Loading...
HomeMy WebLinkAboutAlatna Village End Use Energy Efficiency Measures Program Final Report 2010 Village End Use Energy Efficiency Measures Program AEA Grant # 2195294 Administered by Alaska Building Science Network Alatna Final Report Community Summary 3 community buildings owned by the Alatna Traditional Council received energy eff iciency upgrades. Tribal Council Office, Clinic & Washeteria, Safe House Upgrades Completed: April 2010 Village-Wide Lighting Retrofit Summary: • Installed 3 compact fluorescent light bulbs • Retrofitted 31 existing electronic ballasts with 25w T8 lamps • Retrofitted 59 light fixtures with electronic ballasts & T8 lamps • Pre-retrofit energy use for all lighting: 10.548 Kilowatts • Post-retrofit energy use for all lighting: 6.204 Kilowatts • Energy savings projection: 4.344 Kilowatts • Pre-retrofit to post retrofit energy reduction: 41% • Estimated Annual Savings: kWh Rate (FY 2009 AVE): $0.67 Fuel Cost (FY 2009 Ave): $4.98 Comparative Comparative Hours Per Day/ 250 Electrical Avoided Diesel Avoided Diesel Days Per Year Savings Use (gal) Costs Locally Estimated Use $4,751.75 533.16 $2,655.13 4 Hours/day $2,897.88 325.15 $1,619.25 7 Hours/day $5,071.29 569.01 $2,833.68 10 Hours/day $7,244.71 812.87 $4,048.11 • Total project cost for all measures: $12,000 • Simple Payback (lighting measures only, using 7 hours/day lighting use run-time): 2.37 Years • Total village wide in-kind contribution: $1,001.44 2 Alaska Building Science Network – Village End Use Energy Efficiency Program – ’08-’10 Final Report Interior Region - Alatna Alatna Tribal Council Owned Buildings Tribal Office Materials Installed Quantity 2-lamp electronic ballast, (2) 25 watt T8 lamps 22 4-lamp electronic ballast, (3) 25 watt T8 lamps 2 4-lamp electronic ballast, (4) 25 watt T8 lamps 9 • Pre-retrofit energy use: 3888 watts • Post-retrofit energy use: 1972 watts • Energy savings projection: 1916 watts • Pre-retrofit to post retrofit energy reduction: 49% • Estimated annual savings: Comparative Comparative Hours Per Day / Electrical Avoided Diesel Avoided Diesel 250 Days Per Year Savings Use (gal) Costs 4 Hours/day $1,278.16 143.41 $714.20 7 Hours/day $2,236.79 250.97 $1,249.85 10 Hours/day $3,195.41 358.53 $1,785.49 1500 Hours/year (Est.) $1,917.25 215.12 $1,071.30 Note: Seven 4-lamp fixtures reduced to 2-lamp fixtures for additional savings. 3 Alaska Building Science Network – Village End Use Energy Efficiency Program – ’08-’10 Final Report Interior Region - Alatna Clinic & Washeteria Materials Installed Quantity 2-lamp existing electronic ballast, re-lamped with (2) 15 3-lamp existing electronic ballast, re-lamped with (3) 10 4-lamp existing electronic ballast, re-lamped with (4) 6 4-lamp electronic ballast, (4) 25 watt T8 lamps 22 • Pre-retrofit energy use: 6120 watts • Post-retrofit energy use: 3950 watts • Energy savings projection: 2170 watts • Pre-retrofit to post retrofit energy reduction: 35% • Estimated annual savings: Comparative Comparative Hours Per Day / Electrical Avoided Diesel Avoided Diesel 250 Days Per Year Savings Use (gal) Costs 4 Hours/day $1,447.61 162.43 $808.88 7 Hours/day $2,533.31 284.24 $1,415.54 10 Hours/day $3,619.02 406.06 $2,022.19 1750 Hours/year (Est.) $2,533.31 284.24 $1,415.54 Safe House Materials Installed Quantity CFL-14 W 1 CFL-20 W 2 2-lamp electronic ballast, (2) 25 watt T8 lamps 3 4-lamp electronic ballast, (4) 25 watt T8 lamps 1 • Pre-retrofit energy use: 540 watts • Post-retrofit energy use: 282 watts • Energy savings projection: 258 watts • Pre-retrofit to post retrofit energy reduction: 48% • Estimated annual savings: Comparative Comparative Hours Per Day / Electrical Avoided Diesel Avoided Diesel 250 Days Per Year Savings Use (gal) Costs 4 Hours/day $172.11 19.31 $96.17 7 Hours/day $301.20 33.79 $168.30 10 Hours/day $430.28 48.28 $240.43 1750 Hours/year (Est.) $301.20 33.79 $168.30 4 Alaska Building Science Network – Village End Use Energy Efficiency Program – ’08-’10 Final Report Interior Region - Alatna Alatna, In-Kind Contribution Tracking Record - ABSN Energy Efficiency Projects: In-Kind Item Dates Hours Contri -buted Hourly Wage Value / Amount Notes Staff time for project contact, review of intro materials 1 $ 15.00 $ 15.00 (Number of entities x 1 hour each) Staff time for Attending teleconference 1 $ 15.00 $ 15.00 Village Council Tribal Administrator Maint. Staff time to accompany Field Manager on building assessments - 1st site visit March '09 4 $ 15.00 $ 60.00 list entity and maint staff, add rows as necessary Conservative village office administrative percentage of total project cost less ABSN Admin %. Total project cost = $12,000 village - (our admin percentage , (around 12%) Approx: $1,440) = $10,560 x 5.5% = $580.80 (this 5.5% village admin cost estimate is spread across all entities we work with for the course of the grant for completing all energy efficiency measures. These are primarily for cumulative, otherwise unaccounted time expense for village- based project support. $ 580.80 Each time we call, email, or fax a village entity, someone has to receive the communication, review and/or forward the information, follow-up on requests, etc. Whether it is to set-up a teleconference, verify maintenance staff participation in lighting or boiler trainings, set-up in-kind lodging and transportation, lighting trainings, track a shipment, verify completion of lighting in a given building, ship lamps and ballasts out of the village, request a labor reimbursement agreement, or invoice etc. Village expenses for phone charges, copying and fax costs, office supplies, etc. are part of this amount. Lodging for ABSN Field Managers - 2nd assessment site visit May-10 $100 2 nights lodging-$50/night Transportation and fuel costs - 1st assessment site- visit $50 Travel in Alatna and to Allakaket Transportation and fuel costs - 2nd assessment site- visit May-10 $100 2 days 4-wheeler rental-$50/day Alatna Employee Fringe Contribution $ 80.64 Employee Payroll Taxes & Workman's Comp TOTAL $1,001.44 The capacity of ABSN’s scope of work was greatly increased by the response of local communities to work in partnership with A BSN and provide in-kind services of project coordination, paid labor for lighting retrofits, transportation and lodging for ABSN field staff, and other valuable contributions. This allowed ABSN and the community of Alatna to deliver 8% more energy savings measures beyond the original grant funding.