Loading...
HomeMy WebLinkAboutSEA-AEE-Hoonah Pool and Gym 2012-EE Hoonah Pool and Gym Hoonah City School District Funded by: Final Report November 2011 Prepared by: Energy Audit Table of Contents Section 1: Executive Summary 3  Section 2: Introduction 7  Section 3: Energy Efficiency Measures 11  Section 4: Description of Systems 17  Section 5: Methodology 19  Appendix A: Energy and Life Cycle Cost Analysis 22  Appendix B: Energy and Utility Data 32  Appendix C: Equipment Data 39  Appendix D: Abbreviations 41 Audit Team The energy audit is performed by Alaska Energy Engineering LLC of Juneau, Alaska. The audit team consists of:  Jim Rehfeldt, P.E., Energy Engineer  Jack Christiansen, Energy Consultant  Brad Campbell, Energy Auditor  Loras O’Toole P.E., Mechanical Engineer  Will Van Dyken P.E., Electrical Engineer  Curt Smit, P.E., Mechanical Engineer  Philip Iverson, Construction Estimator  Karla Hart, Technical Publications Specialist  Jill Carlile, Data Analyst  Grayson Carlile, Energy Modeler Hoonah Pool and Gym 1 FINAL Energy Audit (November 2011) Section 1 Executive Summary An energy audit of the Hoonah Pool and Gym was performed by Alaska Energy Engineering LLC. The investment grade audit was funded by Alaska Housing Finance Corporation (AHFC) to identify opportunities to improve the energy performance of public buildings throughout Alaska. The Hoonah Pool and Gym is a 27,725 square foot building that contains commons, concessions, restrooms, locker rooms, a weight room, a classroom, a pool, a gym, storage spaces, and mechanical support spaces. Building Assessment The following summarizes our assessment of the building. Envelope The exterior of the building was recently re-sided and is in excellent shape with the exception of the lower section of the siding that was installed improperly. Maintenance staff has scheduled necessary repairs with the siding contractor to correct this deficiency. The exterior doors are not thermally broken. Future exterior door replacement selection should include this feature. There are two exterior doors with single pane 12” x 12” glazings, one of which is broken. The existing broken glazing should be repaired. Future door selections that include glazings should always include high efficiency double pane glazing selections. Windows are aluminum clad wood-frame single-pane units with interior removable storm windows. Upgrading these units is outlined in Section 3, Energy Efficiency Measure 16. Inspection of the attic above the upstairs weight room and storage area by audit staff revealed a 2’ x 4’ section of missing insulation and vapor barrier that allows air and heat from conditioned spaces to flow from the interior of the building to the portion of the attic that is directly vented to the outside. This should be repaired as soon as possible. The exterior wall and ceiling of the natatorium incorporate a unique but potentially problematic design. AHU-5 supplies heated outside air to a plenum space between the interior surface and the insulated exterior wall cavity to preclude the movement of warm, moist pool air through the wall assembly. The system is dependent upon continuously pressurizing the plenum with warm, dry air. The AHU-5 supply air temperature was increased from 55°F to 85°F during the audit to ensure that any leakage from the plenum will dry the insulated assembly. Hoonah Pool and Gym 2 FINAL Energy Audit (November 2011) Heating System The building and the pool are heated by two fuel oil boilers that provide heat to five air handling unit systems, fan coil units, the pool heating system, and perimeter hydronic systems. At the time of the audit Boiler #3 was running and Boiler #4 was on-line and not isolated. Circulating heating water through a non-necessary boiler results in a significant amount of heat losses. This is covered with recommendations in the report. The temperature band for the lead and lag boilers was set at 160°F – 180°F for the lead boiler and 150°F – 170°F for the lag boiler. A 30° delta T should be utilized to reduce boiler cycles and optimize boiler efficiency, i.e. 150° F – 180°F and 140°F to 170°F. The domestic hot water system is oversized and inefficient. The oil-fired hot water heater is past its useful life. These components should be replaced with two indirect hot water tanks in the proposed renovation project. The remainder of the fuel oil boiler heating system appears to be in good condition; however fairly simple improvements can be made to improve its effectiveness and efficiency. These are outlined in the Energy Efficiency Measures section of this report. A much cheaper heated water source under the IPEC waste heat project appears to soon be a reality. The pool and gym building will be allowed a flow of 55 gpm or 550 MBH. This heat can be interrupted by the utility at any time and the available capacity is less than the heating load on cold days. As such, a fuel oil boiler must remain in standby mode to operate when needed. The waste heat system should not only be viewed as a potential operational savings, but should also represent an opportunity to use these operational savings as a capital funding source to upgrade and improve the efficiency of the building. Opportunities include: Optimize control sequences for the HVAC systems Replace the domestic hot water system with two indirect hot water tanks. Continuing efforts to reduce all building heating loads as much as possible so the waste heat system can supply a greater percentage of the heating load. Hoonah Pool and Gym 3 FINAL Energy Audit (November 2011) Ventilation System The building ventilation systems consists of five large air handling units, one supply fan, and one exhaust fan for the purposes of heating and cooling spaces and improving building air quality. The overall condition of the ventilation systems is good and routine preventive maintenance tasks are being scheduled and performed. The natatorium air handling unit AHU-2 humidity sensor is not operating properly and the heating coil is unable to maintain the setpoint of 88°F. The turn vanes on EF-2 are not operating properly. The supply air setpoint for AHU-5 which also provides heated outside air to the natatorium was raised from 55°F to 85°F to preclude condensation in the ceiling and wall cavities. Audit staff were impressed by the pool cover system that is in use at the facility. The cover deploys and retracts easily and reduces energy use by minimizing evaporative heat loss and the subsequent need for ventilation air to control humidity. Lighting Interior lighting consists primarily of T12 and metal halide lighting. Exterior lighting consists primarily of metal halide lighting. Because lighting operational hours are controlled by staff, operational costs for lighting with existing infrastructure are kept to a minimum. Replacement of existing fixtures with more efficient units and the addition of occupancy sensors are solutions for further reductions in operational costs. Exterior lighting is unevenly distributed. Portions of the perimeter of the building are too bright while other portions are too dark. Summary It is the assessment of the energy audit team that the majority of the building energy losses are due to the need to optimize ventilation rates and schedules in accordance with occupancy followed by a retro-commissioning of the ventilation equipment, boiler and boiler pump setpoints and controls, the inefficient T12 fluorescent lighting, and the metal halide pendant lighting in the pool and gym areas. These measures cannot be corrected by operational modifications alone. The Pool and Gym building is covered under the Power Cost Equalization program which reduces electrical costs paid directly paid by the Hoonah City School District from $0.62/kwh to $0.16/kwh. While the school may pay only $0.16/kwh for the electricity to operate the Gym and Pool Building, the true cost of energy to the community of Hoonah and the State of Alaska is still the $0.62/kwh rate. Energy efficiency measures discussed within this report are based on the higher rate. There are two very fundamental reasons for this approach; first, any electrical savings that can be identified under the higher rate at the Gym and Pool Building will allow Hoonah to apply their available funding under the PCE program to additional community-use buildings. Secondly, an approach based on preserving all sources of funding that are used to pay the Gym and Pool electrical utility bills – including State subsidies under the PCE program – will support the longer-term sustainability of the PCE program. It must be recognized that the PCE program is subject to funding and political changes. Long-term operational decisions should be evaluated with this in mind. Hoonah Pool and Gym 4 FINAL Energy Audit (November 2011) Energy Efficiency Measures (EEMs) All buildings have opportunities to improve their energy efficiency. The energy audit revealed several opportunities in which an efficiency investment will result in a net reduction in long-term operating costs. Behavioral and Operational EEMs The following EEMs require behavioral and operational changes in the building use. The savings are not readily quantifiable but these EEMs are highly recommended as low-cost opportunities that are a standard of high performance buildings. EEM-1: Re-install Attic Insulation EEM-2: Replace Domestic Hot Water System High and Medium Priority EEMs The following EEMs are recommended for investment. They are ranked by life cycle savings to investment ratio (SIR). This ranking method places a priority on low cost EEMs which can be immediately funded, generating energy savings to fund higher cost EEMs in the following years. Negative values, in parenthesis, represent savings. 25-Year Life Cycle Cost Analysis Investment Operating Energy Total SIR High Priority EEM-3: Perform a Boiler Combustion Test $700 $16,300 ($47,300) ($30,300) 44.3 EEM-4: Replace Aerators $1,400 $0 ($19,100) ($17,700) 13.6 EEM-5: Install Lobby Lighting Switch $3,600 ($700) ($23,200) ($20,300) 6.6 EEM-6: Optimize All Ventilation Systems $172,300 $8,500 ($1,121,900) ($941,100) 6.5 EEM-7: Install Domestic HWRP Control $500 $0 ($2,900) ($2,400) 5.8 EEM-8: Upgrade Motors to Premium Efficiency $12,600 $0 ($72,200) ($59,600) 5.7 EEM-9: Install Auto Valves on Unit Heaters $3,900 $0 ($19,900) ($16,000) 5.1 Medium Priority EEM-10: Install Modulating Boiler Burners $39,000 $17,000 ($141,900) ($85,900) 3.2 EEM-11: Isolate Lag Boiler $19,100 $0 ($55,500) ($36,400) 2.9 EEM-12: Upgrade Gym Lighting $23,400 ($1,700) ($58,100) ($36,400) 2.6 EEM-13: Install Toilet Room Occupancy Sensors $3,600 ($200) ($5,100) ($1,700) 1.5 EEM-14: Upgrade Pool Lighting $17,100 ($1,000) ($22,800) ($6,700) 1.4 EEM-15: Upgrade Interior Lighting $40,300 ($5,500) ($44,400) ($9,600) 1.2 EEM-16: Replace Single-pane Windows $49,400 $0 ($56,000) ($6,600) 1.1 Total* $386,900 $32,700 ($1,690,300) ($1,270,700) 4.3 *The analysis is based on each EEM being independent of the others. While it is likely that some EEMs are interrelated, an isolated analysis is used to demonstrate the economics because the audit team is not able to predict which EEMs an Owner may choose to implement. If several EEMs are implemented, the resulting energy savings is likely to differ from the sum of each EEM projection. Hoonah Pool and Gym 5 FINAL Energy Audit (November 2011) Summary The energy audit revealed numerous opportunities for improving the energy performance of the building. It is recommended that the behavioral and high priority EEMs be implemented now to generate energy savings from which to fund the medium priority EEMs. Another avenue to consider is to borrow money from AHFCs revolving loan fund for public buildings. AHFC will loan money for energy improvements under terms that allow for paying back the money from the energy savings. More information on this option can be found online at http://www.ahfc.us/loans/akeerlf_loan.cfm. Hoonah Pool and Gym 6 FINAL Energy Audit (November 2011) Section 2 Introduction This report presents the findings of an energy audit of the Hoonah Gym and Pool located in Hoonah, Alaska. The purpose of this investment grade energy audit is to evaluate the infrastructure and its subsequent energy performance to identify applicable energy efficiencies measures (EEMs). The energy audit report contains the following sections:  Introduction: Building use and energy consumption.  Energy Efficiency Measures: Priority ranking of the EEMs with a description, energy analysis, and life cycle cost analysis.  Description of Systems: Background description of the building energy systems.  Methodology: Basis for how construction and maintenance cost estimates are derived and the economic and energy factors used for the analysis. BUILDING USE The Hoonah Gym and Pool is a 27,725 square foot building that contains commons, concessions, restrooms, locker rooms, a weight room, a classroom, a pool, a gym, storage spaces, and mechanical support spaces. The pool equipment and ventilation systems are operated continuously to maintain water and indoor air quality. The pool facilities are utilized by approximately 30 children for a one-hour open swim and six adults for a one-hour lap swim every Tuesday, Thursday, and Saturday. In addition, 15 children attend one-hour swim lessons on Tuesday and Thursday. The Gym facilities are used for three classes during the school day, a session of open gym after school, and for school sporting activities until approximately 7:00 pm every evening. The facility is scheduled in the following manner:  Pool: 5:00 pm – 6:00 pm (T, Th, Sa) Kids Open Swim 7:00 pm – 8:00 pm (T, Th, Sa) Adult Lap Swim  Gym: 8:00 am – 10:15 am (M-F) Class 11:30 am – 12:00 pm (M-F) Class 2:00 pm – 3:15 pm (M-F) Class 3:15 pm – 4:00 pm (M-F) Open Gym 4:00 pm – 5:00 pm (M-F) Wrestling Practice 5:00 pm – 7:00 pm (M-F) Volleyball Practice Building History  1985 – Original Construction of Pool  2005 – Remodel and Gym Addition  2011 – Re-siding Project Hoonah Pool and Gym 7 FINAL Energy Audit (November 2011) Energy Consumption The building energy sources include an electric service and a fuel oil tank. Fuel oil is used for the majority of the heating loads and domestic hot water while electricity serves all other loads. The following table shows annual energy use and cost. Annual Energy Consumption and Cost Source Consumption Cost Energy, MMBtu Electricity 87,000 kWh $54,500 300 16% Fuel Oil 11,900 Gallons $55,100 1,620 84% Totals $109,600 1,920 100% Electricity This chart shows electrical energy use from 2007 to 2010. The following observations are noted from the data:  The spike in consumption during July 2007 was due to an increase in system operating hours during an automatic control modification project.  Electricity use dropped significantly in 2009 when effective energy conservation measures were put into effect by maintenance staff.  Consumption increased slightly in 2010 due to scaling back of some of the energy conservation measures. The effective cost—energy costs plus demand charges—is 62.6¢ per kWh. The Power Cost Equalization program reduces the cost to the community to 16¢ per kWh. Hoonah Pool and Gym 8 FINAL Energy Audit (November 2011) Fuel Oil This chart shows heating energy use from 2007 to 2010. The chart compares annual use with the heating degree days (a measurement of the demand for energy to heat a building). A year with a higher number of degree days reflects colder outside temperatures and a higher heating requirement. Fuel oil consumption decreased in 2009 due to implementation of energy efficiency measures by maintenance staff. The slight increase in 2010 was due to scaling back on some of the efficiency measures. Water Use Prior to operation of the pool, annual water consumption averaged 4,500 gallons per month. Usage has increased to 25,000 gallons per month. The increase is due to pool evaporation, filter backwashing, and showers. The annual water consumption trend is at the right. The 2011 usage includes a 100,000 gallon spike in the months preceding pool opening for cleaning and filling the pool. Pool Energy Use The pool was returned to service in June of 2011. Heating the pool and operating the ventilation systems will increase energy consumption. A review of the available data from June to September, 2011 shows that electricity use increased by 3,300 kWh per month and fuel oil use increased by 440 gallons per month. While the electricity consumption can be assumed to be consistent through the year, fuel oil use will increase during the winter. A rough prediction shows that fuel oil use is likely to increase by 21,000 gallons per year to heat the pool. The total cost at current energy costs is estimated at $122,000 per year. Hoonah Pool and Gym 9 FINAL Energy Audit (November 2011) Cost of Heat The current cost of fuel oil in Hoonah is $4.63 per gallon. Assuming a fuel oil conversion efficiency of 70% and an electric boiler conversion efficiency of 95%, oil heat at $4.63 per gallon equates to $47.76 MMBtu Since the current cost of electricity at 62.6¢ per kWh equates to $193.28 per MMBtu, fuel oil heat is much less expensive than electric heat. IPEC Waste Heat The Inside Passage Electrical Cooperative will be installing a waste heat recovery system where they will sell hydronic heating water to the pool and gym building. A cost comparison between fuel oil boiler heat and IPEC waste heat is:  Fuel Oil Boilers: $4.63 per gallon x 138.5 kBtu/gallon / 70% efficiency=$47.76 per MMBtu.  IPEC: 1 MMBtu / 114,000 Btu/gal x 50% x $4.02 per gallon = $17.63 per MMBtu The IPEC waste heat will cost 37% of the cost of fuel oil boiler heat, a significant savings. Hoonah Pool and Gym 10 FINAL Energy Audit (November 2011) Section 3 Energy Efficiency Measures The following energy efficiency measures (EEMs) were identified during the energy audit. The EEMs are priority ranked and, where applicable, subjected to energy and life cycle cost analysis. Appendix A contains the energy and life cycle cost analysis spreadsheets. The EEMs will be grouped into the following prioritized categories:  Behavioral or Operational: EEMs that require minimal capital investment but require operational or behavioral changes. The EEMs provide a life cycle savings but an analysis is not performed because the guaranteed energy savings is difficult quantify.  High Priority: EEMs that require a small capital investment and offer a life cycle savings. Also included in this category are higher cost EEMs that offer significant life cycle savings.  Medium Priority: EEMs that require a significant capital investment to provide a life cycle savings. Many medium priority EEMs provide a high life cycle savings and offer substantial incentive to increase investment in building energy efficiency.  Low Priority: EEMs that will save energy but do not provide a life cycle savings. BEHAVIORAL OR OPERATIONAL The following EEMs are recommended for implementation. They require behavioral or operational changes that can occur with minimal investment to achieve immediate savings. These EEMs are not easily quantified by analysis because they cannot be accurately predicted. They are recommended because they offer a life cycle savings, represent good practice, and are accepted features of high performance buildings. EEM-1: Re-install Attic Insulation Purpose: Inspection of the attic above the upstairs weight room and storage area by audit staff revealed a 2’ x 4’ section of missing insulation and vapor barrier that was allowing air and heat from conditioned spaces to flow from the interior of the building to the portion of the attic that is directly vented to the outside. Energy will be saved if the insulation is replaced, the vapor barrier re-sealed, and the drywall reinstalled. Scope: Replace insulation, re-seal vapor barrier, and reinstall drywall over 2’ x 4’ opening above second floor weight room attic. EEM-2: Replace Domestic Hot Water System Purpose: The existing domestic hot water system consists of a 125-gallon direct fired tank and a large remote hot water storage tank. The system is oversized and the oil-fired hot water heater is past its useful life. Scope Replaced the system with two indirect hot water heaters that are connected to the boiler plant. In addition to the energy savings associated with less tank losses and cycling losses, this system will have less maintenance and repair costs. Hoonah Pool and Gym 11 FINAL Energy Audit (November 2011) HIGH PRIORITY The following EEMs are recommended for implementation because they are low cost measures that have a high savings to investment ratio. The EEMs are listed from highest to lowest priority. Negative values, in parenthesis, represent savings. EEM-3: Perform a Boiler Combustion Test Purpose: Operating the boiler with an optimum amount of excess air will improve combustion efficiency. Annual cleaning followed by a combustion test is recommended. Scope: Annually clean and perform a combustion test on the boiler. Annual Costs Life Cycle Costs Operating Energy Total Investment Operating Energy Total SIR $960 ($1,670) ($710) $700 $16,300 ($47,300) ($30,300) 44.3 EEM-4: Replace Aerators Purpose: Energy and water will be saved by replacing the lavatory aerators and showerheads with low-flow models. Scope: Replace lavatory aerators and showerheads with water-conserving fixtures. Annual Costs Life Cycle Costs Operating Energy Total Investment Operating Energy Total SIR $0 ($670) ($670) $1,400 $0 ($19,100) ($17,700) 13.6 EEM-5: Install Lobby Lighting Switch Purpose: Lighting in the main corridors is currently controlled from one switch. During school hours, all of the corridor lighting is on even though most of the traffic is through the lobby directly into the gym. Putting a few lobby fixtures on a separate switch will allow the lobby to be lit while the corridor lighting remains off. Scope: Install and wire a light switch to control a few of the lobby light fixtures. Annual Costs Life Cycle Costs Operating Energy Total Investment Operating Energy Total SIR ($40) ($1,320) ($1,360) $3,600 ($700) ($23,200) ($20,300) 6.6 Hoonah Pool and Gym 12 FINAL Energy Audit (November 2011) EEM-6: Optimize All Ventilation Systems Purpose: The building utilizes fixed-flow heating and ventilation system units to provide conditioned air to interior spaces from 6:00 am to 9:00 pm (M-F) and as needed on weekends for events in the Gym and Pool areas. Under most conditions the space occupancy throughout the majority of these operational hours is well below the setpoint of the air handling systems. This results in an unnecessarily high fuel and electric demand to support school operations. Energy will be saved if modifications are made to the respective air handling systems to reduce air flow when not needed. Scope: Perform repairs as follows and retro-commission all air handling units to perform as a properly integrated system when completed: i. AHU-1 and EF-1 (Locker Rooms): Turn off during unoccupied periods. Eliminate night setback control so heating does not occur using 100% outside air. Modulate EF-1 to maintain Natatorium at negative pressure. Calibrate thermostats. ii. AHU-2 and EF-2 (Natatorium): Install VFD for AHU-2 and EF-2 to reduce air flow during unoccupied periods when pool evaporation is minimal due to the pool cover. Increase the natatorium temperature – the current heating coil is not able to maintain the room setpoint – to further reduce evaporation. Replace failed humidity sensor. iii. AHU-3 (Gym): Calibrate the existing CO2 sensor control so it properly modulates outside air flow and install a VFD to modulate air flow with cooling loads. Optimize schedules with current use. iv. AHU-4 (Weight Room and Classroom): Install occupancy sensor controls to operate the fan only when either room is occupied. Increase setback temperature during occupied hours by allowing it to increase temperature during the school day and control the fan (and ventilation) from an occupancy sensor. v. Retro-commissioning: Perform an integrated building-wide retro-commissioning upon completion of optimization of control sequences. Annual Costs Life Cycle Costs Operating Energy Total Investment Operating Energy Total SIR $500 ($45,430) ($44,930) $172,300 $8,500 ($1,121,900) ($941,100) 6.5 EEM-7: Install Domestic HWRP Thermostat Control Purpose: The domestic hot water recirculating pump currently operates continuously to circulate heated domestic hot water through the piping system regardless of demand or system temperature. Energy will be saved if a thermostat is installed to operate the pump when the loop temperature drops below the setpoint. Scope: Install thermostat to control operation of hot water return pump. Annual Costs Life Cycle Costs Operating Energy Total Investment Operating Energy Total SIR $0 ($170) ($170) $500 $0 ($2,900) ($2,400) 5.8 Hoonah Pool and Gym 13 FINAL Energy Audit (November 2011) EEM-8: Upgrade Motors to Premium Efficiency Purpose: The equipment inspection identified six motors that could be upgraded with premium efficiency models to save energy. They are: AHU-2 EF 5 HP AHU-4 SF 1 HP AHU-4 EF 1 HP AHU-5 1 HP Pool Pump 7.5 HP CP-1/CP-2 2 HP Scope: Replace identified motors with premium efficiency motors. Annual Costs Life Cycle Costs Operating Energy Total Investment Operating Energy Total SIR $0 ($4,120) ($4,120) $12,600 $0 ($72,200) ($59,600) 5.7 EEM-9: Install Automatic Valves on Unit Heaters Purpose: Energy will be saved if the six wall- and ceiling-mounted fan coil unit heaters have automatic valves that shut off the heating flow when heat is not needed. Currently the coils in the unit heaters are continuously hot and the thermostats turn on the fans to supply the heat to the rooms. When heat is not needed, convective heat loss from the coils occurs; some of the heat loss may be useful, but a large percentage is not. Scope: Install automatic valves in the heating supply to each unit heater and control the valves from the fan thermostats. Annual Costs Life Cycle Costs Operating Energy Total Investment Operating Energy Total SIR $0 ($700) ($700) $3,900 $0 ($19,900) ($16,000) 5.1 MEDIUM PRIORITY Medium priority EEMs will require planning and a higher level of investment. They are recommended because they offer a life cycle savings. The EEMs are listed from highest to lowest priority. Negative values, in parenthesis, represent savings. EEM-10: Install Modulating Boiler Burners Purpose: The boiler burners do not incorporate modulating burner controls. Energy will be saved if the boiler firing rate is modulated as necessary. Scope: Install a modulating burner on one of the boilers. Use this boiler as the standby boiler when the IPEC waste heat system is installed. Annual Costs Life Cycle Costs Operating Energy Total Investment Operating Energy Total SIR $1,000 ($5,010) ($4,010) $39,000 $17,000 ($141,900) ($85,900) 3.2 Hoonah Pool and Gym 14 FINAL Energy Audit (November 2011) EEM-11: Isolate Lag Boiler Purpose: Only one boiler is needed to meet the heating load; however, the lag boiler is not isolated and remains hot. Circulating heating water through a lag boiler in a dual boiler system can result in a 2% efficiency loss of the operable boiler due to the isolated boiler acting as a heat sink. Energy will be saved by isolating the return valve on the lag boiler Scope: Install an automatic valve in the heating return to each boiler and interlock with the boiler burner so the valve is fully open before the boiler fires. Annual Costs Life Cycle Costs Operating Energy Total Investment Operating Energy Total SIR $0 ($1,960) ($1,960) $19,100 $0 ($55,500) ($36,400) 2.9 EEM-12: Upgrade Gym Lighting Purpose: Existing gym lighting utilizes 22 pendant-mounted metal halide bulbs to light the space for approximately 2,000 hours per year to support school-hour class activities and after- school sports and community events. Similar light levels can be achieved with multi- lamp T5 lighting. Energy will be saved if the 22 metal halide light fixtures are replaced with 6-bulb T5 units. Scope: Replace the metal halide lights with 6-bulb T5 units. EEM-13: Install Toilet Room Occupancy Sensors Purpose: Lighting in the main toilet rooms are currently controlled with manual switching. Energy will be saved if the lighting hours are reduced by installing occupancy sensors in each toilet room. Scope: Install occupancy sensors in the toilet rooms. Annual Costs Life Cycle Costs Operating Energy Total Investment Operating Energy Total SIR ($10) ($290) ($300) $3,600 ($200) ($5,100) ($1,700) 1.5 EEM-14: Upgrade Pool Lighting Purpose: Existing pool lighting utilizes 16 pendant-mounted metal halide bulbs to light the space for approximately 30 hours per week to support open swim hours and cleaning operations. The existing fixtures also have a low efficacy. Similar light levels can be achieved with multi-lamp T5 lighting. Energy will be saved if the 16 metal halide light fixtures are replaced with T5 units. Scope: Replace the metal halide lights with 6-bulb T5 units. Annual Costs Life Cycle Costs Operating Energy Total Investment Operating Energy Total SIR ($60) ($1,680) ($1,740) $17,100 ($1,000) ($22,800) ($6,700) 1.4 Annual Costs Life Cycle Costs Operating Energy Total Investment Operating Energy Total SIR ($100) ($3,550) ($3,650) $23,400 ($1,700) ($58,100) ($36,400) 2.6 Hoonah Pool and Gym 15 FINAL Energy Audit (November 2011) EEM-15: Upgrade Interior Lighting Purpose: The majority of the interior lighting consists of T12 fluorescent fixtures. Energy will be saved if more efficient T8 and compact fluorescent bulbs are used. Scope: Replace the existing T12 fixtures with more efficient T8 fixtures. Annual Costs Life Cycle Costs Operating Energy Total Investment Operating Energy Total SIR ($320) ($3,050) ($3,370) $40,300 ($5,500) ($44,400) ($9,600) 1.2 EEM-16: Replace Single-Pane Windows Purpose: The north wall windows are single pane glazing with interior storm windows with an insulation value of approximately R-1.25. Energy will be saved if these are removed and replaced with energy efficient R-3 double pane glazing. Scope: Replace single pane glazing with energy efficient double pane glazing units. Annual Costs Life Cycle Costs Operating Energy Total Investment Operating Energy Total SIR $0 ($1,980) ($1,980) $49,400 $0 ($56,000) ($6,600) 1.1 LOW PRIORITY Low priority EEMs do not offer a life cycle energy savings and are not recommended. EEM-17: Boiler Room Heat Recovery Purpose: The boiler room utilizes supply air from SF-1 and exhausts air through EF-5 in the fan room. Energy would be saved if the heat generated from the boiler room was recovered from EF-5 and utilized within the building envelope. Scope: Install a heat recovery unit in the fan room space to supply heat from the boiler space through EF-5 to the adjacent air handling unit AHU-1. This EEM is not recommended because the IPEC waste heat recovery system will make it possible to significantly reduce the heat loss in the boiler room by doing the following: - Insulating the waste heat exchanger and piping to current standards. - Isolating the standby when it is not needed to minimize heat loss from the jacket. Hoonah Pool and Gym 16 FINAL Energy Audit (November 2011) Section 4 Description of Systems ENERGY SYSTEMS This section provides a general description of the building systems. Energy conservation opportunities are addressed Section 3, Energy Efficiency Measure. Building Envelope R-value Component Description (inside to outside) Existing Optimal Exterior Wall 5/8” Gyp. Bd, 2”x 12” wood studs w/ R-38 batt, cement board, siding R-38 R-26 Roof (Gym & Pool) 24” o.c. trusses w/ R-38 batt, 2-layers ½” drywall R-38 R-46 Roof (North Entry) 24” o.c. trusses w/ R-30 batt, 5/8” drywall R-30 R-46 Floor Slab 4” Concrete slab-on-grade R-10 R-10 Foundation 8” concrete with 2” rigid insulation on interior surface R-10 R-20 Windows Aluminum clad wood frame single pane w/ storm windows R-1.25 R-5 Doors Steel doors w/ non-thermally broken frames R-1.5 R-5 Heating System The building and the pool are heated by two fuel oil boilers that provide heat to five air handling unit systems, fan coil units, the pool heat exchanger system, and perimeter hydronic systems. The heating system has the following pumps:  CP-1 is a building hydronic heating pump  CP-2 is a building hydronic heating pump  CP-3 is a hydronic heating circulation pump for pool deck radiant floor heating  CP-4 is a hydronic heating circulation pump for pool deck radiant floor heating  HWRP-1 is a domestic hot water recirculation pump  Pump THWRP-1 is a tempered hot water recirculation pump Hoonah Pool and Gym 17 FINAL Energy Audit (November 2011) Ventilation Systems Area Fan System Description Lobby/Locker Rooms AHU-1 2,720 cfm supply, 2,920 cfm exhaust, constant volume air handling unit consisting of a heating coil, mixing box, filter section, heat recovery coil, supply fan, and exhaust fan Natatorium AHU-2 4,740 cfm supply, 6,600 cfm exhaust, constant volume air handling unit consisting of a heating coil, mixing box, filter section, heat recovery coil, supply fan, and exhaust fan Gym AHU-3 10,000 cfm supply, 10,000 cfm exhaust, constant volume air handling unit consisting of a heating coil, filter section, supply fan, and exhaust fan Weight Room/Classroom AHU-4 2,120 cfm supply fan, 2,120 cfm exhaust fan, constant volume air handling unit consisting of a heating coil, filter section, supply fan, and return fan Natatorium AHU-5 1,260 cfm constant volume air handling unit, supplying the wall and ceiling plenum, consisting of a heating coil, filter section, and supply fan Boiler Room SF-1 Constant volume boiler room supply air fan Locker Rooms EF-1 Constant volume locker room exhaust fan Natatorium EF-2 Variable flow return/exhaust fan that modulates to maintain the Natatorium at a negative pressure to the adjacent spaces Boiler Room EF-5 Constant volume boiler room exhaust air fan Domestic Hot Water System The domestic hot water system consists of one 250-gallon oil-fired water heater and one large insulated storage tank that supplies domestic hot water to the fixtures and showers. The capacity of the system is greatly oversized. A significant savings can be shown in the right-sizing of the system to support current facility use. These components should be replaced with two indirect hot water tanks. The water conservation efficiency of the lavatory aerators and the showerheads can be improved. Automatic Control System The building has a DDC system to control the operation of the heating and ventilation systems. Energy can be saved through further optimization of fan system scheduling combined with a retro- commissioning of the air handling systems. Lighting Interior lighting consists primarily of T12 and metal halide lighting. Exterior lighting primarily consists of metal halide lighting and three new LED wall units. The interior lighting schedules and all exterior lighting - to include the perimeter lighting, is controlled by staff. As a result, lighting operational hours and subsequent electrical demand are kept to a minimum with the existing fixtures. An upgrade of the existing lighting fixtures to more efficient models represents the best opportunity to reduce lighting electrical demand. Electric Equipment No significant electrical equipment was noted beyond that necessary for building and pool support infrastructure. Hoonah Pool and Gym 18 FINAL Energy Audit (November 2011) Section 5 Methodology Information for the energy audit was gathered through on-site observations, review of construction documents, and interviews with operation and maintenance personnel. The EEMs are evaluated using energy and life cycle cost analyses and are priority ranked for implementation. Energy Efficiency Measures Energy efficiency measures are identified by evaluating the building’s energy systems and comparing them to systems in modern, high performance buildings. The process for identifying the EEMs acknowledges the realities of an existing building that was constructed when energy costs were much lower. Many of the opportunities used in modern high performance buildings—highly insulated envelopes, variable capacity mechanical systems, heat pumps, daylighting, lighting controls, etc.— simply cannot be economically incorporated into an existing building. The EEMs represent practical measures to improve the energy efficiency of the buildings, taking into account the realities of limited budgets. If a future major renovation project occurs, additional EEMs common to high performance buildings should be incorporated. Life Cycle Cost Analysis The EEMs are evaluated using life cycle cost analysis which determines if an energy efficiency investment will provide a savings over a 25-year life. The analysis incorporates construction, replacement, maintenance, repair, and energy costs to determine the total cost over the life of the EEM. Future maintenance and energy cash flows are discounted to present worth using escalation factors for general inflation, energy inflation, and the value of money. The methodology is based on the National Institute of Standards and Technology (NIST) Handbook 135 – Life Cycle Cost Analysis. Life cycle cost analysis is preferred to simple payback for facilities that have long—often perpetual— service lives. Simple payback, which compares construction cost and present energy cost, is reasonable for short time periods of 2-4 years, but yields below optimal results over longer periods because it does not properly account for the time value of money or inflationary effects on operating budgets. Accounting for energy inflation and the time value of money properly sums the true cost of facility ownership and seeks to minimize the life cycle cost. Construction Costs The cost estimates are derived based on a preliminary understanding of the scope of each EEM as gathered during the walk-through audit. The construction costs for in-house labor are $60 per hour for work typically performed by maintenance staff and $110 per hour for contract labor. The cost estimate assumes the work will be performed as part of a larger renovation or energy efficiency upgrade project. When implementing EEMs, the cost estimate should be revisited once the scope and preferred method of performing the work has been determined. It is possible some EEMs will not provide a life cycle savings when the scope is finalized. Hoonah Pool and Gym 19 FINAL Energy Audit (November 2011) Maintenance Costs Maintenance costs are based on in-house or contract labor using historical maintenance efforts and industry standards. Maintenance costs over the 25-year life of each EEM are included in the life cycle cost calculation spreadsheets and represent the level of effort to maintain the systems. Energy Analysis The energy performance of an EEM is evaluated within the operating parameters of the building. A comprehensive energy audit would rely on a computer model of the building to integrate building energy systems and evaluate the energy savings of each EEM. This investment grade audit does not utilize a computer model, so energy savings are calculated with factors that account for the dynamic operation of the building. Energy savings and costs are estimated for the 25-year life of the EEM using appropriate factors for energy inflation. Prioritization Each EEM is prioritized based on the life cycle savings to investment ratio (SIR) using the following formula: Prioritization Factor = Life Cycle Savings / Capital Costs This approach factor puts significant weight on the capital cost of an EEM, making lower cost EEMs more favorable. Economic Factors The following economic factors are significant to the findings.  Nominal Interest Rate: This is the nominal rate of return on an investment without regard to inflation. The analysis uses a rate of 5%.  Inflation Rate: This is the average inflationary change in prices over time. The analysis uses an inflation rate of 2%.  Economic Period: The analysis is based on a 25-year economic period with construction beginning in 2010. Fuel Oil Fuel oil currently costs $4.63 per gallon for #2 fuel oil. The analysis is based on 6% fuel oil inflation which has been the average for the past 20-years. Hoonah Pool and Gym 20 FINAL Energy Audit (November 2011) Electricity Electricity is supplied by Inside Passage Electrical Cooperative. The building is billed for electricity under the Large Commercial Rate. This rate charges for both electrical consumption (kWh) and peak electric demand (kW). Electrical consumption is the amount of energy consumed and electric demand is the rate of consumption. The building is included in the Power Cost Equalization program which reduces electrical rates directly paid by the Hoonah City School District from $0.62/kwh to $0.16/kwh. While the school may only pay $0.16/kwh for the electricity to operate the Gym and Pool Building, the true cost of energy to the community of Hoonah and the State of Alaska is still the $0.62/kwh rate. Inside Passage Electric Cooperative Large Commercial Rate Electricity $ / kwh $0.5522 Demand ( $ / kW ) $12.29 Customer Charge ( $ / mo ) $50.00 Summary The following table summarizes the energy and economic factors used in the analysis. Summary of Economic and Energy Factors Factor Rate or Cost Factor Rate or Cost Nominal Discount Rate 5% Electricity $0.626/kwh General Inflation Rate 2% Electricity Inflation 2% Fuel Oil Cost (2012) $4.91/gal Fuel Oil Inflation 6% Hoonah Pool and Gym 21 FINAL Energy Audit (November 2011) Appendix A Energy and Life Cycle Cost Analysis Hoonah Pool and Gym 22 FINAL Energy Audit (November 2011) Alaska Energy Engineering LLC Energy and Life Cycle Cost Analysis 25200 Amalga Harbor Road Tel/Fax: 907.789.1226 Juneau, Alaska 99801 jim@alaskaenergy.us Building Name Basis Economic Study Period (years) 25 Nominal Discount Rate 5%General Inflation 2% Energy 2011 $/gal Fuel Inflation 2012 $/gal Fuel Oil $4.63 6% $4.91 Electricity $/kWh (2011)$/kW (2011)Inflation $/kWh (2012)$/kW (2012) w/ Demand Charges $0.552 $12.29 2% $0.563 $12.54 w/o Demand Charges $0.626 -2% $0.639 - EEM-3: Perform a Boiler Combustion Test Energy Analysis Annual Gal % Savings Savings, Gal 34,000 -1.0% -340 Life Cycle Cost Analysis Year Qty Unit Base Cost Year 0 Cost Construction Costs Purchase combustion analyzer 0 1 LS $700 $700 Annual Costs Clean Boiler / Combustion test 1 - 25 16 hrs $60.00 $16,346 Energy Costs Fuel Oil 1 - 25 -340 gal $4.91 ($47,297) Net Present Worth ($30,300) EEM-4: Replace Aerators Energy Analysis η boiler 68% Fixture Existing Proposed Uses/day Days Water,Gals % HW kBTU Gallons Showerhead 20.0 15.0 30 156 -23,400 80% -12,490 -133 Lavatories 0.3 0.2 30 156 -842 80% -450 -5 -24,242 -137 Life Cycle Cost Analysis Year Qty Unit Base Cost Year 0 Cost Construction Costs Replace lavatory aerators 0 15 ea $35 $525 Replace showerhead 0 25 ea $35 $875 Energy Costs Fuel Oil 1 - 25 -137 gal $4.91 ($19,113) Net Present Worth ($17,700) Gallons per Use Hoonah Pool and Gym 23 FINAL Energy Audit (November 2011) Alaska Energy Engineering LLC Energy and Life Cycle Cost Analysis 25200 Amalga Harbor Road Tel/Fax: 907.789.1226 Juneau, Alaska 99801 jim@alaskaenergy.us Building Name EEM-5: Install Lobby Lighting Switch Energy Analysis # Fixtures Lamp Lamp, watts Fixture Watts Hours, exist Hours, new Savings, kWh 15 2T12 80 92 -1,500 0 -2,070 -2,070 Lamp Replacement # Fixtures Lamp # Lamps Life, hrs Lamps//yr $/lamp $/Replace 15 2T12 2 20,000 -2.25 $4 $15 Life Cycle Cost Analysis Year Qty Unit Base Cost Year 0 Cost Construction Costs Install and wire light switch 0 1 LS $2,000 $2,000 Estimating contingency 0 15%$300 Overhead & profit 0 30%$690 Design fees 0 10%$299 Project management 0 8%$263 Annual Costs Lamp replacement 1 - 25 -2.25 lamps $19.00 ($728) Energy Costs Electric Energy (Effective Cost)1 - 25 -2,070 kWh $0.639 ($23,167) Net Present Worth ($20,300) Hoonah Pool and Gym 24 FINAL Energy Audit (November 2011) Alaska Energy Engineering LLC Energy and Life Cycle Cost Analysis 25200 Amalga Harbor Road Tel/Fax: 907.789.1226 Juneau, Alaska 99801 jim@alaskaenergy.us Building Name EEM-6: Optimize All Ventilation Systems Energy Analysis Fan Case CFM ΔP η, fan BHP η, motor kW Hours kWh AHU-1 Existing -2,720 2.50 55%-2 89% -1.6 8,760 -14,283 Optimized 2,720 2.50 55%2 89% 1.6 1,500 2,446 EF-1 Existing -2,000 2.50 55%-1 87% -1.2 8,760 -10,744 Optimized 2,000 2.50 55%1 87% 1.2 1,500 1,840 AHU-2 Existing -4,740 2.75 55%-4 91% -3.1 8,760 -26,777 Optimized 4,740 2.75 55%4 91% 3.1 8,760 26,777 AHU-3 Existing -12,620 1.50 55%-5 91% -4.4 2,000 -8,878 Optimized 8,000 1.00 55%2 91% 1.9 2,000 3,752 AHU-4 Existing -1,400 1.75 50%-1 86% -0.7 2,000 -1,345 Optimized 1,400 1.75 50%1 86% 0.7 1,000 673 -2.6 -26,540 Ventilation SA CFM MAT T,room MBH Hours kBtu η boiler Gallons AHU-1 Existing -2,720 55 70 -44 8,760 -386,001 68%-4,099 Optimized 2,720 55 70 44 1,500 66,096 68%702 AHU-3 Existing -12,600 55 68 -177 2,000 -353,808 68%-3,757 Optimized 8,000 62 68 52 2,000 103,680 68%1,101 AHU-4 Existing -1,400 65 70 -8 2,000 -15,120 68%-161 Optimized 1,400 65 70 8 1,000 7,560 68%80 -577,593 -6,133 Life Cycle Cost Analysis Year Qty Unit Base Cost Year 0 Cost Construction Costs Optimize AHU-1 controls 0 1 LS $10,000 $10,000 Optimize AHU-2 controls 0 1 LS $15,000 $15,000 Install VFD on AHU-2 and EF-2 0 2 LS $10,000 $20,000 Optimize AHU-3 controls 0 1 LS $12,000 $12,000 Install VFD on AHU-3 0 1 LS $10,000 $10,000 Optimize AHU-4 controls 0 1 LS $10,000 $10,000 Retrocommission systems 0 1 LS $20,000 $20,000 Estimating contingency 0 15% $14,550 Overhead & profit 0 30% $33,465 Design fees 0 10% $14,502 Project management 0 8% $12,761 Annual Costs DDC Maintenance 1 - 25 1 LS $500.00 $8,514 Energy Costs Electric Energy 1 - 25 -26,540 kWh $0.563 ($262,014) Electric Demand 1 - 25 -31 kW $12.54 ($6,758) Fuel Oil 1 - 25 -6,133 gal $4.91 ($853,138) Net Present Worth ($941,100) Hoonah Pool and Gym 25 FINAL Energy Audit (November 2011) Alaska Energy Engineering LLC Energy and Life Cycle Cost Analysis 25200 Amalga Harbor Road Tel/Fax: 907.789.1226 Juneau, Alaska 99801 jim@alaskaenergy.us Building Name EEM-7: Install Domestic HWRP Control Energy Analysis Watts Hours,ex Hours, new kWh 60 8,760 4,380 -263 Life Cycle Cost Analysis Year Qty Unit Base Cost Year 0 Cost Construction Costs Thermostatic controller 0 1 ea $350 $350 Overhead & profit 0 30%$105 Energy Costs Electric Energy (Effective Cost)1 - 25 -263 kWh $0.639 ($2,941) Net Present Worth ($2,500) EEM-8: Upgrade Motors to Premium Efficiency Energy Analysis Equip Number HP ηold ηnew kW Hours kWh AHU-4 EF 1 1 74.0% 85.5% -0.09 1,440 -124 AHU-5 1 1 78.5% 85.5% -0.05 8,760 -457 AHU-4 SF 1 2 82.5% 86.5% -0.06 1,440 -86 CP-1/CP-2 2 2 78.5% 86.5% -0.24 4,380 -1,046 AHU-2 EF 1 5 81.0% 89.5% -0.32 8,760 -2,777 Pool Pump 1 7.5 86.5% 91.7% -0.29 8,760 -2,549 -1.0 -7,039 Life Cycle Cost Analysis Year Qty Unit Base Cost Year 0 Cost Construction Costs HP Replace motor 1 0 2 LS 940 $1,880 Replace motor 2 0 3 LS 970 $2,910 Replace motor 5 0 1 LS 1,290 $1,290 Replace motor 7.5 0 1 LS 1,690 $1,690 Estimating contingency 0 5%$389 Overhead & profit 0 30%$2,448 Design fees 0 10%$1,061 Project management 0 8%$933 Energy Costs Electric Energy 1 - 25 -7,039 kWh $0.563 ($69,487) Electric Demand 1 - 25 -13 kW $12.54 ($2,754) Net Present Worth ($59,600) EEM-9: Install Automatic Valves on Unit Heaters Energy Analysis Loss, BTUH Number Factor Loss, kBTU Boiler Effic Fuel, gals -1,000 6 25% -13,140 68% -143 Life Cycle Cost Analysis Year Qty Unit Base Cost Year 0 Cost Construction Costs Install automatic valves and connect to fan wiring 0 6 ea $500 $3,000 Overhead & profit 0 30%$900 Energy Costs Fuel Oil 1 - 25 -143 gal $4.91 ($19,912) Net Present Worth ($16,000) Hoonah Pool and Gym 26 FINAL Energy Audit (November 2011) Alaska Energy Engineering LLC Energy and Life Cycle Cost Analysis 25200 Amalga Harbor Road Tel/Fax: 907.789.1226 Juneau, Alaska 99801 jim@alaskaenergy.us Building Name EEM-10: Install Modulating Boiler Burners Energy Analysis Annual Gal % Savings Savings, Gal 34,000 -3.0% -1,020 Life Cycle Cost Analysis Year Qty Unit Base Cost Year 0 Cost Construction Costs Install modulating burner 0 2 LS $15,000 $30,000 Overhead & profit 0 30%$9,000 Annual Costs Burner maintenance 1 - 25 2 LS $500.00 $17,027 Energy Costs Fuel Oil 1 - 25 -1,020 gal $4.91 ($141,892) Net Present Worth ($85,900) EEM-11: Isolate Lag Boiler Energy Analysis Boiler Input MBH Loss %Loss MBH Hours, exist Hours, new kBtu η boiler Gallons B-1 857 1.0%9 8,760 4,380 -37,543 68%-399 Life Cycle Cost Analysis Year Qty Unit Base Cost Year 0 Cost Construction Costs Install AV in heating return 0 2 ea $6,000 $12,000 Controls 0 2 ea $1,000 $2,000 Estimating contingency 0 5% $700.00 Overhead & profit 0 30% $4,410.00 Energy Costs Fuel Oil 1 - 25 -399 gal $4.91 ($55,453) Net Present Worth ($36,300) Hoonah Pool and Gym 27 FINAL Energy Audit (November 2011) Alaska Energy Engineering LLC Energy and Life Cycle Cost Analysis 25200 Amalga Harbor Road Tel/Fax: 907.789.1226 Juneau, Alaska 99801 jim@alaskaenergy.us Building Name EEM-12: Upgrade Gym Lighting Energy Analysis Electric Savings Fixture Number Hours Lamp Fixture Watts Lamp Fixture Watts kW kWh Pendent 22 2,000 MH 500 T5 360 -3.1 -6,160 Additional Heating Load kWh Factor kBtu η boiler Gallons 6,160 35% 7,356 68% 78 Lamp Replacement Type # Fixtures Lamp # Lamps Life, hrs Lamps//yr $/lamp Labor/lamp Pendent 22 MH -1 15,000 -3 $40 $30.00 Pendent 22 T5 6 36,000 7 $1.50 $5.00 Life Cycle Cost Analysis Year Qty Unit Base Cost Year 0 Cost Construction Costs Replace light fixtures with T5 fixtures 0 22 LS $600 $13,200 Estimating contingency 0 15% $1,980.00 Overhead & profit 0 30% $4,554.00 Design fees 0 10%$1,973 Project management 0 8%$1,737 Annual Costs MH lamp replacement 1 - 25 -3 lamps $70.00 ($3,496) T5 lamp replacement 1 - 25 7 lamps $14.00 $1,748 Energy Costs Water 1 - 25 kgals $10.960 $0 Electric Energy 1 - 25 -6,160 kWh $0.563 ($60,814) Electric Demand 1 - 25 -37 kW $12.54 ($8,121) Fuel Oil 1 - 25 78 gal $4.91 $10,866 Net Present Worth ($36,400) EEM-13: Install Toilet Room Occupancy Sensors Energy Analysis # Fixtures Lamp Lamp, watts Fixture Watts Hours, exist Hours, new Savings, kWh 5 2T12 80 92 -1,500 500 -460 -460 Lamp Replacement # Fixtures Lamp # Lamps Life, hrs Lamps//yr $/lamp $/Replace 5 2T12 2 20,000 -0.50 $4 $15 Life Cycle Cost Analysis Year Qty Unit Base Cost Year 0 Cost Construction Costs Install occupancy sensors 0 2 LS $1,000 $2,000 Estimating contingency 0 15%$300 Overhead & profit 0 30%$690 Design fees 0 10%$299 Project management 0 8%$263 Annual Costs Lamp replacement 1 - 25 -0.50 lamps $19.00 ($162) Energy Costs Electric Energy (Effective Cost)1 - 25 -460 kWh $0.639 ($5,148) Net Present Worth ($1,800) Existing Replacement Savings Hoonah Pool and Gym 28 FINAL Energy Audit (November 2011) Alaska Energy Engineering LLC Energy and Life Cycle Cost Analysis 25200 Amalga Harbor Road Tel/Fax: 907.789.1226 Juneau, Alaska 99801 jim@alaskaenergy.us Building Name EEM-14: Upgrade Pool Lighting Energy Analysis Electric Savings Fixture Number Hours Lamp Fixture Watts Lamp Fixture Watts kW kWh Surface 16 1,560 MH 500 T5 360 -2.2 -3,494 Additional Heating Load kWh Factor kBtu η boiler Gallons 3,494 100% 11,923 68% 127 Lamp Replacement Type # Fixtures Lamp # Lamps Life, hrs Lamps//yr $/lamp Labor/lamp Surface 16 MH -1 15,000 -2 $40 $30.00 Surface 16 T5 6 36,000 4 $1.50 $5.00 Life Cycle Cost Analysis Year Qty Unit Base Cost Year 0 Cost Construction Costs Replace light fixtures with T5 fixtures 0 16 LS $600 $9,600 Estimating contingency 0 15% $1,440.00 Overhead & profit 0 30% $3,312.00 Design fees 0 10%$1,435 Project management 0 8%$1,263 Annual Costs MH lamp replacement 1 - 25 -2 lamps $70.00 ($1,983) T5 lamp replacement 1 - 25 4 lamps $14.00 $992 Energy Costs Water 1 - 25 kgals $10.960 $0 Electric Energy 1 - 25 -3,494 kWh $0.563 ($34,498) Electric Demand 1 - 25 -27 kW $12.54 ($5,906) Fuel Oil 1 - 25 127 gal $4.91 $17,611 Net Present Worth ($6,700) Existing Replacement Savings Hoonah Pool and Gym 29 FINAL Energy Audit (November 2011) Alaska Energy Engineering LLC Energy and Life Cycle Cost Analysis 25200 Amalga Harbor Road Tel/Fax: 907.789.1226 Juneau, Alaska 99801 jim@alaskaenergy.us Building Name EEM-15: Upgrade Interior Lighting Energy Analysis Electric Savings Fixture Number Hours Lamp Fixture Watts Lamp Fixture Watts kW kWh Recessed 4 1,560 1T12 46 1T8 35 0.0 -69 Recessed 168 1,560 2T12 92 2T8 72 -3.4 -5,242 Recessed 12 1,560 3T12 138 3T8 107 -0.4 -580 -3.8 -5,891 Additional Heating Load kWh Factor kBtu η boiler Gallons 5,891 80% 16,079 68% 171 Lamp Replacement Type # Fixtures Lamp # Lamps Life, hrs Lamps//yr $/lamp Labor/lamp Recessed 4 1T12 -1 20,000 -1 $3 $5.00 Recessed 168 2T12 -2 20,000 -74 $3 $5.00 Recessed 12 3T12 -4 20,000 -11 $3 $2.50 Recessed 4 1T8 1 36,000 0 $4 $5.00 Recessed 168 2T8 2 36,000 41 $4 $5.00 Recessed 12 3T8 4 36,000 6 $4 $2.50 Life Cycle Cost Analysis Year Qty Unit Base Cost Year 0 Cost Construction Costs Replace 1T12 ballast and lamp with T8 0 4 LS $144 $576 Replace 2T12 ballast and lamps with T8 0 168 LS $148 $24,864 Replace 3T12 ballast and lamps with T8 0 12 LS $156 $1,872 Estimating contingency 0 5% $1,365.60 Overhead & profit 0 30% $8,603.28 Project management 0 8%$2,982 Annual Costs Existing lamp replacement, incandescent 1 - 25 -1 lamps $8.00 ($119) Existing lamp replacement, 2T12 1 - 25 -74 lamps $11.00 ($13,782) Existing lamp replacement, 4T12 1 - 25 -11 lamps $14.50 ($2,595) Lamp replacement, CFL 1 - 25 0 lamps $9.00 $75 Lamp replacement, 2T8 1 - 25 41 lamps $13.00 $9,049 Lamp replacement, 4T8 1 - 25 6 lamps $18.50 $1,840 Energy Costs Electric Energy 1 - 25 -5,891 kWh $0.563 ($58,154) Electric Demand 1 - 25 -45 kW $12.54 ($9,956) Fuel Oil 1 - 25 171 gal $4.91 $23,749 Net Present Worth ($9,600) Existing Replacement Savings Hoonah Pool and Gym 30 FINAL Energy Audit (November 2011) Alaska Energy Engineering LLC Energy and Life Cycle Cost Analysis 25200 Amalga Harbor Road Tel/Fax: 907.789.1226 Juneau, Alaska 99801 jim@alaskaenergy.us Building Name EEM-16: Replace Single-pane Windows Energy Analysis Component Area R,exist R,new ΔT MBH kBtu η boiler Gallons Windows 371 1.25 3.0 25 -4.3 -37,916 68%-403 Life Cycle Cost Analysis Year Qty Unit Base Cost Year 0 Cost Construction Costs Replace window glazing unit 0 371 sqft $75 $27,825 Estimating contingency 0 15%$4,174 Overhead & profit 0 30%$9,600 Design fees 0 10%$4,160 Project management 0 8%$3,661 Energy Costs Fuel Oil 1 - 25 -403 gal $4.91 ($56,004) Net Present Worth ($6,600) Hoonah Pool and Gym 31 FINAL Energy Audit (November 2011) Appendix B Energy and Utility Data Hoonah Pool and Gym 32 FINAL Energy Audit (November 2011) Alaska Energy Engineering LLC Billing Data 25200 Amalga Harbor Road Tel/Fax: 907-789-1226 Juneau, Alaska 99801 jim@alaskaenergy.us Hoonah Pool and Gym ELECTRIC RATE Inside Passage Electric Cooperative Large Commercial Rate Electricity ($ / kWh )$0.5522 Cost of Power Adjustment ($ / kWh)$0.0000 Demand ( $ / kW )$12.29 Customer Charge ( $ / mo )$50.00 Sales Tax ( % )0.0% ELECTRICAL CONSUMPTION AND DEMAND kWh kW kWh kW kWh kW kWh kW Jan 12,440 42 10,160 37 9,400 24 8,480 30 10,120 Feb 9,600 38 12,720 42 5,640 28 7,960 32 8,980 Mar 12,520 38 11,320 41 5,440 28 6,200 31 8,870 Apr 12,640 38 13,200 42 5,640 22 5,360 28 9,210 May 11,200 39 10,000 41 3,880 20 2,040 25 6,780 Jun 8,120 42 3,520 25 1,160 14 800 15 3,400 Jul 18,080 39 3,000 25 920 13 760 14 5,690 Aug 7,840 36 400 27 3,000 27 1,381 13 3,155 Sep 10,800 41 7,200 27 1,360 14 6,640 26 6,500 Oct 12,600 43 9,640 27 3,040 28 6,760 32 8,010 Nov 10,240 38 10,440 31 4,320 17 6,480 35 7,870 Dec 12,000 41 11,800 34 4,640 26 6,920 32 8,840 Total 138,080 103,400 48,440 59,781 87,425 Average 11,507 40 8,617 33 4,037 22 4,982 26 7,285 Load Factor 40%36%25%26%30 ELECTRIC BILLING DETAILS Month Energy Demand Cust & Tax Total Energy Demand Cust & Tax Total % Change Jan $5,191 $292 $50 $5,532 $4,683 $371 $50 $5,104 -7.7% Feb $3,114 $345 $50 $3,509 $4,396 $399 $50 $4,845 38.1% Mar $3,004 $346 $50 $3,400 $3,424 $376 $50 $3,849 13.2% Apr $3,114 $274 $50 $3,438 $2,960 $338 $50 $3,348 -2.6% May $2,143 $245 $50 $2,437 $1,126 $303 $50 $1,480 -39.3% Jun $641 $172 $50 $863 $442 $189 $50 $681 -21.1% Jul $508 $162 $50 $720 $420 $172 $50 $641 -11.0% Aug $1,657 $334 $50 $2,040 $763 $157 $50 $970 -52.5% Sep $751 $172 $50 $973 $3,667 $324 $50 $4,041 315.5% Oct $1,679 $338 $50 $2,067 $3,733 $391 $50 $4,174 101.9% Nov $2,386 $205 $50 $2,640 $3,578 $432 $50 $4,060 53.8% Dec $2,562 $319 $50 $2,931 $3,821 $389 $50 $4,260 45.3% Total $ 26,749 $ 3,202 $ 600 $ 30,551 $ 33,011 $ 3,841 $ 600 $ 37,452 22.6% Average $ 2,229 $ 267 $ 50 $ 2,546 $ 2,751 $ 320 $ 50 $ 3,121 22.6% Cost ($/kWh)$0.631 88% 10% 2% $0.626 -0.7% Electrical costs are based on the current electric rates. 2009 2010 2010Month200720082009 Average Hoonah Pool and Gym 33 FINAL Energy Audit (November 2011) Alaska Energy Engineering LLC Annual Electric Consumption 25200 Amalga Harbor Road Tel/Fax: 907-789-1226 Juneau, Alaska 99801 jim@alaskaenergy.us Hoonah Pool and Gym 0 2,000 4,000 6,000 8,000 10,000 12,000 14,000 16,000 18,000 20,000 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov DecElectric Use (kWh)Month of the Year Electric Use History 2007 2008 2009 2010 0 5 10 15 20 25 30 35 40 45 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov DecElectric Demand (kW)Month of the Year Electric Demand History 2007 2008 2009 2010 Hoonah Pool and Gym 34 FINAL Energy Audit (November 2011) Alaska Energy Engineering LLC Electric Cost 25200 Amalga Harbor Road Tel/Fax: 907-789-1226 Juneau, Alaska 99801 jim@alaskaenergy.us Hoonah Pool and Gym 2010 $ 0 $ 1,000 $ 2,000 $ 3,000 $ 4,000 $ 5,000 $ 6,000 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov DecElectric Cost (USD)Month of the Year Electric Cost Breakdown 2010 Electric Use (kWh) Costs Electric Demand (kW) Costs Customer Charge and Taxes 0 5 10 15 20 25 30 35 40 0 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Electric Demand (kW)Electric Use (kWh)Month of the Year Electric Use and Demand Comparison 2010 Electric Use Electric Demand Hoonah Pool and Gym 35 FINAL Energy Audit (November 2011) Alaska Energy Engineering LLC Annual Fuel Oil Consumption 25200 Amalga Harbor Road Tel/Fax: 907-789-1226 Juneau, Alaska 99801 jim@alaskaenergy.us Hoonah Pool and Gym Year Fuel Oil Degree Days 2,007 17,961 9,282 2,008 15,547 9,093 2,009 9,036 9,284 2,010 9,599 9,013 5,000 6,000 7,000 8,000 9,000 10,000 0 2,000 4,000 6,000 8,000 10,000 12,000 14,000 16,000 18,000 20,000 2007 2008 2009 2010 Degree DaysGallons of Fuel OilYear Annual Fuel Oil Use Fuel Oil Degree Days Hoonah Pool and Gym 36 FINAL Energy Audit (November 2011) Alaska Energy Engineering LLC Annual Water Consumption 25200 Amalga Harbor Road Tel/Fax: 907-789-1226 Juneau, Alaska 99801 jim@alaskaenergy.us Hoonah Pool and Gym Year Water* 2008 50,000 2009 48,500 2010 51,000 2011 343,000 * Water use is based upon best available data. 0 50,000 100,000 150,000 200,000 250,000 300,000 350,000 400,000 2008 2009 2010 2011Gallons of WaterYear Annual Water  Use Hoonah Pool and Gym 37 FINAL Energy Audit (November 2011) Alaska Energy Engineering LLC Billing Data 25200 Amalga Harbor Road Tel/Fax: 907-789-1226 Juneau, Alaska 99801 jim@alaskaenergy.us Annual Energy Consumption and Cost Energy Cost $/MMBTU Area ECI EUI Fuel Oil $4.63 $47.76 27,725 $4.14 75 Electricity $0.63 $193.28 Source Cost Electricity 87,000 kWh $54,500 300 14% Fuel Oil 13,000 Gallons $60,200 1,770 86% Totals $114,700 2,070 100% Energy, MMBtu Annual Energy Consumption and Cost Consumption Hoonah Pool and Gym 38 FINAL Energy Audit (November 2011) Appendix C Equipment Data Hoonah Pool and Gym 39 FINAL Energy Audit (November 2011) MotorLocation Function Make Model Capacity HP / Volts / RPM / Effic NotesAHU 1 Fan Room Locker/LobbyTrane TBOB08AGOD3CLL033 HP/ 208 V/ 1740 RPM/ 87.5%Fan Room Exhaust FanTrane CBDP05BOSDCL03J3 HP/ 208 V/ 1740 RPM/ 87.5%AHU 2 Fan Room Pool AreaTrane TVEB105G0ESJLL035 HP/ 208 V/ 1750 RPM/ 87.5%Fan Room Relief Air FanTrane CBDB12BOSDCR13K5 HP/ 208 V/ 1745 RPM/ 81%AHU 3 Fan Room GymLa Salle HHV-227.5 HP/ 208 V/ 1760 RPM/ 91%RF 3 Fan Room Return FanLa Salle FS-223 HP/ 203 V/ 1760 RPM/ 89.5%AHU 4 Fan Room Weight Room/ Classroom La Salle HHV-031 HP/ 208 V/ 1740 RPM/ 82.5%RF 4 Fan Room Return FanLa Salle FS-031 HP/ 208 V/ 1725 RPM/ 74% AHU 5 Fan Room Pool Plenum Trane U85E506011 HP/ 208 V/ 1735 RPM/ 78.5%SF 1 Fan Room Boiler Room System1/4 HP/ 208 V/ 1725 RPMEF 5 Fan Room Boiler Room Exhaust1/4 HP/ 208 V/ 1725 RPMB3 Boiler Room BoilerWeil Mclain H-486-8-W720 Mbtuhi/low fireB4 Boiler Room BoilerWeil Mclain H-406-8-W720 Mbtuhi/low fireHV2 Boiler Room Hot Water HeaterPvi9.0-250-A-0250 gallonoil fired direct hot water heaterFire Pump Room Fire PumpPetterson FP-C816615 HP/ 208 V/ 1750 RPM/ 91%PP Pool Mechanical Pool Circulation Pump Aurora 341ABF312 gpm @ 60' 7.5 HP/ 208 V/ 1775 RPM/ 86.5%Boiler Room Hot Water Circulation Pump TACOHot Water Circulation Pump TACO 007-BF51/25 HP/ 115 V/ 3250 RPMCP 1 Boiler Room Boiler Circulation Pump B&G 2.5x72 HP/ 208 V/ 1725 RPM/ 78.5%CP 2 Boiler Room Boiler Circulation Pump B&G 2.5x72 HP/ 208 V/ 1725 RPM/ 78.5%CP 3 Boiler Room Pool Redirect Floor Heater TACO1/6 HP/ 120 V/ 3250 RPMCP 4 Boiler Room Pool Redirect Floor Heater TACO1/6 HP/ 120 V/ 3250 RPMUnit IDHoonah Gym and Pool - Major Equipment InventoryHoonah Pool and Gym 40 FINAL Energy Audit (November 2011) Appendix D Abbreviations AHU Air handling unit BTU British thermal unit BTUH BTU per hour CBJ City and Borough of Juneau CMU Concrete masonry unit CO2 Carbon dioxide CUH Cabinet unit heater DDC Direct digital controls DHW Domestic hot water EAD Exhaust air damper EEM Energy efficiency measure EF Exhaust fan Gyp Bd Gypsum board HVAC Heating, Ventilating, Air- conditioning HW Hot water HWRP Hot water recirculating pump KVA Kilovolt-amps kW Kilowatt kWh Kilowatt-hour LED Light emitting diode MBH 1,000 Btu per hour MMBH 1,000,000 Btu per hour OAD Outside air damper PSI Per square inch PSIG Per square inch gage RAD Return air damper RF Return fan SIR Savings to investment ratio SF Supply fan UV Unit ventilator VAV Variable air volume VFD Variable frequency drive Hoonah Pool and Gym 41 FINAL Energy Audit (November 2011)