Loading...
HomeMy WebLinkAboutTazimina River Hydro Work Plan of Iliamna-Newhalen-Nondalton Elec Coop, INC 1994WORK PLAN OF ILIAMNA-NEWHALEN-NONDALTON ELECTRIC COOPERATIVE, INC. SUBMITI'ED To THE DIVISION OF ENERGY DEPARTMENT OF COMMUNITY AND REGIONAL AFFAIRS November 19, 1994 T AZIMINA HYDROPOWER PROJECT APPROPRIATION AND GRANT PROPOSAL Iliamna-Newhalen-Nondalton Electric Cooperative, Inc. A. Utility Representative The Utility representative who will oversee the project is: Brent N. Petrie General Manager INN Electric Cooperative P.O. Box 210 Iliamna, AK 99606 Telephone (907) 571-1259 Fax (907) 571-1444 In his absence, signatory authority for documents relating to the Department of Community and Regional Affairs (DCRA) grant will reside with: Thomas (Tinny) Hedlund President INN Electric Cooperative A copy of the Iliamna-Newhalen-Nondalton Electric Cooperative (INNEC) Board of Directors Resolution 1994-04 which establishes the utility representative and his alternate for the pu1p0ses of this grant is attached as Exhibit A. B. Board of Directors President Tinny Hedlund Term Expires 05/95 Vice-President Wassie Balluta Term Expires 05/95 Secretary Treasurer Edna Foss Term Expires 05/96 Board Members George Hornberger Term Expires 05/96 Paul Cusma, Jr, Term Expires 05/96 Steve Willis Term Expires 05/95 Robert Arce Term Expires 05/97 Attached as Exhibit B is the latest audit of INNEC's fmancial operations. x: \.sw\0725()(X12 \workplan.doc 1 C. Project Description Tazimina Hydropower Project Appropriation and Grant Application The Tazimina River Hydroelectric Project will be located at Tazimina Falls on the Tazimina River at river mile 9. 5. This site is approximately 12 miles northeast of the community of Iliamna where the existing power generation facility is located. The project will serve the communities of Iliamna, Newhalen, and Nondalton which have a combined population of approximately 496 (1990 Census) residents. When constructed, the facility will be capable of 700 kilowatts (kW) at a peak flow of 110 cubic feet per second (cfs). The proposed project is a run-of-the-river facility. An intake structure upstream of the falls will divert water through a penstock to the powerhouse. Water will be returned to the river downstream of the falls. Main project features include an access road, stream channel control sill, gated intake structure, buried steel penstock, elevator access shaft, semi-underground powerhouse, switchyard, and underground transmission line. Installation of a fish screen structure is also under consideration. The need for a fish screen depends on the outcome of fish studies and agency consultation that are currently ongoing. A brief summary of the main project features follows. A detailed description of these features can be found in section 2, "Proposed Project Description" of the Tazimina Hydroelectric Project Reconnaissance Design and Constructibility Study prepared by HDR Engineering, Inc. in September 1994 (see Exhibit J). Access road: A new 6.7 mile gravel access road will be constructed. It will extend from the existing Newhalen-Nondalton Road, around the north end of Alexcy Lake to the project site on the left bank of the Tazimina River. Stream channel control sill: A linear concrete block sill, as currently proposed, will be constructed across the right side of the river, opposite the intake structure, to help prevent degradation of the streambed and to help divert streamflow to the intake during periods of low flow. Intake structure: The proposed structure will be located on the left bank, approximately 300 feet upstream of the top of the falls. It will be constructed in rock and consist of a trash rack, intake gate, and sluice gate. Penstock: Flow from the intake to the turbines will be via a 60 inch buried welded steel penstock. The penstock will be sized to convey 220 cfs (double the proposed initial hydraulic capacity) to allow for future expansion. The penstock will be divided into two sections: an upper section 120 feet long and a lower section 310 feet long. Elevator access shaft: An enclosed elevator shaft to provide permanent access to the powerhouse x:\sw\07250002\workplan.doc 2 Tazimina Hydropower Project Appropriation and Grant Application will be installed in a rock notch blasted to accommodate the last 130 feet of the lower penstock section. Powerhouse: The powerhouse will be a semi-underground 40 foot x 50 foot x 18 foot structure excavated into the cliff to the left of the falls. It will house two 350 kW turbines, generators, switchgear, and auxiliary equipment. It will be sized and configured to accommodate future doubling (to 1 ,400 kW) of plant capacity. Switchyard and transmission line: A 24.9 kilovolt (kV), 3 phase, 60 hertz transmission line and multi-pair communications cable will be buried in the access road alignment. It is proposed that the transmission line cable (260 mil EPR insulated cable) will match existing cable used in the INNEC system. Other types of insulation systems may be possible, however, and a fmal decision will be made during fmal design. Adjustments to transmission voltages will be regulated with tap changers at the tie-in point. Fish screen structure: If a fish screen structure is required total screen size would be 8 feet high by 30 feet wide. Design would have to provide for a gradual reduction in the velocity of flow to the screens and a gradual acceleration downstream, away from the screens. Screens would be fully submerged to accommodate winter operation and maintenance. The estimated project cost (design and construction) inclusive of all the project features described above is $10,359,000. If fish screens are not necessary, the cost will decrease by approximately 12 percent to $9,620,620. D. Project Management Plan Overall Project Management INNEC will retain overall project management authority for the project. They will be supported by the Management Analysis Company (MAC) who will provide management support services during project design, procurement, and construction. MAC will review reports prepared by project consultants, review the constructibility of options, and identify contracting issues. Pre-design, Licensing, and Permitting Work INNEC has contracted HDR Engineering to provide environmental, permitting, licensing, and engineering services. More specifically, HDR has conducted and coordinated field studies on the project vicinity's wildlife and botanical resources (including wetlands), fish resources, water quality, and archeology. This information will be used to fmalize the preparation of an Exhibit E Environmental Document. The Exhibit E is required by the Federal Energy Regulatory Commission (PERC) for the preparation of their internal environmental assessment (EA) of the project. This EA is required by the PERC to complete their review of the project in order to grant an exemption from PERC licensing. x:\sw\07250002\work:plan.doc 3 Tazimina Hydropower Project Appropriation and Grant Application HDR has prepared a Reconnaissance Design and Construclibility Feasibility Study (September 1994) for the project. The study includes a review of past project configurations, identification of potential problem areas, energy production estimates, development of a recommended alternative to take forward to fmal design, and preliminary cost estimates (attached). A review of the existing electric generation and transmission system has been undertaken by Power and Control Engineering. Part of this review included an investigation of the impacts of integrating the project into the existing INNEC system, including the cost of substations, switches, transformers, and SCADA systems. Final Engineering and Design HDR Engineering, Inc. will provide engineering services to prepare: a preliminary design: a project schedule; fmal construction drawings; specifications; an estimate of probable construction cost; construction management and inspection services; and start-up and testing services. A project schedule showing the major activities of the design and anticipated construction activities will be developed (attached) including identification of procurement and construction bid packages. The schedule will include the various tasks, sub-tasks, deliverables, and milestones for each task. Once the project begins the schedule will be updated monthly to show actual versus anticipated progress. Through regular schedule updates it will also be possible to identify possible future problems or any actions that could result in schedule changes. Communication between HDR and INNEC will be through the HDR project manager to the INNEC General Manager. Monthly coordination with INNEC and the permitting and design task managers will be performed to assure the project is proceeding as scheduled and to avoid schedule slippage. This will include work schedule updates, monthly project status reports, and invoicing. The HDR project manager will be available to meet with INNEC Management and the INNEC board, potential fmancing entities, interested contractors, the public and any regulatory agencies as necessary. Geotechnical and surveying support services to the design effort will be provided by R&M Consultants Inc. Benchmarks and baselines for use in construction will be provided at the powerhouse (near the intake) and every one thousand feet along the access road route starting from the existing road end. Geotechnical investigations to determine rock characteristics, borrow sources, and foundation conditions will also be conducted. HDR Engineering will prepare a fmal design criteria guide for use by the project team showing geotechnical, hydraulic, structural, civil, mechanical and electrical criteria for the design of all facilities. This document will be updated as necessary throughout the life of the project as new data becomes available and will be circulated to project staff for use on all design tasks. This document will be circulated to the INNEC and MAC for their review and comment prior to x: lsw\0725000Ziworkplt:m.doc 4 distribution to project staff. Tazimina Hydropower Project Appropriation and Grant Application Following review and approval of the design criteria, HDR Engineering will complete a preliminary design of all project features. The design criteria, coupled with the survey data and geotechnical data gathered previously, will form the basis for the preliminary design. Particular emphasis will be placed on specific areas of the design as follows: Intake structure and penstock Powerhouse location and configuration Turbine selection and arrangement Substation and maintenance building Access road and transmission/communication line The preliminary design and specifications will be developed in sufficient detail to allow development of a reliable cost estimate and the completion of in-progress reviews by MAC. Based on the preliminary design a contracting plan will be developed. The plan will describe timing of work, logical divisions of labor, local contracting capabilities, and how project responsibilities and liabilities can be divided between the suppliers, contractors, and professionals. Once review comments from the preliminary design have been addressed, fmal design of the project will commence. At this time three bid packages are anticipated. These include (1) a transmission and communication cable material supply contract, (2) a turbine/generator equipment contract, and (3) a general construction contract for installation of the materials. As the design drawings and specifications are completed for each project feature they will be incorporated into the appropriate contract package. At the 95 % complete phase of each contract package a review period with INNEC and MAC will occur to verify constructibility and identify any design deficiencies. An estimate of probable construction cost will also be prepared by Clarke-Graves for each of the packages. Procurement of Equipment General Procurement Approach The basic procurement philosophy of the project is that the procurement of permanent plant materials and equipment will be performed by the construction contractors, with the exception of certain specified items. This is being done to minimize possible exposure to delay claims from Contractors in the event of late deliveries of items procured by INNEC and to minimize the administrative burden on the INNEC or HDR that would be imposed by extensive direct procurement by INNEC. x:\swl072500021workplan.doc 5 Owner-Furnished Materials and Equipment Tazimina Hydropower Project Appropriation and Grant Application INNEC views Owner procurement of certain long lead time items as essential to optimization of the project schedule for key items having impact on the project critical path. Procurement of these items will be the responsibility of HDR. The methods employed in effecting procurement will be in accordance with requirements of the lenders and Public Agencies providing grant moneys for the project. Generally, all "Owner-Furnished" procurement contracts will be competitively bid and awarded to the lowest responsible bidder. Timeliness of delivery to meet schedule milestones will be a factor in award. The quality of the materials will be based on the requirements of the plans and specifications developed by HDR. Bidding HDR will be responsible for preparing bid documents and will issue the bid documents following INNEC review and approval. The Notice of Intent to Award, the Award and the Notice to Proceed will be made by INNEC. Award and Execution of INNEC Procurement Contracts Contract administration will be performed by HDR. INNEC will retain signatory authority and monetary approval authority for change orders. HDR will be responsible for monitoring the vendor's progress and performing shop inspections and design reviews that may be required. In the event of required inspection of equipment fabricated overseas, a subcontract for inspection services may be utilized. Expediting HDR will be responsible for expediting of INNEC procured materials and equipment. The vendor's production/ shipping schedules will be monitored regularly. Expediting will be through both telephone contacts and in-plant inspections by personnel experienced in the particular field. Written status reports will be prepared regularly and distributed to INNEC and interested parties. Quality Control and Progress Payments HDR will arrange for qualified inspectors to attend and witness key factory tests and inspections at designated hold points during fabrication of INNEC procured items. HDR will verify the accomplishment of progress for payments during the period of fabrication. Shipment and Receiving Shipment of INNEC procured items to the project will be the responsibility of the vendors x: \swi07250002iworkplall. doc 6 Tazimina Hydropower Project Appropriation and Grant Application F.O.B. Iliamna. The contractor responsible for their installation on the project will be responsible for receipt of the items at Iliamna. Acceptance inspections will be performed jointly by the receiving Contractor and representatives of INNEC and HDR. The receiving Contractor will thereafter take control of the items and safeguard them from deterioration and damage. The Contractor will warehouse and stage in accordance with the vendors' recommendations and the instructions of INNEC or their representatives. Identified INNEC Procured Materials and Equipment To date, three exceptions to INNEC's policy for Contractor-procurement of permanent plant materials and equipment have been identified. INNEC has designated the following three items as items that may be procured directly by INNEC and furnished to the construction contractors for installation. I. Concrete Blocks The project design entails placement and anchoring of concrete blocks in the riverbed to help direct water toward the intake structure on the left bank during periods of low flows. A preliminary project schedule has timed the installation of these blocks by the Powerhouse Contractor in March and April 1996. These are the months of lowest river flows. Award of the contract to the Powerhouse Contractor is currently envisioned in the fall of 1995. Procurement of these items by INNEC under separate contract is being done for the following reasons: • Design of these blocks will be complete in early spring 1995 thereby permitting commitment to a supplier approximately three months before bid documents are issued to the bidders for the Powerhouse Contract. This provides added time for fabrication and transport by barge to the Iliamna area (if the complexity of the blocks design requires their fabrication outside the project area). • Early solicitation of bids for fabrication of the blocks favors bidding by local suppliers in the Iliamna area by giving ample time for the local supplier to complete their fabrication and stockpiling in the project area in 1995. • Supply of the concrete blocks by a third party relieves the Powerhouse Contractor of the necessity to mobilize a concrete facility in the Iliamna area immediately after contract award and casting the blocks during the winter. 2. Transmission and Communication Cable Direct purchase of the supply and transmission cables could result in significant savings to the project for the following reasons: • Contractor profit and mark-up would be avoided. • The contract package would be large enough to attract bids from several suppliers, x:\sw\07250002\workplan.doc 7 making it more competitive. 3. Turbine-Generators Tazimina Hydropower Project Appropriation and Grant Application The supply and installation of the turbine-generators represents the critical path on the project schedule. Direct procurement of the turbine-generators by INNEC is being done for the following reasons: • Duration of fabrication from the time of receipt of a notice to proceed is approximately twelve months. Issue of bid documents by the Engineer can be done approximately three months before issue of the bid packages to the Powerhouse bidders. This will initiate the turbine-generators procurement process at least three months earlier than would be the case if turbine-generators supply is included in the scope of the Powerhouse Contract. • Initiation of the procurement process three months prior to issue of the Powerhouse bid documents will permit incorporation in the Powerhouse documents of the shop drawings and design details from the successful turbine-generator supplier. • Direct procurement of the turbine-generators by INNEC will advance commercial operation by at least three months (from early 1997 to fall 1996). Procurement of the above INNEC procured permanent plant materials and equipment will be the responsibility of HDR. HDR will develop a short list of pre-qualified bidders, issue the design specs and bid documents and conduct the bidding and award process for INNEC. HDR will also perform the expediting of these items, shop inspections, contract administration and close-out of the procurement contracts. The balance of project permanent plant materials and equipment will be the responsibility of the construction contractors to furnish. Construction Work General Awroach to Packa~:in~: the Work The current work packaging concept calls for the construction to be performed under two principal construction contracts: l. Access Road Construction Contract (6.7 mile access road), and 2. General Construction Contract (comprised of the river sill, intake structure, water conduit and powerhouse-including installation of the two turbine-generators). Other smaller contracts may be awarded to local individuals and contractors for individual environmental mitigation packages whose scope has yet to be established. x:\swl0725(){)()21worlcplan.doc 8 Contracting Approach Tazimina Hydropower Project Appropriation and Grant Application The principal construction contracts will be bid under competitive unit-price/lump-sum contracts. In order to maximize the utilization of local labor forces (and construction equipment already in the region), the road contract will incorporate a feature whereby the contractor may obtain most of its craft labor (including some equipment) from a local pool paid directly by INNEC. The construction work will be bid under two separate contacts to allow start of construction on the access road while work continues on completion of the design of the powerhouse and balance of the work. The staged issuance of the bid documents will permit incorporation in the General Construction Contract documents of turbine-generators design information (obtained from the finn awarded the turbine-generators contract in spring 1995). Specific Areas of Emphasis • Maximize Utilization of Local Resources One of the important objectives in the packaging and award of the construction contracts will be to maximize use of local resources. In addition to direct supply by INNEC of local hire labor forces on the Access Road Contract, consideration will also be given to methods to maximize use of local labor and equipment on the General Construction Contract and to maximize utilization of other local resources (lodging, transportation, etc.). INNEC will survey availability of local resources that can be employed on the project. • Environment Due to the fact that the work will take place in environmentally sensitive areas, complete compliance with customary environmental practices and agency requirements will be enforced. Environmental orientations will be required of all project personnel before they commence work on the project. • Cost Control Project funding will come from at least three different sources. Project costs will be tightly controlled to stay within overall funding. In order to minimize design changes after contract awards, bid documents will, to the maximum extent possible, incorporate fmal design of the facilities when issued. • Safety Contractors will be required to put in place effective safety and training programs. • Quality All facilities will be designed for extended service (50 years or more). Rigorous field inspection will be performed by INNEC (and its representatives) to ensure that materials and x: lsw\07250002\workplan.doc 9 Tazimina Hydropower Project Appropriation and Grant Application equipment furnished by the contractors and all construction work conform to the specifications in the construction contracts. Administration of Procurement and Construction Contracts Responsibilities • General Overall responsibility for the project resides in Mr. Brent N. Petrie, the General Manager for INNEC, subject to the procurement policies established through INNEC's Board of Directors, corporate bylaws and employee handbook. • Procurement contracts for INNEC procured materials and equipment. Administration of the supply contracts entered into directly by INNEC for supply of certain items of long lead time materials and equipment will be performed by HDR. HDR will report to Mr. Petrie. • Construction Contracts Following award of the construction contracts, INNEC will manage the contractors by use of a construction management team. This construction management organization will have the authority to represent INNEC in the administration of the construction contracts. INNEC' s construction management organization will be located in Iliamna during construction and will report directly to Mr. Petrie. Administration of Construction Contracts INNEC' s construction management organization will administer the construction contracts and have authority to represent INNEC for inspection of the work, interpretation of the Contract, measurement of work progress for progress payments and exercise of stop-work authority. Except for the specific long lead time items contracted directly by INNEC, all other materials and equipment will be contracted for and supplied by the construction contractors responsible for their installation. INNEC's construction management organization will monitor the contractors' procurement of these items as part of the contract administration of the construction contracts. INNEC (through HDR) will obtain the services of specialists to attend important shop inspections of key equipment items being procured by the construction contractors. The construction manager will evaluate and prepare change orders for INNEC approval. x:lsw\07250002\workplan.doc 10 Tazimina Hydropower Project Appropriation and Grant Application INNEC will retain approval authority for all project monetary commitments. The specific functions of the construction manager will include the following: • During Construction -Conduct pre-construction meeting -Hold periodic meetings with the contractors -Review and process contractor submittals -Field inspection (QC and QA) -Monitor contractor safety compliance -Monitor contractor environmental compliance -Monitor contractors' compliance with PERC and other permit requirements -Monitor procurement by contractors of critical materials and equipment items -Review monthly progress and process progress payment requests -Review and negotiate change order requests (for INNEC final approval) -Maintain as-built drawings Maintain photographic and video records of project progress -Conduct project briefings -Prepare monthly reports for incorporation in reports to PERC • Post Construction -Coordinate pre-startup and startup activities by contractors with HDR (HDR will retain responsibility for development of the startup plan and direct supervision of startup) -Forward red-line as-built drawings to HDR for incorporation in fmal as-built drawings for submission to INNEC -Assemble contractor-furnished shop drawings, operating manuals, catalog cuts, warranties, test and inspection reports and all other documents required for operation and maintenance of the project and forward to INNEC. -Prepare construction portion of the Project Historical Report (Final Construction Report). Project Accounting and Cost/Schedule Control General Cost schedule control on the project will employ standard commercial scheduling software and computerized cost software to provide the project the ability to track cost and schedule trends on a monthly basis. As part of the project cost, INNEC will purchase and install a job cost and general ledger software package capable of accounting for all project costs and transactions. Project participants will utilize the same scheduling software to facilitate exchange of scheduling data. x:lsw\07250002\workplan.doc 11 Work Breakdown Structure Tazimina Hydropower Project Appropriation and Grant Application INNEC will provide the project work breakdown "WBS" coding structure to each construction contractor for the scope of work covered by their respective contracts. The contractors will be required to organize their schedules in accordance with this standardized code structure. The same coding will be used for INNEC's project cost reporting. Project Schedule Each contractor will submit a detailed construction schedule with its proposal along with a narrative work plan describing the methods and resources it intends to use to accomplish the work. Upon review with each contractor, "target" schedules will be adopted for the execution of the construction work covered by the contract. Monthly progress percent complete targets will be established for each major element of the work breakdown coding structure and progress of the work will be measured against these monthly targets. A similar approach will be employed to monitor progress on the INNEC procurement contracts. Project Construction Costs Project construction costs will be evaluated on a monthly basis and the cost trends will be reflected in monthly project cost reports. Contractor costs will reflect monthly reevaluation of quantities to date (negotiated with the contractors for progress payments) and a reassessment of the quantities to complete for those activities paid on a unit -price or reimbursable compensation formula. Project scope items compensated on a lump sum basis will be evaluated for potential changes. Cost data for the other project participants will be integrated into the project cost system at the summary report level. An assessment of potential cost trends and progress will be made for each of these organizations for incmporation in the project reports. E. Project Schedule Submission of a FERC License Exemption INNEC is planning to submit an application for exemption for the Tazimina River Hydropower Project. However, they have committed to performing some baseline monitoring work and biological studies to address agency and public concerns raised during the initial consultation process. This latest phase of this process, initiated in 1992, included public meetings, agency coordination, field studies, and review of existing information. It is anticipated that the environmental documents and technical reports summarizing these activities will be completed and submitted to the FERC in January 1995. x: \sw\07250002 \wor*plan. doc 12 Receipt of a FERC Exemption Tazimina Hydropower Project Appropriation and Grant Application Based on a January submittal, receipt of a FERC exemption for the project is anticipated for late June 1995. INNEC and its consultants will be very responsive to FER.C in order to accelerate issuance of the exemption. Acquisition of Major Permits The following permits and approvals will potentially be required: Agency Statue or Regulation Pennit or Approval Alaska Division of Governmental Alaska Coastal Management Act Coastal Zone Consistency Coordination Determination {Required for work in coastal zone) Alaska Department of Natural Alaska Water Use Act Water Rights Application Resources {Required for diversion of surface water) Alaska Department of Section 401 of the Federal Water 401 Certification of Reasonable Environmental Conservation Pollution Control Act Assurance 18 AAC 72 Design Review Approval to Construct Approval to Operate Alaska Department of Fish and Alaska Statute Title 16 Fish Habitat Permit Game (Required for construction in streams) U.S. Army Corps of Engineers Section 404 of the Federal Water Section 404 Permit Pollution Control Act {Required for discharge of dredge or fill materials into waters or wetlands of the U.S.) U.S. Environmental Protection Section 402 of the Clean Water NPDES General Permit for Storm Agency Act Water Discharges from Construction Sites Alaska Department of Driveway Permit Transportation and Public Utility Permit Facilities Letter of Non-Objection Department of Public Safety Fire Marshall Review Projects funded with federal $$ need to comply with applicable ADA requirements. x: \sw\07250002 \workplan.doc 13 Tazimina Hydropower Project Appropriation and Grant Application It is anticipated that permit submittal, coordination, and issuance will be completed by March, 1995. Acquisition of Financing Commitment for the Balance of Project Costs In addition to the $5 million appropriation for the project made by the 1993 Alaska State Legislature, the federal fiscal year 1995 Energy and Water Development Appropriations Bill contained a $3.4 million grant for the Tazimina Project. These federal funds were appropriated as matching funds for the project. INNEC is encouraging their transfer to DCRA to be administered jointly with the state funds for this project (see Exhibit C). If the federal funds are not transferred to DCRA, then INNEC will submit a separate application to the U.S. Department of Energy. In any event, INNEC expects that the federal grant funds will still be available to meet the cash flow needs of the project. Under the current project cost estimate of $10.4 million, INNEC would need $2 million in additional funds to complete the project. It is INNEC's intent to have an agreement in place with a lender prior to major construction draws for the project. Such an agreement will likely involve a "bridge loan" during construction which will be converted or taken out with long-term fmancing upon commencement of commercial operations. It is INNEC's intent to have a fmancing agreement in place prior to construction but to use it sparingly. A major effort will be made to offer offsetting mitigation which will negate the need for a fish screen in the intake and penstock for the hydroelectric project. If this feature can be avoided, project costs and borrowing needs would be reduced by approximately $750,000. In addition INNEC and its consultants will reassess project cost estimates, cash flow and borrowing needs in February 1995 when road and transmission line fmal design is complete and when the remaining design engineering is at the 35% complete level. Issuance of RFP's and/or Bid Documents Project construction will be bid and awarded under three main contracts. (1) Access road construction will be bid and awarded in the period mid-February through mid-March 1995. (2) Turbine and generator equipment supply will be bid and awarded in the period March through early April 1995. (3) A general construction contract to construct the balance of the plant will be bid and awarded in the period late June through July 1995. Beginning and End of Design Exhibit D, "Tazimina Hydroelectric Project" depicts the proposed schedule. As currently proposed, access road and transmission line design is scheduled to commence in November 1994 with completion in mid-February, 1995. Design of other project components (stream channel x: lswl0725tXXl21workplan.doc 14 Tazimina Hydropower Project Appropriation and Grant Application control sill, intake structure, penstock, elevator access shaft, powerhouse, and fish screens) will commence in January 1995 with completion scheduled for July l st, 1995. Beginning and End of Construction Construction activities identified occurring prior to January 1996 are as follows (see Exhibit D): (l) Construct access road and transmission line: Late July 1995 through mid October 1995. (2) Construct control sill in river: Mid October 1995 through November 1995. (3) Commence construction of intake and powerhouse: Early September through November 1995. Construction at the project site would shut down for over winter and resume again in May 1996. Facility start-up is scheduled to occur in November 1996. F. Project Budget and Cash Flow Projections Project Budget The estimated direct construction cost of the project is $6,887,000 (see Exhibit J, Section 3). Total project development cost, including construction, engineering services, owner costs, contingencies and escalation, is estimated to be $10,359,000. The direct construction cost is the cost a reasonable contractor would be expected to bid for the work if it were bid in 1995. Construction quantities were estimated for the major project features based on preliminary sketches. Unit and lump sum prices were estimated based on experience, data, and contractor quotes for the turbine/ generator equipment and penstock trench excavation. The estimates reflect local conditions, remoteness of the project site and Alaska wage rates. Some costs were also included for related work, such as heating equipment changes at the school which are necessary because of the new project. Cost for land use was included as an annual expense. Unit prices for reinforced concrete are based on recent experience data in Alaska. Actual contractor bid prices are expected to vary considerably depending on the bidders' assumptions and strategy in fonnulating its bid. Access road construction costs were based on having to import about 50% of the material for the road bed from four or five borrow sites near the road alignment, and obtaining the rest from cut slopes within the right-of-way. This will be refmed based on October 1994 geotechnical investigations. Contingencies were added to direct construction costs in varying percentages to account for a degree of uncertainty in the fmal cost of each major project feature. Based on the level of study conducted for this report, a contingency of 15% was added to the turbine/generator and other equipment, and 20% to all other work. This results in a contingency fund for this project of about $1,270,000. x: \sw\0725(X)021workplan.doc 15 Tazimina Hydropower Project Appropriation and Grant Application Costs for engineering, geotechnical investigations, topographic surveying, hydraulic modelling, permitting, and construction management are estimated to total $1,512,000. Cash Flow The cash flow for the project is displayed in Exhibit E and is estimated based on the month that the obligation occurs. Although there is a lag time between when the cost is incurred and billing and payment occurs, INNEC requests that DCRA disburse funds on a scheduled basis in accordance with Exhibit F, Grant Disbursement Schedule. INNEC does not have the fmancial resources to fund vendor payments in advance of receiving grant funds from DCRA. INNEC will provide monthly documentation of project funds paid out. We anticipate that the federal funds will be administered by DCRA as matching funds and anticipate that state funds would be disbursed frrst, federal funds second, and INNEC borrowed funds last. Economic Analysis A simple economic analysis was performed to estimate the frrst year cost of energy produced from the hydroelectric project (see Exhibit G). Inputs into this analysis include the assumed project capital cost, interest rate, discount rate, O&M cost, and system load growth. The costs of diesel fuel and maintaining the diesel system during periods of hydro plant shutdown are also factored into the analysis. Diesel fuel is estimated to cost $1.15 per gallon in 1994. Assuming a total plant capital cost of $9,961,000, a $5 million grant from the State of Alaska, a $3.4 million grant from the federal government, and the other assumptions noted above, the frrst year energy costs will be approximately $0.10 per kilowatt hour. If bond interest is 7% or 9%, instead of 5%, first year energy costs increase to $0.111 and $0.120. Power price is very sensitive to overall system demand. Increasing load has a dramatic effect on lowering energy price, because the fixed costs are relatively high, and the incremental cost of additional generation is extremely low. For example, increasing system load from 1, 775,000 ( actual1993- 94 production) to 2,300,000 reduces frrst year energy price from $0.10 to $0.078 per kWh under the 5 % bond case. Allowance for a savings (a benefit) in the expense of rebuilding the diesel fuel storage depot is included in the annual cost analysis, since constructing the hydro project will indefinitely defer the need to rebuild the fuel facilities. Assuming 20 year bonds (6%) are sold to fmance an estimated $400,000 in repairs, an annual savings of $35,000 per year results from the deferred work. G. Financing Options INNEC has determined that it is not eligible to borrow from the Power Project Fund x: lsw\07ZS0002\workplan.doc 16 Tazimina Hydropower Project Appropriation and Grant Application administered by DCRA without legislative approval due the $5,000,000 state grant that is already appropriated for the project. Therefore, INNEC intends to negotiate with other lenders who typically lend for utility projects. These include: National Rural Utilities Cooperative Finance Cooperative Finance Corporation (CFC): INNEC has borrowed form CFC before and currently has a $400,000 line of credit with this organization. CoBank: A cooperative bank similar to CFC with a history of lending to rural Alaska utilities. National Bank for Cooperatives: A major lender to Alaskan village and regional corporations. Farmers Home Administration (FHA): A major lender to the King Cove Hydroelectric Project. INNEC meets the criteria for a five percent loan from FHA. Revenue bonds: Discussions will also be held with the Alaska Industrial Development and Export Authority (AIDEA) and Alaska Municipal Bond Bank to determine INNEC's eligibility and benefits under their programs and the possibility for tax exempt financing. H. Land Interest Legal Description INNEC has obtained an option to purchase the project lands from the land owner, Iliamna Natives Limited. Exhibit H contains a map of the property and a copy of the recorded agreement. National Park Service (NPS) Jurisdiction Section 2402 of the Energy Policy Act of 1992 provides that FERC has the authority to issue a license for this project notwithstanding the fact that it is located within the exterior boundaries of the Lake Clark National Preserve. Section 2407 of the Energy Policy Act of 1992 specifically mentions the Tazimina Hydroelectric Project and allows FERC to issue an exemption for this project. In a meeting held on June 7, 1993, the NPS indicated its support for construction of this hydroelectric project. Copies of the federal statute, as well as the NPS meeting minutes, are attached as Exhibit H. INNEC and HDR will continue to meet with the NPS during the agency consultation process. x:lswi07250CXJ21workp/.an.doc 17 CERTIFICATION Tazimina Hydropower Project Appropriation and Grant Application I certify that the information presented in this grant proposal is, to the best of my knowledge, true. ~A)~ Signature of Chief Executive Officer Mtl'-UHlec Date x: lsw\07250002 \workpfan.doc 18 Exhibits A. INNEC Board Resolution 1994-04 B. INNEC Audited Financial Statements C. Letters Regarding Federal Funds D. Schedule E. Cash Flow Analysis F. Grant Disbursement Schedule G. Economic Analysis Spreadsheets H. Property Map and Copy of Recorded Option Agreement I. Documents Pertaining to National Park Service Issues J. Feasibility Report EXHIBIT A INNEC BOARD REsOLUTION 1994-04 RESOLUTION NUMBER 94-04 A RESOLUTION of the Iliamna-Newhalen-Nondalton Electric Cooperative, Inc. accepting State legislative grants in the amount of $5,000 1 ooo, and, if applicable, federal grants in the amount of $3,400,000 for design and construction of the Tazimina Hydroelectric Project. WHEREAS, the !liamna-Newhalen-Nondalton Electric Cooperative, Inc. wishes to construct the Tazimina Hydroelectric Project for the benefit of electric consumers in our region; and WHEREAS, the Iliamna-Newhalen-Nondalton Electric Cooperative, Inc. has commissioned design and constructability reviews which estimate the project cost at $10,358,800 in September 1994 dollars; and WHEREAS, the project will replace diesel generation and its associated expensive fuel transportation and storage needs; and WHEREAS, in consideration of the above grants, the $10.4 million construction cost and up to $2,000,000 in loans, if necessary, the project is expected to be financially feasible if it is in commercial operation by January 1997. NOW, THEREFORE BE IT RESOLVED TEAT: Brent N. Petrie, General Manager, or his alternate, Thomas Hedlund, President is hereby authorized to negotiate, execute, and administer any and all documents and contracts required for granting funds to the Iliamna-Newhalen- Nondalton Electric Cooperative, Inc. and managing funds on behalf of this entity, in accordance with the policies and bylaws of the Cooperative. Brent N. Petrie, General Manager, or his alternate, Thomas Hedlund, President,is also authorized to execute any subsequent amendments to said grant agreement to provide for adjustments to the project within the scope of service and tasks, based upon the needs of the project. PASSED AND APPROVED BY THE BOARD OF DIRECTORS ON Yeas 7 Neas. ___ _ EXHIBIT B INNEC AUDITED FINANCIAL STATEMENTS Audited Financial Statements I-N-N ELECTRIC COOPERATIVE, INC. June 30, 1993 and 1992 TABLE OF CONTENTS Independent Auditor•s Report Audited Financial Statements Balance Sheets Statements of Revenue and Patronage Capital Statements of Cash Flows Notes to Financial Statements 1 2-3 4 5-6 7-11 (!Jt lit/, r ------------------------------- Independent Auditor's Report 9oa of Qirectors =-~-~ s:ectric rative, ~nc. I\I , Alaska Certdred PubliC Accountants 330 1 C Street. Swte 520 Alaska 99503 Tef. (907} 5634547 FAX 561-7683 We a t accompanying balance sheets of I-N-N Electric Coc Inc. as c f ,Tune 3 0, 1993 and 1992 and the related sta~ements of revenue and t ital, and ash flows for the ars then d. ial statements are the 'bility cf the Cooperative's management. Our responsibility ress an opinion on these financial statements based on our We con ted our audit .in acccrdance with rally accepted audit1 standards. Those standards require that we plan and perform :he audit to obtain reasonable assurance about whether the fina:1cial statements are free of rna erial misstatement. An audit ncludes examin ng, on a test basis, evidence supporting the amounts and disclosures in Lhe financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating overall financial statement presentation. We believe that our audit p des a re sonable basis r cur opinion. In our inion, the financial statements referr to above present fairly, in all material respects, the financial position of I-N-N Electric Cooperative, Inc. as of June 30, 1993 ar..d 1992 and results of its operations and cash flows for the ars then ended, in conformity with generally accept accounting pr les. Sept er 17, 1993 I-N-N ELECTRIC COOPERATIVE, INC. BALANCE SHEETS ASSETS UTILITY PLANT: (Notes B & F) Le Ele t~ic p ant in servi e Cons ruction work in progress .W.ccumula cepreciat t ut provision r and amortization plant OTHER ASSETS: Non-util ty p rty (Note C) Investments in associat organizations (Notes A & D) Restricted funds (Note H) CURRENT ASSETS: Cas~ -general Temporary stments Accounts receivable (less provision for doubt accounts of $8,945 in 1993 and $3,402 in 1992) Materials and supplies (Note A) Pr id se TOTAL CURRENT ASSETS: DEFERRED CPPRGES (Notes A & E) 2 June 30, 1993 1992 $2,478,658 $2,334,458 17,801 155,251 2,496,459 2,489,709 854,093 748,050 1,642,366 1, 741,659 25,000 25,000 96,873 58,192 10,753 121,873 93,945 233,841 189,767 243,165 379,293 77,648 84,142 104,473 106,443 27,936 16,735 687,063 776,380 250,79 129,482 ~2,7Q2,093 EQUITIES AND LIABILITIES EQUITIES: Hember-ships Patronage capital LONG-TERM DEBT: (Note F) Mortgage notes aska rgy Authority Notes payable-National Rural Utilities Cooperative Finance Corpor-ation Less: Current inst lments CURRENT LIABILITIES: Note payable Curr-ent portion of long-term debt Accounts payable Consumer deposits Interest accrued Other accrued liabilities TOTAL CURRENT LIABILITIES June 30, 1993 $ 1,435 764,067 765,502 1,65l,910 128,862 1, 780,772 61,400 1, 719,372 61,400 93,273 15,682 25,939 20,925 2::.7,219 $2.702,093 1992 s 1,395 612,580 613,975 1,703,925 135,736 1,839,661 58,900 1,780,761 140,000 58,900 60,011 32,324 28,065 27,430 346,730 $2,741,466 See accompanying notes to financial statements 3 I-N-N ELECTRIC COOPERATIVE, INC. STATEMENTS OF REVENUE AND PATRONAGE CAPITAL FOR THE YEARS ENDED JUNE 30, 1993 and 1992 OPERATING REVENUE & PATRONAGE CAPITAL rati expense: Power production-operation Pc;...;er production-maintenance Distribution-operations stribution-maintenance Consumer accounts nistrative and eral eciation and amortization 1993 272,235 32,402 17,924 32,672 45, 732 238,116 106,044 949 TOTAL OPERATING EXPENSE ___2_!§ , 0 7 4 Operating marg before fixed cha Fixed r s: Interest on long-term debt Operating margins after fixed char s Patronage c ital from associated or izat ons Net operating margins Non-operating margins: Interest income Ot r income Loss on di sition of assets NET MARGINS Patronage capital -:1ning of PATRONAGE CAPITAL-END OF YEAR r s 135,503 65,315 70,188 38,681 108,869 39,239 3,379 151,487 612 580 See accompanying notes to financial statements 4 1992 265,221 38,887 14,698 32,024 51,498 251,880 106,375 936 761,519 112,401 76,269 36,132 4,075 40,207 30,169 415 482 70,309 542,271 S612~58Q I-N-N ELECTRIC COOPERATIVE, INC. STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED JUNE 30, 1993 AND 1992 CASH FLOWS FROM OPERATING ACTIVITIES: Cash ~eceived from customers ash ;:aid to suppliers/employees lnterest and patronage received Non-erating (expenses) revenue Interest paid -long term debt Taxes id NET CASH PROVIDED BY OPERATING ACTIVITIES CASH FLOWS FROM INVESTING ACTIVITIES: t~on to plant Increase in inventories NET CASH USED BY INVESTING ACTIVITIES CASH FLOWS FROM FINANCING ACTIVITIES: Pr ipal payments on long-term debt Increase (decrease) in l of credit Increase (decrease) in consumer deposits Increase (decrease) in memberships NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES NET (DECREASE) INCREASE IN CASH AND EQUIVALENTS Cash and equivalents, beqinninq of year CASH AND EQUIVALENTS, END OF YEAR END OF YEAR CASH AND CASH EQUIVALENTS: Cash general Temporary investments 1993 $ 888,071 (717,499) 49,992 3,379 (73, 946) 949) 149,048 (6,750) 18 861) :25, 611) (58,889) (140,000) (16, 642) 40 (92,054) 569,060 $ 477,006 s 233,841 243, 65 See accompanyinq notes to financial statements 5 1992 $ 899,956 (597,530) 39,283 (67) (54,013) 935) 286,694 (155, 446) 1,330 (50, 040) 81,000 18,237 120 49,317 181,895 387,165 s 569.060 $ 139,767 429,293 s 569.060 I-N-N ELECTRIC COOPERATIVE, INC. STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED JUNE 30, 1993 AND 1992 RECONCILIATION OF NET MARGINS TO NET CASH PROVIDED BY OPERATING ACTIVITIES: Net ins ustments to reconcile net ma ins to net cash provided by rating activities: Depreciation and amortization (Increase) decrease in other current assets (Increase) decrease n accounts receivable (Increase) decrease materials and supplies (Increase) crease in prepaid expense (I~crease) crease in deferred cha s Increase (decrease) in accounts yable Increase ( rease) ln accrued .il ilities ~ncrease (decrease) in accrued Jnterest Total Adjustments NET CASH PROVIDED BY OPERATING ACTIVITIES 1993 $151,487 106,044 (27,928) 6,494 20,830 (11,201) (121,309) 33,2 (6, 505) 2 12 6) 2 439 ~149!048 See accompanying notes to financial statements 6 1992 106,375 5,039 26,040 9' 171 (2,016) (8,058) 57,580 81 9 60 3,293 21 385 I-N-N ELECTRIC COOPERATIVE, INC. NOTES TO FINANCIAL STATEMENTS Years ended June 30, 1993 and 1992 iWTE A: ACCOUNTING POLICIES a counting records of -N-N Electric Cooperative, Inc. (Cooper- ative) conform to the ~n form System of Accounts prescribed by the ra 1 Energy Regulatory Cornrr.ission. Addit ens to electric plant in are re cost of contracted services, direct labor and materials, and indirect overhead charges. ?or p rty replaced or retired, the estimated average unit cost of the property unit plus removal cost less salvage is charged to the accum~lated provision for depre ation. Generally, no gain or loss on sale or retirement is recognized for property other than integrated operating units. The cost of replacement is added to ele tric plant. Contributions ~n on are cr property units. of of Depreciation is computed on a straight-line basis at annual rates: Production Plant Structures Generation Fuel Storage Other Electric Distribution System: Poles, Fixtures and Transformers Meters Overhead Conductors and Services Underground Conductors General Plant: Structures Other 2.0% 7.0% 5.0% 7.0% 3.0% 3.0% 3.0% 2.5% 2.0% 15.0 Mater1als and Supplies: Inventory of Iaterials and supplies is recorded at weighted average cost. Extraordinary Maintenance: Non-:recurring ;:;"'traordinary ma~ntenance costs incurred by the Ccoperat1ve are dererred and amort1zed over up to three years to operating expense. Rates for energy sol~ are established to compensate the Cooperative r e:<traordlnary maintenance costs over the period of amortization. 7 I-N-N ELECTRIC COOPERATIVE, INC. NOTES TO FINANCIAL STATEMENTS (Continued) Years ended June 30, 1993 and 1992 The rative is tax 1 (c) ( 12) . t under In::ernal The nember ation of certified on of the Cooperative elected to exempt aska Public ~lities Commission in an ruary 29, 1988. associ a ted o zations are accounted NOTE B: UTILITY PLANT I-ra~ or lasses of the erative's utility plant as of June 30, 1993 1992 are as P ct on Plant: st~-....:.ctures Generation Fuel Storage Ot r Electric Dis:ribution: rground eve ad Se ces Meters and transformers General Plant: Structures r ~lectric plant in se ce truction work in progress NOTE C: NON-UTILITY PROPERTY 1993 $ 115,450 515,023 212,910 80,670 146,777 693,359 209,245 149,269 195,274 160,681 2,478, 658 17,801 ~2!496!459 1992 $ 115,450 515,023 :88,658 215,155 8,417 598,730 202,963 :48,2:2 185,494 156,356 2,334,458 155,251 ~2!489!7Q9 As of June 30, 1993 1992 property not used in utility service consis~s of a lot located in Illiamna, aska reco at a cost of $25,000. 8 I-N-N ELECTRIC COOPERATIVE, INC. NOTES TO FINANCIAL STATEMENTS (Continued) Years ended June 30, 1993 and 1992 NOTE D: INVESTMENTS IN ASSOCIATED ORGANIZATIONS Invesc~ents in associa organizations are with the National Rural ~ ili~ies Cooperative Finance Corporation (NRUCFC) and the Alaska Rural 2lectric Cooperative Association Inc. (ARECA) as llows: rship ital Term Certificates ?atrona Capital l\.RE:CA: Insurance Exchange Patronage Capital NOTE E: DEFERRED CHARGES 1993 $ 1,000 10,787 7,716 77,370 $96,873 Deferred ing: rges at June 30, 1993 and 1992 consist of the Prel nary investi tion costs relating to Tazimina hydroelectric project Termination wages Loss on disposition of new equipment Rate "'iling ~aior overhaul units Top end unit #3 Other 1993 $'34,902 40,305 796 42,916 21,215 10,652_ 1992 s 1,000 10,787 5,383 41,022 $ 58,192 llow- 1992 $ 79,723 3,024 1, 194 40,736 805 $l29,482 e Tazimina hydroelectric project costs will be capitaliz if the proJect proceeds to construction or amortiz to expense if project fs abandoned. The rate case costs are being amortized over 36 ~on s. The costs of major overhauls are being amortized over periods ranging up to 36 mont:hs. :~mplo e terminations cost amortiz over 12 months from June 1, 1993. 9 I-N-N ELECTRIC COOPERATIVE, INC. NOTES TO FINANCIAL STATEMENTS (Continued) Years ended June 30, 1993 and 1992 NOTE F: LONG-TERM DEBT Long-term debt at June 30, 1 993 and 1992 Au Eortgage notes due to the Alaska rgy State of Alaska, as follows: ?ower Project Loan 8.6 Revolving Loan Fund-2% Due Date July 2004 Januaty 2005 1993 $ 285,452 1, 366,458 1992 $ 299,563 1,404,362 $1,703,925 Repayment of Power Project Loan is scheduled for semiannual yments of $19,788 due July 1 and January 1 of each year. Hepayment terms of the Revolving :Soan Fund notes provide for annual payments of $65,990 due January 1 of each year. The Alaska Energy Authority (AEA) offered to extend repayment of the Revolving ~oan Fund notes in Noverrber 1990. Negotiations are on going. National Rural Utilities Cooperative Finance Cooperation: NRUCFC note is secured by a diesel generator unit and is payable in quarterly instal1nents of $4,882, including interest at variable rates. The rate paid in 1993 was 9.50%. The note matures in 2003. 10 I-N-N ELECTRIC COOPERATIVE, INC. NOTES TO FINANCIAL STATEMENTS (Continued) Years ended June 30, 1993 and 1992 NOTE F: LONG-TERM DEBT (continued) annual requirements of outstanding as of June 30 1 r"Lscal Year ing 1?94 995 l996 1997 1998 reafter NRUCFC $ 7,300 8,300 9, 10 0 10,000 11,000 8 3' 1 NOTE G: NOTES PAYABLE AEl\ 8-6% Loan $ 15,400 16,700 18,200 19,800 2:L,500 3..93,8 AEA 2% Loan Total $ 38,700 $ 61,400 39,400 64,400 40,200 67,500 41,000 70,800 41,850 74,350 ,165,308 1,442,322 $11366!458 At June 30, 1992, the Cooperative owed a balance of$ 140,000 under a line of credit from NRUCFC for the purchase of fuel inventory. During 1993, loan was repaid in monthly installments of $20,000 plus variable interest at approximately 5.625%. NOTE H: RESTRICTED FUNDS Grant funds received for the Tazirrina hydroelectric project (see Note E) are for the p.roj ect expenses only and are classified ;:;s restricted use funds. 11 S<INfiA 'IVffil<rn..{ !>NimiV!>a}l Sli'H.LL:ii'J :) .LIHIHX':t( ; r~ :: ! I ~ ~ ;~) J I / WALTER J. HICKEL, GOVERNOR 0 PO. BOX 112100 .JUNEAU.ALASKA 91111·2100 I I PHONE: (901) <165-4700 DEPARTMENT OF COMMUNITY AND REGIONAL AFFAIRS FAX: (901} 484>-a48 OFFICE OF THE COMMISSIONER CJ .m w. 4TJ.I AVfiNUE. sum: m ANCHORAGE. ALASKA l~t·234' PUONti: (!107} 2fi9.450() FAX: (907) 219-4520 The Honorable Hazel 0 'Leary Secretary U.S. Department of Energy 1000 Independence Avenue, S.W. Washington, D.C. 20585 Subject: Tazimina Hydroelectric Project Dear Secretary 0 'Leary: October 2 7, 1994 RECEIVED ~-'......., l I I i:...,.: J ...... " -... -- We are greatly encouraged by Congress' support of funding, through the Department of Energy, for the Tazimina hydroelectric project here in Alaska. Now that we are well into the first quarter of the 1995 fiscal year, we are hopeful of working quickly with the Department in putting that funding to work. The Alaska State Legislature, in May 1993, appropriated $5.0 million for the Tazimina project, to be administered by the Alaska Department of Community and Regional Affairs. This amount already puts in place Congress~ wishes for match of the $3.4 million cleared by the Conference Committee. The plans for the Tazimina hydro facility are well laid out, as are demonstrations of the needs and benefits of the project. I look forward to working out the details with the appropriate DOE personneL DE:HH:EB Sincerely, Edgar Blatchford Commissioner 2 1994 OAHI(l K. INOUYE. HAWAa <~NfS~ f. HOLLING$ SOUTH CJIIIOUN..-. J SI.NNETI JOI*ISTOI'<. tOVISIAIIIA PATRICK 4. U-1'. VeRMONT JIM SAS$lfl TlN~jESSEE DENNIS OtCOHCIHi. ARlZONA DALE llUMI>ERS, AII><AASAS '~'IAN< fll. I.AUTEHIIERO;l, NW<' J~EV TOM MAfiKIN, •OWA b.AIUM.RA. A. Mhr:tJC.,$E:t. MAilT-.AJJO MAAAY ~EIO, "'fVAOA J. R061;R'T ~EIIIIn. l!lllflf'IAS~A H£118 kOHL WISCONS"' PATTY MURMY. WASHINGTON OIAIINE FEINSTEIN. CAUFORNIA MAA~ 0. HATFIElD. OREGON t~l) STEVENS. ALAS¥;A tHAD COCHIIAN. MlSS!SSIPPI AU'OHSC M. !)'AMATO, NEW VOA~ ARLEN SP1!CTlA, PeNH!!:YWANIA 1'1!TE V OOUE!tl<:;l, NiW ... ~)(IC() DOH NICKUS\. OK\.A!tOIIAA PHll ORA,..., TIM$ CNAISTOI"'<IIt $-BONO. M111$0URI SI.AOf GO~TON. WASI'UNGTON MITCH M;CONHELL KENTUCKY CONNIE MACK, F'ORlOA CONRAil BURN$. MONT ANA 'RFC! ·vED SEP 1 n Rnittd ~tatr.s £;matt COMMITTEE ON APPROPRIATIONS WASHINGTON. OC 20510-6025 JAioilt$" ~lflkJSH. STAFF O<RECTOR J KEITH KENNEDY. MIN~ITI ST AH O!ll!CTOR September 15, 1994 Tinny Hedlund President INN Electric Cooperative P.O. Box 210 Iliamna, AK 99606-0210 Recently, Conqress passed the Fiscal Year 1995 Energy and Water oevelopment Appropriations Bill which contains $3.5 million in funding for the Tazimina Hydroelectric Project. I have been a long-time supporter of this endeavor and am glad to be able to send you the good news. The federal funds allocated complement the 1993 allocation of state funds by the Alaska Legislature of $5 million. When the final appropriations bill is signed by President Clinton, my office will contact the Department of Energy to help ensure disbursement of the funding for the project. The Tazimina project is a step forward for rural development in Alaska. Please keep me informed of your progress on this important project. With best wishes, EXHIBIT D SCHEDULE 10 ,~ ,~, 1 ENGI&RING AN) I.JCBSI Od Stilt lltiM TAZIINA ~TRIC PROJECT SliiMRY SCHEDULE 2 I~ 3 I Oblli\ Pemis & ROWI 150dl 1001941 ~ .. , ... , M~~ _., ::t:J --=~- .. I Filii 01191 • Real & Xmln U 1011dj 5 I Dl'tlllap T .m'Gen Speclllclllo Sid II Bllmceol DeiVt 165d 7 FERCtJca. 177d 8 • OWNER FURNISIED ITEMS Od 10 T A. Callie l'roc:tnnwt 68d 11 Concn!le Blocicl ~ 1DI 12 Tlltn Generalln Proanrn1 Dd 13 14 ROADCONSTR. CONTRACT N 15 AdvlrtildicrAWIIII 6f 111 Mol:bt 6f 17 Road & Xnn lile Conslru:lio 74d 18 11 p .H. CC.STR. CONTRACT N 20 hMrllei!IIIUAWIWII SOd 21 MobizliiiDn & lnillll Eavallon 73d 22 Wlnler StUdawn 1d 23 ~CMIWor 141d 24 TJG, Eldttech & ~ 123d 21 COMIERCIAL OPN lei Ptqect: TAZIMINA HYDRO PROJEC I Crlicll Dill: 11.w.M 11l'W4j 1l2lW5 12112194 31'311115 1111&t nw5 11111.94 71171115 1120111 1120/H 1/2!WS o4l25l95 413195 1111495 4I'.W5 6.'61911 311111 311/H ~1115 ~ !il2495 7f'JSN!J 111NEI 1111W5 711111 1/WS 7/3S5 111&'95 W111iil 12!2tW5 12f.lG'll51 1212(W5 ~.96 !lf131.16 S/1S96 11/1198 11111111 1111M \, ,'','' •\ ~"::('"'·~· I I I FINI ..... RDid &X... Lilt .I ••• ~ TIIIIIGinSpdlc:aMana I I I I i lllllnoedo.igll ., ........................ ·.~~ ' I I CMIER FURNISHED ll6G I I • 1 •• 1 I I TA. Callll PRx:unlmenl ~.~?'\''•'~'' \ ''\' ,~~t?''\"~'"~ •''\''{'~'::::~'~'~ eon.:.. 8IDdll Pr--..1 I I : I ' Tlllinl G.nenllln ~ I I I ROAD CONSTR. CXJITRACT I '•• I I -~Awn ••. •\-""' ........... -..... I I p .H. CONSTR. CONTRACT I '·--~~ I •••• r.ioblizab' lnililll b:MIIal I 1 wner shlddawn I ~~-"~J\~:~:''('''"'"'~'~"t':'V~~~ ~CWWor ~"'~ ~t\~~,·~~~~~\~~~"R~~'~'1~ I TIG, Eldotech & ccuoJ. Nonatlcal PR9I!II Mileslllne S&lnnay ' • Roledllp 0 Paget 1111 10 I Nlme I 0\1 I ~ I Fi1llh I Sep I Od I Nil¥ I Dee I ad Feb I Mar I All' I May I .11111 JU I Aug I Sep I Od I New I Dec 1 ENGNl'O Nl) L.JCeNSitG ld 111114 111114 J ENGNfG ~ li:ENSIIG I I I [ 2 CcxnpiiiiFIIIwiiiSiudlel .QI ll/1194 1012&'94 cr-r.._..sw. 3 Rold IIIII Rt.t.:t Sllwy & G 88d 1CM.w4 11:W5 Aa.I•IIU••tlld an., &G•*h 4 llrale Phyllcll Model 58d 1711W4 2f2MIS lrllllill Pl.,.alloblll 5 I Filallze FERC AA**o 38d 11111194 1f.W5 f"niiiFERCAppil*l 6 I Aglncy CcnUtlllonl I 10d I 1f.W5 7 l&m~FERCAA**ian I 5dl 111&'95 8 IFERC~~ I 127dl 1fJOI95 g I Obtlil Olher Pennllund RO I 150d I 11Y.W4 10 IDe191AccesaRcat&Tnn I 106dl 11M.w4 1f I Review Rold DetVt wEER I ld I 2l2llllll 12 I DMiop Tll't*lo'Gelaalln s I 80c!l 12112194 13 I Review TtO Specs WlfERC I ld I 3/S1191 14 I Filii Des91· B*lce at Plan I 145d I 12112'94 11 I RevilwDalgn wRRC I ld I lllllllll 16 f7 I OWNER FURfiSHED nEMS I Od I 11201tl 11 I TRANSII. CABLE PROCMT I Del I 11211195 19 I Pilch. and Delver Trnm Li1 I 75d I 1118195 2D 21 I CONCR. BLOCKS PROCM'T I let I 41WI 22 I laue RFPs far Fab. at Blacks I 1d I 4'1195 23 I Bidcilg & Award· Bb:11s Fatril 21d I 4'4195 111&'951 • ,.., Ccndllla 11»951 I timiFERC...., ~ I , .......... _ 3 ••••· •• ~--:;=r.·RC!Ns I I I , 1 I RMw RDad De1iF IIIFERC I 3131185 3/S1/91 6(»'95 1/31111 11211/H 1I2IIJH 5I2NS 411111 .w.l5 5I2NS 01M11ap T~Speca I I I I I RMwT.O&t-~ I I I I ••••••••• Flnllo.lfl· ...... dl'lllllf I I I I ~o.igawfERC I I I I 1 I I : I I I i I ONNER FURHIHD ITIMS I I ) I I I I 1 , I TRANSM. CAlli.£ PROCIIT I ' l I I 1 I I I PurdL-Dlllllr Tllllllll u. Cal* ; 1 I I I I I I I I I CCKR. a.oacs 'ri" flauiRFPifarflb.dllb:b ' t I I I • lllddlng & '-d . B1ocb F11bric1i ~- 11M .1811£~] Mwl All' IMifl Jlld .IIJ I Aug I Slil Od I Nc7t I Dec I Jill 24 I Fab. & Stagilg of Cone. Blacks I 1-IOcl I sr.ws 11/I.WS : ....p.f Fllb. & ~of Calc. Blocb 25 21 ITURIINEGENERATORSPR I Odl 4'11H 27 I Bid TIG Padlagl I 24dl 4'3195 Prqect: T AZIMINA HYDRO PROJEC I Clllc:ll Dill: 11&94 411111 ~ • Normlcll I I 1 ' ,· t 1'\NIE GeERA;ORf fiR()CtRMT I -lilT~~~ ~ Mlesbl8 Sllnrr*Y • • RoledUp 0 ,., -• -... _ --_, ID Name 1M start Fiilh ISeoiOctiNoviDec • .wd Fetd r. I ~ I M11Y I .hill .u I Aua I 5ep I Oct I Nov I Dec ai!FebiMiri~IMwi..U.I.U IAIIIIISe!IIOctiNowiDec '*'' 28 Evli. & Awd T/G Plcirlgl 10d ~ &1&95 i I • ~'tmfOPecaae i ! I 29 Flbrllae Tlltlile Gennlln 2liOd &19r'95 &1&'96 i ~ Tlltlill o...a. I ! I I 30 ~T.IGtDSie 15d &17196 61&'96 i • SNp T~IDSII I I I I ! 31 i I I I I I ! I I I I 32 ROAD CONSTR. CONTRACT ld 111114 111114 ROAD CClNS'Jk. CONTRICT ' I : i I 33 Mtwtile&Bid lkf l'11115 41111115 ! -AMIII&IId I : I : : I 34 Awd 15d 4'121!15 5'2195 i -~ I ! : I I 35 Mobill*n 4Sd 512.WS 7~ : t MDiilllJilan ~ : I I 38 Rl*l CGnstuctian 10d 7/2!MJ 10r'31.95 : lad Conlndiol ! 37 Lay T•••ullliaul.ill callle SOd 8116195 1004'95 ! I I I Lar Tra.nilliollN Callie i I I I 38 Deruut-.allun -Rl*l Ccnnlc:l 7d 111127135 111&'95 I ! I I OenLdiaion· Ro.l c:o.nc:.. i 3Q I I I 40 P .H. CCIGTR. CONTRACT ld 111M 7MI t P.H. caGTR. CCHTRACT ! 41 AdYartile & Bid 35d 7111~ 8118195 I -AIMitillt& Bid 42 Award 15d 8121195 9t'BI95 •'-' 43 Mobillltian to lamna 2Sd 91111115 1Ml95 -lolaiJizl6ln ID ..._ Col1ractar Sl.tJnilllls -45d 91'1&95 11117/95 -I 44 CGnhc:W SIDnllak I 11n195 1111l95 I I 45 Mobizato P.H. 511 5d ! •=tK:_KM&-; 46 I~.H.D111&~ 45d 11114C.I5 11151116 ~ I I j 47 wn.S!Udown 1d 111Ml6 1116196 I 1 WiiWSlUduNI 46 Place Blacks r. Rivlrt.d 30d 311196 4'11196 ! I -Pia BIDcis in R"llollt.d 49 Eltl:lvl* Sid Rock Orii/Nde 15d 3IMI6 3128196 i • EcNIISIIdRact~,ei:) I 50 IIDke struc:.ttn (oanc::nile) 25d 4'12196 5116196 I I -HIIIISN:UII~) 51 Fish Sc:nlen Struc. (c:cna-.) 25d 5117196 6I2CIII6 ! ! -F" .. Screen auc. (cuncr.) ' ! I 52 Fish Screen Stnr:. (saeet) 6d &'21196 6128196 I 1 Filii Screen SINe. (slall) 53 lnlale Slrut. Galles & Stell! 2lkl 711196 7l'JIJII¥J I • lralll &We. tWis & S1ell I I 54 lrhk8 stu:. Elec. & Crial& 10d 7fl!JIOO 8&'96 j I ... SN:. Elec. & Cor*~* L Prqed: TAZIMINA HYDRO PROJEC Clllcal * 8 Nancrtical Pf19W MllesiDne SIIMwy • • RoledUp 0 Dale: 1 1 &'94 Plge2 \ F '- 1111 1111 .. ' ID Nne Dlr sat Fiilh ISeP I Oct I New I Dec .11n I Feb I Mar I AEir I MIY I .ud ~ I ALa I Sell I Oct I Nov f Dec Jan T Feb I a. I Arlr I M1¥ I J11d JU I Ala I Sell I Oct I Nod Dec Jan 55 WrbsCclnld (\p) 10d P/11198 8123196 1 WlllrConM (If!*) i 511 Bldll·lrDIIII*"IIh Saeln'Cond 5d &'2MI6 &'D96 1 •· Wlllafllll aa-cnw 57 Rock Tmntlg kl P.H.& Tlh 10d 4'12S6 ~ • RocUrinnilg II P Jt.& T.a. ScreeWCrulh Ra.l Sllflce c 40d 4'2M6 tl.lOo1l6 : 58 aa..au.ll Road SllflctColnt 59 Sllfo ecu. & Fnl Grlde Ro 3ld w.l6 W13196 -s..r. eo-a FNIGradtRIII II) R~& Ccnar nPWe 6d .v.M6 ~ 0 1 ~ &CIIIIIolll,.. I ' 61 lnllaiEIMD 3)11 OWlS SIZW6 .lniiii8Ma I 62 lnlllll M' CcMi il Nctdl 3)11 4'2IW6 SIZW6 • ..... W.CCIIIdulln ...... 63 hill Xnn ell* 11om PH tD 7d sr.za &'3196 I llltiiXAwl Cllill hal PH lo GAl I I 64 Tllll&frmrlra & ~ 3ld .o4l2&'96 616196 ! -Tllllfnrr IIIII. & SMicllyard I!) PH Conc:refe PadiiiFcniTih 21d sue &3'96 I -PH Corllnll PadmlniiTaim. I. 66 lnslall ~ & Imbeds ~ &1598 8l2!il.l6 -lnllll pipiv & lmbedl I Q Other EJeciMech ntal. 50d 5/T!M &'2196 ' Ohr EJd,tech inllall. ' 68 EleciMactl ~ 25d 7/tiW& P/13196 ' -Eidlech~ ee Instal Tlltliii/Gennlln 58d 6/TSS 8/'DM lniiiiT~ 812&95 m'96 i -T~PIHtnlp I 70 TIGP~ 21d I ! I 0 0 71 TIG Mectt. Ral & Ttllilg 7d 9r'26r96 tW.w& ' k1 TAJ Midi. Rail & T e.g I 72 TIG Elec.. Ral & Telling Zld tons; 11/tM I l\1 TIGEiilc.RaU Te I I 73 ' I I I I 74 COMMERCIAL OPERATION Od 1111M 11/WI I I CCJ,I,ER~OPE Prajec:t TAZIMINA HYDRO PROJEC Crlk:al I m HcrlcrMical D*11fcW4 P!vess Mleslollll Sm1nwy • • RaledUp 0 Plge3 EXHIBIT E CASH FWW ANALYSIS Total 1994 WORK PACKAGE Contract OCT NOV Value 1 l Geotechnical & Surveying $260,000 $!30,000 $104,000 % of total spent each month 100_0% 500% 400% Engineering, Permits, Constr. Mgmt $1,251,920 $37,558 $62,596 and Hydrauhc Modeling 1000% 3 0~'0 5.0% Access Road and T ·Line Contract $2,014,976 $0 $0 100.0% 00% 0.0~"0 Turhine/Generntor Supply Contract $2,112,000 $0 $0 and Balance of equipment 100.0% o.o~c 0.0% Main Construction Contract $2,760,186 $0 $0 ]00.0~'6 0 0'?·• O.O'?io Administration & Other $397,718 $7,954 $7,954 100.0% 2 !)'?;, 20% Contingency and Escalation Account $1,561,957 $31,239 $31,239 I (spread evenly over construction period) 100.0% 2 o•;o 2.0% TOTALS $10,358,757 $206,751 $205,790 MONTI fl. Y PERCENT OF TOTAL 20% 2 0~0 CUMULATIVE TOTAL $206,751 $4!2,541 CUMULATIVE PERCENT OF TOTAL 2.0'?/o 40% TAZJMINA 1/fDROELECTRIC PROJECT t99o cASH FLOW PRCliEC110N JAN FEB --r-!'fAR WORK PACKAGE CONTD. Hi 17 18 Geotechnical & Surveying $0 $0 $0 o/o of total spent each month 0.0~'0 0.1)% 0.0~·0 Engineering, Permits, Con.•tr. Mgmt. $12,519 $12,519 $12,519 and Hydraulic Modeling 1.0% 1.0% 1.0% Access Road and T-Linc Contract $0 $0 $0 0.0% 0.0~1.1 0.0'/o Turbine/Generator Supply Contract $168,960 $168,960 $168,960 and Balance of equipment 8.0% &.O'?Io 8.0'/o Main Construction Contract $27,602 $27,602 $27,602 1.0% LMo 1 o~-o Administration & Other $!5,909 $15,909 $15,909 4.~-· 4_0% 4.0~/0 Contingency and Escalation Account $62,478 $62,478 $62,478 I (spread evenly over construction period) 4.0% 4.Mo 40%, TOTALS $287,468 $287,468 $287,468 MONTHLY PERCENT OF TOTAL 2.8% 2_8% 2.8% CUMULATIVE TOTAL $6,815,206 $7,102,674 $7,390,143 CUMULATIVE PERCENT OF TOTAL 65.8% 68_6% 7L3~/o Notes: Assumes Turbme Contract Payment Schedule of equal monthly pa}ments unttl delivery Assumes transmission Hne installed at same time as access road construction --,.-- DEC 3 $26:ooo 100% $87,634 7.0% $0 0.0% $0 0.0% $0 0.0% $15,909 4.0% $62.478 4.0~:0 $192,021 ) .9~·· $604,562 :i8% ----- APR 19 $0 o.o~~ $25,038 2.0% $0 0.0~~ $168,960 8.0~C. $27,602 l.O~. $15,909 4.0% $62,478 4.0% $299,987 2 9" •• TAZIMINA H\'DROELECTRlC PROJECT CASH FLOW PROJECTION Estimated on September 16, 1994 1995 JAN FF:B I\ fAR APR 4 5 6 7 $0 $0 $0 $0 0.0% 0.0% 0_0% 00~'' $!00,154 $100,154 $!00,154 $100,154 8.0% 8.~'0 80% 8.0% $0 $0 $0 $0 0.0% 0.0% 0.0% 00% $0 $0 $0 $84,480 0.0~'. 0~~ O.O'?Io 4 O'?;i $0 $0 $0 $0 00% O.Of% 0.0% 00~!. $15,909 $15,909 $15,909 $15,909 4.0% 40% 4.0'/o 4.0% S62,4n $62,478 $62,478 $62,478 40% 4.0'/o 4.0% 4.0% $178,541 $178,541 $178,541 $263,021 1.7% L7%~ L7% 2.~1% $783,103 $961,643 $!,140,184 $1,403,204 7.6% 9.3~0 11.0% 13.5% 1\<lAY JUN JUL AUG 20 21 Z2 23 $0 $0 $0 $0 0.0% 0.0~'0 0.0'1. 00'!. $25,038 $25,038 $25,038 $37,558 2.0'/o 2.00/0 2.~"0 3.0% $0 $0 so $0 0_0% 0_0% 0.0'?1. 0.0% $0 $0 $0 $0 0.0% 0_0'?/o 0.0% 0_0% $193,213 $276,019 $276,019 $303,620 7.0~-'0 10 ()*,. 10.0% II 0~-. $15,909 $15,909 $15,909 $15,909 4.0% 4~· 4.~0 4.0~4 $62,478 $62,478 $62,478 $62,478 4.0~'0 4.0'/o 4.0'/t 4 Oo/. $296,638 $379,444 $379,444 $419,565 2.9% 3.7% 3.7% 4 H/• $7,690,!30 $7,986,768 $8,366,212 $8,145,656 $9,165,221 74.2% 77.1% 80.8% 84.4% K8.5% MAY J1JN JUL 8 9 10 $0 $0 $0 0.0% o o~>o 00'% $100,154 $100,154 $50,077 8.0% 80% 4.0% $80,599 $362,696 $402,995 4.0% 18 Ol·, 20.0% $168.960 $168,960 $168,960 80% 8.0~-· 8.0~. $0 $0 $110,407 0.0% 0.0°!& 4_01% $15,909 $15,909 $15,909 4.0~/· 4.0% 4 o~~o $62,478 $62,478 $62,478 4.0o/o 4.0'/6 4 o~~. $428,100 $710,196 $810,826 4_1!/. 6.9"1. 7.8% $1,831,304 $2,541,500 $3,352,327 17.7% 245% 32.4% 1996 SE!' OCT NOV 24 25 26 so $0 $0 0.0% 00% 1)()'/o $37,558 $37,558 $0 3.0~~-3.0~0 0 0~/0 $0 $0 $0 0.0% 0.0% 0 O~cQ $0 $0 $0 00,% O.Mo 0.(1% $303,620 $303,620 $276,019 I LO!o ll.Mo 100% $15,909 $15,909 $15,909 4 0~0 4.0% 4.00;, $62,478 $62,478 $62,478 4.0o/o 4.0~-· 4.0% $419,565 $419,565 $354,406 4.1'!. 4.1% 3A'tf. $9,584,786 $10,004,351 $10,358,757 92.5% 96.6~'0 100.0'/o AUG SEP II 12 $0 $0 00% 0 0~:~ $37,558 $37,558 'lO~O 3.0°/o $443,295 $443,295 22.0% 22 o~·o $168,960 $168.960 8.0% 8.0~0 $138,009 $138,009 5.0% 5.0~/~ $15,909 $15,909 40% 4.0°/0 $62,418 $62,47S 4.0'/• 4.0°;0 $866,209 $866,209 8A~O 8.4~to $4,218,535 $5,084,744 40.7!/o 491~'0 --1995 OCT NOV DEC 13 14 __ 15 $0 $0 ·w 0 !)'?/, 0 0°/o 0 O~··o $37,558 $37,558 $12,519 3.0~/0 lO~~t } O~o $282,097 $() $0 14.0% (J 0°•'i) \) !)~ G $168,960 $168.961) $16~.960 8.0~-{1 KO~{j s.ol, $138,009 $1l8.009 $55,211-l s 0~--a s.o~-o :!.O~o $15,909 $15,909 $15,909 •tO~o 4_0~-o -~.0°-o $62,478 $62,478 $6~;178 ·lO~o •tO~-o 4 0°-o $705,011 $422,9!4 $315,070 6.8% 4J~.·o 30% $5,789,755 $6,212,668 $6,5:::7,738 55.9~• 600% 63.0~. x:\dalton\cashtlw2 whl 17-Nov-94 EXHIBIT F GRANT DlSBURSEMENI' SCHEDULE Exhibit F Cash Disbursement Schedule Year State Grant Available Federal Grant Available Other 1994 •. October $4,904,000 $3,400,000 November 207,000 December 206,000 1995 January $192,000 February 179,000 March 179,000 April 179,000 May 263,000 June 428,000 July 710,000 August 811,000 September 866,000 October 684,000 $182,000 November 705,000 705,000 December 423,000 1996 January $316,000 February 287,000 March 287,000 April 287,000 May 300,000 June 297,000 July 316,000 $63,000 August 379,000 September 420,000 October 420,000 November 420,000 December 354,000 EXIDBIT G ECONOMIC ANALYSIS SPREADSHEETS HYDROELECTRIC PROJECT ECONOMICS TAZIMINA IIYDROELECTRIC PROJECT Asswnptions: BAS F. CASE 5% Construction interest rate: Bond Interest Rate: Percent financed: Kilowatt houn prod .I year: To!Jol Capital Cost: Number yean< of loan YEAR .................................................. ......... . Operating Revenues: Power Price (price escalated @ 5~. to represent 5~ u load growth) Sale of Electricity Revenues Total Revenues; 1996 Operating Expenses (atmualassumcd escalation sl10wn in parentheses) Operating Labor ( 4~ o) Maintenance Expenses (5%) Land Use Payments (0%) Insurance ( 4%) Permit Fees (2%) Maintaining Diesel Plant On Stand-by (4~•) Diesel Fuel For 3% of Load (4% fuel, 5% load growth) Savings From Deferred Fuel Tankage Rehabilitation (O~o) Administrative Fees (5%) Total F."J'enses: Debt Service Interest Expense Principal Repayment Total Debt Service Operating Cash Flow EQUITY Contribution Total Capital Expcditures 8400012 9961000 0 03 0.050 (These arc global variables) 0.05000 15.671 1775641 (July to June 1994 actu.tl) 9961000 (Not including indirects) 30 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 200!1 2009 2010 2011 2012 211!3 .............................................................................................................................................. OJ03 182358 0108 0.113 0.119 0.125 191476 201050 211103 221658 0,131 231741 0.138 0.145 0.152 0.159 0.167 0.176 lUH-1 0.19-1 tl.ll>J lUI~ u 221 244378 256596 269426 282898 297043 311895 3274119 3-13864 361()57 3791 J() 39!1065 IM235M 19147& 20itl50 211103 221658 232741 24H7H 2565% 269426 2!12K9X 2970H .liiK9S .llH~'l lnl!t.-1 .H>!OYI !7'1110 i'!HIIh5 70000 15000 20000 10000 3000 20000 4368 -35000 15000 72800 15750 20000 10400 3060 20800 -1770 -35000 15750 75712 16538 20000 10816 3121 21632 5209 -35000 16538 78740 17364 20000 11249 3184 22497 5688 -35000 17364 81890 18233 20000 11699 3247 23397 6211 -35000 18233 85166 19144 20000 12167 3312 24333 6783 -35000 19144 88572 20101 20000 12653 3378 25306 7407 -35000 20101 92115 21107 20000 13159 3446 26319 !1088 ·35000 21107 95800 22162 20000 13686 3515 27371 8832 -35000 22162 99632 23270 20000 14233 3585 28466 9645 -35000 23270 103617 244.l3 20000 14!!02 3657 29605 10532 -35000 24433 IH7762 25655 20000 15395 3730 30789 11501 -35000 25655 112072 26938 20000 16010 3805 32021 12559 -35000 26938 11655 5 l!Wi5 20000 16651 3881 33301 13715 -15000 28285 121217 29699 20000 17317 3958 34634 14976 ·35000 29699 121.0(,,, 311!!4 21l000 IKOWl 4(B8 JMIJ9 16354 "35000 31184 llllll'J 327-l.l 20000 1873() 4118 17~6() 17!!59 ·35000 :l274l 122368 128330 134565 141087 147910 155049 162520 170340 178528 187101 196080 205487 215343 225672 236500 2-171!5-1 2591&2 73049 23495 101545 -41554 76875 24670 101545 -38393 75641 25903 101545 -35059 743·16 27199 101545 -31529 72986 28558 101545 -27796 71558 29986 101545 -23853 70059 31486 101545 -19687 68485 33060 101545 -15288 66832 34713 101545 -10646 65096 36449 10 15·15 -5748 63173 38271 101 'i~5 ·582 61360 40185 101545 4863 59.l'i1 42194 101545 106()2 57241 44304 101545 16647 55026 46519 101545 23012 52700 4K845 1015~5 29711 50258 51287 1!)15-15 Real Discount Rate For Economic Analysis ..................................... ••••••••••• • ......... •••+••• ............................................................................................................................................. +++++++ PV of Operating Cash Flow (Adjust power ptice Wltilswn approximates zero) Debt Principal~ Amual Loan Payments~ Annual interest Amual principal 6166 (swn) -40344 0.971 1560988 101545 78049 23495 -3619-1 0.943 ....... 101545 76875 24670 -32084 0.915 ....... 101545 75641 25903 ·280 13 0.888 ••••••• 101545 74346 27199 ·23977 0.863 ••••••• 101545 72986 28558 -19976 0.837 • •••••• 101545 71558 29986 -16007 0.813 ....... 101545 70059 31486 -12069 0.789 ....... 101545 68485 33060 -8159 0.766 . ..... . 101545 66832 34713 -4277 0.744 ........ 101545 65096 36449 -421 0.722 ....... 101545 63173 38271 3-111 0.701 . ..... . 101545 61360 40185 7219 0.681 ......... 101545 59351 42194 I 1006 0.661 ....... 101545 57241 44304 14771 tl 642 101545 55026 465!9 1!1515 () 623 . ..... . 101545 52700 48845 2224() 0.605 . ....... . 101545 5()25!! 51287 2014 2015 2016 2017 2018 ••••••• ........... ........ ........ . ........ 0.235 0.247 0.260 0.272 0.2~6 417969 438867 460810 483851 508043 417969 438867 460810 483851 508043 136353 141807 147479 153379 159514 34380 36099 37904 39799 41789 20000 20000 20000 0 0 19479 20258 21068 21911 22788 4201 4285 4370 4458 4547 38958 40516 42137 43822 45575 19502 21296 23255 25395 27731 -35000 -35000 -35000 34380 36099 37904 39799 41789 272253 285361 299119 328564 343734 47693 45001 42174 39205 36088 53851 56544 59371 62340 65457 101545 101545 101545 101545 101545 44171 51962 60147 53743 62765 ....... . ...... ....... ....... . ...... 25946 29633 33302 28889 32757 0.587 0.570 0.554 0.538 0.522 953866 900015 843471 784100 121760 101545 101545 101545 101545 101545 47693 45001 42174 39205 36088 53851 56544 59371 62340 65457 NOTES: L Power Price is shown here escalating at 5% per year for calculation pwposes. In reality, we arc assuming power price is constant in the future at the 1997 rate and the load is growing at 5~o. l:ksults an: the same. 2. To model different load growth projections, change power price escalation to match desired load growth rate. 3. To model impact of other financing methods or grants, change percent financed so "equity contribution" equals the grant amounts. Then adjust "power price" in the first year until the PV of operating cash llow approximates zero. 4. Only first 20 years of operation are shown and only 20 years included in the PV calculations for simplicity. S. Land use payments are to pay for S400,000 in land use charges over 20 years at no int~"fesl. 6. Tank farm rehabilitation .avings b.,ed on avoiding $400,000 in rehab. costs linanced wl 20 year 6~o bonds. HYDROELECTRIC PROlliCT ECONO!'vllCS (program updated 10121/94) TAZIMINAIIYDROELECTRIC PROJECT Asswnptions: BASE CASE 7% Construction interest rate: !1.07() (These are global variable•) Bond Interest Rate: 0.070 Percent financed: 15.671 Kilowatt hours prod./year: 1775641 (July w lwte 1994 actual) Total Capital Cost: 9961000 (Not including indirects) Nwnber years ofloan 30 YEAR 1996 1997 1998 1999 2000 20tH 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 .................................................... .......... ................................................ . ...... ....... . ...... . ...... • ••••• lilt ....... . ....... . ....................... Operating Revenues: Power Price (price escalated @ 5~. to represent 5% load gro\rth) 0.1108 0.116 0.122 0.128 0.135 0.141 0.149 0.156 0.164 0.172 0.181 0.190 0.199 IU09 11219 Sale of Electricity Revenues 196812 206653 216985 227835 239226 251188 263747 276934 290781 305320 320586 336615 353446 371118 389674 Totall<cvcnues: 196812 206653 216985 227835 239226 251188 21>3747 276934 2907111 ]05120 3205X6 .B61>15 l51Ht. HI IIX lH%7-1 Operating Expenses (annual assumed escalation shown in parentheses) Operating Labor (4%) 70000 72800 75712 78740 81890 85166 8K572 92115 95800 9<)632 103617 11)7762 112072 11&555 121217 Maint~nce Expenses (5%) 15000 15750 16538 17364 18233 19144 20101 21107 22162 23270 24433 25655 26938 28285 29699 Land Use Payments (0%) 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 Insurance ( 4%) 10000 10400 10816 11249 11699 12167 12653 13159 13686 14233 14802 15395 16010 16651 17317 Pemtit Fees (2%) 3000 3060 3121 3184 3247 3312 3378 3446 3515 3585 3657 3730 3805 3881 3958 Maintaining Diesel Plant On Stand-by (4%) 20000 20800 21632 22497 23397 24333 25306 26319 27371 28466 29605 30789 32021 33301 34634 Diesel Fuel For 3% of Load (4% fuel, 5% load gro\rth) 4368 4770 5209 5688 6211 6783 7407 8088 8832 9645 10532 11501 12559 13715 14976 Savmgs From Deferred Fuel Tankage Rehabilitation (0%) -35000 -35000 -35000 -35000 -35000 -35000 -35000 -35000 -35000 -35000 -35000 -35000 -35000 -35000 -35000 Administrative Fees (5%) 15000 15750 16538 17364 18233 19144 20101 21107 22162 23270 24433 25655 26938 28285 29699 Total Expenses: 122368 128330 134565 141087 147910 1550-19 162520 170340 178528 187101 1960!W 205487 215343 225672 23t.5HO Debt Service Interest Expense !09269 108112 106!175 105550 104133 102617 100994 99258 97401 95413 932!17 9]()11 !18576 85971 8318<1 Principal Repayment 16525 17682 18920 20244 21661 23178 24800 26536 28393 30381 32508 34783 37218 39823 42611 Total Debt Service 125794 125794 125794 125794 125794 125794 125794 125794 125794 125794 125794 125794 125794 12579-1 IL5794 Operating Cash Flow -51350 -47472 -43374 -39047 -34478 -29656 -24567 -19201 -13541 -7575 ·12M9 5.134 12309 191>52 27.lSU EQUITY Contribution 8400012 Total Capital Expeditures 9961000 Real Discooot Rate For Economic Analysis 0.03 ...................................... . .......... ........... ••••••••••••••••••••••••••••••••••••••• ....... ....... . ...... . ...... . ...... . ...... ........ ········ ........ PV of Operating Cash Flow 316 -49855 -44747 -39693 -34692 -29741 -24836 -1!.1976 -15157 -10378 -5637 -931 3741 8382 12992 17574 (Adjust power price Wltil swn approximates zero) (sum) 0.971 0.943 0.915 0.888 0.863 0.837 0.813 0.789 0.766 0.744 0.722 0.701 0.681 0.661 06--12 Debt Principal~ 1560988 ....... ....... ....... ••••••• ••••••• ....... ••••••• • •••••• ........ ....... . ...... ....... ....... Annual Loan Payments~ 125794 125794 125794 125794 125794 125794 125794 125794 125794 125794 125794 125794 125794 125794 125794 Annual interest 109269 108112 106875 105550 104133 102617 100994 99258 97401 95413 93287 91011 88576 85971 831!14 Annual principal 16525 17682 18920 20244 21661 23178 24800 26536 28393 30381 32508 34783 37218 39823 42611 2012 2013 2014 2015 2016 2017 2018 ••••••• ••••••• ••••••• ••••••• ••••••• • •••••••••••••••• 0.230 0.242 0.254 0.267 0.280 0.29~ 0.309 409158 429616 451097 473652 497334 522201 548311 409158 429616 451097 473652 497334 52220 I 548311 126066 131109 136353 141807 147479 153379 159514 31184 32743 34380 36099 37904 39799 41789 20000 20000 20000 20000 20000 0 0 18009 18730 19479 20258 21068 21911 22788 4038 4118 4201 4285 4370 4458 4547 36019 37460 38958 40516 42137 43822 45575 16354 17859 19502 21296 23255 25395 27731 -35000 -35000 -35000 -35000 -35000 31184 32743 34380 36099 37904 39799 41789 247854 259762 272253 285361 299119 328564 343734 80201 77009 73594 69940 66030 61847 57371 45594 48785 52200 55854 59764 63948 68424 125794 125794 12579~ 125794 12579~ 125794 125794 35510 44060 53049 62~96 72421 67843 78783 ••••••• ....... ....... . ...... ....... . ....... ··········· 22128 26657 31161 35641 40098 36469 41116 0.623 0.605 0.587 0.570 0.554 0.538 0.522 ••••••• ....... • •••••• 999146 943291 883527 819580 125794 125794 125794 125794 125794 125794 125794 80201 77009 73594 69940 66030 61847 57371 45594 48785 52200 55854 59764 63948 68424 NOTES: I_ Power Price is shown here escalating at 5% per year for calculation purposes_ In reality, we are assuming power price is constant in the future at the 1997 rate and the load is growing at 5%_ Results are the same. 2. To model dilli:renlload growth projections, change power price escalation to match desired load gro1<1th rate. 3_ To model impact of other financing methods or grants, change percent financed so "equity contribution" equals the grant amount.. Then adjUSt "power price" in the first year until the rv of operating cash flow approximates zero. 4. Only first 20 years of operation are shown and only 20 years included in the l'V cakulations for oimplicity. S. Land use payments are to pay for $400,000 in land use charges over 20 years at no interC!II. 6, Tank farm rehabilitation savings based on avoiding $400,000 in rehab. costs financed wl 20 year Mo bonds. HYDROELECTRIC PROJECT ECONOMICS T AZIMINA HYDROELEC'ffi.IC PROJECT Assumptions: BASE CASE 9% Construo;tion interest rate: Bond Interest !Ute: Pcn:ent financed: Kilowatt hOW'S prod.lyear: Total Capital Cost: Number years ofloan YEAR .................................................. Operating Revenues: Power Price (price escalated @ 5% to represent 5~u load gro"th) Sale of Electricity Revenues Total Revenues: Operating Expenses (annual assumed escalation shown in parentheses) Operating Labor (4%) Maintenance Expenses (5%) Land Usc Payments (0%) Insurance (4%) Pennit Fees (2%) Maintaining Diesel Plant On Stand-by (4%) Diesel Fuel For 3% of Load (4% fuel, 5% load growth) Savings From Deferred Fuel Tankage Rehabilitation (0%) Administrative Fees (5%) Total Expenses: Debt Service Interest Expense Principal Repayment Total Debt Service Operating Cash Flow EQUITY Contribution Total Capital Expeditures Real DiscoWlt Rate For Economic Analysis ••••••••••••••••••••••••••••••••••••• PV of Operating Cash Flow (Adjust power price until sum approximates zero) Debt Principal~ Annual Loan Payments~ Annual interest Annual principal 1996 ......... 8400012 9961000 0.03 (program updated 10121194) 0.090 0090 15.671 (These are global variables) 1775641 (July to JWte 1994 actual) 9961000 (Not including indirects) 30 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2001 200H 20119 2U II) 21lll ........................................................................................................................ 0.119~ 0.126 0.132 0.139 0.146 0.153 0.160 0.169 0.177 (l.IM(> 0 195 O.:>OS 0.215 lUll> 212633 223265 234428 246149 258457 271380 lM4949 299196 314156 329864 346357 363615 381858 40U951 0.2.'7 -1209'19 212633 223265 234428 246149 25lH51 271380 284949 299196 314156 329864 346357 36.!675 l8l858 ·100951 4..'11'l'N 70000 15000 20000 10000 3000 20000 4368 -35000 15000 72800 15750 20000 10400 3060 20800 4770 -35000 15750 75712 16538 20000 10816 3121 21632 5209 -35000 16538 78740 17364 20000 11249 3184 22497 5688 -35000 17364 81890 18233 20000 11699 3247 :.!3397 6211 -35000 18233 85166 19144 20000 12167 3312 24333 6783 -35000 19144 88572 20101 20000 12653 3378 25306 7407 -35000 20101 92115 21107 20000 13159 3446 26319 8088 -35000 21107 95800 22162 20000 13686 3515 27371 8832 -35000 22162 99632 23270 20000 14233 3585 28466 9645 -35000 23270 103611 24433 20000 141!02 3657 29605 10532 -35000 24433 107762 25655 20000 15395 3130 3071!9 11501 -35000 25655 112071 26938 20000 16010 3805 32021 12559 -35000 26938 111>555 28285 20000 16651 3S81 33301 13715 -35000 282!!5 121111 29699 20000 17317 3951! .l4634 14976 -35000 29699 122368 128330 134565 141087 147910 155049 162520 170340 178528 187101 196080 205487 215343 225672 2)(,500 140489 139458 138335 11452 12483 13606 137110 14831 135716 16165 134321 17620 132735 19206 131006 20935 129122 22819 127068 24872 124830 21111 122390 29551 119730 32211 116831 35109 113672 38269 151941 151941 151941 151941 151941 151941 151941 1519-tl 151941 151941 151941 151941 151941 151941 151911 -61676 -57006 -52078 -46878 -41394 -35610 -29512 -23085 -16313 -9178 -1665 6247 14515 23338 32557 ............. ........... ........ ........ ........ ........ ....... ....... ......... ....... ....... ......... ......... ........... . ................. . 244 (sum) -59880 0.971 -S3734 0.943 -47659 0.915 -41651 0.888 -35707 0.863 ·29823 0.837 -23996 0.813 -18224 0.789 -12502 0.766 -61!30 0.744 -1202 !L722 4381 0.701 9925 0.681 15129 0.661 20897 0642 1560988 ••••••• ••••••• ••••••• ••••••• ••••••• ••••••• ••••••• ••••••• ••••••• ••••••• ••••••• ••••••• ••••••• • •••••• 151941 151941 151941 151941 151941 151941 151941 151941 151941 151941 151941 151941 151941 151941 151941 140489 139458 11452 12483 138335 13606 137110 14831 135776 16165 134321 17620 132735 19206 131006 20935 129122 221119 127068 24872 124S30 27111 122390 29551 119730 32211 116M3! 35109 113672 38269 2012 2013 2014 2015 2016 2017 2018 ......................................................... 0.249 0.261 0.274 0.288 0.303 0.318 0334 442049 464151 487359 511727 537313 564179 592388 442049 464151 487339 511727 537313 564179 591388 126066 131109 136353 141807 147479 153379 159514 31184 32743 34380 36099 37904 39799 41789 20000 20000 20000 20000 20000 0 0 18009 18730 19479 20258 21068 21911 22788 4038 4118 4201 4285 4370 4458 4547 36019 37460 38958 40516 42137 43822 45575 16354 17859 19502 21296 23255 25395 27731 -35000 -35000 -35000 -35000 -35000 31184 32743 34380 36099 37904 39799 41789 247854 259762 272253 285361 299119 328564 343734 I 10227 )06473 102381 97921 93059 87759 81983 41714 45468 49560 54020 58882 64181 69958 151941 151941 151941 151941 151941 151941 151941 42254 52449 63165 74425 86253 83674 96713 ••••••• ....... ....... ........ ....... . .................... 26331 31732 37103 42443 47756 44979 50474 0.623 0.605 0.587 0.570 0.554 0.538 O.S22 ••••••• ....... • •••••• ....... ••••••• 975105 910923 151941 151941 151941 151941 151941 151941 151941 110227 106473 102381 97921 93059 87759 81983 41714 45468 49560 54020 58882 64181 69958 NOTES: I, Power Price is shown here escalating at 5% per year for calculation purposes. In reality, we arc assuming power price is constant in the future at the 1997 rate and the load is growing at 5% Results arc the same. 2. To model different load growth projections, change power price escalation to match desired load growth rate. 3. To model impact of other financing methods or grants, change percent financed sn "equity contribution" equals the grant amounts. Then adju.•t "power price" in the first year until the PV of operating cash flow approximates zero. 4. Only first 20 years of operation are shown and only 20 yean included in the PV calculations for simplicity. 5. Land use payments are to pay for $400,000 in land use charges over 20 years at no interest. 6. Tank fann rehabilitation savings based on avoiding $400,000 in rehab. costs fmanccd wl 20 year 6% bonds. ExmBIT H PROPERTY MAP AND COPY OF . RECORDED OPTION AGREEMENT z~ ~ < ,..o z <CZ 0 ~5 u U.C) a.., >-(,) -.... ~a a: a:: 0::.. <o oz 0::<( ~ ' ' ' ' ' \ ' ' ' ' ' ,~..... 1 '\ 3 ~ -'\'~~~ \ ~,~r· c ------t---~---L . :!'·S;. --::-:1 ,.., '. 0 ~- IO I _, ~~~~~, .1 G ......... v \ ~ 0 '. -~2, ' . ,j 0 ... ~~- ~ .. z ... ;n /7""c BOOK ___ I~o~_PAGE __ ~/~~~--'- liiamna Reco~J•~g: Diserict OP~ION AGRE:E~ENT ':'HIS A.GREEMEN'I' is :nade ~hi.s 3! ~ day of Ju.t..:--' _:::...:.:.,:::...._ ___ _ 1990, by and oe:ween ILIAMNA NA.':'!VES LIMITEJ, here~na~cer known as "Optloncr," and ILIAMNA-NEWHALEN-NONDALTON ELECTRIC COOPERATIVE, INC., hereinafter known as "Optionee." WHEREAS, Optionee is actively p~rsuing the possibility of constructlng a hydroelectric facility on the Tazimina River; and WHEREAS, the proposed location of this facility is on Optionor's lands; and WHEREAS, Optionor has agreed in principal to provide sufficient lands to Optionee to allow for construction of the hydroelectric facility, a transmission line, and access road, NOW THEREFORE, for and in consideration of $2,000 paid by Optionee to Optionor, the receipt and sufficiency of which is hereby acknowledged, the parties agree as follows: 1. The term of this Option Agreement shall be for a period of Six (6) years commencing on :;r ... ~,.v "!.\ , 19~, and ending on :Sui'~ ")I , 1991,.. 2. During the term of this option, Optionee shall have the right to purchase the property referenced above and more par- ticularly described on the attached Attachment A for the sum of THIRTY-FIVE THOUSAND TWO HUNDRED AND N0/100 DOLLARS ($35,200.00} per acre for a 10.0-acre hydroelectric facility site for a total for the site of THREE HUNDRED FIFTY-TWO THOUSAND AND N0/100 DOLLARS ($352,000.00) and SIX HUNDRED AND N0/100 DOLLARS ($600.00) per acre for a 100 feet wide distribution line and access road right-of-way, containing approximately 80 acres for a total for the right-of-way of FORTY-EIGHT THOUSAND AND N0/100 DOLLARS ($48,000). The grand total for the rights described herein is FOUR HUNDRED THOUSAND AND N0/100 DOLLARS ($400,000.00) to be paid in equal annual installments pursuant to the pro- missory note attached hereto as Attachment B. 3. During the term of this option, Optionee shall have a reasonable right of access across any and all property of Optionor for the purposes of conducting required environmental, engineering, and other studies. /r rf')t 1:100~ I! PAGE I::; I ---'---niaml\& Recor .. ung Diltric: 4. Co~tempo:aneously herewith C?~ionor is executl~~ :he "Gran: c~ Easement, Fee Si~ple Estate, and Right of Entry,• attached hereto as Attachment A. and Optionee is executing the "Promissory Kate,• attached hereto as Attachment B, lt be1ng expressly agreed and understood :hat said Attachments shall be held in escrow and shall oe of no force and effect until such time as O~tionee shall exercise its option as described herein. Upon the exercise of the option, the "Grant of Easement, Fee Simple Estate, and Right of Entry" shall be delivered to O~tionee, and the "Promissory Note" shall be delivered to Optionor. In the event Optionee does not exercise its option as described herein then the "Grant of Easement, Fee Simple Estate, and Right of Entry" shall be returned to Optionor, and the "Promissory Note" shall be returned to Optionee. WHEREFORE, the parties have set their hands and seals this '1J~ day of -:Ft.A.t..Y' , 1990. ~~~---------------- STATE OF ALASKA TEIRD JUDICIAL DISTRICT ILIAMNA- of said corporation. OPTION AGREEMENT Page 2 ss. ILIAMNA-NEWHALEN-NONDALTON ELECTRIC COOPERATIVE, INC. By:,K~~ Its: ~r/&-"'="1 acknowledged before --~~~~~------=-----' 1990, by .~~~~~~~~~~-----~ .of INC., on beha.l:f .. ~·· . ILIAMNA NATIVES LIMITED 1/g t!OOK_.....;;; __ PAG& llial'lln& Recor:1•ng Dutrict STA':'E OF ~.:.ASK.; ss. THIRD JU~IC:A~ DISTRICT . ~e;~egoing OPTI~G~RE~ T was acknowledged before me-trns ::;> ~ day of 1 4 ~ , 1990, by ~(g_ 1 :.....']: ,.;.,JyU.&IIk. ,I tne . U -so :..YlF o: I ;:JI AMN A NAT :VES LIMITED , on beh a''-:il";;f""-::o~f;....<-s..:.a~l a~--e-n_t_,l_t_y-. ------ / Optionor: Iliamna Natives, Ltd. P.O. Box 16 Iliamna, AK 99606 Optionee: !liamna-Newhalen-Nondalton Electric Cooperative, Inc. P.O. Box 210 Iliamna, AK 99606 OPTION AGREEMENT Page 3 K~CW ALL MEN BY THESE ?RESENTS: Tha ILIA~N~ NATIVES L!~:TED <hereinafter referred to as "Grantor" , the address ~or which i.s ?.:). Box :..6, Iliamna, ,t;.laska 99606, :1cor;:>orated and organized i.:1 accordance with Sectlon 8 of the Alaska Native Clalms Sett:ement Act !hereinafter referred to as "ANCSA"I and the laws of the State of AlasKa, for oood and valuable con- sideration, the recei;:>t of which is h~reby acknowledged, does hereby grant, subJect to the terms and conditions of its actual or inchoate title to the lands involved, unto ILIAMNA-NEWHALEN- NONDALTON ELECTRIC 200PERATIVE, INC. (hereinafter referred to as "Grantee"!, the address for which is P.O. Box 210, Iliamna, Alaska 99606, and to its successors or assions, an easement and fee simple estate to certain :..ands of the undersigned, situate in the Iliamna Recording District, Third Judicial District, State of Alaska, and more particularly descri~ed as follows: EASEMENT A right-of-way 100 feet in width for an electrical transmission and/or distribution-service line and access road within the following-described land: and: Township 3 South, Range 33 West and 34 West, Seward Meridian, Township 4 South, Range 33 West, 34 West, and 35 West, Seward Meridian, from the existing Iliamna-Newhalen Road to the hydroelectric site in Township 3 South, Range 33 West, Seward Meridian, Section 24, to be more particularly described upon completion of construction after an as-built survey, which survey shall be attached hereunto and made part hereof upon completion. FEE SIMPLE A 10.0 acre site to be located and configured by the Grantee at its discretion for the construc- tion, operation, and maintenance of a hydroelectric facility including, but not limited to, an intake structure, penstock, generator house, and outflow within the following-described land: Township 3 South, Range 33 West, Seward Meridian, Sec~ion 24, to be wore particularly described upon completion after an as-built survey, which survey shall be attached hereto and made a part hereof upon completion. and to construct, reconstruct, rephase, repair, operate, and maintain on or under the above-described lands and/or in, upon, or under all streets, roads, or highways located upon said lands an electric transmission and/or distribution line or system and hydroelectric facility; to inspect and make such repairs, changes, alterations, improvements, removals from, and substitu- tions and additions to its facilities as Grantee may from time to time d.eem advisable, including, by way of example and not by way c: limitation, the right to increase or decrease the number of conduits, w~res, cables, hand boles, manholes, connection boxes, transformers, and transformer enclosures: to cut, trim, and control the growth by chemical means, machinery, or otherwise of ATTACHMENT "A" .11. 17 -r "7 I I ll 00 K_:...· .;::.;};... _ PAGE._!;..;' J;....,...,_u...:...: _ , ::•mna Recoc.lmg Distnct trees and s~:~ooery ocated w1:h:n said· utility right-of-wav, or tha ~ay ~~:er:ere ~ th or threaten to endanoer the ooerati~n and ma1ntenance of said ~ne or svs:em lincludin~ anv con~rol of the growth of ether vegetat1on ln.the right-of-wiy w~1ch may inciden- tally and necessarily result from the means of control employed!;. to keep the easement clear of al: buildings, structures, or other obstruct~ons; and to license, oermit, or otherwlse aoree to the JOlnt use or occupancy of the i:nes, system, or, if iny of said system is placed underground, of the trench and related under- ground facilities, by any other person, association, or cor- poration. ~he Grantor agrees that Grantee shall have reasonable right of entry, access, and use in or upon any and all lands o: Grantor, including, but not l1mited to, those lands specifically described herein, for the purposes of conducting the necessary env1ronmental and engineering studies and fer the purpose of the construction and maintenance of the facilities described herein. The lands to actually be conveyed-by deed or easement shall be specifically described upon completion of construction and an as- built survey as otherwise provided for in this flGrant and Right of Entry~ 11 The Grantor agrees that all poles, wires, cables, and other facilities, including any main service entrance equipment, installed in, upon, or under the above-described lands at Grantee's expense shall remain ~he property of Grantee, removable at :he option of Grantee. The Grantor further agrees that upon completion of construction and survey of the facilities described herein, the appropriate conveyance documents shall be modified to reflect the actual legal description of the property conveyed. The Grantee agrees that the road constructed pursuant to this document shall be a private road solely for the use of Grantee in the construction, operation, and maintenance of the improvements contemplated herein. Grantee agrees to construct a locked gate across the subject road at its intersection with the existing Iliamna-Nondalton road. Grantee shall provide Grantor with a key to the lock. Grantee agrees to indemnify and hold harmless Grantor from liability with respect to hazardous substances or other pollutants on the lands granted herein provided such liability is not the fault of the Grantor. Grantor shall have the right to repurchase the property interests granted herein at the then fair market value in the event of abandonment by Grantee. For the purposes of this clause, "abandonment" shall be defined as three 131 years of con- tinuous non-use of the property. The Grantor covenants that it is the owner of record of the surface estate of the above-described lands as evidenced by an Interim Conveyance which conveyed title from the United States pursuant to ANCSA, as recorded in the Iliamna Recording District, Third Judicial District, State of Alaska, or that it has duly selected said lands pursuant to Section 12 of ANCSA; and that there are n~ liens, encumbrances, or claims !other than those listed in said Interim Conveyance No. 402, including valid existing rights, if any, or otherwise arising under ~NCSA and the rules and regulations promulgated thereunderl affect1ng the sur- face rights of any lands subject to this right-of-way easement grant and deed which were created by or are the result of any action taken by Grantor. ATTACHMENT "A" Page 2 _-t..., -""""" :lOOK / 0" P.'1.GE ./ :/..::J ~~----~----r .iamna Rccor-.::ng District IN W~TNESS ~rl~R~OF, G:-ar.tor has caused :hese presents to be exec·..::ed by 1::.s du~y au::.!"lc=l::.ed o::::ice=s. rep:-esentat1ves, or agents ttis day cf 1990. ::..IA!-NA NA'l'!VF:S LIMITED, Grantor By'---------------------------------- ::s: ______________________________ _ S':"f..TS OF ALASKA ss. ':"E!RD JUDICIAL DISTRICT The foregoing instrument· was acKnowledged before me this day of , 1990, by , the of ILIAMNA NATIVES LIMI'l'F.D, on behalf of said Notary Public 1n and for Alaska My commission expires: _________ _ 11.'1"tACHMEN'1' "'A" Page 3 S 400,00C.CO :9 ska Fer value received, the unders1gned promises to pay on denand ~o ~he order of r~rA~~A ~A~IVSS LI~I~~~ at Ilia~na, A.:.aska, or a:: such o:her place as the holder or holders hereof ~ay designate i:1 wz:-iti:"lg, t.he ?:"i::tcipal sum of FOUR HUNDRED ~HOUSA~D A-~::l NO/ l 00 DOLLARS ( $400, 000. 00). in l.a wf ul money ot ::.he 0nited S~a:es of ~erica, withcu~ ir.~eres~~ Said sum shall be due and payable as follows: Commencing on the date of ~he exercise of the option of ·,o~hich· this promissory note is "Attachment 8," eoual annual installments of ~WEN~Y THOUS~~D ~~D N0/100 DOLLARS ($20,000.00) for a period of twenty (20) years. ~he undersigned shall not be deemed in default here- under. and the obligation to pay sums due hereunder shall not be subject to acceleration, untll the obligee hereunder has given the undersigned thirty (30) days' written nctlce by certified mail, return receipt requested, o: any alleged default under this note. ~he undersioned shall have thirtv (30) davs :rom the receipt of sal~ notice to cure any such. alleged default. ~he undersigned, or the principal, surety, guarantor, endorser, or other party hereto, agrees to be bound, hereby waives any homestead and exemption right against said debt, waives demand, protest, and notice of demand, protest, or non- payment, except as provided above, and expressly agrees that this note or any payment hereunder may be extended from ti~e to time and consents to the accep:anc~ of security, all without in any way affecting the liability of such parties. If any suit or action is instituted to collect this note or any part thereof, the undersigned promises and agrees to pay, in addition to the cos:s and disbursements provided by statute, a reasonable sum as attorney's fees in such suit or action. This note is to be construed according to the laws of the State of Alaska. DA~Eo at Iliamna. Alaska, this day of 1990. ~~~:;,g~cc 0Al'l ~ '1-lt!l!!. Tl>olf ___ :2.L..:...:.:::;O..r../ ~ ILIAMNA-NEWHALEN-NONDALTON ELECTRIC COOPERATIVE, INC. A~'l'ACHMENT B EXHIBIT I DocUMENTS PERTAINING TO NATIONAL PARK SERVICE ISSUES June 8. :993 Joan Dame: i Chief. Div1sion of Envtronmen~al Qualny National Park Service Alaska Regtonal Office 2525 Gamoell Street. Room l 07 Anchorage. Alaska 99503-2892 Subject: Tazimtna River Hydropower ProjeCt Dear Joan: Thank you r"or meetmg with Vickie Bakker and me as weil as several National Park Service staff yesterday regarding rhe National Park Service's concerns about the Tazimina River Hydropower Project expressed in your letter dated December 30. 1992. Based on discussions during this meeting, I feel that we can meet the concerns of the National Park Service through project studies and engineenng design. The attached minutes summarize the discussion held and conclusions reached during today' s meeung. Please let us know whether you concur with the results of the meeting as described in these minutes. Thank you for your cooperation on this project. We look forward to continuing to work closely with the National Park Service on this project. Sincerely. HDR ENGINEERlNG. lNC. ftc71.i<-~~ Mark Dalton Project Manager attachment cc: Trig Olsen: INNEC Dick Emerman: AEA Dean Smnh: Kemppel. Huffman. and Ginder Neii MacDonald: HDR HDR Engineering, Inc. 4446 Business Park Boulevard Building B Anchorage. Alaska 99503-7118 RECEIVED Telephone 907 562-2514 Fax 907 561-4621 .\1inut<:!S ut ag<:!n-:y -.:llUrdination m~::t1ng between the :\ational Park Serv1-:e (:--.;PS) and HDR Enginecnn~. rerres<:!nting the lliamna-:-..:<:!whal<:!n-Nondalton Electric CLloperative. The meeting was held Jt the \iPS .-'\!ask:.! Regional Otti-.:~ in An-.:hllrage . .\leeung date: June-:. 1993 Suhje-.:t: T;rr1mina Ri,~r Hydropuwer proie-:t .\leeting participants: Joan Darnell. NPS Ted Birkedal. NPS Allen Bennett. NPS Ralph Tingey, NPS Ross Kavanaugh. NPS Larry Wright. NPS Mark Dalton. HDR Vi-:kie Bakker. HDR The meeting -:ommenceJ at II: 15. The meeting began with a discussion of whether the project would he li-.:ensed under Federal Energy Regulatory Commission (FERC) regulations. or whether an exemption would he sought under section 2407 of the 1992 Federal Power Act and the implications of each. Mark Dalton explained that. at present. attorneys for the applkant were drafting up a request for exemption from FERC for suhmittal to that agency. He added that applicant would proceed with the FERC license application pro-:ess until the exemption request was acted upon. Ralph Tingey asked ahout plans to bring power to Port Alsworth and changes in the project scope as a result. M.ark Dalton mentioned that the concept of developing interties to other communities such as Port Alsworth. PeJro Bay. and Kokhanok haJ heen discussed hut was not a part of the project at this time. He explained that the appli-:ant haJ asked HDR to look at the possihilities for upsizing the project. hut in any scenario. impoundment was not proposed. He also noted that for the purposes of this meeting and the -.:urrent pnKess. the NPS should only look at the current project. Issues of suhsistence. road access. tisheries. and water quantity and quality were discussed brietly prior to reviewing NPS -:lmcerns in the order presented in the letter from Joan Darnell to Mark Dalton dated December 30. 1993. Discussion and resolution of NPS concerns are summarized below. Aesthetics Vickie Bakker noted that the NPS recommendations to design and -:onstrw.:t the project to have minimal adverse visual effects and to photograph the falls in a variety of tlow conditions prior to construction would he followed hy the appli-:ant. Cultural Resource Survey Ted Birkedal stated that for a NPS project. the agency would recommend additional an.:haeological survey work. However. he noted that in the case of this project. the applicant had fultilled their responsibilities hv cnnsultin!! with the State Historic Preservation Oftice (SHPO). SHPO did not recommend additional s~rveys. and-the NPS would accept their comment as sufticient for this project. Fisher:-· Studies \brk Daltor. ~xplaini;!J that tht: applicant planned tLl conduct tisht:ry studies upstream and Jnwnstream ,,f thl;! falls in the vicinity ut the pruJt:Ct art:a. A discussion \vas held regarding puhlic tishing pressurl;! along the luwer Tazimina River. a phenomcnon not related to this projt:ct. Vickie Bakker noted that "urvey work had ht:t:n c:omplt:ted along the length of the lower Tazimina. including NPS lands. in earlier rruit:ct studies. Ru:-s Kavanaugh informed HDR of a survey of the Tazimina River rishery Cl)mpleted hy ADF&G in 1989 <tnd funded by the \'PS. whic:h he would provide to HDR. He stated that the rroposed studies appeared adequate. Puhlic Access Larry Wright stated that a projec:t recreation plan is required hy FERC on all major hydropower projects and may be required on smaller projects with signiticant recreation resources. Mark Dalton explained the desire of the applicant. the land owner. and the local communities to keep the road dosed and not enc:ourage u~e of project lands. Different methods of guaranteeing such dosure in the future. including ~stahl ishing ..:losure as a permit conuition. were discussed. Ralph Tingey and Joan Darnell noted that a do~ure WllUid he Llitticult w enfor..:e and that wt: should all assume that the road would he used and eventually upened. At this point. how~;ver. this future ust: (at sDme undetermined tim~ in th~ future) would he dit'ticult to rlan for. Allen Bennett noted that most suhsistenc:e use of tht: road is Juring th~: s~v~;n months of winter when ac:c~:ss is via snowmachine and not limitt:d w roads and trails. Larry Wright summarized the NPS position. stating that a re~reation plan is not warranted at this point in time. hut that th~ applicant should compl~te one in the future as nt:cessitated by public use of the road. Th~: NPS would he a willing partner in development of this plan. Road De.'iiJ!n Y ickit: Bakker stateJ that tht! appl kant wuuld im:orporatt: the N PS re~ommt!ndation that the a-:~ess road have a low rrutil~ to minimize its et'fe..:t on wildlife migration. Suhsist~nc.:~ Ralph Tingey said that the projec:t would have an effect on subsistence and some son of evaluation should he conduct~d to make sur~ local residents were aware of the potential impacts. He suggested something modelled after an ANlLCA 810 evaluation. VeJ!etation Mappin}! Vi..:kie Bakkt:r not~d that vegetation mapping hy c:ommunity type had heen compl~tt:d for the 1982 Bristol Bay Regional Power Plan. and that this work would he updat~d and retined. The mapping would be suftici~nt to quantify hlsses of the different habitat typ~s. Allen B~nnett stated that a rare plant survey should he wnJuc:ted. ht:caust: tht:re is a high rotential for some -:ategory 2 plams in this area. specitically near the falls. No work of this type has heen dune in the area. Wutt:r Quulity Vi..:ki~ Bakker stated that the :\PS v .. ould he given an opportunity to review the proie..:t Erus1un and Sediment C1ntrol Plan. as requested. She noted that HDR typi..:ally ..:ollects monthly samples f\lr une ye;.H r,1r FERC rroie~ts. Sh~ stated that the applicant planned on collecting weekly or hiweekly samples J~mng e.1riy summer. then reducing frequency to monthly in late summer. She noted that the applicant \l,(lulJ ..:u!lc:.:t samrles dunng tlne or more major storm events . .1nd that they wouiJ monitor tor temrerature. dissolveJ gases. rH. turhidity. tuta! suspended sediment. and conJuctivity. :\PS stan noted that Gary Vequist of the NPS had drat'ted the t\PS ..:oncerns relating to water quality and water use. Garv Vequist wuu!d he nut ut tt>wn tor two weeks. Vickie Bakker stated that HDR would ..:untact Gar~· Vequ1st up~1n his return to discuss water quality issues. Water Cse Vickie Bakker stated that if a stream gage were installed. the applicant feels strongly that it should he installed at the ~;xisting USGS gage house. Five years of Jata exist from this site. cstablis;hing .1 :.:urrelatiun hetwt:cn stage :.tnt! discharge. :mJ guotl ~hannel ~omrnl is present. Mark Dalton n\lted that HDR already had suttkient int(Jrmation to rroduce a graph depicting the number uf days nver wnhdrawals wouiJ hc greater than 50 rcrcent. a.s rcqucsted by the NPS. A discussion was hc!J regarding the hest rla.:e w monitor prc...:iritation. Vi.:kie Bakker noted that additional tlow data were not necessary f\lr rro1c..:t engineering. A t1 is.:ussiun was hdd rcgarding thc nced tor a stream gage. It was agreed that the issuc of tlow reiateJ unly to aesthetks in this projcct and that low tlows that would dcwatcr thc falls would nccur in winter wht:n use uf the falls was low. Vickie Bakker stated that HDR would contact Gary Vequist regarding NPS water ust: concerns upon his return. Wildlife Studies Vh:kic Bakkcr nmed that some hahitat survey work had been completed for the 1982 Brisco! Bay Regional Powcr Plan. Allen Bcnnctt stated that a moose and caribou survey should bc completed in early and late winter. He nuted that the NPS wuuld he willing to hclp with this work. He explained that most of the ..:arihuu in this area werc likcly resident caribou trom the Groundhog Mountain herd and not part of the :Vtukhatna herd. He notcd that thcir use uf the area varied widely from year to ycar. limiting the usetulness of survey data. He statcd that nald eaglc nests should he located for compliance with the Bald Eagle Protection Act. He nott:!d that he had seen peregrinc falcons in the Tazimina River canyon tw1ce and the roremial t:!xisted for nesting in tht:! area. This should be investigated as well. He said that the flott:!ntial for hear denning was low in the area but that they were present in the area. Practices during .:onstruction and operation should he planncd to avoid attracting bears. HOUSE OF REPRESENTATIVES ENERGY POLICY ACT OF 1992 CONFERENCE REPORT TO ACCOMPANY H.R. 776 Ocroau. 5, 1992.-0rdered to be printed U.S. GOVDHI.IZMT PJUNTING OPP'ICE WA.SIIINGTON : 1992 Ruon 102-1018 3 .. _ a permit, right-of-way or otMr approool un.der this section prior to enactment of this subsection. no· such permit, right-of-way, or other approval shall be required for continued operation, including con· tinued operation pursuant to section 15 of the Federal Power Act, of such project unless the Commission determines that such project in· valves the use of any additional public lands or National Forest lands not subject to such reservation. ·: ( SEC. ZIOZ. DAMS IN NATIONAL PARK SYSTEM UNITS. After tM date of enactment of this Act, the Federal Energy Reg· ulatory Commission may not issue an original license under Part I of the Federal Power Act (nor an exemption from such Part) for any new hydroelectric power project located within the boundaries of any unit of tM National Park System that would have a direct ad- verse effect on Federal lands within any such unit. Nothing in this section shall be construed as repealing any existing provision of law (or affecting any treaty) ex:plicitly authorizing a hydroelectric power project. SEC. UOJ. THIRD PARTY CONTR.A.CTINC BY FERC. (a) ENVIRONMENTAL IMPACT STATEMENTS.-Where the Federal Energy Regulatory Commission is required to prepare a draft or final environmental impact statement un.der the National Environ- mental Policy Act of 1969 (.ff U.S.C. J,3f1 and following) in connec· tion with an application for a license under part I of the Federal Power Act. tM Commission may permit, at tM election of tM appli- cant, a contractor, consultant or otMr person funded by tM appli- cant and chosen by tM Commission from among a list of such indi- viduals or companies determined by the Commission to be qualifted to do such work, to prepare such statement for tM Commission. The contractor shall ex:ecute a disclosure statement prepared by tM Com· mission specifying that it has n.o financial or other interest in tM outcome of tM project.. The Commission shall establish tM scope of work and procedures to assure that tM contractor, consultant or otMr person has n.o financial or other potential conflict of interest in tM outcome of tM proceeding. Nothing herein shall affect tM Commissions responsibility to comply with the National Enuiron- mental Policy Act of 1969. (b) ENVIRONMENTAL ASSESSMENTS.-Where an environmental assessment is required under tM National Environmental Policy Act of 1969 (42 U.S.C 1,321 and following) in connection with an application for a license under part I of tM Federal Power Act. tM Commission may permit an applicant. or a contractor, consultant or other person sel«ted by the applicant. to prepare such enuironmen· t(ll asse.ssment. The Commission shall institute procedures, includ- ii&g pre-a.pplication consultations, to adui.se potential applicants ~f studies or otMr information foraeeably required by the Comm~&· sion. The Commission may allow the filing of such applicant-pre· pared environmental assessments as part of the application. Noth- ing Mrein shall affect tM Commission$ responsibility ·to comply with the National Environmental Policy Act of 1969. (c) EFFECTIVE DATE.-Thi.s section shall take effect with respect to license 4pplications fil«:l after the-enactment of this Act.. 337 SEC. U04.IMPROIIEME"T AT EXISTING FEDEIU.L FACJUTJES. (a} STUDIES oF 0PPORTUN!TIE.S FOR INCREASED HYDROELECTRIC '~ENERATION.-The Secretary, in consultation with the Secretary of . ~e Interior and the Secretary of the Army, shall perform reconnais· sance level studies of cost effective opportunities to increase hydro- power production at e:::isting federally-owned or operated water reg· ulation, storage, and conveyance facilities. Such studies shall be completed within 2 years after the date of enactment of this Act and transmitted to the Committee on Energy and Natural Resources and the Committee on Environment and Public Works of the United States Senate and to the Committee on Energy and Commerce, the Committee on Interior and Insular Affairs, and the Committee on Public Works and Transportation of the United States House of Representatives. An individual study shall be prepared for each of the Nation's principal river basins. Each such study shall identify and describe with specificity the following matters: {]) opportunities to improve the effu:iency of hydroelectric generation at such facilities through, but not limited to, me· chanical, structural, or operatwnal changes; (2) opportunities to improve the effu:iency of the use of water supplied or regulated by Federal projects where such im· provement could, in the absence of legal or administrative con· straints, make additional water supplies. available for hydro- electric generation or reduce project energy use; (3) opportunities to create additional generating capacity at exi.~ting facilities through, but not limited to, the construction of additional generating units, the uprating of generators and turbines, and the construction of pumped storage facilities; and (./;) preliminary assessment of the costs and the economic and environmental consequences of such measures. (b) EXCEPTION FOR PREVIOUS STUDIES.-In those cases where studies of the type required by this section haue been prepared by -'lny agency of the United States and published within the ten years prior to the date of enactment of this Act, the Secretary may choose not to perform new studies but incorporate the information devel- oped by such studies into the study reports required by this section. {c) AUTHORIV.,TION.-There is authorized to be appropriated in each of the fr.scal years 1993, 199.1;, and 1995 such sums as may be necessary to carry out the purposes of this section. SEC. U()S. WATER CONSERVATION AND ENERGY PRODUCTION. (a) STUDIE.S.-The Secretary of the Interior, acting pursuant to the Federal reclamation laws (Act of June 17, 1902, 32 Stat. 388), and Acts supplementary thereto and amendatory thereof, is author· ized and directed to conduct feasibility investigations of opportuni· ties to increase the amount of hydroelectric energy available for marketing by the Secretary from Federal hydroelectric power genera- tion facilities resulting from a reduction in the consumptive use of such power for Federal reclamation project purposes or as a result of an increase in the amount of water available for such generation be· cause of water conservation efforts on Federal reclamation projects or a combination thereof. The Secretary of the Interior is further au· thori.zed and directed to conduct feasibility inuestigations of oppor- tunities to mitigate damages to or enhance fr.sh and wildlife as a result of increa.sing the amou~t of water aooilable for such purposes because of water conseroatwn efforts on Feckral reclamation projects. Such feasibility investigations shall iru::lw::k, but not be limited to- (1) an analysis of the technical, environmental. and eco- nomic feasibility of reducing the amount of water diverted up- stream of such Feckral hydroelectric power geTUration facilities by Feckral reclamation projects; (!J) an estimate of the reduction. if any, of project power consumed as a result of the ckcreased amount of diversion; (3) an estimate of the increase in the amount of electrical eTUrgy and related revenues which would result from the mar- keting of such power by the Secretary,· (,4) an estimate of the (I.Sh and wildlife beTU(its which would result from the ckcreased or m.odif~.ed diversions; (5) a finding by the Secretary of the Interior that the activi- ties proposed in the feasibility study can be carried out in ac- cordance with applicable Feckral and State law, interstate com- pacts and the contractual obligations of the Secretary,· and (G) a finding by the affected Feckral Power Marketing Ad- ministrator that the hydroelectric compoTUnt of the proposed water con.servation feature is COJSt-effective and that the affected Administrator is able to market the hydro-electric power expect- ed to be geTUrated. (b) CoNSULTATION.-In preparing feasibility studies pursuant to this section, the Secretary of the Interior shall consult with, and seek the recommenda.tions of, affected State. local and Indian tribal interests, and shall provick for appropriate public comment. (c) ArnBORIZATION.-There is hereby authorized to be appropri- ated to the Secretary of the Interior such sums as may be TUcessary to carry out this sectioTL SEC. ZIH. FEDEIU.L PROJECTS IN TBE PACIFIC NORTHWEST. Without further appropriation and without (I.SCal year limita· tion, the Secretaries of the Interior and Army are authorized to plan, design, construct. operate and maintain geTUration additions, improvements and replacements, at their respective Feckral projects in the Pacific Northwest Region as ckfined in the Pacific Northwest Electric Power Planning and Conservation Act (Northwest Power Act), Public Law DG-501 (lG U.S.C 839ol14)), and to operate and maintain the respectiue Secretary~ power facilities· in the Region, that the respectiue Secretary cktermines necessary or appropriate and that the BonTUville Power Administrator subsequently ckter- mines necat4ry or appropriate. with any funds that the Adminis- trator cktermin.e:s to ma.ke aua.ilable to the respective Secretary for such purpo81!8. Eat:h Secretary is authorized, without further al?pro- pria.tion, to accept and use such funds for such purposes: Prouided. That. such fund.s shall continue to be u.empt from sequatration pursuant to section ~55(gX1) of the Balanced Budget and Emergency Deficit Control Act of 1985: Proui.ded further, That thu section shall not modify or affect the applicability of any prouision of the NorthWt!llt PoUJitr Act. This provision shall be effective on October 1, 1993. '39 SEC UD7. CERTA.IN PROJECTS IN ..tL.ASKA.. (a} AUT'HOR.ITY TO issUE EXEMPTIONS.-&cept as provided in subsection (b) or (c), upon rf!:ceipt of an application un.der this sec· tion, tM. Federal Energy Regulatory Commission rM.reinafter in this section referred to as tM. "Commission'') may grant, notwithstand- ing tM. provis~ns of section 2402, an exemption in whole or in part from tM. requtrements of part I of the Federal Power Act, including any license requirements contained in Part I of the Federal Power Act, to the following facilities located in the State of Alaska: (1) a project located at Sitka, Alaska, with application numbered UL89-08-000; (2} a project located at Juneau, Alaska, with preliminary permit numbered 10&81-000; and (3) a project located near Non.dalton, Alaska, with applica· tion num!>ered EL88-25-001. (b) CAPACITY LrMITA.TIONs.-No exemption un.der subsection (a) shall be applicable to any facility the installed capacity of which exceeds 5 megawatts. (c) MA.NDA.TORY TERMs A.ND CoNDITIONS.-ln making the deter- mination under subsection (a}, tM. Commission shall consult with the United States Fish and Wildlife Service, the National Marine Fisheries Service, and tM. State agency exercising administration over the ftsh and wildlife resources of the State of Alaska, in the manner provided by the Fish and Wildlife Coordination Act (16 U.S. C. 6&1, et seq.), and shall include in any such exemption- (]) such terms and conditions as tM. Fish and Wildlife Service, National Marine Fisheries Service, and the State agency each determine are appropriate to prevent loss of, or damage to, such resources and to otherwise carry out the pur- poses of such Act, and (2) such terms and conditions as the Commission deems ap· propriate to ensure that such facility continues to comply with the provisions of this section and terms and conditions included in any such exemption. (d) ENFORCEMENT.-Any violation of a term or condition of any exemption granted untkr subsection (a) shall be treated as a viola· tion of a ruk or order of the Commission un.der the Federal Power Act. (e) F'EES.-The Commission may establish fees which shall be paid by an applicant for a license or exemption for a project that is required to meet terms and conditions set by (tsh and wildlife agen· cies under subsection (c). Such fees shall be adequate to reimburse the (tsh and wildlife agencies referred to in subsection (c) for any reasonable costs incurred in connection with any studies or other re· views carried out by such agencies for purposes of compliance with this section. The fees shall, subject to annual appropriations Acts, be transferred to such agencies by the Commission for use sokly for purposes of carrying out such studies and shall remain available until experuied. ({)ExPEDITED PROCESSING.-A computed application for an ex· emption under this w:tif'n shall be acted_ on ~ the q:>mm~io':' in an expedited manner, m accordance wtth thts sectwn. wtthm 6 months after the date on which the application for such exemption is applied for, or as promptly as practicable thereafter.