Loading...
HomeMy WebLinkAboutCopper Valley Charts 199614.0 12.0 ), 2 © 3 o o o Cost of Power (cents/kWh ~ ° 2.0 0.0 Figure 1 Projected CVEA Cost of Power Assuming a State Loan for the Capital Cost of Any New Power Supply Alternative --_Low Fuel Cost_-- a a | 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Year — 1994 All Diesel — Allison Lake —— Modified '95 All Diesel —— Silver Lake (Option A) —— Intertie —— Silver Lake (Option C) —— 80/20 Integrated Intertie Notes: (1) Assumes up to $35 million in State loans at 0-percent interest over a 50 year period. (2) Assumes Medium-High/Medium-Low Load Forecast. Figure 1 Projected CVEA Cost of Power Assuming a State Loan for the Capital Cost of Any New Power Supply Alternative --_Low Fuel Cost_-- 2 ° > ° 0.0 + ' ' + , __ pp 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Year — 1994 All Diesel — Allison Lake — Modified '95 All Diesel —— Silver Lake (Option A) —— Intertie —— Silver Lake (Option C) — 80/20 Integrated Intertie Notes: (1) Assumes up to $35 million in State loans at 0-percent interest over a 50 year period. (2) Assumes Medium-High/Medium-Low Load Forecast. 14.0 12.0 2 ° Cost of Power (cents/k Wh), 2.0 0.0 1995 1996 Figure 1 Projected CVEA Cost of Power Assuming a State Loan for the Capital Cost of Any New Power Supply Alternative --_Low Fuel Cost_-- 2012 2013 2014 _ + + + + —— —__________} 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Year — 1994 All Diesel — Allison Lake — Modified '95 All Diesel —— Silver Lake (Option A) —— Intertie —— Silver Lake (Option C) — 80/20 Integrated Intertie Notes: (1) Assumes up to $35 million in State loans at 0-percent interest over a 50 year period. (2) Assumes Medium-High/Medium-Low Load Forecast. 14.0 12.0 2 ° Cost of Power (cents/k Wh), > ° 2.0 0.0 1995 1996 Figure 1 Projected CVEA Cost of Power Assuming a State Loan for the Capital Cost of Any New Power Supply Alternative --_ Low Fuel Cost_-- 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Year — 1994 All Diesel — Allison Lake — Modified '95 All Diesel —— Silver Lake (Option A) —— Intertie —— Silver Lake (Option C) —— 80/20 Integrated Intertie Notes: (1) Assumes up to $35 million in State loans at 0-percent interest over a 50 year period. (2) Assumes Medium-High/Medium-Low Load Forecast. 2012 2013 2014 1 1 Cost of Power (cents/k Wh), = °o Figure 1 Projected CVEA Cost of Power Assuming a State Loan for the Capital Cost of Any New Power Supply Alternative --_Low Fuel Cost_-- 40 2.0 ° ° 2.0 0.0 1995 1996 -~ wn ~ 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Year — 1994 All Diesel — Allison Lake — Modified '95 All Diesel —— Silver Lake (Option A) —— Intertie —— Silver Lake (Option C) — 80/20 Integrated Intertie Notes: (1) Assumes up to $35 million in State loans at 0-percent interest over a 50 year period. (2) Assumes Medium-High/Medium-Low Load Forecast. 2012 2013 2014 1 Cost of Power (cents/k Wh), Figure 1 Projected CVEA Cost of Power Assuming a State Loan for the Capital Cost of Any New Power Supply Alternative --_Low Fuel Cost_-- 40 —] 09 WH + ' — | 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Year —— 1994 All Diesel — Allison Lake — Modified '95 All Diesel — Silver Lake (Option A) —— Intertie —— Silver Lake (Option C) — 80/20 Integrated Intertie Notes: (1) Assumes up to $35 million in State loans at 0-percent interest over a 50 year period. (2) Assumes Medium-High/Medium-Low Load Forecast. 1 1 Cost of Power (cents/kWh), 40 2.0 J o > °o 2.0 0.0 1995 1996 Figure 2 Projected CVEA Cost of Power Assuming a State Loan for the Capital Cost of Any New Power Supply Alternative --_ High Fuel Cost _-- 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Year — 1994 All Diesel — Allison Lake — Modified '95 All Diesel —— Silver Lake (Option A) —— Intertie —— Silver Lake (Option C) — 80/20 Integrated Intertie Notes: (1) Assumes up to $35 million in State loans at 0-percent interest over a 50 year period. (2) Assumes Medium-High/Medium-Low Load Forecast. 2012 2013 2014 14.0 12.0 o o Cost of Power (cents/k Wh), > o 2.0 0.0 Figure 2 Projected CVEA Cost of Power Assuming a State Loan for the Capital Cost of Any New Power Supply Alternative --_ High Fuel Cost _-- a - - 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Year — 1994 All Diesel — Allison Lake — Modified '95 All Diesel —— Silver Lake (Option A) —— Intertie —— Silver Lake (Option C) — 80/20 Integrated Intertie Notes: (1) Assumes up to $35 million in State loans at 0-percent interest over a 50 year period. (2) Assumes Medium-High/Medium-Low Load Forecast. Figure 2 Projected CVEA Cost of Power Assuming a State Loan for the Capital Cost of Any New Power Supply Alternative 14.0 -- High Fuel Cost _-- 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Year — 1994 All Diesel — Allison Lake — Modified '95 All Diesel —— Silver Lake (Option A) —— Intertie —— Silver Lake (Option C) —— 80/20 Integrated Intertie Notes: (1) Assumes up to $35 million in State loans at 0-percent interest over a 50 year period. (2) Assumes Medium-High/Medium-Low Load Forecast. 14.0 12.0 Cost of Power (cents/k Wh), ® > ° 2.0 0.0 1995 1996 Figure 2 Projected CVEA Cost of Power Assuming a State Loan for the Capital Cost of Any New Power Supply Alternative --_ High Fuel Cost _-- 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Year —— 1994 All Diesel — Allison Lake — Modified '95 All Diesel —— Silver Lake (Option A) —— Intertie —— Silver Lake (Option C) —— 80/20 Integrated Intertie Notes: (1) Assumes up to $35 million in State loans at 0-percent interest over a 50 year period. (2) Assumes Medium-High/Medium-Low Load Forecast. 2012 2013 2014 14.0 12.0 ° o Cost of Power (cents/k Wh), °o 2.0 0.0 Figure 2 Projected CVEA Cost of Power Assuming a State Loan for the Capital Cost of Any New Power Supply Alternative --_ High Fuel Cost _-- 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Year —— 1994 All Diesel — Allison Lake — Modified '95 All Diesel —— Silver Lake (Option A) —— Intertie —— Silver Lake (Option C) — 80/20 Integrated Intertie Notes: (1) Assumes up to $35 million in State loans at 0-percent interest over a 50 year period. (2) Assumes Medium-High/Medium-Low Load Forecast. 14.0 12.0 ), Cost of Power (cents/kWh = °o 2.0 4 6.0 4 Figure 2 Projected CVEA Cost of Power Assuming a State Loan for the Capital Cost of Any New Power Supply Alternative --_ High Fuel Cost_-- 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Year — 1994 All Diesel — Allison Lake — Modified '95 All Diesel —— Silver Lake (Option A) —— Intertie —— Silver Lake (Option C) —— 80/20 Integrated Intertie Notes: (1) Assumes up to $35 million in State loans at 0-percent interest over a 50 year period. (2) Assumes Medium-High/Medium-Low Load Forecast. Figure 3 Projected CVEA Cost of Power Assuming a State Loan for the Capital Cost of Any New Power Supply Alternative -- Low Fuel Cost & Adjusted Silver Lake Generation -- 12.0 4 — o @ ° Cost of Power (cents/kWh) o ° = o 20 4 0.0 + + ————+ + + + 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Year —— 1994 All Diesel —— Allison Lake — Modified '95 All Diesel —— Silver Lake (Option 3 -- Intertie — Silver Lake (Option C —— 80/20 Integrated Intertie Notes: (1) Assumes up to $35 million in State loans at 0-percent interest over a 50 year period. (2) Assumes Medium-High/Medium-Low Load Forecast. Figure 3 Projected CVEA Cost of Power Assuming a State Loan for the Capital Cost of Any New Power Supply Alternative -- Low Fuel Cost & Adjusted Silver Lake Generation -- DAO specail ct A pc Na ENB SES DAS SUT 12.0 4 o o @ o 6.0 4 Cost of Power (cents/kWh) 4.0 5 2.0 + 0.0 - - - - ~ - - = 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Year —— 1994 All Diesel —— Allison Lake — Modified '95 All Diesel —— Silver Lake (Option A _- Intertie —— Silver Lake (Option C —— 80/20 Integrated Intertie Notes: (1) Assumes up to $35 million in State loans at 0-percent interest over a 50 year period. (2) Assumes Medium-High/Medium-Low Load Forecast. 140 =e 12.0 + ° o Cost of Power (cents/kWh) 20 + 0.0 2 o 2 o nam o Figure 3 Projected CVEA Cost of Power Assuming a State Loan for the Capital Cost of Any New Power Supply Alternative -- Low Fuel Cost & Adjusted Silver Lake Generation -- 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Year —— 1994 All Diesel —— Allison Lake — Modified '95 All Diesel —— Silver Lake (Option 3 ~~ Intertie —— Silver Lake (Option C —— 80/20 Integrated Intertie Notes: (1) Assumes up to $35 million in State loans at 0-percent interest over a 50 year period. (2) Assumes Medium-High/Medium-Low Load Forecast. 2012 2013 j 2014 Figure 3 Projected CVEA Cost of Power Assuming a State Loan for the Capital Cost of Any New Power Supply Alternative --_ Low Fuel Cost & Adjusted Silver Lake Generation -- 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Year — 1994 All Diesel — Allison Lake — Modified '95 All Diesel —— Silver Lake (Option A) —— Intertie —— Silver Lake (Option C) — 80/20 Integrated Intertie Notes: (1) Assumes up to $35 million in State loans at 0-percent interest over a 50 year period. (2) Assumes Medium-High/Medium-Low Load Forecast. 14.0 12.0 ° o Cost of Power (cents/k Wh), 2.0 0.0 Figure 4 Projected CVEA Cost of Power Assuming a State Loan for the Capital Cost of Any New Power Supply Alternative -- High Fuel Cost & Adjusted Silver Lake Generation -- 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Year — 1994 All Diesel — Allison Lake — Modified '95 All Diesel —— Silver Lake (Option A) —— Intertie —— Silver Lake (Option C) —— 80/20 Integrated Intertie Notes: (1) Assumes up to $35 million in State loans at 0-percent interest over a 50 year period. (2) Assumes Medium-High/Medium-Low Load Forecast. Figure 4 Projected CVEA Cost of Power Assuming a State Loan for the Capital Cost of Any New Power Supply Alternative -- High Fuel Cost & Adjusted Silver Lake Generation -- AO ee ee 12.0 4 ° o Cost of Power (cents/kWh) - o 2.0 +--~ j { i } j 0.0 + + + + + + + + + - + + + —+ —+- + 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Year —— 1994 All Diesel —— Allison Lake — Modified '95 All Diesel —— Silver Lake (Option 3 ~~ Intertie —— Silver Lake (Option C —— 80/20 Integrated Intertie Notes: (1) Assumes up to $35 million in State loans at 0-percent interest over a 50 year period. (2) Assumes Medium-High/Medium-Low Load Forecast. Figure 4 Projected CVEA Cost of Power Assuming a State Loan for the Capital Cost of Any New Power Supply Alternative -- High Fuel Cost & Adjusted Silver Lake Generation -- 12.0 | o o 2 o i 6.0 4 | Cost of Power (cents/kWh) 40 4 20 4 | 0.0 + + + + +~ + —+ + + + + + + + + — 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Year —— 1994 All Diesel —— Allison Lake — Modified '95 All Diesel —— Silver Lake (option 3 -.- Intertie —— Silver Lake (Option C —— 80/20 Integrated Intertie Notes: (1) Assumes up to $35 million in State loans at 0-percent interest over a 50 year period. (2) Assumes Medium-High/Medium-Low Load Forecast.