Loading...
HomeMy WebLinkAboutGrantApplication6Renewable Energy Fund Round 6 Grant Application AEA 13-006 Application Page 1 of 26 7/3/2011 Mentasta Woody Biomass Community Facility Space Heating Project AEA Round VI Renewable Energy Fund Application Mentasta Traditional Council P.O. Box 6019 Mentasta, Alaska 99780 Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 2 of 26 7/3//2012 Table of Contents Attachment #1 - Grant Application Round VI and Signature Forms Attachment #2 – Village Map With Community Facilities Attachment #3 – Council Authorizing Resolution Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 3 of 26 7/3//2012 SECTION 1 – APPLICANT INFORMATION Name (Name of utility, IPP, or government entity submitting proposal) Mentasta Traditional Council Type of Entity: Tribal Government Fiscal Year End: 09/30/2012 Tax ID # 92-0069919 Tax Status: For-profit or XXX non-profit ( check one) Mailing Address P.O. Box 6019, Mentasta, Ak. 99780 Physical Address 1000 Mentasta Blvd., Mentasta, Ak. 99780 Telephone 907 291- 2319 Fax 907 291-2305 Email mentasta@hotmail.com 1.1 APPLICANT POINT OF CONTACT / GRANTS MANAGER Name Angie David Title Tribal Administrator Mailing Address P.O. Box 6019, Mentasta, Ak. 99780 Telephone 907 291- 2319 Fax 907 291-2310 Email mentasta@hotmail.com 1.2 APPLICANT MINIMUM REQUIREMENTS Please check as appropriate. If you do not to meet the minimum applicant requirements, your application will be rejected. 1.2.1 As an Applicant, we are: (put an X in the appropriate box) An electric utility holding a certificate of public convenience and necessity under AS 42.05, or An independent power producer in accordance with 3 AAC 107.695 (a) (1), or A local government, or XX A governmental entity (which includes tribal councils and housing authorities); Yes 1.2.2 Attached to this application is formal approval and endorsement for its project by its board of directors, executive management, or other governing authority. If the applicant is a collaborative grouping, a formal approval from each participant’s governing authority is necessary. (Indicate Yes or No in the box ) Yes 1.2.3 As an applicant, we have administrative and financial management systems and follow procurement standards that comply with the standards set forth in the grant agreement. Yes 1.2.4 If awarded the grant, we can comply with all terms and conditions of the attached Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 4 of 26 7/3//2012 grant form. (Any exceptions should be clearly noted and submitted with the application.) Yes 1.2.5 We intend to own and operate any project that may be constructed with grant funds for the benefit of the general public. If no please describe the nature of the project and who will be the primary beneficiaries. Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 5 of 26 7/3//2012 SECTION 2 – PROJECT SUMMARY This is intended to be no more than a 1-2 page overview of your project. 2.1 Project Title – (Provide a 4 to 5 word title for your project) Community Facilities Woody Biomass Space Heating Project 2.2 Project Location – Include the physical location of your project and name(s) of the community or communities that will benefit from your project in the subsections below. Project will provide woody biomass space heat to the school, teen center, council offices and post office which are clustered within the village center. 2.2.1 Location of Project – Latitude and longitude, street address, or community name. Latitude and longitude coordinates may be obtained from Google Maps by finding you project’s location on the map and then right clicking with the mouse and selecting “What is here? The coordinates will be displayed in the Google search window above the map in a format as follows: 61.195676.-149.898663. If you would like assistance obtaining this information please contact AEA at 907-771-3031. Mentasta Village is located 6 miles off the Tok-Slana Cutoff of the Glenn Highway o the west side of Mentasta pass, 38 miles southwest of Tok Junction. Mentasta lies at approximately 62.931550° North Latitude and -143.792730° West Longitude. (Sec. 07, T013N, R009E, Copper River Meridian.) Mentasta Lake is located in the Chitina Recording District. 2.2.2 Community benefiting – Name(s) of the community or communities that will be the beneficiaries of the project. Mentasta Village. 2.3 PROJECT TYPE Put X in boxes as appropriate 2.3.1 Renewable Resource Type Wind XX Biomass or Biofuels Hydro, including run of river Transmission of Renewable Energy Geothermal, including Heat Pumps Small Natural Gas Heat Recovery from existing sources Hydrokinetic Solar Storage of Renewable Other (Describe) 2.3.2 Proposed Grant Funded Phase(s) for this Request (Check all that apply) Pre-Construction Construction Reconnaissance Design and Permitting Feasibility XX Construction and Commissioning Conceptual Design Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 6 of 26 7/3//2012 2.4 PROJECT DESCRIPTION Provide a brief one paragraph description of your proposed project. Mentasta’s predicament, as is the case for most of rural Alaska, is its dependence on imported expensive petroleum for space heating of community facilities. Mentasta’s community facilities are centrally located and can be serviced by one woody biomass heating plant strategically located adjacent to Mentasta’s clustered public facilities (see Map - Attachment II). The project is estimated to cost $460,000 of Round VI funds and donated building space with estimated value of $50,000 and will serve the school, teen center, clinic and tribal offices/post office building and are expected to displace approximately 22,000 gallons of heating oil. Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 7 of 26 7/3//2012 2.5 PROJECT BENEFIT Briefly discuss the financial and public benefits that will result from this project, (such as reduced fuel costs, lower energy costs, etc.) Mentasta represents a typical rural Alaskan village attempting to make the transition to the modern world while maintaining its peoples’ unique relationship with the local geography and natural setting. The economy is uniquely Alaskan whereby the typical family maintains a mixed cash/subsistence lifestyle and where high energy costs are threatening the very existence of Mentasta and its people. This is because most rural Alaskan households will spend up to 40 percent of their annual income (cash) on energy compared to 4 to 6 percent for the average urban household. Mentasta, as is the case for all of rural Alaska, is its dependence on imported petroleum heating oil for space heating of essential community facilities and infrastructure which is causing a significant drain of cash from the community and specifically from MTC’s programs’ budgets. This cash drain on MTC programs lessens service delivery and the ability of MTC to hire program staff. This AEA Round 6 project application seeks to install one high efficiency woody biomass space heating plant centrally located to Mentasta village’s clustered community facilities in order to displace expensive fuel oil, save the community money, utilize locally available renewable resources, and create local employment opportunities. From a forest fire perspective, there is need to create wildfire prevention buffer zones around the village and to also thin the surrounding forests. These prevention activities will provide significant free fire wood fuel for the planned biomass plant and improve the safety of the village from forest fires. Estimated Fuel Oil to be Displaced This AEA Round 6 project is expected to displace imported heating oil as follows:  Gateway School at Mentasta (12,000 s.f.) - 15,000 gallons displaced at $5/gallon = $45,000  Teen Center (2,400 s.f.) - 1,000 gallons displaced at $5/gallon = $ 5,000  Combined Council office and Post Office building (3,500 s.f.) - 3,500 gallons displaced at $5/gallon = $17,500  Village Council Clinic (2,500 s.f ) - 2,500 gallons displaced at $5/gallon = $12,500 Total annual fuel oil displaced is 22,000 gallons = $110,000 of cash savings Savings Conclusion Note: Mentasta Village Council (MTC) is currently is paying $4.50 per gallon for the bulk purchase of community facility heating fuel oil. The annual fuel oil consumption listed above was calculated from Mentasta Village Council’s 2011 fuel purchase invoices. Expected Net Savings Using Simple Payback Analysis This AEA Round 6 application seeks funding to install a high efficiency boiler heating plant sized to meet the ninety percent of the heat load of the four community facilities listed above. Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 8 of 26 7/3//2012 Discussions and data from the City of Tanana, who has five years of GARN operational experience, show that in operation, the GARN boilers are delivering an equivalent of approximately 100 gallons of fuel oil per cord of seasoned wood burned. This conversion figure suggests that Mentasta would need to purchase 220 cords of seasoned fuel wood annually to meet the heating loads experienced in 2011 for the four community facilities. Seasoned cord wood at Mentasta sells for $200 per cord and following simple payback analysis shows: Fuel oil cost @ $5/gallon x 22,000 gallons per year = $110,000 Cord wood @ $200/cord x 220 cords per year = $ 44,000 Gross annual savings = $ 66,000 Simple Payback (years)* = 7.7 years *Note: Payback is estimated based on this AEA funding request for $460,000 and MTC’s estimated contribution of its existing metal storage garage (for the heating plant structure – value estimated at $50,000) totaling $510,000 to establish a functioning biomass heating plant at Mentasta. At this time, MTC is keeping boiler selection open to future consideration of all systems during the final design and engineering to be conduct as past of this Round VI application and project development process. 2.6 PROJECT BUDGET OVERVIEW Briefly discuss the amount of funds needed, the anticipated sources of funds, and the nature and source of other contributions to the project. AEA Round 6 funds in the amount of $460,000 are requested and the MTC will contribute approximately $50,000 of the village’s existing metal storage garage. Sources and Uses Table for Mentasta Biomass Heating Plant – Total Project: $510,000 Sources Tasks AEA Round 5 MTC Metal Garage Donated Total 1. Building shell and foundation $ 70,000 $ 50,000 $120,000 2. Finalize biomass heating plant design $ 38,000 $ 38,000 3. Procure boiler system & hardware $132,000 $132,000 4. Install boilers, plumbing & utilidors 160,000 $160,000 5. Train workers to operate plant $ 5,000 $ 5,000 6. Freight $ 35,000 $ 35,000 8. Administration/Project Management $ 20,000 $ 20,000 Total: $460,000 $50,000 $510,000 Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 9 of 26 7/3//2012 2.7 COST AND BENEFIT SUMARY Include a summary of grant request and your project’s total costs and benefits below. Grant Costs (Summary of funds requested) 2.7.1 Grant Funds Requested in this application. $460,000 2.7.2 Cash match to be provided $ 2.7.3 In-kind match to be provided $ 50,000 2.7.4 Other grant applications not yet approved $ 2.7.5 Total Grant Costs (sum of 2.7.1 through 2.7.3) $510,000 Project Costs & Benefits (Summary of total project costs including work to date and future cost estimates to get to a fully operational project) 2.7.6 Total Project Cost (Summary from Cost Worksheet including estimates through construction) $510,000 2.7.7 Estimated Direct Financial Benefit (Savings) $66,000 annually 2.7.8 Other Public Benefit (If you can calculate the benefit in terms of dollars please provide that number here and explain how you calculated that number in your application (Section 5.) $ Wood Harvesting Jobs Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 10 of 26 7/3//2012 SECTION 3 – PROJECT MANAGEMENT PLAN Describe who will be responsible for managing the project and provide a plan for successfully completing the project within the scope, schedule and budget proposed in the application. 3.1 Project Manager Tell us who will be managing the project for the Grantee and include contact information, a resume and references for the manager(s). If the applicant does not have a project manager indicate how you intend to solicit project management support. If the applicant expects project management assistance from AEA or another government entity, state that in this section. MTC will utilize its existing construction manager employee, Rex Goolsby, who is the Project Manager for MTC’s multi-purpose building project which is currently under construction and which will have installed its own wood boiler system separate from this Round VI application. Mr. Goolsby has much biomass experience including:  Construction Manager for the Tok-based Gateway School District’s $5,000,000 biomass space heating and electrical co-generation project (CHP).  Project Manager for the Galena-based Yukon Koyukuk Elders Assisted Living Facility biomass installation project.  Project manager for the University of Alaska Fort Yukon biomass project.  Interior Aleutians Campus biomass trainer under the campus’ Construction Trades Training program. Mr. Goolsby has successfully managed construction of the above biomass projects which will give him the expertise to successfully carry out the Mentasta Woody Biomass Community Facility Space Heating Project. Contact information: rex.goolsby@gmail.com (907) 883-3333 land line (907) 940-5334 cell 3.2 Project Schedule Include a schedule for the proposed work that will be funded by this grant. (You may include a chart or table attachment with a summary of dates below.) Tasks – Year One Q1 7/1/13 9/30/13 Q2 10/1/13 12/31/1 3 Q3 1/1/14 3/31/14 Q4 4/1/14 6/30/14 Q5 7/1/14 12/31/14 1. Grant agreement in-place X 2. Finalize biomass heating plant design X 3. Procure boiler system and hardware X 4. Construct building shell and foundation X X X 5. Install plumbing utilidors to buildings X X 6. Train workers to operate plant X 7. Reports to AEA X X X X X Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 11 of 26 7/3//2012 3.3 Project Resources Describe the personnel, contractors, accounting or bookkeeping personnel or firms, equipment, and services you will use to accomplish the project. Include any partnerships or commitments with other entities you have or anticipate will be needed to complete your project. Describe any existing contracts and the selection process you may use for major equipment purchases or contracts. Include brief resumes and references for known, key personnel, contractors, and suppliers as an attachment to your application. MTC has consulted with the City of Tanana and the Gulkana Village Council who both constructed GARN and Econoline biomass space heating plants serving their community facilities. Both entities provided MTC with their cost of construction experiences and their opinions of contractors and engineering firms. MTC has also consulted with Alaska Heating Technologies, Inc who is the Statewide GARN sales representative and with CE2 Engineering. Both firms have provided valuable systems sizing information and cost estimates. As mentioned above, MTC will not select the type and brand of boiler system until final design is completed as part of this Round VI scope of work. In 2007, MTC had a reconnaissance and feasibility study produced which recommended targeting the village’s clustered community facilities. As committed in the attached MTC resolution, MTC will be contributing 1,000 s.f. of its existing metal garage building for housing of the planned biomass heating station. MTC has allocated sufficient funding in this AEA Round 6 application to enable it to prudently design and engineer efficient implementation of a single biomass space heating plant serving the targeted four clustered community facilities. 3.4 Project Communications Discuss how you plan to monitor the project and keep the Authority informed of the status. Please provide an alternative contact person and their contact information. MTC will provide quarterly construction progress reports to the AEA and will employ Rex Goolsby as the on-site Project Manager who will directly responsible for monitoring of project progress. Mr. Goolsby will report project progress to MTC’s Tribal Administrator, Angie David who will be responsible for reporting to AEA on project progress and submission of financial draws. MTC is annually externally audited and contracts with a profession accountant for regular financial accounting services. 3.5 Project Risk Discuss potential problems and how you would address them. The project schedule is time lenient and may be able to be sped-up depending on grant agreement approval process. No potential problems are identified at this time. Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 12 of 26 7/3//2012 SECTION 4 – PROJECT DESCRIPTION AND TASKS  The level of information will vary according to phase(s) of the project you propose to undertake with grant funds.  If some work has already been completed on your project and you are requesting funding for an advanced phase, submit information sufficient to demonstrate that the preceding phases are satisfied and funding for an advanced phase is warranted. 4.1 Proposed Energy Resource Describe the potential extent/amount of the energy resource that is available. Discuss the pros and cons of your proposed energy resource vs. other alternatives that may be available for the market to be served by your project. For pre-construction applications, describe the resource to the extent known. For design and permitting or construction projects, please provide feasibility documents, design documents, and permitting documents (if applicable) as attachments to this application. Mentasta has significant forests surrounding the village which can be accessed for fuel wood. Most of these forests surrounding Mentasta are owned by the ANCSA regional corporation, Ahtna, Inc. and Ahtna has a policy of supporting village-based community development which includes making available forest resources for village-based activities. In addition, Mentasta is located 38 miles from the Upper Tanana Valley Region which has experienced a number of large forest fires in recent years and which resulted available thousands of acres of standing dead trees for biomass utilization activities. In addition, the State Forester at Tok has identified the need to conduct extensive forest thinning as a wildfire prevention strategy which will also open-up an immense biomass resource availability for biomass utilization. These cord wood biomass resources can be purchased at $150 cord and MTC has budget $50/cord transportation expenses to deliver from Upper Tanana Valley cord wood to Mentasta. 4.2 Existing Energy System 4.2.1 Basic configuration of Existing Energy System Briefly discuss the basic configuration of the existing energy system. Include information about the number, size, age, efficiency, and type of generation. Mentasta currently utilizes oil-fired hydronic boilers and space heat distribution systems (base board radiators and heat loops) to heat the four targeted community facilities and a result, utilize heating fuel oil as follows  Gateway School at Mentasta(12,000 s.f.) 15,000 gallons displaced at $5/gallon = $45,000  Teen Center (2,400 s.f.) 1,000 gallons displaced at $5/gallon = $ 5,000  Combined Council office and Post Office building (3,500 s.f.) 3,500 gallons displaced at $5/gallon = $17,500  Village Council Clinic (2,500 s.f ) 2,500 displaced at $5/gallon = $12,500 All four community facilities are clustered and Project Manager, Rex Goolsby, has estimated total utilidor distance to service them from a centrally located biomass space heating plant to be 1000 lineal feet in total. The existing heating systems can be easily tied into the planned biomass utilidor lines and will act as back-up heating system if for whatever reason the biomass plant is Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 13 of 26 7/3//2012 not servicing the targeted facilities. 4.2.2 Existing Energy Resources Used Briefly discuss your understanding of the existing energy resources. Include a brief discussion of any impact the project may have on existing energy infrastructure and resources. Mentasta community facilities are entirely heated with imported heating fuel oil. There is no village-based power plant. The targeted community facilities’ oil-fired boilers will be kept in- place as back-up heating systems. 4.2.3 Existing Energy Market Discuss existing energy use and its market. Discuss impacts your project may have on energy customers. As discussed above, the forests surrounding Mentasta and biomass resource in the Upper Tanana Valley Region has almost an unlimited supply of fire damaged standing trees whose usefulness is limited to use as a biomass fuel source. In addition, Upper Tanana Region will be experiencing wild fire thinning plans call for removal of thousand of cords of trees which will be made available for local utilization – mainly biomass heating. 4.3 Proposed System Include information necessary to describe the system you are intending to develop and address potential system design, land ownership, permits, and environmental issues. 4.3.1 System Design Provide the following information for the proposed renewable energy system:  A description of renewable energy technology specific to project location  Optimum installed capacity  Anticipated capacity factor  Anticipated annual generation  Anticipated barriers  Basic integration concept  Delivery methods MTC’s Project Manager, Rex Goolsby, has estimated and sized the planned biomass boilers, pumps and utilidor piping to efficiently distribute heat energy to the targeted four community facilities. Final design and work budgeted in this Round VI application will refine these estimates. The Mentasta biomass space heating plant will include the following:  1,000 sf of insulated steel garage building space to house the selected boilers.  Selected biomass boilers based on final engineering.  Pumps, valve, heat exchanger and control will be installed within the building.  1000 feet of insulated insulated “pex” carrier pipe which will distribution the generated biomass heat via glycol to the four community facilities. The final selected biomass system is estimated to produce a maximum of 2,100,000 BTUs per Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 14 of 26 7/3//2012 hour which has been estimated to be 150% of anticipated maximum heat load of the targeted four community facilities. Integration strategy will be for the biomass glycol lines to be tied into the using oil-fired boilers so that these boilers remain hot and as result do not turn-on but still distribute the biomass heat throughout the existing heat distribution system (radiators). 4.3.2 Land Ownership Identify potential land ownership issues, including whether site owners have agreed to the project or how you intend to approach land ownership and access issues. Ahtna, Inc. owns the forest surrounding Mentasta which will be available for Mentasta-based biomass activities. 4.3.3 Permits Provide the following information as it may relate to permitting and how you intend to address outstanding permit issues.  List of applicable permits  Anticipated permitting timeline  Identify and discussion of potential barriers Only a fire marshal permit will be required and funds have been allocated to cover this cost under the administration category of the project budget. 4.3.4 Environmental Address whether the following environmental and land use issues apply, and if so how they will be addressed:  Threatened or Endangered species  Habitat issues  Wetlands and other protected areas  Archaeological and historical resources  Land development constraints  Telecommunications interference  Aviation considerations  Visual, aesthetics impacts  Identify and discuss other potential barriers The selected site is within the Mentasta subdivision (see Map – Attachment #2) and this site has an existing new-like metal garage which 1,000 s.f. of floorspace will be donated to this Round VI project. 4.4 Proposed New System Costs and Projected Revenues (Total Estimated Costs and Projected Revenues) The level of cost information provided will vary according to the phase of funding requested and any previous work the applicant may have done on the project. Applicants must reference the source of their cost data. For example: Applicants records or analysis, industry standards, consultant or manufacturer’s estimates. 4.4.1 Project Development Cost Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 15 of 26 7/3//2012 Provide detailed project cost information based on your current knowledge and understanding of the project. Cost information should include the following:  Total anticipated project cost, and cost for this phase  Requested grant funding  Applicant matching funds – loans, capital contributions, in-kind  Identification of other funding sources  Projected capital cost of proposed renewable energy system  Projected development cost of proposed renewable energy system AEA Round VI funds in the amount of $460,000 are requested and the MTC will contribute approximately $50,000 of the village’s existing metal storage garage to the project. Sources and Uses Table for Mentasta Biomass Heating Plant – Total Project: $510,000 Sources Tasks AEA Round 6 MTC Metal Garage Donated Total 1. Building shell and foundation $ 70,000 $ 50,000 $120,000 2. Finalize biomass heating plant design $ 38,000 $ 38,000 3. Procure boiler system & hardware $132,000 $132,000 4. Install boilers, plumbing & utilidors 160,000 $160,000 5. Train workers to operate plant $ 5,000 $ 5,000 6. Freight $ 35,000 $ 35,000 8. Administration/Project Management $ 20,000 $ 20,000 Total: $460,000 $50,000 $510,000 Budget Narrative Discussion 1. Building shell and foundation – MTC existing new-like metal building will house the planned biomass boilers was cost-estimated based on the cost of construction of the Gulkana’s GARN heating station. The building will provide 1,000 square foot in size space and is estimated at a total cost of $50,000 of which MTC will be donating to the project. Benefits of utilizing this building space for the Mentasta biomass project is that the building design includes 14’ ceilings in order to accommodate overhead piping runs and hardware. Also, additional expenses is planned for in installing a high-strength concrete foundation in order to accommodate the heavy weight of the biomass boilers and related thermal storage. The $70,000 allocated from this AEA Round VI budget under this category will cover the remaining building materials needed, foundation installation and labor to complete the metal garage building space to suitable biomass heating plant space. MTC has a local labor force trained by the University’s Interior Aleutians Campus in construction trades technology and MTC will conduct force account employment of these workers to modify the metal garage building under the direct supervision of Project Manager, Rex Goolsby. A portion of the Project Manager salary is included in this category. 2. Finalize biomass heating plant design – MTC will issue a RFQ to obtain the mechanical engineering services of a firm qualified and experienced in the final design of biomass heating station heat distribution system and integration into the heating existing systems of the targeted Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 16 of 26 7/3//2012 four community facilities. 3. Procure boiler system & hardware - MTC will procure the biomass boilers and related hardware following State of Alaska procurement regulations. A portion of the Project Manager salary is included in this category. 4. Install boilers, plumbing & utilidors – Funds have been allocated to procure and contract with a qualified mechanical installation firm to install the support plumbing system to distribute the heat from the biomass boilers. Funds are also included in this category for procurement of related pumps, exchangers, valves and controls. 5. Train worker to operate plant – Funds have allocated for travel, per diem and wages for MTC maintenance workers to travel to Gulkana and obtain hands-on biomass system operational training. 6. Freight – Funds have been allocated to cover the cost of shipping the selected boilers, hardware and building materials to Mentasta. 7. Administration/Project Management – Funds have been allocated to cover reporting, financial Management of grant fund and Fire Marshal permitting. 4.4.2 Project Operating and Maintenance Costs Include anticipated O&M costs for new facilities constructed and how these would be funded by the applicant. (Note: Operational costs are not eligible for grant funds however grantees are required to meet ongoing reporting requirements for the purpose of reporting impacts of projects on the communities they serve.) MTC currently employs a full-time facility maintenance worker and his duties will be expanded to fire the boilers as needed on a daily basis. This additional work-load is expected to take one hour per day based on interviews with the Gulkana biomass operators who has been operating similar systems for almost four years. MTC existing maintenance worker budget and funding sources will cover the maintenance worker’s daily firing of the system. 4.4.3 Power Purchase/Sale The power purchase/sale information should include the following:  Identification of potential power buyer(s)/customer(s)  Potential power purchase/sales price - at a minimum indicate a price range  Proposed rate of return from grant-funded project Delivered heat will go to MTC owned facilities and the Alaska Gateway School’s District’s school at Mentasta and will thereby reduce operational budget for purchase of imported heating fuel oil. The school district has agreed to purchase delivered biomass heat from MTC at a rate of 20% less than the current price of heating oil. This contract price will be negotiated annually and this approach is modeled after the BTU sales agreement between Tetlin Village Council and the Alaska Gateway School District. Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 17 of 26 7/3//2012 4.4.4 Project Cost Worksheet Complete the cost worksheet form which provides summary information that will be considered in evaluating the project. Please fill out the form provided below Renewable Energy Source The Applicant should demonstrate that the renewable energy resource is available on a sustainable basis. Annual average resource availability. Unlimited forest fuel resource available from surrounding forest at Mentasta and the nearby Upper Tanana Valley Region. Unit depends on project type (e.g. windspeed, hydropower output, biomasss fuel) Cord wood. Existing Energy Generation and Usage a) Basic configuration (if system is part of the Railbelt1 grid, leave this section blank) i. Number of generators/boilers/other Four community facilities space heating boilers – 8 each ii. Rated capacity of generators/boilers/other Boilers range in size from 130,000 BTUs per hour to 1.2 million BTUs in size (school) iii. Generator/boilers/other type N/A iv. Age of generators/boilers/other 10 to 20 years old. v. Efficiency of generators/boilers/other Low 70% b) Annual O&M cost (if system is part of the Railbelt grid, leave this section blank) i. Annual O&M cost for labor $30 per day. ii. Annual O&M cost for non-labor 220 cords of firewood. c) Annual electricity production and fuel usage (fill in as applicable) (if system is part of the Railbelt grid, leave this section blank) i. Electricity [kWh] N/A ii. Fuel usage Diesel [gal] Other iii. Peak Load iv. Average Load v. Minimum Load vi. Efficiency vii. Future trends d) Annual heating fuel usage (fill in as applicable) i. Diesel [gal or MMBtu] 22,000 gallons 1 The Railbelt grid connects all customers of Chugach Electric Association, Homer Electric Association, Golden Valley Electric Association, the City of Seward Electric Department, Matanuska Electric Association and Anchorage Municipal Light and Power. Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 18 of 26 7/3//2012 ii. Electricity [kWh] n/a iii. Propane [gal or MMBtu] n/a iv. Coal [tons or MMBtu] n/a v. Wood [cords, green tons, dry tons] n/a vi. Other n/a Proposed System Design Capacity and Fuel Usage (Include any projections for continued use of non-renewable fuels) a) Proposed renewable capacity (Wind, Hydro, Biomass, other) [kW or MMBtu/hr] n/a b) Proposed annual electricity or heat production (fill in as applicable) i. Electricity [kWh] n/a ii. Heat [MMBtu] 2.1 million BTUs. c) Proposed annual fuel usage (fill in as applicable) i. Propane [gal or MMBtu] ii. Coal [tons or MMBtu] iii. Wood [cords, green tons, dry tons] 220 cords iv. Other Project Cost a) Total capital cost of new system $510,000 b) Development cost n/a c) Annual O&M cost of new system $10,950 ($30/day for operator) d) Annual fuel cost $44,000 for 220 cords. Project Benefits a) Amount of fuel displaced for i. Electricity ii. Heat 22,000 gallons of heating fuel oil. iii. Transportation b) Current price of displaced fuel $99,000 c) Other economic benefits Creation of wood harvesting jobs. d) Alaska public benefits Creation of wood harvesting jobs. Power Purchase/Sales Price a) Price for power purchase/sale n/a Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 19 of 26 7/3//2012 Project Analysis a) Basic Economic Analysis Project benefit/cost ratio 2.6 Payback (years) 7.7 4.4.5 Proposed Biomass System Information Please address the following items, if know. (For Biomass Projects Only)  What woody biomass technology will be installed (cord wood, pellets, chips, briquettes, pucks). Response: Cord word boiler will be utilized.  Efficiency of the biomass technology. Response: Expected selected system to have a 85% conversions efficiency with use of thermal storage.  Thermal or electric application. Response:  Boiler efficiency. Response: 85%  Displaced fuel type and amount. Response: Number one heating fuel oil.  Estimated tons of wood pellets or chips (specify) to be used per year, and average moisture percentage. Response: 220 cords.  Estimated cords of wood to be used per year, specify whether dry or green and the moisture percentage. Response: 220 cords.  Ownership/Accessibility. Who owns the land and are their limitations and restrictions to accessing the biomass resource? Response: Ahtna, Inc. owns the forests surrounding Mentasta and has verbally agreed to make forest resources available for this project. Also, Mentasta has access to the Upper Tanana Regions’ large cord woo industry and can purchase cord wood at $150/cord plus $50/cord delivery charge.  Inventory data. How much biomass is available on an annual basis and what types (species) are there, if known? Response: Spruce, aspen and birch are available and the inventory is under review. Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 20 of 26 7/3//2012 SECTION 5– PROJECT BENEFIT Explain the economic and public benefits of your project. Include direct cost savings, and how the people of Alaska will benefit from the project. The benefits information should include the following:  Potential annual fuel displacement (gallons and dollars) over the lifetime of the evaluated renewable energy project  Anticipated annual revenue (based on i.e. a Proposed Power Purchase Agreement price, RCA tariff, or cost based rate)  Potential additional annual incentives (i.e. tax credits)  Potential additional annual revenue streams (i.e. green tag sales or other renewable energy subsidies or programs that might be available)  Discuss the non-economic public benefits to Alaskans over the lifetime of the project Response: This project is estimated to generate $66,000 of displaced fuel oil savings annually or $1,320,000 of savings over a 20 year period. Operator and fuel wood harvesting jobs will also be created. SECTION 6– SUSTAINABILITY Discuss your plan for operating the completed project so that it will be sustainable. Include at a minimum:  Proposed business structure(s) and concepts that may be considered.  How you propose to finance the maintenance and operations for the life of the project  Identification of operational issues that could arise.  A description of operational costs including on-going support for any back-up or existing systems that may be require to continue operation  Commitment to reporting the savings and benefits MTC will operate the Mentasta biomass space heating plant as part of its on-going community facility and utility operations. MTC owns and operates all community facilities at Mentasta except for the school and electrical distribution grid. With savings generated by this project, MTC will establish a replacement reserves fund to cover on-going equipment, repairs, replacement and also fire insurance. As mentioned, MTC existing full-time maintenance worker will operate the biomass space heating plant on a daily basis and there will be no additional expenses for his involvement. As AEA’s requests, MTC commits to reporting the savings and benefits of this project. Revenue will be gained through displacement of expensive fuel oil at Mentasta community facilities and y sale of biomass BTU to the Alaska Gateway School District at an agreed rate of 20% less the going fuel oil price. Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 21 of 26 7/3//2012 SECTION 7 – READINESS & COMPLIANCE WITH OTHER GRANTS Discuss what you have done to prepare for this award and how quickly you intend to proceed with work once your grant is approved. Tell us what you may have already accomplished on the project to date and identify other grants that may have been previously awarded for this project and the degree you have been able to meet the requirements of previous grants. MTC has worked with the villages of Tanana and Gulkana to gain valuable knowledge about biomass space heating systems from both an operational and construction standpoint. MTC has also interacted with Alaska Heat Technologies and received valuable system design input and cost estimating. MTC has been in discussions regarding this project concept for more than three years and is ready to start construction in 2013 depending project funding availability. A biomass feasibility studies was completed in 2007 and showed strong savings by supplanting imported expensive heating fuel oil with inexpensive cord word. As mentioned in this application, MTC has committed through the attached resolution (see Attachment #3) to commit an estimated $50,000 of metal garage building space to the project. SECTION 8– LOCAL SUPORT Discuss what local support or possible opposition there may be regarding your project. Include letters of support from the community that would benefit from this project. MTC is the sole governing body of Mentasta village and has committed to this project through the attached resolution. Also, the Alaska Gateway School District has verbally supported this project and agreed to purchase cord wood fired BTU at 20 percent less than the current cost of number heating oil. Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 22 of 26 7/3//2012 SECTION 9 – GRANT BUDGET Tell us how much you want in grant funds Include any investments to date and funding sources, how much is being requested in grant funds, and additional investments you will make as an applicant. Provide a narrative summary regarding funding sources and your financial commitment to the project. AEA Round VI funds in the amount of $460,000 are requested and the MTC will contribute approximately $50,000 of the village’s existing metal storage garage (1,000 s.f.) to the project. Sources and Uses Table for Mentasta Biomass Heating Plant – Total Project: $510,000 Sources Tasks AEA Round 6 MTC Metal Garage Donated Total 1. Building shell and foundation $ 70,000 $ 50,000 $120,000 2. Finalize biomass heating plant design $ 38,000 $ 38,000 3. Procure boiler system & hardware $132,000 $132,000 4. Install boilers, plumbing & utilidors 160,000 $160,000 5. Train workers to operate plant $ 5,000 $ 5,000 6. Freight $ 35,000 $ 35,000 8. Administration/Project Management $ 20,000 $ 20,000 Total: $460,000 $50,000 $510,000 Budget Narrative Discussion 1. Building shell and foundation – MTC existing new-like metal building will house the planned biomass boilers was cost-estimated based on the cost of construction of the Gulkana’s GARN heating station. The building will provide 1,000 square foot in size space and is estimated at a total cost of $50,000 of which MTC will be donating to the project. Benefits of utilizing this building space for the Mentasta biomass project is that the building design includes 14’ high ceilings in order to accommodate overhead piping runs and hardware. Also, additional expenses are planned for in installing a high-strength concrete foundation in order to accommodate the heavy weight of the biomass boilers and related thermal storage. The $70,000 allocated from this AEA Round VI budget under this category will cover the remaining building materials needed, foundation installation and labor to complete the metal garage building space to suitable biomass heating plant space. MTC has a local labor force trained by the University’s Interior Aleutians Campus in construction trades technology and MTC will conduct force account employment of these workers to modify the metal garage building under the direct supervision of Project Manager, Rex Goolsby. A portion of the Project Manager salary is included in this category. 2. Finalize biomass heating plant design – MTC will issue a RFQ to obtain the mechanical engineering services of a firm qualified and experienced in the final design of biomass heating station heat distribution system and integration into the heating existing systems of the targeted four community facilities. 3. Procure boiler system & hardware - MTC will procure the biomass boilers and related Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 23 of 26 7/3//2012 hardware following State of Alaska procurement regulations. A portion of the Project Manager salary is included in this category. 4. Install boilers, plumbing & utilidors – Funds have been allocated to procure and contract with a qualified mechanical installation firm to install the support plumbing system to distribute the heat from the biomass boilers. Funds are also included in this category for procurement of related pumps, exchangers, valves and controls. 5. Train worker to operate plant – Funds have allocated for travel, per diem and wages for MTC maintenance workers to travel to Gulkana and obtain hands-on biomass system operational training. 6. Freight – Funds have been allocated to cover the cost of shipping the GARN boilers, hardware and building materials to Mentasta. 7. Administration/Project Management – Funds have been allocated to cover reporting, financial Management of grant fund and Fire Marshal permitting. Applications should include a separate worksheet for each project phase that was identified in section 2.3.2 of this application, (Reconnaissance, Feasibility, Conceptual Design, Design and Permitting, and Construction). Please use the tables provided below to detail your proposed project’s budget. Be sure to use one table for each phase of your project. If you have any question regarding how to prepare these tables or if you need assistance preparing the application please feel free to contact AEA at 907-771-3031 or by emailing the Grant Administrator, Shawn Calfa, at scalfa@aidea.org. Milestone or Task Anticipated Completion Date RE- Fund Grant Funds Grantee Matching Funds Source of Matching Funds: Cash/In- kind/Federal Grants/Other State Grants/Other TOTALS (List milestones based on phase and type of project. See Milestone list below. ) $ $ $ Confirmation that all design and feasibility requirements are complete. 09/30/2013 $20,000 $0.00 $0.00 $20,000 Completion of bid documents 09/30/2013 $18,000 $0.00 $0.00 $18,000 Contractor/vendor selection and award 09/30/2013 $50,000 $0.00 $0.00 $50,000 Construction Phases 03/31/2012 $372,000 $0.00 $50,000 $422,000 Integration and testing 06/30/2124 $0.00 $0.00 $0.00 $0.00 Final Acceptance, Commissioning and Start-up 06/30/2014 $0.00 $0. $0.00 $0.00 Operations Reporting On-going $ $ $ $ $ $ $ $ $ Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 24 of 26 7/3//2012 $ $ $ $ $ $ TOTALS $460,000 $ $510,000 Budget Categories: Direct Labor & Benefits $130,000 $ $130,000 Travel & Per Diem $ $ $ Equipment $130,000 $ $50,000 $180,000 Materials & Supplies $100,000 $ $100,000 Contractual Services $100,000 $ $100,000 Construction Services $ $ $ Other $ $ $ TOTALS $460,000 $ $50,000 $510,000 Project Milestones that should be addressed in Budget Proposal Reconnaissance Feasibility Design and Permitting Construction 1. Project scoping and contractor solicitation. 2. Resource identification and analysis 3. Land use, permitting, and environmental analysis 4. Preliminary design analysis and cost 5. Cost of energy and market analysis 6. Simple economic analysis 7. Final report and recommendations 1. Project scoping and contractor solicitation. 2. Detailed energy resource analysis 3. Identification of land and regulatory issues, 4. Permitting and environmental analysis 5. Detailed analysis of existing and future energy costs and markets 6. Assessment of alternatives 7. Conceptual design analysis and cost estimate 8. Detailed economic and financial analysis 9, Conceptual business and operations plans 10. Final report and recommendations 1. Project scoping and contractor solicitation for planning and design 2. Permit applications (as needed) 3. Final environmental assessment and mitigation plans (as needed) 4. Resolution of land use, right of way issues 5. Permit approvals 6. Final system design 7. Engineers cost estimate 8. Updated economic and financial analysis 9. Negotiated power sales agreements with approved rates 10. Final business and operational plan 1. Confirmation that all design and feasibility requirements are complete. 2. Completion of bid documents 3. Contractor/vendor selection and award 4. Construction Phases – Each project will have unique construction phases, limitations, and schedule constraints which should be identified by the grantee 5. Integration and testing 6. Decommissioning old systems 7. Final Acceptance, Commissioning and Start-up 8. Operations Reporting Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 25 of 26 7/3//2012 SECTION 10 – AUTHORIZED SIGNERS FORM Community/Grantee Name: Mentasta Traditional Council Regular Election is held: Date: Authorized Grant Signer(s): Printed Name Title Term Signature Nora David First Chief I authorize the above person(s) to sign Grant Documents: (Highest ranking organization/community/municipal official) Printed Name Title Term Signature Nora David First Chief Grantee Contact Information: Mailing Address: P.O. Box 6019 Phone Number: (907) 291-2319 Fax Number: (907) 291-4497 E-mail Address: MentastaTraditionalCouncil@yahoo.com Federal Tax ID #: 92-0069919 Please submit an updated form whenever there is a change to the above information. Renewable Energy Fund Round 6 Grant Application AEA13-006 Grant Application Page 26 of 26 7/3//2012 SECTION 11 – ADDITIONAL DOCUMENTATION AND CERTIFICATION SUBMIT THE FOLLOWING DOCUMENTS WITH YOUR APPLICATION: A. Contact information, resumes of Applicant’s Project Manager, key staff, partners, consultants, and suppliers per application form Section 3.1 and 3.4. Applicants are asked to separate resumes submitted with applications, if the individuals do not want their resumes posted. B. Letters demonstrating local support per application form Section 8. C. An electronic version of the entire application on CD per RFA Section 1.7. D. Governing Body Resolution or other formal action taken by the applicant’s governing body or management per RFA Section 1.4 that: - Commits the organization to provide the matching resources for project at the match amounts indicated in the application. - Authorizes the individual who signs the application has the authority to commit the organization to the obligations under the grant. - Provides as point of contact to represent the applicant for purposes of this application. - Certifies the applicant is in compliance with applicable federal, state, and local, laws including existing credit and federal tax obligations. E. CERTIFICATION The undersigned certifies that this application for a renewable energy grant is truthful and correct, and that the applicant is in compliance with, and will continue to comply with, all federal and state laws including existing credit and federal tax obligations and that they can indeed commit the entity to these obligations. Print Name Nora David Signature Title First Chief Date September 21, 2012