HomeMy WebLinkAboutGrantApplication7_JuniperCreekHydroRecon_NO_RESUMES
GRANT APPLICATION
– FOR –
JUNIPER CREEK HYDROELECTRIC
RECONNAISSANCE STUDY
SEPTEMBER 2013
~ SUBMITTED TO ~
ALASKA ENERGY AUTHORITY
RENEWABLE ENERGY GRANT PROGRAM – ROUND VII
RFA AEA 2014-006
~ SUBMITTED BY ~
RAM VALLEY, LLC
3527 NORTH POINT DRIVE
ANCHORAGE, AK 99502
Renewable Energy Fund Round VII
Grant Application - Standard Form
AEA 2014-006 Application Page 1 of 19 7/2/2013
Application Forms and Instructions
This instruction page and the following grant application constitutes the Grant Application Form
for Round VII of the Renewable Energy Fund. A separate application form is available for
projects with a primary purpose of producing heat (see RFA section 1.5). This is the standard
form for all other projects, including projects that will produce heat and electricity. An electronic
version of the Request for Applications (RFA) and both application forms is available online at:
http://www.akenergyauthority.org/REFund7.html.
If you need technical assistance filling out this application, please contact Shawn Calfa,
the Alaska Energy Authority Grant Administrator at (907) 771-3031 or at
scalfa@aidea.org.
If you are applying for grants for more than one project, provide separate application
forms for each project.
Multiple phases for the same project may be submitted as one application.
If you are applying for grant funding for more than one phase of a project, provide
milestones and grant budget for each phase of the project.
In order to ensure that grants provide sufficient benefit to the public, AEA may limit
recommendations for grants to preliminary development phases in accordance with 3
ACC 107.605(1).
If some work has already been completed on your project and you are requesting
funding for an advanced phase, submit information sufficient to demonstrate that the
preceding phases are completed and funding for an advanced phase is warranted.
If you have additional information or reports you would like the Authority to consider in
reviewing your application, either provide an electronic version of the document with
your submission or reference a web link where it can be downloaded or reviewed.
In the sections below, please enter responses in the spaces provided, often under the
section heading. You may add additional rows or space to the form to provide sufficient
space for the information, or attach additional sheets if needed.
REMINDER:
Alaska Energy Authority is subject to the Public Records Act AS 40.25, and materials
submitted to the Authority may be subject to disclosure requirements under the act if no
statutory exemptions apply.
All applications received will be posted on the Authority web site after final
recommendations are made to the legislature.
In accordance with 3 AAC 107.630 (b) Applicants may request trade secrets or
proprietary company data be kept confidential subject to review and approval by the
Authority. If you want information is to be kept confidential the applicant must:
o Request the information be kept confidential.
o Clearly identify the information that is the trade secret or proprietary in their
application.
o Receive concurrence from the Authority that the information will be kept
confidential. If the Authority determines it is not confidential it will be treated as a
public record in accordance with AS 40.25 or returned to the applicant upon
request.
Renewable Energy Fund Round VII
Grant Application - Standard Form
AEA 2014-006 Grant Application Page 2 of 19 7/1/2013
SECTION 1 – APPLICANT INFORMATION
Name (Name of utility, IPP, or government entity submitting proposal)
Ram Valley, LLC
Type of Entity: Independent Power Producer Fiscal Year End December 31
Tax ID # none Tax Status: X For-profit Non-profit Government ( check one)
Date of last financial statement audit: September 15, 2013
Mailing Address
3527 North Point Drive
Anchorage, AK 99502
Physical Address
Same
Telephone
907-248-0058
Fax
None
Email
dbrailey@alaska.net
1.1 APPLICANT POINT OF CONTACT / GRANTS MANAGER
Name
David Brailey
Title
Managing member, Ram Valley LLC
Mailing Address
3527 North Point Drive
Anchorage, AK 99502
Telephone
907-248-0058
Fax
none
Email
dbrailey@alaska.net
1.2 APPLICANT MINIMUM REQUIREMENTS
Please check as appropriate. If you do not to meet the minimum applicant requirements, your
application will be rejected.
1.2.1 As an Applicant, we are: (put an X in the appropriate box)
An electric utility holding a certificate of public convenience and necessity under AS
42.05, or
X An independent power producer in accordance with 3 AAC 107.695 (a) (1), or
A local government, or
A governmental entity (which includes tribal councils and housing authorities);
Yes 1.2.2 Attached to this application is formal approval and endorsement for the project by
the applicant’s board of directors, executive management, or other governing
authority. If the applicant is a collaborative grouping, a formal approval from each
participant’s governing authority is necessary. (Indicate Yes or No in the box )
Yes 1.2.3 As an applicant, we have administrative and financial management systems and
follow procurement standards that comply with the standards set forth in the grant
agreement (Section 3 of the RFA).
Yes 1.2.4 If awarded the grant, we can comply with all terms and conditions of the award as
identified in the Standard Grant Agreement template at
http://www.akenergyauthority.org/veep/Grant-Template.pdf. (Any exceptions
should be clearly noted and submitted with the application.)
Yes 1.2.5 We intend to own and operate any project that may be constructed with grant
funds for the benefit of the general public. If no please describe the nature of the
project and who will be the primary beneficiaries.
Renewable Energy Fund Round VII
Grant Application - Standard Form
AEA 2014-006 Grant Application Page 3 of 19 7/1/2013
SECTION 2 – PROJECT SUMMARY
This section is intended to be no more than a 2-3 page overview of your project.
2.1 Project Title – (Provide a 4 to 7 word title for your project). Type in space below.
Juniper Creek Hydroelectric Reconnaissance Study
2.2 Project Location –
Include the physical location of your project and name(s) of the community or communities that will
benefit from your project in the subsections below.
2.2.1 Location of Project – Latitude and longitude, street address, or community name.
Latitude and longitude coordinates may be obtained from Google Maps by finding you project’s location on the map
and then right clicking with the mouse and selecting “What is here? The coordinates will be displayed in the Google
search window above the map in a format as follows: 61.195676.-149.898663. If you would like assistance obtaining
this information please contact AEA at 907-771-3031.
The project is located on Juniper Creek, a tributary of Eagle River near Anchorage. The project
is located at approximately 61.257oN, 149.73oW.
2.2.2 Community benefiting – Name(s) of the community or communities that will be the
beneficiaries of the project.
Communities that will benefit from this project include the railbelt energy grid.
2.3 PROJECT TYPE
Put X in boxes as appropriate
2.3.1 Renewable Resource Type
Wind Biomass or Biofuels (excluding heat-only)
X Hydro, Including Run of River Hydrokinetic
Geothermal, Excluding Heat Pumps Transmission of Renewable Energy
Solar Photovoltaic Storage of Renewable
Other (Describe) Small Natural Gas
2.3.2 Proposed Grant Funded Phase(s) for this Request (Check all that apply)
Pre-Construction Construction
X Reconnaissance Final Design and Permitting
Feasibility and Conceptual Design Construction and Commissioning
2.4 PROJECT DESCRIPTION
Provide a brief one paragraph description of the proposed project.
The proposed project is a run-of-river hydroelectric project located on private property along
Juniper Creek, a tributary of Eagle River about 10 miles upstream from the Glenn Highway. The
proposed project would include an intake/diversion structure at approximately the 1900-foot
elevation and powerhouse at the 1500-foot elevation. The design flow is estimated at 10 to 20
cfs, for an estimated installed capacity of 250 to 500 kW.
Renewable Energy Fund Round VII
Grant Application - Standard Form
AEA 2014-006 Grant Application Page 4 of 19 7/1/2013
Participation of adjacent downstream property owners would increase the available head
from 400 feet to either 900 feet or 1,100 feet if one or two adjacent land owners were to
participate. This would increase installed capacity to as much as 1,300 kW. The adjacent
landowner is open to discussion, but questions the resource and impacts. Results of the
feasibility study are expected to encourage local support and participation.
2.5 PROJECT BENEFIT
Briefly discuss the financial and public benefits that will result from this project, (such as reduced fuel
costs, lower energy costs, local jobs created, etc.)
A reconnaissance study of Juniper Creek will benefit the railbelt population by determining if a
viable hydroelectric project can be constructed at Juniper Creek, and providing environmental,
engineering, and economic analysis of that project. In the near term, the public benefit is the
cost to perform the study. If the project is viable and constructed, the public will benefit from
competitively-priced clean renewable energy.
2.6 PROJECT BUDGET OVERVIEW
Briefly discuss the amount of funds needed, the anticipated sources of funds, and the nature and source
of other contributions to the project.
The cost of the reconnaissance study will be $71,500. Of this cost, Ram Valley, LLC will
contribute $35,750 as cash and in-kind services and requests a $35,750 grant.
2.7 COST AND BENEFIT SUMARY
Include a summary of grant request and your project’s total costs and benefits below.
Grant Costs
(Summary of funds requested)
2.7.1 Grant Funds Requested in this application $35,750
2.7.2 Cash match to be provided $12,000
2.7.3 In-kind match to be provided $23,750
2.7.4 Other grant funds to be provided $0
2.7.5 Other grant applications not yet approved $0
2.7.6 Total Grant Costs (sum of 2.7.1 through 2.7.4) $71,500
Project Costs & Benefits
(Summary of total project costs including work to date and future cost estimates to get to a fully
operational project)
2.7.7 Total Project Cost Summary from Cost Worksheet, Section
4.4.4, including estimates through construction.
$2,350,000
2.7.8 Additional Performance Monitoring Equipment not covered
by the project but required for the Grant Only applicable to
construction phase projects.
$0
2.7.9 Estimated Direct Financial Benefit (Savings) $5,581,052
2.7.10 Other Public Benefit If you can calculate the benefit in terms
of dollars please provide that number here and explain how you
See narrative for other
Renewable Energy Fund Round VII
Grant Application - Standard Form
AEA 2014-006 Grant Application Page 5 of 19 7/1/2013
calculated that number in Section 5 below. benefits.
SECTION 3 – PROJECT MANAGEMENT PLAN
Describe who will be responsible for managing the project and provide a plan for successfully
completing the project within the scope, schedule and budget proposed in the application.
3.1 Project Manager
Tell us who will be managing the project for the Grantee and include contact information, a
resume and references for the manager(s). In the electronic submittal, please submit resumes
as separate PDFs if the applicant would like those excluded from the web posting of this
application. If the applicant does not have a project manager indicate how you intend to solicit
project management support. If the applicant expects project management assistance from
AEA or another government entity, state that in this section.
David Brailey of Brailey Hydrologic will be the project manager. Mr. Brailey’s resume, contact
information, and references are attached. For the past year, Brailey has managed field
hydrologic data collection for the Alaska Energy Authority on the Susitna-Watana Hydroelectric
Project.
3.2 Project Schedule and Milestones
Please fill out the schedule below. Be sure to identify key tasks and decision points in in your
project along with estimated start and end dates for each of the milestones and tasks. Please
clearly identify the beginning and ending of all phases of your proposed project.
Milestones Tasks
Start
Date
End
Date
1. Total head survey Ram Valley LLC contracts Geovera LLC to
perform total head survey (matching funds)
Oct
2013
Dec
2013
2. Land use permit for intake gage
access trail
Ram Valley LLC obtains land use permit to
construct access trail to intake gage (in-kind
services)
Oct
2013
Dec
2013
3. Round 7 grant recommendations AEA completes Round 7 grant recommendations Jan
2014
Jan
2014
4. ADF&G permit for gage station
Ram Valley LLC obtains ADF&G permit for gaging
station installation and dye-dilution discharge
measurements (in-kind services)
Jan
2014
Mar
2014
5. Construct intake gage access trail Ram Valley LLC constructs access trail to intake
gage (in-kind services)
May
2014
May
2014
6. Install intake gage station,
commence discharge and continuous
stage measurement
Ram Valley LLC contracts Brailey Hydrologic to
install gage station and begin continuous stage
measurements (matching funds)
May
2014
May
2014
7. Periodic stage-discharge
measurements
Brailey Hydrologic performs periodic discharge
measurements (matching funds)
May
2014
Apr
2015
8. Land use, permitting and
environmental analysis
Ram Valley LLC contracts fish trapping study and
permitting analysis
July
2014
Dec
2014
9. Hydrologic record extension Brailey Hydrologic extends hydrologic record
using data from related watersheds
Apr
2015
May
2015
10. Resource identification and
analysis
Ram Valley LLC contracts Polarconsult Alaska to
complete resource analysis
May
2015
Jun
2015
11. Preliminary design analysis and
cost
Ram Valley LLC contracts Polarconsult Alaska to
complete preliminary design
May
2015
Jun
2015
12. Cost of energy and market
analysis
Ram Valley LLC contracts Polarconsult Alaska to
perform market and cost analysis
May
2015
Jun
2015
13. Simple economic analysis Ram Valley LLC contracts Polarconsult Alaska to May Jun
Renewable Energy Fund Round VII
Grant Application - Standard Form
AEA 2014-006 Grant Application Page 6 of 19 7/1/2013
complete economic analysis 2015 2015
14. Final report and recommendations Ram Valley LLC contracts Polarconsult Alaska to
complete resource analysis
May
2015
Jun
2015
3.3 Project Resources
Describe the personnel, contractors, accounting or bookkeeping personnel or firms, equipment,
and services you will use to accomplish the project. Include any partnerships or commitments
with other entities you have or anticipate will be needed to complete your project. Describe any
existing contracts and the selection process you may use for major equipment purchases or
contracts. Include brief resumes and references for known, key personnel, contractors, and
suppliers as an attachment to your application.
Ram Valley, LLC will contract several Alaskan firms to provide surveying, hydrologic,
engineering, fisheries, permitting, and project management services. Project management and
hydrologic consulting services will be provided by David Brailey of Brailey Hydrologic.
Surveying will be provided by Geovera LLC. Solstice Consulting will assist Brailey Hydrologic
with ADF&G and land use permits for gaging station installation. Using matching funds, a local
trailbuilding contractor will construct a trail to the intake gage. Brailey Hydrologic will perform
gage installation, discharge measurements, streamflow computations, and hydrologic record
extension. Carol Ann Woody, PhD. will perform fish population studies. Polarconsult Inc. will
perform resource analysis, preliminary design analysis, cost estimating, and economic
analyses. The final report will be prepared by Polarconsult with assistance from Brailey
Hydrologic.
The lead contractor for the grant (Brailey Hydrologic) is a 25% member of Ram Valley, LLC and
has a vested interest in successful completion of the study. Brailey Hydrologic has good
working relationships with all of the proposed team members including the Alaska Energy
Authority.
Resumes of key personnel are attached.
3.4 Project Communications
Discuss how you plan to monitor the project and keep the Authority informed of the status.
Please provide an alternative contact person and their contact information.
As project manager, David Brailey will monitor work progress and expenses and will keep AEA
informed regarding the project status. David Brailey will keep Joel Groves of Polarconsult
informed as an alternative contact person. Joel’s contact information is:
Joel Groves, P.E.
Polarconsult, Inc.
Anchorage, AK 9950
907-258-2420
3.5 Project Risk
Discuss potential problems and how you would address them.
Renewable Energy Fund Round VII
Grant Application - Standard Form
AEA 2014-006 Application Page 7 of 19 7/2/2013
This project is in the reconnaissance phase and as such there is limited risk associated with the
project. In the event that the study concludes the project is not feasible, Ram Valley LLC will not
pursue the project and there is no risk.
SECTION 4 – PROJECT DESCRIPTION AND TASKS
The level of information will vary according to phase(s) of the project you propose to
undertake with grant funds.
If some work has already been completed on your project and you are requesting funding for
an advanced phase, submit information sufficient to demonstrate that the preceding phases
are satisfied and funding for an advanced phase is warranted.
4.1 Proposed Energy Resource
Describe the potential extent/amount of the energy resource that is available.
Discuss the pros and cons of your proposed energy resource vs. other alternatives that may be
available for the market to be served by your project. For pre-construction applications, describe
the resource to the extent known. For design and permitting or construction projects, please
provide feasibility documents, design documents, and permitting documents (if applicable) as
attachments to this application.
Ram Valley, LLC has been monitoring flows in Juniper Creek since 2008. Winter low flows are
approximately 3 cfs, and sustained summer flows (June 15 to October 1) are 15 to 20 cfs.
Available head on Ram Valley’s property is approximately 400 vertical feet. A design flow of 10 to
20 cfs would result in an installed capacity of approximately 250 to 500 kW.
Participation of adjacent downstream property owners would increase the head available for the
project from 400 feet to either 900 feet or 1,100 feet if one or two adjacent land owners were to
participate. This would increase installed capacity to as much as 1,300 kW.
4.2 Existing Energy System
4.2.1 Basic configuration of Existing Energy System
Briefly discuss the basic configuration of the existing energy system. Include information about
the number, size, age, efficiency, and type of generation.
Matanuska Electric Association, Inc. (MEA) serves the project area. MEA is currently building a
new generation facility in Eklutna that will meet all of its power needs starting in 2015. MEA also
receives a significant amount of electricity from the existing Eklutna Lake and Bradley Lake
hydroelectricfacilities, and a minor amount of electricity from independent power producers in the
region. This project would displace fuel for the new Eklutna Power Plant.
4.2.2 Existing Energy Resources Used
Briefly discuss your understanding of the existing energy resources. Include a brief discussion of
any impact the project may have on existing energy infrastructure and resources.
MEA currently relies on a combination of hydroelectricity (about 10%) and natural gas (about
90%) for electrical generation. After 2015, this energy mixture will remain largely unchanged,
although MEA will have the option of burning fuel oil at its new Eklutna Power Plant should natural
gas supplies not be available. The new MEA plant will also be more efficient than Chugach
Electric Association’s Beluga Power Plant which currently supplies substantially all of MEA’s non-
Renewable Energy Fund Round VII
Grant Application - Standard Form
AEA 2014-006 Grant Application Page 8 of 19 7/1/2013
hydroelectricity.
4.2.3 Existing Energy Market
Discuss existing energy use and its market. Discuss impacts your project may have on energy
customers.
The railbelt energy grid is the largest utility grid in Alaska and can readily absorb all of the
electrical output of this project. This project by itself will not have a significant impact on energy
customers, however the cumulative impact of this and other small hydro projects being studied or
built on the railbelt will tend to lower and stabilize rates over time by reducing dependence on
natural gas for electrical generation. In total, approximately 20 MW of mostly run-of-river small
hydros are currently in various stages of study or development throughout the railbelt. During the
summer months, this equates to more than 1/5th of MEA’s total system demand.
4.3 Proposed System
Include information necessary to describe the system you are intending to develop and address
potential system design, land ownership, permits, and environmental issues.
4.3.1 System Design
Provide the following information for the proposed renewable energy system:
A description of renewable energy technology specific to project location
Optimum installed capacity
Anticipated capacity factor
Anticipated annual generation
Anticipated barriers
Basic integration concept
Delivery methods
The proposed project is a run-of-river hydroelectric system on a steep creek draining a glaciated
alpine valley in the upper Eagle River watershed. Major project components include the following:
1. A diversion structure to collect water from the south fork of Juniper Creek near the upper
property line at 1900 foot elevation. This would likely consist of a concrete structure in the creek.
2. An intake structure to filter debris out of the water and direct water into the project penstock.
3. An approximately 1,500 foot long penstock down to the lower property line at 1,400-foot
elevation. The penstock would be buried for frost protection where possible.
4. A powerhouse fitted with a single turgo or pelton turbine. Single or dual jets may be used
depending on the selected design flow.
5. An induction generator.
6. A power line extension to the existing MEA distribution system in the area.
If limited to the applicant’s property, the installed capacity is estimated at 250 kW to 500 kW. The
capacity factor is estimated to be between 0.50 and 0.70, with higher capacity factors for lower
design flows. Annual energy generation is estimated at 1,530 to 2,190 MWh. Extension of the
project onto downstream properties would increase annual energy generation to as much as
6,000 MWh.
No barriers to implementation are known.
Renewable Energy Fund Round VII
Grant Application - Standard Form
AEA 2014-006 Grant Application Page 9 of 19 7/1/2013
4.3.2 Land Ownership
Identify potential land ownership issues, including whether site owners have agreed to the project
or how you intend to approach land ownership and access issues.
Land where the project would be located is owned by the applicant (Ram Valley, LLC). Extension
of the project onto adjacent private property(ies) downstream would require participation
agreements setting forth the terms of access and shared ownership issues.
4.3.3 Permits
Provide the following information as it may relate to permitting and how you intend to address
outstanding permit issues.
List of applicable permits
Anticipated permitting timeline
Identify and discussion of potential barriers
The project is expected to require the following major permits for construction.
1. The project is believed to not be under FERC jurisdiction. A declaration of intention would be
filed with FERC to confirm this regulatory determination.
2. Authorizations from the Municipality of Anchorage as needed to conform with land use and
zoning regulations.
3. Fish Habitat Permit. The project reach on Juniper Creek is above listed anadromous fish
habitat, and possibly above resident fish habitat as well. Fish trapping would be performed to help
confirm the presence or absence of resident fish (such as Dolly Varden) in the project reach.
4. U.S. Department of Army permits for work in waters of the U.S. including wetlands.
5. Alaska Department of Natural Resources Water Rights.
6. RCA authorization. A Utility Certificate from the Regulatory Commission of Alaska may be
required depending on how Ram Valley proceeds with the project.
Once a decision to develop the project is made, permits are estimated to take 1.5 to 3 years to
obtain. This estimate will be refined once the project configuration is determined. The longer
timeframe would apply if significant resource issues are identified in the course of the feasibility
study. No permitting barriers are known at this time.
4.3.4 Environmental
Address whether the following environmental and land use issues apply, and if so how they will
be addressed:
Threatened or endangered species
Habitat issues
Wetlands and other protected areas
Archaeological and historical resources
Land development constraints
Telecommunications interference
Aviation considerations
Visual, aesthetics impacts
Identify and discuss other potential barriers
The following assessment is based on currently available information. These issues will be
investigated further and will be addressed in the reconnaissance report.
Renewable Energy Fund Round VII
Grant Application - Standard Form
AEA 2014-006 Grant Application Page 10 of 19 7/1/2013
Threatened or endangered species: None known.
Habitat issues: None known.
Wetlands and other protected areas: Although most of the project footprint is uplands, some
wetland areas could be affected by the project.
Archeological resources: None known.
Land development constraints: The project would need to conform with MOA land use and
zoning regulations.
Telecommunications Interference: None known.
Aviation considerations: None known.
Visual, aesthetics impacts: Although project borders Chugach State Park, land disturbance would
be limited to a vegetated canyon below the neighboring viewsheds. No other visual or aesthetic
impacts are known.
Other potential barriers: None known.
4.4 Proposed New System Costs and Projected Revenues
(Total Estimated Costs and Projected Revenues)
The level of cost information provided will vary according to the phase of funding requested and
any previous work the applicant may have done on the project. Applicants must reference the
source of their cost data. For example: Applicants records or analysis, industry standards,
consultant or manufacturer’s estimates.
4.4.1 Project Development Cost
Provide detailed project cost information based on your current knowledge and understanding of
the project. Cost information should include the following:
Total anticipated project cost, and cost for this phase
Requested grant funding
Applicant matching funds – loans, capital contributions, in-kind
Identification of other funding sources
Projected capital cost of proposed renewable energy system
Projected development cost of proposed renewable energy system
Total project costs will depend on the project configuration which has not been determined.
Based on known site conditions, a cost of $2000 to $4000 per kW of installed capacity is
considered appropriate. This equates to a capital cost of $500,000 to $2,000,000 depending on
the project capacity.
The cost of the reconnaissance study is $71,500. Of this cost, Ram Valley, LLC will contribute
$12,000 as cash, $23,750 as in-kind services and is requesting a $35,750 grant for the study.
4.4.2 Project Operating and Maintenance Costs
Include anticipated O&M costs for new facilities constructed and how these would be funded by
the applicant.
(Note: Operational costs are not eligible for grant funds however grantees are required to meet
ongoing reporting requirements for the purpose of reporting impacts of projects on the
communities they serve.)
O&M costs are expected to be primarily associated with maintenance of turbines, electrical
switchgear, and intake maintenance. These costs would be funded using revenue from the sale
of power.
Renewable Energy Fund Round VII
Grant Application - Standard Form
AEA 2014-006 Grant Application Page 11 of 19 7/1/2013
4.4.3 Power Purchase/Sale
The power purchase/sale information should include the following:
Identification of potential power buyer(s)/customer(s)
Potential power purchase/sales price - at a minimum indicate a price range
Proposed rate of return from grant-funded project
Sale of power from the Juniper Creek project could take a number of forms. The most
straightforward power sales arrangement would be to sell electricity to MEA on a wholesale basis.
MEA’s power purchase rate for non-firm power (the avoided cost of fuel, purchased power and
O&M) is currently approximately $0.05 to 0.07 per kWh.
Detailed cost-based rates are not yet available for the project at the current level of study.
Economic and financial analysis is one of the tasks that will be completed as part of the feasibility
study. Cost analysis completed to date indicate that the cost-based rate for the project is likely in
the same range as MEA’s future avoided cost of energy (fuel + O&M), indicating the project is
economically viable.
4.4.4 Project Cost Worksheet
Complete the cost worksheet form which provides summary information that will be considered in
evaluating the project.
Please fill out the form provided below.
Renewable Energy Source Juniper Creek Hydroelectric Project
The Applicant should demonstrate that the renewable energy resource is available on a
sustainable basis.
Annual average resource availability. Capacity factor of 0.50 at 20 cfs, 0.70 at 10 cfs.
(a 20 cfs project is used for this worksheet)
Unit depends on project type (e.g. windspeed, hydropower output, biomasss fuel)
Existing Energy Generation and Usage
a) Basic configuration (if system is part of the Railbelt1 grid, leave this section blank)
i. Number of generators/boilers/other Railbelt
ii. Rated capacity of generators/boilers/other Railbelt
iii. Generator/boilers/other type Railbelt
iv. Age of generators/boilers/other Railbelt
v. Efficiency of generators/boilers/other Railbelt
b) Annual O&M cost (if system is part of the Railbelt grid, leave this section blank)
i. Annual O&M cost for labor Railbelt
ii. Annual O&M cost for non-labor Railbelt
c) Annual electricity production and fuel usage (fill in as applicable) (if system is part of the
1 The Railbelt grid connects all customers of Chugach Electric Association, Homer Electric Association, Golden Valley Electric
Association, the City of Seward Electric Department, Matanuska Electric Association and Anchorage Municipal Light and Power.
Renewable Energy Fund Round VII
Grant Application - Standard Form
AEA 2014-006 Grant Application Page 12 of 19 7/1/2013
Railbelt grid, leave this section blank)
i. Electricity [kWh] Railbelt
ii. Fuel usage
Diesel [gal] Railbelt
Other Railbelt
iii. Peak Load Railbelt
iv. Average Load Railbelt
v. Minimum Load Railbelt
vi. Efficiency Railbelt
vii. Future trends Railbelt
d) Annual heating fuel usage (fill in as applicable)
i. Diesel [gal or MMBtu] --
ii. Electricity [kWh] --
iii. Propane [gal or MMBtu] --
iv. Coal [tons or MMBtu] --
v. Wood [cords, green tons, dry tons] --
vi. Other --
Proposed System Design Capacity and Fuel Usage
(Include any projections for continued use of non-renewable fuels)
a) Proposed renewable capacity
(Wind, Hydro, Biomass, other)
[kW or MMBtu/hr]
500 kW
b) Proposed annual electricity or heat production (fill in as applicable)
i. Electricity [kWh] 2,190,000
ii. Heat [MMBtu] --
c) Proposed annual fuel usage (fill in as applicable)
i. Propane [gal or MMBtu] --
ii. Coal [tons or MMBtu] --
iii. Wood or pellets [cords, green tons,
dry tons]
--
iv. Other Up to 20 cfs of water from Juniper Creek on a continuous
basis.
Project Cost
a) Total capital cost of new system $2,000,000
b) Development cost $350,000
c) Annual O&M cost of new system $32,850 (based on $0.015 per kWh O&M cost)
d) Annual fuel cost $0
Renewable Energy Fund Round VII
Grant Application - Standard Form
AEA 2014-006 Grant Application Page 13 of 19 7/1/2013
Project Benefits
a) Amount of fuel displaced for
i. Electricity Approximately 32,000 mmBtu per year (32,000 MCF of natural gas)
ii. Heat --
iii. Transportation --
b) Current price of displaced fuel Price of natural gas to railbelt utilities is approximately
$7 per MCF.
c) Other economic benefits --
d) Alaska public benefits $ 224,000 per year in avoided fuel costs (at $7 per MCF),
plus $21,900 in MEA avoided O&M costs (valued at $0.01
per kWh). Total = $245,900 in public benefits.
Power Purchase/Sales Price
a) Price for power purchase/sale MEA’s avoided cost of electricity is anticipated to be
equivalent to the cost based rate for the project.
Project Analysis
a) Basic Economic Analysis
Project benefit/cost ratio $ 5.58 million in benefits / $1.67 million in costs = 3.33
(calculated using Round 6 AEA/ISER economic model)
Payback (years) $ 2,350,000 total development cost / $245,900 avoided costs =
9.6 years
4.4.5 Impact on Rates
Briefly explain what if any effect your project will have on electrical rates in the proposed benefit
area. If the is for a PCE eligible utility please discus what the expected impact would be for both
pre and post PCE.
Over time, this project would reduce electric rates for the entire MEA service area, which serves
approximately 120,000 people consuming approximately 750,000,000 kWh annually. This
project would annually displace approximately 2,190,000 kWh of energy generated from natural
gas. Because this project is small compared to MEA’s load (approximately 0.3%), it will not have
a major impact on rates.
MEA is assumed to pay a fixed price for energy from this project that is approximately equal to
their avoided cost of energy. In the early years of the project, this would have a minimal impact
on rates, possibly resulting in slight increases or decreases depending on MEA’s energy costs.
MEA’s avoided cost and rates are expected to increase, so this project will begin to reduce rates.
It is projected that after ten years, the energy from this project will be approximately $0.024/kWh
less expensive than avoided cost (Based on an MEA avoided cost and fixed price for Juniper
Creek output in year 1 of $0.07/kWh and avoided cost escalation of 3% per year). This will result
in annual savings to MEA of $52,560, or about $0.0001/kWh reduction in MEA rates from this
Renewable Energy Fund Round VII
Grant Application - Standard Form
AEA 2014-006 Grant Application Page 14 of 19 7/1/2013
one small project. At year 30, the savings to MEA are projected to be approximately $0.10/kWh
or $219,000 annually.
SECTION 5– PROJECT BENEFIT
Explain the economic and public benefits of your project. Include direct cost savings,
and how the people of Alaska will benefit from the project.
The benefits information should include the following:
Potential annual fuel displacement (gallons and dollars) over the lifetime of the evaluated
renewable energy project
Anticipated annual revenue (based on i.e. a Proposed Power Purchase Agreement price,
RCA tariff, or cost based rate)
Potential additional annual incentives (i.e. tax credits)
Potential additional annual revenue streams (i.e. green tag sales or other renewable
energy subsidies or programs that might be available)
Discuss the non-economic public benefits to Alaskans over the lifetime of the project
The project would displace approximately 32,000 MCF of natural gas annually, or 1.6 million
MCF (assuming that MEA can use natural gas for the full 50-year life of the Juniper Creek
project). At a value of $7.00 per MCF, this is worth $224,000 annually, or $11.2 million over the
50-year life of Juniper Creek.
This project will also reduce MEA’s O&M costs at its new Eklutna Power Plant. This plant will
use reciprocating engines. By reducing the run-time on these engines, the Juniper Creek
project will reduce the amount MEA spends on engine overhauls, oil, filters, and similar costs,
as well as on the purchase of ammonia for scrubbing the plant exhaust to meet ADEC air quality
criteria. The incremental value of these avoided O&M costs is estimated at $0.01 per kWh, or
$21,900 annually.
The combined direct financial benefits of the project are $245,900.
This project would increase the efficiency of MEA’s distribution grid by providing more
distributed generation. This would benefit MEA members by increasing the electrical efficiency
of MEA’s grid and slightly lowering the amount of energy generation required at the Eklutna
Power Plant. With an assumed increase in grid efficiency of 2%, this project would eliminate an
additional 2% x 2,190,000 kWh x $0.11/kWh = $4,818 in generation costs annually.
A wholesale power purchase contract with MEA would likely be at their system average avoided
cost (fuel plus O&M). The AEA/ISER model assumes this to be $0.11 per kWh when Juniper
Creek is commissioned in 2018. This is estimated to be similar to the cost-based rate for
Juniper Creek. Gross annual revenue at this power purchase rate would be $240,900.
Sale of the ‘green tags’ from this project would potentially increase project revenues. Green
Tags on the voluntary market have stabilized at a price of approximately $0.001 per kWh, which
would result in incremental revenue of $2,190 per year assuming that all Green Tags from the
project were sold.
All communities connected to the railbelt grid would benefit from this project. This project would
increase the amount of renewable energy available to the railbelt, decreasing dependence on
fossil fuels, which in the case of natural gas in Cook Inlet is a diminishing resource. This project
would also not be subject to any future carbon taxes that may be imposed on the burning of
Renewable Energy Fund Round VII
Grant Application - Standard Form
AEA 2014-006 Grant Application Page 15 of 19 7/1/2013
fossil fuels. Carbon taxes would increase the incremental value and public benefit of this project
as compared with burning natural gas or fuel oil.
5.1.1 Public Benefit for Projects with Private Sector Sales
Projects that include sales of power to private sector businesses (sawmills, cruise ships, mines,
etc.), please provide a brief description of the direct and indirect public benefits derived from the
project as well as the private sector benefits and complete the table below. See section 1.6 in
the Request for Applications for more information.
Private sector sales are not anticipated for this project.
Renewable energy resource availability (kWh per month)
Estimated sales (kWh)
Revenue for displacing diesel generation for use at privet
sector businesses ($)
Estimated sales (kWh)
Revenue for displacing diesel generation for use by the
Alaskan public ($)
SECTION 6– SUSTAINABILITY
Discuss your plan for operating the completed project so that it will be sustainable.
Include at a minimum:
Proposed business structure(s) and concepts that may be considered.
How you propose to finance the maintenance and operations for the life of the project
Identification of operational issues that could arise.
A description of operational costs including on-going support for any back-up or existing
systems that may be require to continue operation
Commitment to reporting the savings and benefits
Ram Valley anticipates that it would become an Independent Power Producer and sell power on
a wholesale basis to the local utility, MEA.
O&M costs for the project would be funded by revenues from sale of electricity. The market value
of the electricity easily exceeds expected O&M costs. No unusual operational issues are known
at this time.
Operational costs would include periodic scheduled overhauls of the turbines, generators, and
ancillary equipment, maintenance of the project intake and related hydro project operations.
Back up electric service would be provided by MEA.
Ram Valley, LLC commits to reporting the savings and benefits associated with the Juniper Creek
hydroelectric project should it be found feasible and move forward to construction.
SECTION 7 – READINESS & COMPLIANCE WITH OTHER GRANTS
Discuss what you have done to prepare for this award and how quickly you intend to proceed
with work once your grant is approved.
Renewable Energy Fund Round VII
Grant Application - Standard Form
AEA 2014-006 Grant Application Page 16 of 19 7/1/2013
Tell us what you may have already accomplished on the project to date and identify other grants
that may have been previously awarded for this project and the degree you have been able to
meet the requirements of previous grants.
Ram Valley, LLC has been monitoring stream flow on Juniper Creek, reviewing site topography,
and related technical matters to determine if the resource is likely to support a hydroelectric
development. Our preliminary analysis indicates that the site has good flows through the winter
and warrants detailed technical and engineering analysis to determine development costs and
economic feasibility.
Ram Valley has not received any prior grants for this project.
SECTION 8 – LOCAL SUPPORT AND OPPOSITION
Discuss local support and opposition, known or anticipated, for the project. Include letters of
support or other documentation of local support from the community that would benefit from this
project. The Documentation of support must be dated within one year of the RFA date of July 2,
2013.
Attached to this application are letters of support from South Fork Hydro, LLC and Matanuska
Electric Association, Inc.
Ram Valley, LLC is not aware of any opposition to this project.
SECTION 9 – GRANT BUDGET
Tell us how much you are seeking in grant funds. Include any investments to date and funding
sources, how much is being requested in grant funds, and additional investments you will make
as an applicant.
Provide a narrative summary regarding funding source and your financial commitment to the
project
Of the $71,500 reconnaissance study budget, Ram Valley, LLC is requesting $35,750 in grant
funds. This will be matched by $12,000 in cash and $23,750 of in-kind contributions from its
members. Most of the in-kind contributions will be in the form of professional labor by David
Brailey of Brailey Hydrologic. Mr. Brailey will perform project management, permitting, stream
gaging and hydrologic analyses. Cash contributions will pay for surveying, trail clearing, and
permitting costs incurred prior to the grant award. As confirmed by Resolution 2013-01
(Attachment D), Ram Valley, LLC is committed to providing these resources for the project.
Please provide a short narrative, and cost estimate, identifying the metering equipment, and its
related use to comply with the operations reporting requirement identified in Section 3.15 of the
Request for Applications.
Metering equipment will be installed per MEA’s requirements for the sale of power. Billing
records will be used to quantify project performance including energy output and estimated fuel
savings. The cost of metering equipment will be determined during the reconnaissance study.
Renewable Energy Fund Round VII
Grant Application - Standard Form
AEA 2014-006 Grant Application Page 17 of 19 7/1/2013
Applications MUST include a separate worksheet for each project phase that was identified in
section 2.3.2 of this application, (I. Reconnaissance, II. Feasibility and Conceptual Design, III.
Final Design and Permitting, and IV. Construction and Commissioning). Please use the tables
provided below to detail your proposed project’s budget. Be sure to use one table for each
phase of your project.
If you have any question regarding how to prepare these tables or if you need assistance preparing the
application please feel free to contact AEA at 907-771-3031 or by emailing the Grant Administrator,
Shawn Calfa, at scalfa@aidea.org.
Milestone or Task
Anticipated
Completion
Date
RE- Fund
Grant Funds
Grantee
Matching
Funds
Source of
Matching
Funds:
Cash/In-
kind/Federal
Grants/Other
State
Grants/Other
TOTALS
1. Project scoping and
contractor solicitation $750 $750 In-kind $1,500
2. Resource identification and
analysis $15,000 $15,000 Cash/In-kind $30,000
3. Land use, permitting and
environmental analysis $5,000 $5,000 Cash/In-kind $10,000
4. Preliminary design analysis
and cost $5,000 $5,000 Cash/In-kind $10,000
5. Cost of energy and market
analysis $2,500 $2,500 Cash $5,000
6. Simple economic analysis $2,500 $2,500 Cash $5,000
7. Final report and
recommendations $5,000 $5,000 Cash/In-kind $10,000
$ $ $
$ $ $
$ $ $
$ $ $
$ $ $
TOTALS $35,750 $35,750 $71,500
Budget Categories:
Direct Labor & Benefits $ $23,750 $23,750
Travel & Per Diem $ $ $
Equipment $ $2,000 $2,000
Materials & Supplies $ $1,000 $1,000
Contractual Services $35,750 $4,000 $39,750
Construction Services $ $5,000 $5,000
Other $ $ $
TOTALS $35,750 $35,750 $71,500
ATTACHMENT A
PROJECT TEAM QUALIFICATIONS
ATTACHMENT B
LETTERS OF SUPPORT
ATTACHMENT C
ELECTRONIC VERSION OF ENTIRE APPLICATION
ATTACHMENT D
GOVERNING BODY RESOLUTION