Loading...
HomeMy WebLinkAboutGrantApplication7_Heat REV NWAB School District Solar Thermal FINAL-4Renewable Energy Fund Round VII Grant Application - Heat Projects Application Forms and Instructions This instruction page and the following grant application constitutes the Grant Application Form for Round VII of the Renewable Energy Fund Heat Projects only. If your application is for energy projects that will not primarily produce heat, please use the standard application form (see RFA section 1.5). An electronic version of the Request for Applications (RFA) and both application forms is available online at: www.akenergyauthority.org/REFund7.html. • If you need technical assistance filling out this application, please contact Shawn Calfa, the Alaska Energy Authority Grant Administrator at (907) 771-3031 or at scalfa@aidea.org. • If you are applying for grants for more than one project, provide separate application forms for each project. • Multiple phases for the same project may be submitted as one application. • If you are applying for grant funding for more than one phase of a project, provide milestones and grant budget for each phase of the project. • In order to ensure that grants provide sufficient benefit to the public, AEA may limit recommendations for grants to preliminary development phases in accordance with 3 ACC 107.605(1). • If some work has already been completed on your project and you are requesting funding for an advanced phase, submit information sufficient to demonstrate that the preceding phases are completed and funding for an advanced phase is warranted. • If you have additional information or reports you would like the Authority to consider in reviewing your application, either provide an electronic version of the document with your submission or reference a web link where it can be downloaded or reviewed. • In the sections below, please enter responses in the spaces provided, often under the section heading. You may add additional rows or space to the form to provide sufficient space for the information, or attach additional sheets if needed. REMINDER: • Alaska Energy Authority is subject to the Public Records Act AS 40.25, and materials submitted to the Authority may be subject to disclosure requirements under the act if no statutory exemptions apply. • All applications received will be posted on the Authority web site after final recommendations are made to the legislature. • In accordance with 3 AAC 107.630 (b) Applicants may request trade secrets or proprietary company data be kept confidential subject to review and approval by the Authority. If you want information is to be kept confidential the applicant must: o Request the information be kept confidential. o Clearly identify the information that is the trade secret or proprietary in their application. o Receive concurrence from the Authority that the information will be kept confidential. If the Authority determines it is not confidential it will be treated as a public record in accordance with AS 40.25 or returned to the applicant upon request. AEA 2014-006 Application Page 1 of 41 7/2/2011 Renewable Energy Fund Round VII Grant Application - Heat Projects SECTION 1 – APPLICANT INFORMATION Name (Name of utility, IPP, or government entity submitting proposal) Northwest Arctic Borough School District Type of Entity: School District Fiscal Year End June 30 Tax ID # 92-0056820 Tax Status: For-profit Non-profit X Government ( check one) Date of last financial statement audit: September 2013 Mailing Address P.O. Box 51, Kotzebue, AK 99752 Physical Address 744 East Third Avenue, Kotzebue, AK 99752 Telephone 907-442-1800 Fax 907-442-2392 Email cmcconnell@nwarctic.org 1.1 APPLICANT POINT OF CONTACT / GRANTS MANAGER Name Craig McConnell Title Director of Property Services Mailing Address P.O. Box 51, Kotzebue, AK 99752 Telephone 907-442-1848 Fax 907-442-2392 Email cmcconnell@nwarctic.org 1.2 APPLICANT MINIMUM REQUIREMENTS Please check as appropriate. If you do not to meet the minimum applicant requirements, your application will be rejected. 1.2.1 As an Applicant, we are: (put an X in the appropriate box) An electric utility holding a certificate of public convenience and necessity under AS 42.05, or An independent power producer in accordance with 3 AAC 107.695 (a) (1), or A local government, or X A governmental entity (which includes tribal councils and housing authorities); Yes or No 1.2.2 Attached to this application is formal approval and endorsement for the project by the applicant’s board of directors, executive management, or other governing authority. If the applicant is a collaborative grouping, a formal approval from each participant’s governing authority is necessary. (Indicate Yes or No in the box ) Yes or No 1.2.3 As an applicant, we have administrative and financial management systems and follow procurement standards that comply with the standards set forth in the grant agreement (Section 3 of the RFA). Yes or No 1.2.4 If awarded the grant, we can comply with all terms and conditions of the award as identified in the Standard Grant Agreement template at http://www.akenergyauthority.org/veep/Grant-Template.pdf. (Any exceptions should be clearly noted and submitted with the application.) Yes or No 1.2.5 We intend to own and operate any project that may be constructed with grant funds for the benefit of the general public. If no please describe the nature of the project and who will be the primary beneficiaries. AEA 2014-006 Grant Application Page 2 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects SECTION 2 – PROJECT SUMMARY This section is intended to be no more than a 2-3 page overview of your project. 2.1 Project Title – (Provide a 4 to 7 word title for your project). Type in space below. NWAB School District Solar Thermal Systems 2.2 Project Location – Northwest Arctic Borough Include the physical location of your project and name(s) of the community or communities that will benefit from your project in the subsections below. 2.2.1 Location of Project – Latitude and longitude, street address, or community name. Latitude and longitude coordinates may be obtained from Google Maps by finding you project’s location on the map and then right clicking with the mouse and selecting “What is here? The coordinates will be displayed in the Google search window above the map in a format as follows: 61.195676.-149.898663. If you would like assistance obtaining this information please contact AEA at 907-771-3031. Ambler School – Latitude 67.084985, Longitude -157.8632 Buckland School – Latitude 65.899971, Longitude -161.57341 Deering School – Latitude 65.894924, Longitude -162.552567 Kiana School – Latitude 66.971982, Longitude -160.436275 Kivalina School – Latitude 67.654166, Longitude -164.06456 Kobuk School – Latitude 66.90489, Longitude -157.029362 Kotzebue School – Latitude 66.8983, Longitude -162.5959 Noatak School – Latitude 67.624386, Longitude -163.001633 Noorvik School – Latitude 66.833224, Longitude -161.042926 Selawik School – Latitude 66.599159, Longitude -160.014675 Shungnak School – Latitude 66.893844, Longitude -157.159138 2.2.2 Community benefiting – Name(s) of the community or communities that will be the beneficiaries of the project. Ambler, Buckland, Deering, Kiana, Kivalina, Kobuk, Kotzebue, Noatak, Noorvik, Selawik, and Shungnak 2.3 PROJECT TYPE Put X in boxes as appropriate 2.3.1 Renewable Resource Type Wind to Heat Biomass or Biofuels Hydro to Heat X Solar Thermal Heat Recovery from Existing Sources Heat Pumps Other (Describe) 2.3.2 Proposed Grant Funded Phase(s) for this Request (Check all that apply) Pre-Construction Construction I. Reconnaissance III. Final Design and Permitting II. Feasibility and Conceptual Design X IV. Construction and Commissioning AEA 2014-006 Grant Application Page 3 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects 2.4 PROJECT DESCRIPTION Provide a brief one paragraph description of the proposed heat project. This project focuses on installing a solar hot water thermal system in each of the eleven Northwest Arctic Borough schools to provide a year around economical source of hot water. Currently, each school’s hot water heater is part of the heating plant, which is separate from each building. For example, the Kotzebue school’s hot water is heated indirectly with hot glycol from a boiler module, which also provides space heating. The boiler water heats the school’s two huge plate and frame heat exchangers where the schools glycol/water-heating medium is heated. Hot glycol is then circulated through a plate type heat exchanger (for 115 degree water) and an Amtrol hot water maker for 140-degree hot water. During the warmest months of the school year, the school must run a boiler to make hot water. One boiler contains 385 gallons of water, the piping that connects it with the plate and frame heat exchangers contain approximately 200 gallons. Thus there are times when the school does not need space heating, but does have need for hot water; just as all the other school’s do. 2.5 PROJECT BENEFIT Briefly discuss the financial and public benefits that will result from this heat project, (such as reduced fuel costs, lower energy costs, local jobs created etc.) The main economic benefit of this solar hot water thermal project will be the displacement of heating fuel that is used to heat water. Other anticipated benefits include: 1) heating fuel savings will go directly back into the school district budget to educate students, retain teachers and staff, and buy needed supplies and equipment, 2) helping NANA meet their vision of being 75% reliant on regionally available energy resources for heating and electricity by 2030, 3) allowing school facilities to be more available to the community, teachers and visitors during the summer months due to being able to provide for economical hot water, 4) reduced potential for fuel spills or contamination during transport, storage and use, and 5) improved air quality. AEA 2014-006 Grant Application Page 4 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects 2.6 PROJECT BUDGET OVERVIEW Briefly discuss the amount of funds needed, the anticipated sources of funds, and the nature and source of other contributions to the project. The total amount of funding for this project is $467,252, in which $11,000 will be provided as an in-kind contribution to the project by the Northwest Arctic Borough School District in the form of project management and project support. The funding is for procurement and installation of solar thermal systems for hot water and space heating. 2.7 COST AND BENEFIT SUMARY Include a summary of grant request and your project’s total costs and benefits below. Grant Costs (Summary of funds requested) 2.7.1 Grant Funds Requested in this application $456,252 2.7.2 Cash match to be provided $ 0 2.7.3 Total In-kind match to be provided (sum of lines below) $ 11,000 Biomass or Biofuel inventory on hand $ - Energy efficiency improvements to buildings to be heated (within past 5 years or committed prior to proposed project completion) $ - Other In-Kind match to be provided $ 11,000 2.7.4 Other grant funds to be provided $ - 2.7.5 Other grant applications not yet approved $ - 2.7.6 Total Grant Costs (sum of 2.7.1 through 2.7.4) $456,252 Project Costs & Benefits (Summary of total project costs including work to date and future cost estimates to get to a fully operational project) 2.7.7 Total Project Cost Summary from Cost Worksheet, Section 4.4.4, including estimates through construction. $467,252 2.7.8 Additional Performance Monitoring Equipment not covered by the project but required for the Grant Only applicable to construction phase projects. $ 0 2.7.9 Estimated Direct Financial Benefit (Savings) $ 86,750/year 2.7.10 Other Public Benefit If you can calculate the benefit in terms of dollars please provide that number here and explain how you calculated that number in Section 5 below. $ - AEA 2014-006 Grant Application Page 5 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects SECTION 3 – PROJECT MANAGEMENT PLAN Describe who will be responsible for managing the project and provide a plan for successfully completing the project within the scope, schedule and budget proposed in the application. 3.1 Project Manager Tell us who will be managing the project for the Grantee and include contact information, a resume and references for the manager(s). In the electronic submittal, please submit resumes as separate PDFs if the applicant would like those excluded from the web posting of this application. If the applicant does not have a project manager indicate how you intend to solicit project management support. If the applicant expects project management assistance from AEA or another government entity, state that in this section. The Northwest Arctic Borough School District (NWABSD) will provide the overall project management, construction and oversight of the proposed project. NWABSD oversees all the schools and their facilities throughout the eleven Northwest Arctic Borough communities. Craig McConnell, NWABSD Director of Property Services will be the Project Manager overseeing this project. Craig will perform all management and oversight functions including, but not limited to: purchasing of materials, project schedule, construction, budget, and operations and maintenance of the project. Craig has been in his current role with the NWABSD since 1998 and has overseen and managed numerous facility projects. Craig’s contact information is: 907-442-1848, cmcconnell@nwarctic.org • Steve Sharrow, NWABSD Energy Manager will be working under the Project Manager as the primary person responsible for building the solar hot water thermal project at each school along with the NWABSD’s Journeyman Electrician. He will also be the primary O&M person for each facility. Steve is a long-time NWABSD employee with extensive knowledge on each school’s energy system and data collection. • Karen Goodwin, NWABSD Director of Administration, will also be working under the Project Manager helping to make sure that the budget is adhered too. Karen has been in this capacity with the NWABSD since 2007 and prior to that, the Director of Administration with the Lower Yukon School District. • Kathy J. Christy, NWABSD Capital Projects Manager since 1999 will be available to lend any type of project management assistance Craig may have. Kathy has a very extensive background in the planning, design, construction and maintenance of facilities statewide. • Deborah Fields, NWABSD Facilities Management Specialist, will be the one responsible for collecting all project data for each of the solar hot water thermal systems. AEA 2014-006 Grant Application Page 6 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects 3.2 Project Schedule and Milestones Please fill out the schedule below. Be sure to identify key tasks and decision points in in your project along with estimated start and end dates for each of the milestones and tasks. Please clearly identify the beginning and ending of all phases of your proposed project. Please fill out form provided below. You may add additional rows as needed. Milestones Tasks Start Date End Date 1. Grant Agreement Signed Finalize milestones and tasks 7/1/14 7/31/14 2. Finalize Solar Hot Water System Size for Each Community Evaluate each school’s hot water use data and determine most economical size of system 8/1/14 9/1/14 3. Finalize Solar Hot Water Thermal System Design Determine system components and final design 8/1/14 9/15/14 4. Procurement of System Components Place order, shipping, receiving of system components 10/15/15 1/15/15 5. Install, Test and Commission Solar Hot Water Thermal Systems in All 11 Schools Install mounting hardware, panels, thermal storage, pumps, etc., test and commission 6/1/15 9/1/15 6. O&M Planning and System Training Plan for operations and maintenance of systems along with system training 6/1/15 10/1/15 7. Operations Data Collection Collect and evaluate data Start-Up Ongoing 8. Evaluation Reporting to AEA Quarterly report writing 12/1/14 12/30/15 9. Project Close-Out Complete all financial and written reports to AEA and NWABSD. 1/1/16 4/30/16 3.3 Project Resources Describe the personnel, contractors, accounting or bookkeeping personnel or firms, equipment, and services you will use to accomplish the project. Include any partnerships or commitments with other entities you have or anticipate will be needed to complete your project. Describe any existing contracts and the selection process you may use for major equipment purchases or contracts. Include brief resumes and references for known, key personnel, contractors, and suppliers as an attachment to your application. The NWABSD will work with each school on all aspects of this project. NWABSD will use its own staff, including the project manager and installation crew with direction from ABS Alaskan, Inc. It will be the NWABSD maintenance department that will provide operations and maintenance of the systems along with pertinent training. ABS Alaskan, Inc. will work with the NWABSD to finalize the system design, procure system equipment correct in size and provide installation guidance. Potential subcontractors could be ABS Alaskan, Inc., and Remote Solutions, LLC. AEA 2014-006 Grant Application Page 7 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects 3.4 Project Communications Discuss how you plan to monitor the project and keep the Authority informed of the status. Please provide an alternative contact person and their contact information. Craig McConnell and his team will conduct regular weekly or bi-weekly meetings/teleconferences to ensure the project milestones and tasks are being met. At times, these meetings will also include individual community school staff and residents to keep them appraised of the project installation and operation schedule. Communication will be by telephone, fax, and email as needed and sometimes on a daily basis with the project team, school staff and AEA. Written quarterly reports will be filed on a timely basis with AEA. Alternate Contact: Steve Sharrow, NWABSD Energy Manager – ssharrow@nwarctic.org, 907- 442-1800 3.5 Project Risk Discuss potential problems and how you would address them. The biggest risk associated with this project is the long-term ownership liabilities and the associated risk(s) with ownership since the NWABSD is responsible for all aspects of the project, including ownership. Other risks include: • Shipment/receiving delays – would need to adjust installation schedule • Vandalism of solar panels – try to locate in a visible area or on school roof that would deter would-be vandals from getting caught • System under/oversized – make sure system is sized appropriately during the design phase and have a method in place for excess hot water AEA 2014-006 Grant Application Page 8 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects SECTION 4 – PROJECT DESCRIPTION AND TASKS • The level of information will vary according to phase(s) of the project you propose to undertake with grant funds. • If some work has already been completed on your project and you are requesting funding for an advanced phase, submit information sufficient to demonstrate that the preceding phases are satisfied and funding for an advanced phase is warranted. 4.1 Proposed Energy Resource Describe the potential extent/amount of the energy resource that is available. Discuss the pros and cons of your proposed energy resource vs. other alternatives that may be available for the market to be served by your project. For pre-construction applications, describe the resource to the extent known. For design and permitting or construction projects, please provide feasibility documents, design documents, and permitting documents (if applicable) as attachments to this application. On average, the daily solar radiation flux for the Northwest Arctic Borough ranges between 2 to 3 kWh/square meter. Due to the high cost of fuel, solar hot water can be practical for up to nine month of the year. 4.1.2 For Biomass Projects Only Identify any wood inventory questions, such as: • Ownership/Accessibility. Who owns the land and are their limitations and restrictions to accessing the biomass resource? • Inventory data. How much biomass is available on an annual basis and what types (species) are there, if known? N/A 4.2.1 Basic configuration of Existing Heating Energy System Briefly discuss the basic configuration of the existing energy system. Include information about the number, size, age, efficiency, and type of generation. The basic configuration of the existing energy systems is similar for all schools in the Northwest Arctic Borough School District. One example of this is the Kotzebue school, where water is heated indirectly with hot glycol from a boiler module, which also provides space heating. The boiler water heats the school’s two huge plate and frame heat exchangers where the school’s glycol/water-heating medium is heated. Hot glycol is then circulated through a plate type heat exchanger (for 115 degree water) and an Amtrol hot water maker for 140 degree hot water. During the warmest moths of the school year, the school must run a boiler to make hot water. One boiler contains 385 gallons of water, the piping that connects it with the page and frame heat exchangers contain approximately 200 gallons. Thus, there are times when the school does not need space heating, but does need hot water. The proposed solar thermal system will provide hot water during these times which will not only save heating fuel that would directly be used for hot water heating but also will prevent the boiler from turning on and wasting fuel to heat up a large glycol loop. AEA 2014-006 Grant Application Page 9 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects 4.2.2 Existing Heating Energy Resources Used Briefly discuss your understanding of the existing energy resources. Include a brief discussion of any impact the project may have on existing energy infrastructure and resources. Existing heating energy resources used for space heating and hot water is restricted to heating fuel. 4.2.3 Existing Heating Energy Market Discuss existing energy use and its market. Discuss impacts your project may have on energy customers. There will be no impact to any energy customers in the region by the NWABSD installing solar thermal systems on the school roofs. The only impact will be positive as the school district realizes reduced heating fuel consumption. 4.3 Proposed System Include information necessary to describe the system you are intending to develop and address potential system design, land ownership, permits, energy efficiency and environmental issues. 4.3.1 System Design Provide the following information for the proposed renewable energy system: • A description of renewable energy technology specific to project location • Optimum installed capacity • Anticipated capacity factor • Anticipated annual generation • Anticipated barriers • Basic integration concept • Delivery methods • Energy efficiency measures (building envelope) The purpose of this project is to install a solar hot water thermal system on the roof of every school in the Northwest Arctic Borough primarily for hot water and secondarily for space heating. There have been residential solar thermal installations in Kotzebue which have provided the region with confidence in the technology. These studies have indicated that flat plate designs are preferential to evacuated tubes. While evacuated tubes have improved performance the flat plate have a more reliable design and can better withstand the arctic climate with less upkeep. The Heliodyne GOBI 410 003 is 121.5” high and 47.5” wide for a gross area of 40.15 sq. ft. The panels have a blue sputter coating which offer optimal heat absorption which makes them suitable for any climate and region-including Alaska. Each school will have ten panels for a combined gross area of 401 sq. ft. The installed capacity for each school is set to meet the summer hot water needs of the janitorial staff and the summer staff, teachers and visitors. The storage tanks will be approximately 70 gallons. The collector modules will be rack mounted and collect solar radiation. This thermal energy will be transferred to a 50/50 glycol mix solution which circulates in a closed loop through a heat AEA 2014-006 Grant Application Page 10 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects exchanger. This heat exchanger connects to the domestic hot water loop. Thermal energy from the solar panels is added to the domestic hot water loop. A secondary water storage tank will allow for the addition of electrical on demand heat to bump up the temperature of the water when and if needed. This allows for the standard oil fired boiler to provide hot water when the solar energy is not available. This also allows for installation to occur with minimum negative impact on the existing systems at the schools. Heliodyne’s Helio Pak heat exchanger provides for protection from overheating and/or freezing by allowing either cold or warm water to circulate around the glycol loop as needed. In addition, all installations will include Heliodyne’s Delta-T Pro controller, Gundfos flow sensor, and a wi-fi hub. This will allow for an access to a variety of customizable settings to enable greater control for the NWABSD. The anticipated barriers in implementing this technology will be adapting this standardized technology to each unique school building. In addition, the data from the solar thermal systems will be integrated to each school’s existing SCADA system for greater system wide monitoring and control. Integrating the plumbing and the data will represent a hurdle, but not an insurmountable one. Energy efficiency measures which have been taken at each and every school on an annual basis. The maintenance department of the school aggressively seeks out measures to reduce electrical and thermal energy reduction and the resulting utility costs. 4.3.2 Land Ownership Identify potential land ownership issues, including whether site owners have agreed to the project or how you intend to approach land ownership obtain harvest contracts and access issues. The land and buildings that will be modified to accept the installation of the solar thermal racks are owned by the NWABSD. There will be no land ownership issues with this project. 4.3.3 Permits Provide the following information as it may relate to permitting and how you intend to address outstanding permit issues. • List of applicable permits • Anticipated permitting timeline • Identify and discussion of potential barriers There are no necessary permits for the installation of the solar thermal panels on top of the school district buildings. AEA 2014-006 Grant Application Page 11 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects 4.3.4 Environmental Address whether the following environmental and land use issues apply, and if so how they will be addressed: • Threatened or endangered species • Habitat issues • Wetlands and other protected areas • Archaeological and historical resources • Land development constraints • Telecommunications interference • Aviation considerations • Visual, aesthetics impacts • Identify and discuss other potential barriers There are no environmental issues under consideration for this project. There are no threatened or endangered species, no habitat issues, no wetland considerations, and no archaeological or historical resources will be disturbed during this project. There is no land development occurring. There will be no interference with telecommunications and there are no singles emitted with these systems. The solar thermal panels are passive and therefore pose no threat to birds. The solar thermal panels will be installed on the roof of schools in the 11 communities of the Northwest Arctic Borough. These panels do not pose a safety risk to aviation as the profile is low. The panels will be secured to the rack mounts and engineered to withstand the harsh winds found in northwest Alaska. 4.4 Proposed New System Costs and Projected Revenues (Total Estimated Costs and Projected Revenues) The level of cost information provided will vary according to the phase of funding requested and any previous work the applicant may have done on the project. Applicants must reference the source of their cost data. For example: Applicants records or analysis, industry standards, consultant or manufacturer’s estimates. 4.4.1 Project Development Cost Provide detailed project cost information based on your current knowledge and understanding of the project. Cost information should include the following: • Total anticipated project cost, and cost for this phase • Requested grant funding • Applicant matching funds – loans, capital contributions, in-kind • Identification of other funding sources • Projected capital cost of proposed renewable energy system • Projected development cost of proposed renewable energy system The system costs have been obtained using a combination of manufacturer’s estimates and post installation budget data. The total anticipated project cost is $457,663. The equipment cost per school is $15,373.00. The development costs per installation is estimated at 40%; shipping is estimated at 40%; travel for installers (3 installers roundtrip from Kotzebue) will be $2,000 per school. Project management will be completed partially in-kind by the NWABSD and this is estimated at AEA 2014-006 Grant Application Page 12 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects 20% of the overall project cost. The total capital cost for each school is approximately $41,600. To complete the installation in 11 communities the total project cost is $457,662. The NWABSD will contribute to the project by providing a portion of the project management costs as in-kind contribution to the project. This will equate to $1,000 per school for a total of $11,000. Therefore, the grant request is $446,662 4.4.2 Project Operating and Maintenance Costs Include anticipated O&M costs for new facilities constructed and how these would be funded by the applicant. (Note: Operational costs are not eligible for grant funds however grantees are required to meet ongoing reporting requirements for the purpose of reporting impacts of projects on the communities they serve.) The NWABSD already has a significant operations and maintenance budget. Plumbers and electricians make regular routine trips to village schools for preventative and problematic issues. The operation and maintenance budget for the school district is $8,272,385 per year and this includes heating fuel, electricity, communications, garbage, and water and sewer. This can be broken down per school: Ambler ($312,780), Buckland ($506,900), Deering ($191,000), Kiana ($420,500), Kivalina ($291,500), Kobuk ($151,800), Noatak ($680,000), Noorvik ($572,800), Shungnak ($315,400), Selawik ($574,000), Kotzebue Elementary ($304,000), and Kotzebue Middle and High ($616,000). The solar thermal systems will be added to the list of routine maintenance and will not be a burden on the current O&M budget. However, in order to be conservative with resources, it is estimated that these systems will incur an additional cost of $500 per school for a total O&M increase of $5,500 per year. 4.4.3 Heat Purchase/Sale The heat purchase/sale information should include the following: • Identification of potential energy buyer(s)/customer(s) • Potential heat purchase/sales price - at a minimum indicate a price range • Proposed rate of return from grant-funded project The thermal energy generated by the solar thermal systems will not be sold, but rather used for the generation of hot water which will be consumed by the staff and teachers at the school during the summer months. AEA 2014-006 Grant Application Page 13 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects 4.4.4 Project Cost Worksheet Complete the cost worksheet form which provides summary information that will be considered in evaluating the project. Please fill out the form provided below and provide most recent heating fuel invoice that supports the amount identified in “Project Benefits” subpart b below. Renewable Energy Source The Applicant should demonstrate that the renewable energy resource is available on a sustainable basis. Annual average resource availability. 3.30 kWh/m2/day average of all 11 schools Unit depends on project type (e.g. windspeed, hydropower output, biomasss fuel) Existing Heating Energy Generation and Usage a) Basic configuration i. Number of generators/boilers/other ii. Rated capacity of generators/boilers/other iii. Generator/boilers/other type iv. Age of generators/boilers/other v. Efficiency of generators/boilers/other b) Annual O&M cost (if system is part of the Railbelt grid, leave this section blank) i. Annual O&M cost for labor $4,108,226 ii. Annual O&M cost for non-labor $8,272,385 c) Annual electricity production and fuel usage (fill in as applicable) (if system is part of the Railbelt grid, leave this section blank) i. Electricity [kWh] 2,860,219 kWh total with a 260,020 kWh average between the 11 schools ii. Fuel usage Diesel [gal] Other iii. Peak Load iv. Average Load v. Minimum Load vi. Efficiency vii. Future trends d) Annual heating fuel usage (fill in as applicable) i. Diesel [gal or MMBtu] 409,020 gal total with a 37,184 gal average between the 11 schools ii. Electricity [kWh] iii. Propane [gal or MMBtu] iv. Coal [tons or MMBtu] v. Wood [cords, green tons, dry tons] vi. Other AEA 2014-006 Grant Application Page 14 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects Proposed Sys tem Design Capacity and Fuel Usage (Include any projections for continued use of non-renewable fuels) a) Proposed renewable capacity (Wind, Hydro, Biomass, other) [kW or MMBtu/hr] 54.5 kW b) Proposed annual electricity or heat production (fill in as applicable) i. Electricity [kWh] 477,785 kWh/yr ii. Heat [MMBtu] 1,631.3 MMBtu c) Proposed annual fuel usage (fill in as applicable) i. Propane [gal or MMBtu] ii. Coal [tons or MMBtu] iii. Wood or pellets [cords, green tons, dry tons] iv. Other Project Cost a) Total capital cost of new system $467,252 b) Development cost $ 0 c) Annual O&M cost of new system $ 5,500 d) Annual fuel cost $ 0 Project Benefits a) Amount of fuel displaced for i. Electricity ii. Heat 17,281 gallons iii. Transportation b) Current price of displaced fuel $5.02/gal average of the 11 schools c) Other economic benefits d) Alaska public benefits Heat Purchase/Sales Price a) Price for heat purchase/sale Project Analysis a) Basic Economic Analysis Project benefit/cost ratio 2.36 Payback (years) 5.4 years AEA 2014-006 Grant Application Page 15 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects 4.4.5 Building Efficiency Please address the following items related to the proposed location of the heating project. If more than one building will be impacted, please address this information for each building. AEA 2014-006 Grant Application Page 16 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects SECTION 5– PROJECT BENEFIT Explain the economic and public benefits of your project. Include direct cost savings, and how the people of Alaska will benefit from the project. The benefits information should include the following: • Potential annual fuel displacement (gallons and dollars) over the lifetime of the evaluated renewable energy project. In order for the applicant to receive credit for heating fuel displaced the applicant must provide the most recent invoice for heating fuel purchased. • Anticipated annual revenue (based on i.e. a Proposed Heat Purchase Agreement price, RCA tariff, or cost based rate) • Potential additional annual incentives (i.e. tax credits) • Potential additional annual revenue streams (i.e. green tag sales or other renewable energy subsidies or programs that might be available) • Discuss the non-economic public benefits to Alaskans over the lifetime of the project The main project benefit is the displacement of heating fuel used to heat water. Other anticipated benefits include: 1) heating fuel savings will go directly back into the school district budget to educate students, retain teachers and staff, and buy needed supplies and equipment, 2) helping NANA meet their vision of being 75% reliant on regionally available energy resources for heating and electricity by 2030, 3) allowing school facilities to be more available to the community, teachers and visitors during the summer months due to being able to provide for economical hot water, 4) reduced potential for fuel spills or contamination during transport, storage and use, and 5) improved air quality. The GOBI 410 003 (which is 40.15 sq. ft or 3.73 m2) will produce 11.9 kWh/day. This is based on performance testing completed by the Solar Rating and Certification Corporation. The Northwest Arctic Borough has a low average radiation level of 3.3 kWh/m2/day. This coincides closely with the definition of ‘low radiation’ that SRCC uses during performance testing which determined that the panel will output 3.1 kWh/m2/day (See Appendix D). Ten such panels will be installed. Using this average it is estimated that in NW Alaska, the production from 10 panels will be 119 kWh per day or 43,435 kWh/year. This is equivalent to 148,300,000 Btu/yr. Using the heating value of #2 diesel (138,500 But/gallon) this is approximately 1071 gallons of heating fuel saved per school each year. The average savings would be approximately $5,376 per year based on the FY13 district wide average for heating fuel ($5.02/gal). This equates to a district wide savings of $59,140 and 11,781 gallons. Other fuel savings will be realized through increased system efficiency as there will be no need to turn on the diesel powered boilers during the summer months-as has been done in the previous years. The estimated savings for this heating fuel per school is 500 gallons per school. This equates to $27,610 per year for the district or 5,500 gallons. AEA 2014-006 Grant Application Page 17 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects The total annual fuel savings will be 17,281 gallons of heating fuel which is $86,750 per year at current fuel prices. The total capital cost of the project is $467,252. The simple payback of the project is in 5.4 years. In these communities, each school is important to the well-being and future of the entire community and with more affordable heating it allows the school to operate more economically. This overhead savings can be directed to direct educational expenses. SECTION 6– SUSTAINABILITY Discuss your plan for operating the completed project so that it will be sustainable. Include at a minimum: • Proposed business structure(s) and concepts that may be considered. • How you propose to finance the maintenance and operations for the life of the project • Identification of operational issues that could arise. • A description of operational costs including on-going support for any back-up or existing systems that may be require to continue operation • Commitment to reporting the savings and benefits The NWABSD already has a significant operations and maintenance budget as well as in-house staff. Plumbers and electricians make regular routine trips to village schools for preventative and problematic issues. The solar hot water thermal systems will be added to the list of routine maintenance and will not be a burden on the current O&M budget. However, in order to be conservative with resources, it is estimated that these systems will incur an additional cost of $500 per school for a total O&M increase of $5,500 per year. SECTION 7 – READINESS & COMPLIANCE WITH OTHER GRANTS Discuss what you have done to prepare for this award and how quickly you intend to proceed with work once your grant is approved. Tell us what you may have already accomplished on the project to date and identify other grants that may have been previously awarded for this project and the degree you have been able to meet the requirements of previous grants. The NWABSD has spent many years discussing ways to reduce their hot water heating costs, especially in the summertime and solar always seemed to be the answer. However, the cost benefit of a solar system did not make sense until recently with the falling prices of such a system. Once the grant is awarded the NWABSD will be prepared to start working on the grant immediately with a final system design because a conceptual design has been in place for quite some time. NWABSD has been awarded and completed numerous grants. AEA 2014-006 Grant Application Page 18 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects SECTION 8 – LOCAL SUPPORT AND OPPOSITION Discuss local support and opposition, known or anticipated, for the project. Include letters of support or other documentation of local support from the community that would benefit from this project. The Documentation of support must be dated within one year of the RFA date of July 2, 2013. See Appendix B for Letters of Support. SECTION 9 – GRANT BUDGET Tell us how much you are seeking in grant funds. Include any investments to date and funding sources, how much is being requested in grant funds, and additional investments you will make as an applicant. The project will be primarily funded through the Alaska Energy Authority Funds. The Northwest Arctic Borough School District will contribute a portion of project management support as an in- kind match. The project budget was completed using pricing information obtained from Heliodyne Systems as well as from ABS Alaskan, Inc. The estimates for installation labor, shipping, and contractual services were obtained through evaluation of similar projects throughout the State of Alaska. Salary information is included for a Journeyman Plumber and a Journeyman Electrician who will be completing the installations on site. The contractual services are estimated based on potential need for outside engineering and support from ABS Alaskan, Inc. For the Kotzebue Solar Thermal Emerging Energy project the materials and supplies budget were high as the number of seemingly incidental part and supplies are significant and parts must be flown in from Anchorage. All work will be performed by the maintenance department of the Northwest Arctic Borough School District. Travel between rural Alaska villages is expensive and averages $500 round trip. Therefore, $2,000 is included for the travel budget during installation. This would allow for three round trip tickets plus per diem from Kotzebue to the villages. For example, one roundtrip ticket to Kobuk on Era will cost $475.00. It is expected that two maintenance staff will travel to each site during installation. A third staff will travel post installation to ensure that the data monitoring system is functional and that all systems are operational. Project management and project support funds are attributed to every milestone to ensure that the proper staff can be allocated to the project as needed to have a successful project. AEA 2014-006 Grant Application Page 19 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects Milestone or Task Anticipated Completion Date RE- Fund Grant Funds Grantee Matching Funds Source of Matching Funds: Cash/In- kind/Federal Grants/Other State Grants/Other TOTALS (List milestones based on phase and type of project. See Milestone list below. ) 1. Grant Agreement Signed 7/31/14 $ 10,000 $ 1,000 In-Kind $ 11,000 2. Finalize Solar Hot Water System Size for Each Community 9/1/14 $ 10,000 $ 1,000 In-Kind $ 11,000 3. Finalize Solar Hot Water Thermal System Design 9/15/14 $169,103 $ 1,000 In-Kind $170,103 4. Procurement of System Components 1/15/15 $ 32,000 $ 2,000 In-Kind $ 34,000 5. Install, Test and Commission Solar Hot Water Thermal Systems in All 11 Schools 9/1/15 $197,000 $ 2,000 In-Kind $199,000 6. O&M Planning and System Training 10/1/15 $ 10,000 $ 1,000 In-Kind $ 11,000 7. Operations Data Collection Ongoing $ 10,000 $ 1,000 In-Kind $ 11,000 8. Evaluation Reporting to AEA 12/30/15 $ 10,000 $ 1,000 In-Kind $ 11,000 9. Project Close-Out 4/30/16 $ 8,149 $ 1,000 In-Kind $ 9,149 TOTALS $456,252 $ 11,000 $467,252 Budget Categories: Direct Labor & Benefits $210,149 $ 11,000 In-Kind $221,149 Travel & Per Diem $ 22,000 $ $ 22,000 Equipment $169,103 $ $169,103 Materials & Supplies $ 33,000 $ $ 33,000 Contractual Services $ 22,000 $ $ 22,000 Construction Services $ - $ - - $ - Other $ - $ - - $ - TOTALS $456,252 $ 11,000 $467,252 AEA 2014-006 Grant Application Page 20 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects Project Milestones that should be addressed in Budget Proposal Reconnaissance Feasibility Design and Permitting Construction 1. Project scoping and contractor solicitation. 2. Resource identification and analysis 3. Land use, permitting, and environmental analysis 4. Preliminary design analysis and cost 5. Cost of energy and market analysis 6. Simple economic analysis 7. Final report and recommendations 1. Project scoping and contractor solicitation. 2. Detailed energy resource analysis 3. Identification of land and regulatory issues, 4. Permitting and environmental analysis 5. Detailed analysis of existing and future energy costs and markets 6. Assessment of alternatives 7. Conceptual design analysis and cost estimate 8. Detailed economic and financial analysis 9, Conceptual business and operations plans 10. Final report and recommendations 1. Project scoping and contractor solicitation for planning and design 2. Permit applications (as needed) 3. Final environmental assessment and mitigation plans (as needed) 4. Resolution of land use, right of way issues 5. Permit approvals 6. Final system design 7. Engineers cost estimate 8. Updated economic and financial analysis 9. Negotiated power sales agreements with approved rates 10. Final business and operational plan 1. Confirmation that all design and feasibility requirements are complete. 2. Completion of bid documents 3. Contractor/vendor selection and award 4. Construction Phases – Each project will have unique construction phases, limitations, and schedule constraints which should be identified by the grantee 5. Integration and testing 6. Decommissioning old systems 7. Final Acceptance, Commissioning and Start-up 8. Operations Reporting AEA 2014-006 Grant Application Page 21 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects SECTION 10 – AUTHORIZED SIGNERS FORM Community/Grantee Name: Northwest Arctic Borough School District Regular Election is held: October Date: 9/24/2013 I authorize the above person(s) to sign Grant Documents: (Highest ranking organization/community/municipal official) Grantee Contact Information: Mailing Address: P.O. Box 51, Kotzebue, AK 99752 Phone Number: 907-442-1848 Fax Number: 907-442-2391 E-mail Address: cmcconnell@nwarctic.org Federal Tax ID #: 92-0056820 Please submit an updated form whenever there is a change to the above information. AEA 2014-006 Grant Application Page 22 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects SECTION 11 – ADDITIONAL DOCUMENTATION AND CERTIFICATION SUBMIT THE FOLLOWING DOCUMENTS WITH YOUR APPLICATION: A. Contact information, resumes of Applicant’s Project Manager, key staff, partners, consultants, and suppliers per application form Section 3.1 and 3.4. Applicants are asked to provide resumes submitted with applications in separate electronic documents if the individuals do not want their resumes posted to the project web site. B. Letters or resolutions demonstrating local support per application form Section 8. C. For heat projects only: Most recent invoice demonstrating the cost of heating fuel for the building(s) impacted by the project. D. Governing Body Resolution or other formal action taken by the applicant’s governing body or management per RFA Section 1.4 that: - Commits the organization to provide the matching resources for project at the match amounts indicated in the application. - Authorizes the individual who signs the application has the authority to commit the organization to the obligations under the grant. - Provides as point of contact to represent the applicant for purposes of this application. - Certifies the applicant is in compliance with applicable federal, state, and local, laws including existing credit and federal tax obligations. E. One paper copy and one electronic version of the entire application on CD or other electronic media, per RFA Section 1.7. F. CERTIFICATION AEA 2014-006 Grant Application Page 23 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects Renewable Energy Fund Round VII Grant Application - Heat Projects AEA 2014-006 Grant Application Page 25 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects Renewable Energy Fund Round VII Grant Application - Heat Projects Renewable Energy Fund Round VII Grant Application - Heat Projects Renewable Energy Fund Round VII Grant Application - Heat Projects Renewable Energy Fund Round VII Grant Application - Heat Projects AEA 2014-006 Grant Application Page 30 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects Appendix B: Letters of Support AEA 2014-006 Grant Application Page 31 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects Appendix C: Most Recent Invoices Showing Cost of Heating Fuel (missing invoices for Ambler, Kivalina, Kobuk and Noatak) AEA 2014-006 Grant Application Page 32 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects AEA 2014-006 Grant Application Page 33 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects AEA 2014-006 Grant Application Page 34 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects AEA 2014-006 Grant Application Page 35 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects AEA 2014-006 Grant Application Page 36 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects AEA 2014-006 Grant Application Page 37 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects AEA 2014-006 Grant Application Page 38 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects Appendix D: Equipment Certification AEA 2014-006 Grant Application Page 39 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects AEA 2014-006 Grant Application Page 40 of 41 7/2/2013 Renewable Energy Fund Round VII Grant Application - Heat Projects AEA 2014-006 Grant Application Page 41 of 41 7/2/2013