HomeMy WebLinkAboutAtch 3 - financial backupCentennial Hall Project Cost Estimate
by YCE 9/18/12 - construction only cost derived from 2012 Feasibility Study;
design fees, inspection services, owners project costs % applied by YCE
1,152,550$
1,062,560$
89,990$
Construction
Contingency 25%22,498$
General Overhead and
Profit 30%33,746$
146,234$
Mechanical and
Electrical Engineering
Design Fees 18% 26,322$
Construction Inspection
Services 8% 11,699$
Owners Project Costs 20% 29,247$
Total Project Cost (2012)213,501$
232,620$ Total Project Cost (2015)
Incremental Construction Cost Difference
Total Construction Costs
ASHP Construction Costs
Base Case Construction Costs
This page shows how the grant funding request was generated.
Information from the 2012 feasibility study served as the basis for
the application, but some of the data was modified to develop more
realistic grant requests.
Centennial Hall: Needs Assessment cost estimate (October 2012) envelope plus envelope onlynew roof 482,299.00$ 482,299.00$ new wall insulation 120,486.00$ 120,486.00$ celestory window replacement/related 240,788.00$ 240,788.00$ celestory window removal 38,458.00$ 38,458.00$ add two arctic vestibules 139,362.00$ 139,362.00$ add remote monitoring/control equipment 49,866.00$ use energy‐efficient lights 369,443.00$ replace light switches 30,464.00$ TOTAL 1,471,166.00$ 1,021,393.00$