HomeMy WebLinkAboutGrantApplication6_KnutsonCreek - NO RESUMES
GRANT APPLICATION
– FOR –
KNUTSON CREEK HYDROELECTRIC
PROJECT
PERMITTING AND FINAL DESIGN
SEPTEMBER 2012
– SUBMITTED TO –
ALASKA ENERGY AUTHORITY
RENEWABLE ENERGY GRANT PROGRAM – ROUND VI
RFA #AEA-13-006
– SUBMITTED BY –
PEDRO BAY VILLAGE COUNCIL
P.O. BOX 47020
PEDRO BAY, AK 99647
Renewable Energy Fund Round 6
Grant Application
AEA 13-006 Application Page 1 of 20 7/3/2011
Application Forms and Instructions
This instruction page and the following grant application constitutes the Grant Application Form
for Round 6 of the Renewable Energy Fund. An electronic version of the Request for
Applications (RFA) and this form are available online at:
http://www.akenergyauthority.org/RE_Fund-6.html
If you need technical assistance filling out this application, please contact Shawn Calfa,
the Alaska Energy Authority Grant Administrator at (907) 771-3031 or at
scalfa@aidea.org.
If you are applying for grants for more than one project, provide separate application
forms for each project.
Multiple phases for the same project may be submitted as one application.
If you are applying for grant funding for more than one phase of a project, provide
milestones and grant budget for each phase of the project.
In order to ensure that grants provide sufficient benefit to the public, AEA may limit
recommendations for grants to preliminary development phases in accordance with 3
ACC 107.605(1).
If some work has already been completed on your project and you are requesting
funding for an advanced phase, submit information sufficient to demonstrate that the
preceding phases are satisfied and funding for an advanced phase is warranted.
If you have additional information or reports you would like the Authority to consider in
reviewing your application, either provide an electronic version of the document with
your submission or reference a web link where it can be downloaded or reviewed.
REMINDER:
Alaska Energy Authority is subject to the Public Records Act AS 40.25, and materials
submitted to the Authority may be subject to disclosure requirements under the act if no
statutory exemptions apply.
All applications received will be posted on the Authority web site after final
recommendations are made to the legislature.
In accordance with 3 AAC 107.630 (b) Applicants may request trade secrets or
proprietary company data be kept confidential subject to review and approval by the
Authority. If you want information is to be kept confidential the applicant must:
o Request the information be kept confidential.
o Clearly identify the information that is the trade secret or proprietary in their
application.
o Receive concurrence from the Authority that the information will be kept
confidential. If the Authority determines it is not confidential it will be treated as a
public record in accordance with AS 40.25 or returned to the applicant upon
request.
Renewable Energy Fund Round 6
Grant Application
AEA13-006 Grant Application Page 2 of 20 9/24/2012
SECTION 1 – APPLICANT INFORMATION
Name (Name of utility, IPP, or government entity submitting proposal)
PEDRO BAY VILLAGE COUNCIL
Type of Entity: LOCAL GOVERNMENT (TRIBAL GOVERNMENT) Fiscal Year End DECEMBER 31
Tax ID # 92-0074409 Tax Status: For-profit or X non-profit ( check one)
M ailing Address
P.O. BOX 47020
PEDRO BAY, AK 99647
Physical Address
COUNCIL BUILDING
PEDRO BAY, ALASKA 99647
Telephone
907-850-2225
Fax
907-850-2221
Email
JBMOSAIC@HOTMAIL.COM
1.1 APPLICANT POINT OF CONTACT / GRANTS MANAGER
Name
JOHN BAALKE
Title
VILLAGE ADMINISTRATOR
M ailing Address
P.O. BOX 47020
PEDRO BAY, AK 99647
Telephone
907-850-2225
Fax
907-850-2221
Email
JBMOSAIC@HOTMAIL.COM
1.2 APPLICANT MINIMUM REQUIREMENTS
Please check as appropriate. If you do not to meet the minimum applicant requirements, your
application will be rejected.
1.2.1 As an Applicant, we are: (put an X in the appropriate box)
X An electric utility holding a certificate of public convenience and necessity under AS
42.05, or
An independent power producer in accordance with 3 AAC 107.695 (a) (1), or
A local government, or
X A governmental entity (which includes tribal councils and housing authorities);
Yes
1.2.2 Attached to this application is formal approval and endorsement for its project by
its board of directors, executive management, or other governing authority. If the
applicant is a collaborative grouping, a formal approval from each participant’s
governing authority is necessary. (Indicate Yes or No in the box )
Yes
1.2.3 As an applicant, we have administrative and financial management systems and
follow procurement standards that comply with the standards set forth in the grant
agreement.
Yes
1.2.4 If awarded the grant, we can comply with all terms and conditions of the attached
grant form. (Any exceptions should be clearly noted and submitted with the
application.)
Yes
1.2.5 We intend to own and operate any project that may be constructed with grant
funds for the benefit of the general public. If no please describe the nature of the
project and who will be the primary beneficiaries.
Renewable Energy Fund Round 6
Grant Application
AEA13-006 Grant Application Page 3 of 20 9/24/2012
SECTION 2 – PROJECT SUMMARY
This is intended to be no more than a 1-2 page overview of your project.
2.1 Project Title – (Provide a 4 to 5 word title for your project)
KNUTSON CREEK HYDROELECTRIC PROJECT DESIGN AND PERMITTING
2.2 Project Location –
Include the physical location of your project and name(s) of the community or communities that will
benefit from your project in the subsections below.
2.2.1 Location of Project – Latitude and longitude, street address, or community name.
Latitude and longitude coordinates may be obtained from Google Maps by finding you project’s location on the map
and then right clicking with the mouse and selecting “What is here? The coordinates will be displayed in the Google
search window above the map in a format as follows: 61.195676.-149.898663. If you would like assistance obtaining
this information please contact AEA at 907-771-3031.
The project is located on Knutson Creek near the Village of Pedro Bay. This project is
located at approximately 59.80d N, 154.14d W.
2.2.2 Community benefiting – Name(s) of the community or communities that will be the
beneficiaries of the project.
The community of Pedro Bay will benefit from this project.
2.3 PROJECT TYPE
Put X in boxes as appropriate
2.3.1 Renewable Resource Type
Wind Biomass or Biofuels
X Hydro, including run of river Transmission of Renewable Energy
Geothermal, including Heat Pumps Small Natural Gas
Heat Recovery from existing sources Hydrokinetic
Solar Storage of Renewable
Other (Describe)
2.3.2 Proposed Grant Funded Phase(s) for this Request (Check all that apply)
Pre-Construction Construction
Reconnaissance X Design and Permitting
Feasibility Construction and Commissioning
Conceptual Design
Renewable Energy Fund Round 6
Grant Application
AEA13-006 Grant Application Page 4 of 20 9/24/2012
2.4 PROJECT DESCRIPTION
Provide a brief one paragraph description of your proposed project.
The proposed project is an approximately 150 kW run-of-river hydroelectric project on Knutson
Creek near Pedro Bay. The hydro project will provide most of the electricity needs of the
village, as well as providing a significant amount of interruptible energy to heat the tribal council
building, church, school, and potentially other buildings.
2.5 PROJECT BENEFIT
Briefly discuss the financial and public benefits that will result from this project, (such as reduced fuel
costs, lower energy costs, etc.)
This project will significantly reduce the costs of electricity in Pedro Bay, and will also reduce the
amount of heating oil needed to heat public buildings that would be heated by interruptible
electricity from the hydro project. Pedro Bay has very high costs of fuel, due to the difficulty in
delivering fuel to the village. In past years, the council has relied on flying fuel in for electricity
generation.
2.6 PROJECT BUDGET OVERVIEW
Briefly discuss the amount of funds needed, the anticipated sources of funds, and the nature and source
of other contributions to the project.
The estimated cost of design and permitting for the project is $292,500. The Pedro Bay Village
Council requests $290,000 in grant funds and is providing $2,500 in match from its own
resources for the study. The Pedro Bay Village Council will provide in-kind labor and equipment
support for the project. We have done this on the previously completed reconnaissance study
and feasibility study that is nearing completion.
2.7 COST AND BENEFIT SUMARY
Include a summary of grant request and your project’s total costs and benefits below.
Grant Costs
(Summary of funds requested)
2.7.1 Grant Funds Requested in this application. $290,000
2.7.2 Cash match to be provided $2,500
2.7.3 In-kind match to be provided $0
2.7.4 Other grant applications not yet approved $0
2.7.5 Total Grant Costs (sum of 2.7.1 through 2.7.3) $292,500
Project Costs & Benefits
(Summary of total project costs including work to date and future cost estimates to get to a fully
operational project)
2.7.6 Total Project Cost (Summary from Cost Worksheet
including estimates through construction)
$3,400,000
2.7.7 Estimated Direct Financial Benefit (Savings) $4,600,000
2.7.8 Other Public Benefit (If you can calculate the benefit in
terms of dollars please provide that number here and
explain how you calculated that number in your application
(Section 5.)
No quantifiable financial
benefits, see narrative.
Renewable Energy Fund Round 6
Grant Application
AEA13-006 Grant Application Page 5 of 20 9/24/2012
SECTION 3 – PROJECT MANAGEMENT PLAN
Describe who will be responsible for managing the project and provide a plan for successfully
completing the project within the scope, schedule and budget proposed in the application.
3.1 Project Manager
Tell us who will be managing the project for the Grantee and include contact information, a
resume and references for the manager(s). If the applicant does not have a project manager
indicate how you intend to solicit project management support. If the applicant expects project
management assistance from AEA or another government entity, state that in this section.
The project manager will be John Baalke, the Village Council’s Administrator. Mr. Baalke’s
resume is attached to the application. No management assistance from AEA is needed.
3.2 Project Schedule and Milestones
Please fill out the schedule below. Be sure to identify key tasks and decision points in in your
project along with estimated start and end dates for each of the milestones and tasks. Please
clearly identify the beginning and ending of all phases of your proposed project.
Please fill out form provided below. You may add additional rows as needed.
Milestones Tasks Start Date End Date
Grant Agreement with AEA Notice to Proceed = 0 months July 2013 Sept. 2013
1. Project Management, Scoping and
Contractor Solicitation End of 2nd month Sept. 2013 Nov. 2013
2. Permit Applications End of 4th month Nov. 2013 Jan. 2014
3. Final Environmental Assessment and
Mitigation Plans End of 14th month Sept. 2013 Oct. 2014
4. Land Use Authorizations End of 12th month Sept. 2013 Sept. 2014
5. Permit Approvals End of 18th month Sept. 2013 Mar. 2015
6. Final System Design End of 20th month March 2014 May 2015
7. Engineer’s Cost Estimate End of 21st month Apr. 2015 June 2015
8. Updated Economic and Financial
Analysis End of 22nd month June 2015 July 2015
9. Power Sales Agreement and Rate
Approval End of 23rd month July 2015 Aug. 2015
10. Final Business and Operational Plan End of 24th month Aug. 2015 Sept. 2015
Grant Agreement with AEA Notice to Proceed = 0 months
Schedule is based on timely signing of grant agreement. Tasks are based on months from
grant agreement signing.
Renewable Energy Fund Round 6
Grant Application
AEA13-006 Grant Application Page 6 of 20 9/24/2012
3.3 Project Resources
Describe the personnel, contractors, accounting or bookkeeping personnel or firms, equipment,
and services you will use to accomplish the project. Include any partnerships or commitments
with other entities you have or anticipate will be needed to complete your project. Describe any
existing contracts and the selection process you may use for major equipment purchases or
contracts. Include brief resumes and references for known, key personnel, contractors, and
suppliers as an attachment to your application.
The Pedro Bay Village Council will be contributing its available resources to accomplish this
project. In addition to the matching funds, the village will contribute in-kind labor and use of
equipment when appropriate. The village has contributed similar support on the previously
completed reconnaissance study and the on-going feasibility study for the project. The village
will use its office, computer, telephone, fax and other office equipment to support this project.
The village council has successfully managed similar grants in the past, and has the necessary
accounting and management personnel and protocols in place to manage the grant.
The Pedro Bay Village Council has worked successfully with Polarconsult Alaska, Inc. for
several years in efforts to study Knutson Creek’s hydropower potential, including hiring
Polarconsult to perform the completed reconnaissance study and the feasibility study that is
currently under way.
3.4 Project Communications
Discuss how you plan to monitor the project and keep the Authority informed of the status.
Please provide an alternative contact person and their contact information.
Mr. Baalke will be the liaison between the village, Polarconsult, and the Alaska Energy Authority
for the duration of this project. The village will be submitting quarterly reports to the Alaska
Energy Authority until this project is completed. Mr. Baalke has successfully served in this
capacity for previous hydro studies.
3.5 Project Risk
Discuss potential problems and how you would address them.
The grant will fund design and permitting for a hydropower project on Knutson Creek. The only
risk is that the design cannot be completed, or that permits cannot be obtained for the project
and it cannot proceed to construction. The feasibility study now nearing completion has
included review of regulatory, environmental, and technical feasibility and has not identified any
barriers to successfully completing the project.
Various problems may be encountered in the course of studies and field work for the project.
Such problems will be addressed by hiring qualified and experienced individuals to perform
these studies and work. Such individuals are capable of recognizing problems early on and
properly handling them when they do occur.
Renewable Energy Fund Round 6
Grant Application
AEA13-006 Grant Application Page 7 of 20 9/24/2012
SECTION 4 – PROJECT DESCRIPTION AND TASKS
The level of information will vary according to phase(s) of the project you propose to
undertake with grant funds.
If some work has already been completed on your project and you are requesting funding for an
advanced phase, submit information sufficient to demonstrate that the preceding phases are
satisfied and funding for an advanced phase is warranted.
4.1 Proposed Energy Resource
Describe the potential extent/amount of the energy resource that is available.
Discuss the pros and cons of your proposed energy resource vs. other alternatives that may be
available for the market to be served by your project. For pre-construction applications, describe the
resource to the extent known. For design and permitting or construction projects, please provide
feasibility documents, design documents, and permitting documents (if applicable) as attachments to
this application.
Knutson Creek above the proposed intake site drains approximately 29.2 square miles of the
mountains northwest of Pedro Bay, with a median annual flow of 60 cfs. The proposed project would
collect an estimated 15 cfs from Knutson Creek at an elevation of 400 feet, divert it through an
approximately 6,000 foot long 24-inch penstock to a powerhouse located at an elevation of 190 feet.
Estimated installed capacity is 150 kW at a capacity factor of 83%. The feasibility study may
recommend a somewhat larger project (200 or 250 kW) to support local load growth.
The village completed a reconnaissance study of nearby hydropower resources in 2009, and
Knutson Creek was identified as the most favorable creek in the vicinity for hydropower. This
reconnaissance study is included on the application CD as part of Attachment E.
4.2 Existing Energy System
4.2.1 Basic configuration of Existing Energy System
Briefly discuss the basic configuration of the existing energy system. Include information about the
number, size, age, efficiency, and type of generation.
The village of Pedro Bay is currently served by a diesel power plant fitted with three small John
Deere diesel generators (125, 60, 60 kW) installed in 2000 and 2001. The distribution system is a
single phase 7.2 kV underground system. In past years, gross utility generation efficiency has been
approximately 12 kWh per gallon.
4.2.2 Existing Energy Resources Used
Briefly discuss your understanding of the existing energy resources. Include a brief discussion of any
impact the project may have on existing energy infrastructure and resources.
Pedro Bay currently relies on diesel for electricity generation, and a combination of wood and fuel oil
for heating. This project would replace nearly 100% of the diesel burned for electricity, and a
significant amount of fuel oil currently burned to heat public buildings such as the village council
building, school, and church. Other buildings could also be heated by the hydro plant. The school is
not currently open, but it is heated using waste heat from the diesel power plant.
Pedro Bay often has to fly fuel in, as barge service in the Iliamna Lake region is not always reliable or
cost effective. As a result, electricity costs in recent years have been very high, approaching $1.00
per kWh.
Renewable Energy Fund Round 6
Grant Application
AEA13-006 Grant Application Page 8 of 20 9/24/2012
4.2.3 Existing Energy Market
Discuss existing energy use and its market. Discuss impacts your project may have on energy
customers.
Total annual energy generation is approximately 250,000 to 280,000 kWh, with average load of
approximately 30 kW and peak load of approximately 60 kW. Due to high energy costs, energy use
in Pedro Bay has been declining in recent years. This is likely due to both a decrease in local
population, energy conservation efforts, and energy sacrifices that residents make due to the high
cost of electricity and fuel.
This project will both lower and stabilize the cost of electricity, helping to improve the sustainability of
Pedro Bay. It is expected that system load will increase appreciably as energy costs decrease when
the hydro project becomes operational.
4.3 Proposed System
Include information necessary to describe the system you are intending to develop and address
potential system design, land ownership, permits, and environmental issues.
4.3.1 System Design
Provide the following information for the proposed renewable energy system:
A description of renewable energy technology specific to project location
Optimum installed capacity
Anticipated capacity factor
Anticipated annual generation
Anticipated barriers
Basic integration concept
Delivery methods
The proposed project is a run-of-river project with 210 feet of gross head. Knutson Creek has
sufficient flow during the winter months that the project will have a high capacity factor of
approximately 70 to 85%. The optimum installed capacity to meet the village’s current needs is
approximately 150 kW (15 cfs design flow, 83% capacity factor, 1,084 MWh annual generation). A
larger system capacity (e.g., 250 kW) may be justified given the availability of the water resource,
potential for load growth once electric rates decline, and the modest incremental cost of a larger
installation. A 250 kW project would have a capacity factor of approximately 69% and generate
approximately 1,521 MWh annually.
The project would consist of the following major components:
● A diversion / intake structure on Knutson Creek at the 400-foot elevation. There is a bedrock sill
located at the intake site that will serve both as a foundation for the diversion and as a cut-off wall for
any subsurface flow. The diversion will be a concrete structure. Special attention will be paid to the
intake design to minimize problems for cold weather operation.
● 6,000 feet of buried HDPE penstock. The penstock will have a bridge over Knutson Creek.
● A powerhouse located at the 190-foot elevation near Knutson Creek. The powerhouse will house
the turbine / generator(s), controls, switchgear and associated hardware. The turbine may be a
turgo, crossflow, or possibly pumps run as turbines.
Renewable Energy Fund Round 6
Grant Application
AEA13-006 Grant Application Page 9 of 20 9/24/2012
● An underground 8,500 foot power line to connect with the existing distribution grid.
● A dispatchable energy system capable of providing excess energy to space heating systems in
public buildings and possibly other buildings as well.
4.3.2 Land Ownership
Identify potential land ownership issues, including whether site owners have agreed to the project or
how you intend to approach land ownership and access issues.
Land where the project would be located is owned by the Pedro Bay Corporation. The Pedro Bay
Corporation is aware of and supportive of this project. Project land would be secured via an
easement, long-term lease, or other mechanism as agreed with the Corporation.
4.3.3 Permits
Provide the following information as it may relate to permitting and how you intend to address
outstanding permit issues.
List of applicable permits
Anticipated permitting timeline
Identify and discussion of potential barriers
The project is expected to require the following major permits for construction.
1. The project is not believed to fall under the jurisdiction of the Federal Energy Regulatory
Commission (FERC). FERC jurisdiction will be determined by submitting a Declaration of
Intention to the FERC.
2. Land use authorization from the Pedro Bay Corporation.
3. Fish Habitat Permit. Sockeye salmon and resident Dolly Varden occur in the project reach of
Knutson Creek. The project site has been reviewed in the field by a qualified fisheries biologist.
While a few sockeye (< 40 adults observed in the lower bypass reach in late August 2012) can
access the project reach, it is unlikely they successfully spawn due to available spawning gravels
being dewatered by low winter flows. Dolly Varden occur throughout the project reach but they
are not a commercially significant population. Habitat mitigation or in-stream flow reservations at
the intake are expected to address project impacts to these populations. In-stream flow
reservations would only affect the project’s generating capacity in the winter months, and have
been factored into the capacity factors, energy generation potential, and project benefits cited in
this application.
4. U.S. Department of Army permits for work in waters of the U.S. including wetlands.
5. Alaska Department of Natural Resources Water Rights.
6. Lake and Peninsula Borough Development Permits
All permits are estimated to take1 or 2 years to obtain. If FERC determines that the project is
jurisdictional, permitting will require 3 or 4 years to complete. Long lead and resource/environmental
permits will be filed later this year. Other minor or time-sensitive permit applications would be filed
under the design/permitting phase of the project.
There are some good prospects for habitat mitigation in the project area for fish habitat and/or
wetlands. No permitting barriers are known at this time.
Renewable Energy Fund Round 6
Grant Application
AEA13-006 Grant Application Page 10 of 20 9/24/2012
4.3.4 Environmental
Address whether the following environmental and land use issues apply, and if so how they will be
addressed:
Threatened or Endangered species
Habitat issues
Wetlands and other protected areas
Archaeological and historical resources
Land development constraints
Telecommunications interference
Aviation considerations
Visual, aesthetics impacts
Identify and discuss other potential barriers
The following assessment is based on currently available information.
Threatened or endangered species: None known.
Habitat issues: The project is within anadromous and resident fish habitat. ADFG has been
consulted throughout the feasibility study process to coordinate on fishery resources and in-stream
flow requirements for the project. There are good sites near the village for construction of
compensatory anadromous spawning and rearing habitat for mitigation.
W etlands and other protected areas: All project configurations would fill some wetlands (diversion
footprint, access roads, etc.). There are good sites near the village for construction of wetlands as
mitigation if significant wetlands impacts are identified.
Archeological resources: None known.
Land development constraints: None known.
Telecommunications Interference: None known.
Aviation considerations: None known.
Visual, aesthetics impacts: The project would only be visible from the air.
Other potential barriers: None known.
4.4 Proposed New System Costs and Projected Revenues
(Total Estimated Costs and Projected Revenues)
The level of cost information provided will vary according to the phase of funding requested and any
previous work the applicant may have done on the project. Applicants must reference the source of
their cost data. For example: Applicants records or analysis, industry standards, consultant or
manufacturer’s estimates.
4.4.1 Project Development Cost
Provide detailed project cost information based on your current knowledge and understanding of the
project. Cost information should include the following:
Total anticipated project cost, and cost for this phase
Requested grant funding
Applicant matching funds – loans, capital contributions, in-kind
Identification of other funding sources
Projected capital cost of proposed renewable energy system
Projected development cost of proposed renewable energy system
Renewable Energy Fund Round 6
Grant Application
AEA13-006 Grant Application Page 11 of 20 9/24/2012
Total project development costs (reconnaissance study through construction) are estimated to be
$3.4 million. This is based on a 150 kW project as estimated in the feasibility study.
The cost for the design and permitting phase of the project is $292,500. This budget is based on the
assumption that the project will not be under FERC jurisdiction, or if it does fall under FERC
jurisdiction, it will be eligible for an exemption from FERC licensing. If a FERC license is required for
the project, permitting costs may exceed this amount. The Pedro Bay Village Council requests
$290,000 in grant funds and will provide a $1,000 cash match and $1,500 in in-kind services as labor
and use of equipment and facilities.
The construction cost of the project is estimated to be $3,000,000.
4.4.2 Project Operating and Maintenance Costs
Include anticipated O&M costs for new facilities constructed and how these would be funded by the
applicant.
(Note: Operational costs are not eligible for grant funds however grantees are required to meet
ongoing reporting requirements for the purpose of reporting impacts of projects on the communities
they serve.)
O&M costs for the project are estimated to be $0.02 per kWh generated, or $0.07 per kWh sold at
current utility demand, totaling approximately $19,500 annually.
4.4.3 Power Purchase/Sale
The power purchase/sale information should include the following:
Identification of potential power buyer(s)/customer(s)
Potential power purchase/sales price - at a minimum indicate a price range
Proposed rate of return from grant-funded project
The Pedro Bay Village Council will sell power from the hydro project to its customers under its
existing Certificate of Public Convenience and Necessity issued by the RCA. Power will be sold in
accordance with standard utility business practices. The cost of power will depend on the funding
mechanism that is used for project construction. Electricity from a fully grant-funded project would
cost approximately $0.20 to 0.35 cents per kWh, while electricity from a fully debt-financed project
would cost approximately $0.40 to 0.80 cents per kWh.
4.4.4 Project Cost Worksheet
Complete the cost worksheet form which provides summary information that will be considered in
evaluating the project.
Please fill out the form provided below
Renewable Energy Fund Round 6
Grant Application
AEA13-006 Grant Application Page 12 of 20 9/24/2012
Renewable Energy Source Knutson Creek Hydroelectric Project
The Applicant should demonstrate that the renewable energy resource is available on a
sustainable basis.
Annual average resource availability. Estimated capacity factor of 70% to 85%
For 250 kW and 150 kW projects, respectively)
Configuration used for this sheet: 150 kW, 83% CF
Unit depends on project type (e.g. windspeed, hydropower output, biomasss fuel)
Existing Energy Generation and Usage
a) Basic configuration (if system is part of the Railbelt1 grid, leave this section blank)
i. Number of generators/boilers/other Three diesel generators
ii. Rated capacity of generators/boilers/other 120, 60, 60 kW
iii. Generator/boilers/other type John Deere 6059TFG01, 4045T150 x2
iv. Age of generators/boilers/other 11 to 12 years old.
v. Efficiency of generators/boilers/other System efficiency is approx. 12 kWh per gallon.
b) Annual O&M cost (if system is part of the Railbelt grid, leave this section blank)
i. Annual O&M cost for labor $48,500 (labor and non-labor)
ii. Annual O&M cost for non-labor
c) Annual electricity production and fuel usage (fill in as applicable) (if system is part of the
Railbelt grid, leave this section blank)
i. Electricity [kWh] Approx 250,000 to 280,000 kWh
ii. Fuel usage
Diesel [gal] Approx 21,300 gallons
Other --
iii. Peak Load Approx 60 kW
iv. Average Load Approx 30 kW
v. Minimum Load Approx 15 kW
vi. Efficiency System losses past three years have been about 7 to 11% (9% average)
vii. Future trends Flat to declining load without hydro or price relief. The Pebble Road could
disrupt load trends if built.
d) Annual heating fuel usage (fill in as applicable)
i. Diesel [gal or MMBtu] --
ii. Electricity [kWh] --
iii. Propane [gal or MMBtu] --
iv. Coal [tons or MMBtu] --
v. Wood [cords, green tons, dry tons] --
1 The Railbelt grid connects all customers of Chugach Electric Association, Homer Electric Association, Golden Valley Electric
Association, the City of Seward Electric Department, Matanuska Electric Association and Anchorage Municipal Light and Power.
Renewable Energy Fund Round 6
Grant Application
AEA13-006 Grant Application Page 13 of 20 9/24/2012
vi. Other --
Proposed System Design Capacity and Fuel Usage
(Include any projections for continued use of non-renewable fuels)
a) Proposed renewable capacity
(Wind, Hydro, Biomass, other)
[kW or MMBtu/hr]
150+ kW depending on outcome of feasibility study.
(this worksheet assumes a 150 kW project)
b) Proposed annual electricity or heat production (fill in as applicable)
i. Electricity [kWh] 1,084,000 kWh annually
ii. Heat [MMBtu] --
c) Proposed annual fuel usage (fill in as applicable)
i. Propane [gal or MMBtu] --
ii. Coal [tons or MMBtu] --
iii. Wood [cords, green tons, dry tons] --
iv. Other --
Project Cost
a) Total capital cost of new system $3,000,000
b) Development cost $3,400,000 (total of preconstruction and
construction)
c) Annual O&M cost of new system $19,500
d) Annual fuel cost $0
Project Benefits
a) Amount of fuel displaced for
i. Electricity ~21,300 gallons
ii. Heat ~15,000 gallons (for three public buildings)
iii. Transportation --
b) Current price of displaced fuel ~ $6.90 per gallon
c) Other economic benefits --
d) Alaska public benefits ~$250,500 annually in avoided fuel costs.
Power Purchase/Sales Price
a) Price for power purchase/sale Electricity will be sold at retail at cost-based rates to be
determined by project financing method. Estimated
range of $0.20 to 0.80 per kWh depending on grant or
debt-based financing. Existing rates are $0.91 per
kWh.
Renewable Energy Fund Round 6
Grant Application
AEA13-006 Grant Application Page 14 of 20 9/24/2012
Project Analysis
a) Basic Economic Analysis
Project benefit/cost ratio $6.63 million / 2.98 million = 2.23 (using AEA/ISER spreadsheet)
Payback (years) $3.4 million / $250,500 = simple payback 13.6 years.
4.4.5 Proposed Biomass System Information
Please address the following items, if know. (For Biomass Projects Only)
What woody biomass technology will be installed (cord wood, pellets, chips, briquettes,
pucks).
Efficiency of the biomass technology.
Thermal or electric application.
Boiler efficiency.
Displaced fuel type and amount.
Estimated tons of wood pellets or chips (specify) to be used per year, and average moisture
percentage.
Estimated cords of wood to be used per year, specify whether dry or green and the moisture
percentage.
Ownership/Accessibility. Who owns the land and are their limitations and restrictions to
accessing the biomass resource?
Inventory data. How much biomass is available on an annual basis and what types (species)
are there, if known?
SECTION 5– PROJECT BENEFIT
Explain the economic and public benefits of your project. Include direct cost savings,
and how the people of Alaska will benefit from the project.
The benefits information should include the following:
Potential annual fuel displacement (gallons and dollars) over the lifetime of the evaluated
renewable energy project
Anticipated annual revenue (based on i.e. a Proposed Power Purchase Agreement price,
RCA tariff, or cost based rate)
Potential additional annual incentives (i.e. tax credits)
Potential additional annual revenue streams (i.e. green tag sales or other renewable
energy subsidies or programs that might be available)
Discuss the non-economic public benefits to Alaskans over the lifetime of the project
The project will displace effectively 100% of the fuel oil currently burned by Pedro Bay’s existing
power plant. In low water winters, some diesel operation will be required in the late winter or
early spring. This is based on nearly two years of hydrology data on Knutson Creek in
conjunction with 15 years of hydrology data for nearby Iliamna River. Additional energy from
the project can also displace at least 15,000 additional gallons of fuel oil used to heat the
council building, church building, and school (The school, which is closed, is currently heated by
Renewable Energy Fund Round 6
Grant Application
AEA13-006 Grant Application Page 15 of 20 9/24/2012
waste heat from the diesel power plant, so no fuel savings are assumed for the school).
Additional displacement of heating fuel in other buildings is also possible.
At an current fuel cost of $6.90 per gallon, estimated annual fuel displacement by the project
would be approximately 36,300 gallons of fuel oil or equivalents worth approximately $250,500
annually. Over 50 years (with no load growth), the project would displace 1.82 million gallons
(43,200 barrels) of fuel.
At an assumed retail rate of $0.40 per kWh for regular electric service and $0.10 for interruptible
(heating) electric service, annual utility revenue is estimated at $160,000. Rates would depend
on how the hydro capital cost is financed.
Green Tags on the voluntary market have stabilized at a price of approximately $0.001 per kWh,
which would result in incremental revenue of approximately $800 per year assuming that all
Green Tags from the project were sold.
Perhaps the greatest benefit of this project is to improve the sustainability of the village of Pedro
Bay by providing a stable, affordable, renewable, and local energy supply for the community
and its residents. Affordable energy combined with the modern broadband connectivity from
GCI’s Terra project will help Pedro Bay to attract younger people to live in the community.
SECTION 6– SUSTAINABILITY
Discuss your plan for operating the completed project so that it will be sustainable.
Include at a minimum:
Proposed business structure(s) and concepts that may be considered.
How you propose to finance the maintenance and operations for the life of the project
Identification of operational issues that could arise.
A description of operational costs including on-going support for any back-up or existing
systems that may be require to continue operation
Commitment to reporting the savings and benefits
The Pedro Bay Village Council already operates the electricity utility in Pedro Bay, and is qualified
to continue operating the utility with a hydro power house, retaining the existing diesel power
house as a backup system. No unusual operational issues are known at this time.
Utility rates would be set to provide sufficient revenue to finance hydro and diesel O&M costs for
the life of the project. Diesel O&M costs are expected to be very low, as the engines would
receive very little use with the hydro in service, reducing the frequency of overhauls, oil and filter
changes, etc.
Operational costs would include periodic scheduled maintenance of the hydro turbines,
generators, and ancillary equipment, diversion and intake maintenance (trash rack clearing, etc),
and related hydro project operations. Maintenance of the diesel power plant would continue for
back up. Backup capability could be combined with the school’s existing backup generator to
eliminate costs and excess redundancy.
The Pedro Bay Village Council commits to reporting the savings and benefits associated with the
Knutson Creek hydroelectric project.
Renewable Energy Fund Round 6
Grant Application
AEA13-006 Grant Application Page 16 of 20 9/24/2012
SECTION 7 – READINESS & COMPLIANCE WITH OTHER GRANTS
Discuss what you have done to prepare for this award and how quickly you intend to proceed
with work once your grant is approved.
Tell us what you may have already accomplished on the project to date and identify other grants
that may have been previously awarded for this project and the degree you have been able to
meet the requirements of previous grants.
The Pedro Bay Village Council has already successfully advanced this hydro project through the
reconnaissance and feasibility stages of study, and is excited to move forward into permitting
and final design. Previous stages of study were funded with a combination of EPA, DOE, and
State of Alaska community block grants.
Pedro Bay expects to file for permit applications for this project later in 2012, and will be ready to
start on the permitting and design of this project upon signing of a grant agreement from AEA in
the summer of 2013.
The 2009 Reconnaissance Study has been included on the application CD, and a copy of the
Feasibility Study will be provided to AEA once it has been accepted by the Village Council later
this year.
SECTION 8– LOCAL SUPORT
Discuss what local support or possible opposition there may be regarding your project. Include
letters of support from the community that would benefit from this project.
Attached to this application are letters of support from the Lake and Peninsula Borough and the
Bristol Bay Native Association.
The Village Council is not aware of any opposition to this project.
SECTION 9 – GRANT BUDGET
Tell us how much you want in grant funds Include any investments to date and funding sources,
how much is being requested in grant funds, and additional investments you will make as an
applicant.
Provide a narrative summary regarding funding sources and your financial commitment to the
project.
The Pedro Bay Village Council is requesting the amount of $290,000 to complete permitting and
design of the Knutson Creek Hydro Project. The Council commits matching funds of $1,000
and in-kind services valued at $1,500 to complete this important project.
The council has made this project a priority for funding and resources since 2009, and is
committed to seeing this vital project constructed as soon as possible to provide the residents of
Pedro Bay permanent relief from expensive diesel fired-electricity.
Applications should include a separate worksheet for each project phase that was identified in
Renewable Energy Fund Round 6
Grant Application
AEA13-006 Grant Application Page 17 of 20 9/24/2012
section 2.3.2 of this application, (Reconnaissance, Feasibility, Conceptual Design, Design and
Permitting, and Construction). Please use the tables provided below to detail your proposed
project’s budget. Be sure to use one table for each phase of your project.
If you have any question regarding how to prepare these tables or if you need assistance preparing the
application please feel free to contact AEA at 907-771-3031 or by emailing the Grant Administrator,
Shawn Calfa, at scalfa@aidea.org.
Milestone or Task
Anticipated
Completion
Date
RE- Fund
Grant Funds
Grantee
Matching
Funds
Source of
Matching
Funds:
Cash/In-
kind/Federal
Grants/Other
State
Grants/Other
TOTALS
Grant Agreement with AEA
Notice to
Proceed = 0
months
1. Project Management,
Scoping and Contractor
Solicitation
End of 2nd
month $0 $1,000 In-Kind Labor $1,000
2. Permit Applications End of 4th
month $8,200 $0 $8,200
3. Final Environmental
Assessment and Mitigation
Plans
End of 14th
month $77,000 $1,000 Cash $82,000
4. Land Use Authorizations End of 12th
month $6,200 $500 In-Kind Labor $6,700
5. Permit Approvals End of 18th
month $36,700 $0 $36,700
6. Final System Design End of 20th
month $129,000 $0 $129,000
7. Engineer’s Cost Estimate End of 21st
month $11,400 $0 $11,400
8. Updated Economic and
Financial Analysis
End of 22nd
month $5,200 $0 $5,200
9. Power Sales Agreement
and Rate Approval
End of 23rd
month $5,200 $0 $5,700
10. Final Business and
Operational Plan
End of 24th
month $6,100 $0 $6,600
TOTALS $290,000 $2,500 $292,500
Budget Categories:
Direct Labor & Benefits $7,500 $1,500 In-Kind Labor $9,000
Travel & Per Diem
Equipment $2,500 $2,500
Materials & Supplies $1,000 Cash $1,000
Contractual Services $280,000 $280,000
Construction Services
Other
TOTALS $290,000 $2,500 $292,500
Renewable Energy Fund Round 6
Grant Application
AEA13-006 Grant Application Page 18 of 20 9/24/2012
Project Milestones that should be addressed in Budget Proposal
Reconnaissance Feasibility Design and
Permitting Construction
1. Project scoping and
contractor solicitation.
2. Resource
identification and
analysis
3. Land use, permitting,
and environmental
analysis
4. Preliminary design
analysis and cost
5. Cost of energy and
market analysis
6. Simple economic
analysis
7. Final report and
recommendations
1. Project scoping
and contractor
solicitation.
2. Detailed energy
resource analysis
3. Identification of
land and regulatory
issues,
4. Permitting and
environmental
analysis
5. Detailed analysis of
existing and future
energy costs and
markets
6. Assessment of
alternatives
7. Conceptual design
analysis and cost
estimate
8. Detailed economic
and financial
analysis
9, Conceptual
business and
operations plans
10. Final report and
recommendations
1. Project scoping
and contractor
solicitation for
planning and
design
2. Permit
applications (as
needed)
3. Final
environmental
assessment and
mitigation plans
(as needed)
4. Resolution of
land use, right of
way issues
5. Permit approvals
6. Final system
design
7. Engineers cost
estimate
8. Updated
economic and
financial analysis
9. Negotiated
power sales
agreements with
approved rates
10. Final business
and operational
plan
1. Confirmation that all
design and feasibility
requirements are
complete.
2. Completion of bid
documents
3. Contractor/vendor
selection and award
4. Construction Phases
–
Each project will have
unique construction
phases, limitations,
and schedule
constraints which
should be identified
by the grantee
5. Integration and
testing
6. Decommissioning old
systems
7. Final Acceptance,
Commissioning and
Start-up
8. Operations Reporting
ATTACHMENT A
PROJECT TEAM QUALIFICATIONS
ATTACHMENT B
LETTERS OF SUPPORT
September 20, 2012
To Whom It Concerns,
Lake Peninsula Borough
P.O. Box 495
King Salmon, Alaska 99613
Telephone: (907) 246-3421
Fax: (907) 246-6602
The Lake and Peninsula Borough supports Pedro Bay's application to the Alaska Energy Authority Round
VI for the Knutson Creek Hydro Electric Project. Knutson Creek has the potential to transform the
commuriity and sharply reduce their dependence on costly diesel fuel. By continuing their on-going
pursuit of hydroelectric energy, the village of Pedro Bay has shown their commitment to creating a
sustainable future for the community. The borough recognizes that the high cost of energy places a
tremendous burden on our rural communities and is a barrier to economic growth, and, as such, whole-
heartedly supports Pedro Bay in their efforts.
Borough Manager
Chignik Bay • Chignik Lagoon • Chignik Lake • Egegik • Igiugig • !Iliamna • lvanof Bay • Kokhanok • Levelock
Newhalen • Nondalton • Pedro Bay • Perryville ·Pilot Point· Pope Vannoy • Port Alsworth • Port Heiden • Ugashik
ATTACHMENT C
ELECTRONIC VERSION OF ENTIRE APPLICATION
ATTACHMENT D
GOVERNING BODY RESOLUTION
ATTACHMENT E
ADDITIONAL MAPS AND PROJECT INFORMATION
(SEE APPLICATION CD FOR
2009 HYDRO RECONNAISSANCE STUDY)
Knutson Creek Hydrology
0
100
200
300
400
500
Jan 1 Feb 1 Mar 3 Apr 3 May 4 Jun 4 Jul 5 Aug 5 Sep 5 Oct 6 Nov 6 Dec 7Knutson Creek Flow at Intake (cfs)Flow at Proposed Intake Site, cfs
Proposed Design Flow, cfs
(Knutson Creek extended record based on gauged Knutson Creek flow Oct. 2010 - Aug 2012 and correlated Iliamna River flow 1996 - 2012)