The URL can be used to link to this page

Home My WebLink AboutNPV of Cooper & Stetson Fuel SavingsValue of CLPP Production Based on reduction in fuel cost 5,500 MWh 42,000 MWh 2015 $602,732 $4,520,488 2016 $617,800 $4,633,500 2017 $633,245 $4,749,338 2018 $649,076 $4,868,071 2019 $665,303 $4,989,773 2020 $681,936 $5,114,517 2021 $698,984 $5,242,380 2022 $716,459 $5,373,439 2023 $734,370 $5,507,775 2024 $752,729 $5,645,470 2025 $771,548 $5,786,607 2026 $790,836 $5,931,272 2027 $810,607 $6,079,554 2028 $830,872 $6,231,542 2029 $851,644 $6,387,331 2030 $872,935 $6,547,014 2031 $894,759 $6,710,690 2032 $917,128 $6,878,457 2033 $940,056 $7,050,418 2034 $963,557 $7,226,679 2035 $987,646 $7,407,346 2036 $1,012,337 $7,592,529 2037 $1,032,584 $7,744,380 2038 $1,053,236 $7,899,268 2039 $1,074,300 $8,057,253 2040 $1,095,786 $8,218,398 2041 $1,117,702 $8,382,766 2042 $1,140,056 $8,550,421 2043 $1,162,857 $8,721,430 2044 $1,186,114 $8,895,858 2045 $1,209,837 $9,073,775 2046 $1,234,033 $9,255,251 2047 $1,258,714 $9,440,356 2048 $1,283,888 $9,629,163 2049 $1,309,566 $9,821,746 2050 $1,335,757 $10,018,181 2051 $1,362,473 $10,218,545 2052 $1,389,722 $10,422,916 2053 $1,417,517 $10,631,374 2054 $1,445,867 $10,844,002 2055 $1,474,784 $11,060,882 2056 $1,504,280 $11,282,099 2057 $1,534,365 $11,507,741 NPV $16,049,776 $120,373,324 8/24/2011