HomeMy WebLinkAboutGrantBudget4 Construction Japonski Heat PumpJaponski Island Boathouse Heat Pump Construction Budget
Milestone or Task Anticipated
Completion Date
RE- Fund
Grant Funds
Grantee Matching
Funds
Source of Matching
Funds:
Cash/In-kind/Federal
Grants/Other State
Grants/Other
TOTALS
(List milestones based on phase and type of project.
See Attached Milestone list. )
$$$
Confirmation that all design and feasibility are done 11/01/11 $$$
Advertise 11/01/11 $$$
Other project management $$10,000.00 Cash and in kind $10,000.00
Contractor selection and award
December 15
2012, January 22
2012
$$$
Construction: completion in building 10/01/12 $50,000.00 $$50,000.00
Construction: completion in tidelands 10/01/12 $50,000.00 $$50,000.00
Integration and testing 10/01/12 $$$
Commission 10/01/12 $$$
Ongoing monitoring and reporting At least five years $
$
TOTALS $110,000.00
Budget Categories:
Direct Labor & Benefits $$$
Travel & Per Diem $$$
Equipment $20,000.00 $$20,000.00
Materials & Supplies $20,000.00 $$20,000.00
Contractual Services $$10,000.00 $10,000.00
Construction Services $60,000.00 $$60,000.00
Other $$$
TOTALS $100,000.00 $$110,000.00
Japonski Island Boathouse Heat Pump Construction Budget