Loading...
HomeMy WebLinkAboutFourth of July Creek GrantApp Prepared by: INDEPENDENCE POWER, LLC 1503 West 33rd Avenue, #211A Anchorage, Alaska 99503 Tel: (907) 258-2420 Fax: (907) 258-2419 FOURTH OF JULY CREEK HYDROELECTRIC PROJECT AEA-11-005 RENEWABLE ENERGY GRANT APPLICATION ROUND 4 – FY 2012 SEPTEMBER 15, 2010 INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT SEPTEMBER 15, 2010 PAGE i Table of Contents SECTION 1. - APPLICANT INFORMATION............................................................................ 3 1.1. Applicant point of contact.................................................................................................... 3 1.2. Applicant Minimum Requirements...................................................................................... 3 SECTION 2. - PROJECT SUMMARY........................................................................................ 4 2.1. Project Title.......................................................................................................................... 4 2.2. Project Location................................................................................................................... 4 2.3. Project Type......................................................................................................................... 4 2.4. Project Description............................................................................................................... 4 2.5. Project Benefit ..................................................................................................................... 5 2.6. Project Budget Overview..................................................................................................... 5 2.7. Costs and Benefits................................................................................................................ 5 SECTION 3. - PROJECT MANAGEMENT PLAN..................................................................... 6 3.1. Project Manager................................................................................................................... 6 3.2. Project Schedule................................................................................................................... 6 3.3. Project Milestones................................................................................................................ 6 3.4. Project Resources................................................................................................................. 6 3.5. Project Communications...................................................................................................... 7 3.6. Project Risk.......................................................................................................................... 7 SECTION 4. - PROJECT DESCRIPTION AND TASKS............................................................ 8 4.1. Proposed Energy Resource..................................................................................................8 4.2. Existing Energy System....................................................................................................... 9 4.2.1. Basic configuration of Existing Energy System........................................................... 9 4.2.2. Existing Energy Resources Used.................................................................................. 9 4.2.3. Existing Energy Market................................................................................................ 9 4.3. Proposed System................................................................................................................ 10 4.3.1. System Design ............................................................................................................ 10 4.3.2. Land Ownership..........................................................................................................11 4.3.3. Permits........................................................................................................................ 11 4.3.4. Environmental............................................................................................................. 11 4.4. Proposed New System Costs (Total Estimated Costs and proposed Revenues) ............... 13 4.4.1. Project Development Cost......................................................................................... 13 4.4.2. Project Operating and Maintenance Costs.................................................................. 13 4.4.3. Power Purchase/Sale................................................................................................... 13 4.4.4. Cost Worksheet........................................................................................................... 14 SECTION 5. - PROJECT BENEFIT........................................................................................... 15 5.1. Financial Benefits.............................................................................................................. 15 5.2. Other Public Benefits......................................................................................................... 15 5.3. Estimated Fuel Displacement ............................................................................................ 16 5.4. Estimated Annual Revenue................................................................................................ 17 5.5. Other Annual Revenue Streams......................................................................................... 17 5.6. Indirect Project Benefits .................................................................................................... 17 SECTION 6. - SUSTAINABILITY............................................................................................ 18 SECTION 7. - READINESS & COMPLIANCE WITH OTHER GRANTS............................. 19 SECTION 8. - LOCAL SUPPORT............................................................................................. 19 INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT SEPTEMBER 15, 2010 PAGE ii SECTION 9. - GRANT BUDGET.............................................................................................. 19 SECTION 10. - ADDITIONAL DOCUMENTATION AND CERTIFICATION..................... 20 INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 PAGE 3 OF 28 SECTION 1. - APPLICANT INFORMATION Name: Independence Power, LLC Type of Entity: Independent Power Producer Mailing/Physical Address: 1503 West 33rd Avenue, Suite 211A Anchorage, AK 99503 Telephone: 258-2420 Fax: 258-2419 Emai:l dave@polarconsult.net 1.1. Applicant point of contact Name: David Ausman, PE Title: Project Manager Mailing Address: 1503 West 33rd Avenue, Suite 211A Anchorage, AK 99503 Telephone: 258-2420 Fax: 258-2419 Email: dave@polarconsult.net 1.2. Applicant Minimum Requirements As an Applicant, we are: (put an X in the appropriate box) An electric utility holding a certificate of public convenience and necessity under AS 42.05, or X An independent power producer in accordance with 3 AAC 107.695, or A local government, or A governmental entity (which includes tribal councils and housing authorities); Endorsements: Yes Attached to this application is formal approval and endorsement for its project by its board of directors, executive management, or other governing authority. If a collaborative grouping, a formal approval from each participant’s governing authority is necessary. Yes As an applicant, we have administrative and financial management systems and follow procurement standards that comply with the standards set forth in the grant agreement. Yes If awarded the grant, we can comply with all terms and conditions of the attached grant form. (Any exceptions should be clearly noted and submitted with the application.) Yes We intend to own and operate any project that may be constructed with grant funds for the benefit of the general public. INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 PAGE 4 OF 28 SECTION 2. - PROJECT SUMMARY 2.1. Project Title FOURTH OF JULY CREEK HYDROELECTRIC PROJECT 2.2. Project Location The proposed project is located on Fourth of July Creek near Seward, Alaska. The project and appurtenances would occupy portions of Sections 7, 8, 9, 16, 17, 18 of Township 1S, Range 1E, Seward Meridian (USGS quad map Seward D7SE). The project powerhouse would be located at approximately 6005'24" N, 14916'41" W. The project would most directly benefit Seward, Alaska, and surrounding communities. More generally, the project would benefit railbelt communities. 2.3. Project Type PROJECT TYPE Put X in boxes as appropriate 2.3.1 Renewable Resource Type Wind Biomass or Biofuels X Hydro, including run of river Transmission of Renewable Energy Geothermal, including Heat Pumps Small Natural Gas Heat Recovery from existing sources Hydrokinetic Solar Storage of Renewable Other (Describe) 2.3.2 Proposed Grant Funded Phase(s) for this Request (Check all that apply) Reconnaissance X Design and Permitting X Feasibility Construction and Commissioning X Conceptual Design 2.4. Project Description The Fourth of July Creek Hydroelectric Project is a low-impact run-of-river renewable energy project proposed near Seward, Alaska. The project would be located east of the Spring Creek Correctional Facility and Fourth of July Creek Industrial Park, across Resurrection Bay from the City of Seward. The project is anticipated to have an installed capacity of 5.4 MW and provide an estimated 21,700 MWh of energy annually. The project would supply approximately 1/3rd of Seward Electric System's annual energy requirements. INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 PAGE 5 OF 28 2.5. Project Benefit This project would provide the following financial benefits: Item Value Displaced Fuel (Cook Inlet Natural Gas / Diesel Fuel) Est. Annual Value of Displaced Fuel ($ / year) $1.68 million Estimated Present Value of Displaced Fuel (50 years) $43.0 million Increased SES / CEA Grid Efficiency Estimated Annual Value of Grid Efficiency $66,300 Estimated Present Value of Grid Efficiency (50 years) $1.7 million Environmental Attributes Estimated Annual Value of Environmental Attributes $200,000 Estimated Present Value of EAs (50 years) $3.9 million Capacity Estimated Present Value of Capacity $1.6 million TOTAL ESTIMATED PROJECT BENEFITS $50.2 million The project would provide the following public benefits: 1. Local jobs and economic activity from project construction and operations. 2. Improved reliability and stability of the local power grid. 3. Increased diversity of energy sources in Seward and on the railbelt. 4. Reduced demand for Cook Inlet natural gas. 5. Additional local capacity to enable SES to take on new industrial loads, such as furnishing shore power to cruise ships. 6. Opportunity for educational curriculum with AVTEC. 2.6. Project Budget Overview IP requests FY11 grant funds to complete the feasibility study phase of the project. The total budget for the feasibility phase is $198,000. IP requests $136,500 in grant funds (69%), and will provide the remaining $61,500 as cash and/or in-kind services. 2.7. Costs and Benefits Grant Costs (Summary of funds requested) 2.7.1 Grant Funds Requested in this application. $ 136,500 2.7.2 Other Funds to be provided (Project match) $ 61,500 2.7.3 Total Grant Costs (sum of 2.7.1 and 2.7.2) $ 198,000 Project benefits are summarized below. 2.7.4 Total Project Cost (Summary from Cost Worksheet including estimates through construction) $16,700,000 2.7.5 Estimated Direct Financial Benefit (Savings) $50,380,000 2.7.6 Other Public Benefit See Narrative INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 PAGE 6 OF 28 SECTION 3. - PROJECT MANAGEMENT PLAN 3.1. Project Manager The Project Manager is David Ausman, PE. Mr. Groves has experience evaluating, designing, permitting, and operating hydroelectric projects similar to the proposed project in southcentral Alaska. Resumes and references are included in Attachment A. No project management assistance from AEA or other government entities is expected for this project. 3.2. Project Schedule IP has completed a reconnaissance study and initial feasibility assessment of the project. Feasibility studies would be completed in 2012; permitting, design, and power sales negotiations would be completed by 2013; and construction would be completed by 2014. 3.3. Project Milestones IP will continue to evaluate the viability of the project throughout the upcoming feasibility phase. Key factors such as hydrology, expected power generation, power sales, construction cost, construction feasibility, and similar issues will be reviewed and refined to validate that the project is feasible. Key project milestones are summarized in the table below. Milestone Scheduled Completion Reconnaissance Phase Year 1 Hydrology Report Completed October 2010 Initial Feasibility Assessment Completed October 2010 Major Permit Applications Completed October 2010 Reconnaissance Study Completed October 2010 Feasibility Phase July 2011 Year 2/Year 3 Hydrology November 2011 Geotech investigations November 2011 Topographic survey December 2011 Land and regulatory issues March 2012 Permitting and environmental issues March 2012 Conceptual Design & Cost Estimate May 2012 Economic / Financial Analysis June 2012 Concept Business / Operating Plans June 2012 Final Report / Recommendations July 2012 Permitting / Design / Contracting July 2013 Construction Fall 2014 Project Commissioning Winter 2014 3.4. Project Resources IP's members are all professional civil engineers with extensive experience in designing, constructing, and operating small run-of-river hydroelectric projects in Alaska, such as the Fourth of July project. IP will manage and/or conduct all pre-construction activities, such as the feasibility study, conceptual design and final design. Some activities may be completed by appropriately qualified entities under subcontract to IP. INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 PAGE 7 OF 28 In the construction phase of the project, IP will retain bids from multiple vendors/contractors for construction and major equipment supply. IP will select vendors/contractors based upon the best interests of the project. 3.5. Project Communications IP will keep AEA apprised of pre-construction project status by issuing quarterly project status reports that conform with AEA’s standard reporting templates. The reports will include a brief (1 page) report including a narrative of current project status, activities in the current quarter, problems encountered, and anticipated activities in the following quarter. The report will also include a budget status summary. As warranted, IP may also advise the AEA grant manager of upcoming events such as field visits on an as-needed basis. 3.6. Project Risk Major project risk items that IP has identified to date are listed and discussed below: 1) Resource Hydrology. Fourth of July Creek has a significant bed load, and is prone to frequent flooding. The intake structure will be designed to reliably handle frequent flooding and high-volume sediment transport. IP has already collected one year of discharge data for Fourth of July Creek, capturing one significant flood event in July 2009. This hydrology data will enable IP to better characterize flood hazards and appropriate design parameters for the project. Review of the project site and available information indicates this risk can be addressed by proper project design. 2) Overall project cost and economic feasibility. IP will develop a project cost estimate as part of the feasibility study. The feasibility-phase field investigations will allow preparation of a detailed cost estimate to evaluate project cost and economic feasibility. 3) Permit Risk. Initial consultations and permit application review with resource agencies have not identified any resource issues that may jeopardize project viability. INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 PAGE 8 OF 28 0 1,000 2,000 3,000 4,000 5,000 6,000 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec DateDaily Average Power Generation (kW)Expected Power Generation (From Hydrology Model) Expected Power Generation (From 2008-09 Discharge Data) SECTION 4. - PROJECT DESCRIPTION AND TASKS 4.1. Proposed Energy Resource The proposed energy resource is a run-of-river hydropower resource located along Fourth of July Creek near Seward. Development of the resource would consist of: ¾ An intake structure, which may include a dam up to 40 feet tall, located on Fourth of July Creek at an elevation of about 750 feet (dam spillway elevation of 790 feet), which is at the head of a prominent canyon located about three river-miles from tidewater; ¾ A 6,100 foot long, 48-inch diameter penstock to convey 120 cubic feet per second (cfs) of water; ¾ A powerhouse with 5.4 MW of installed generating capacity located at an elevation of about 120 feet, located near the outlet of the same canyon; ¾ A tailrace to return project waters to Fourth of July Creek; ¾ A transmission line to connect the powerhouse to the City of Seward’s electrical system; ¾ Access roads and trails; and ¾ Appurtenant facilities. Based on one year of hydrology data on Fourth of July Creek and analysis of long term hydrology data for adjacent basins, the resource is estimated to provide approximately 21,700 megawatt-hours (MWh) of energy in a typical water year. This equates to roughly 1/3rd of the Seward Electric System (SES)’s annual energy requirements. Power output from the project calculated from 2008-09 hydrology and expected hydrology based on hydrology data for nearby basins are presented in the figure below. Expected Fourth of July Creek Power Generation INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 PAGE 9 OF 28 Alternative energy resources available to this market include all alternatives available to the railbelt energy grid, which principally include: natural gas, diesel/oil, coal, storage hydro, run-of- river hydro, hydrokinetic, wind, geothermal, and tidal. Many of these resources are not in the immediate Seward vicinity. Currently, local generation in Seward is limited to diesel generation. There is a small hydro project just west of town that is not operational. Overall, this project is competitive with other renewable and nonrenewable generation options available to the railbelt. 4.2. Existing Energy System 4.2.1. Basic configuration of Existing Energy System The project would be connected to the SES grid, which is interconnected with the railbelt energy grid. Seward has diesel generators located in town to provide firm capacity for the town during episodes when the transmission line is down or CEA interrupts service to SES. 4.2.2. Existing Energy Resources Used Under normal operating conditions, SES purchases wholesale power from Chugach Electric Association (CEA) and through CEA the Alaska Energy Authority (AEA, Bradley Lake Hydroelectric Plant). Seward receives one percent of the output from Bradley Lake, and the balance of its power is normally provided by CEA. SES' supply contract with CEA allows CEA to interrupt service under certain conditions. When energy is not provided by CEA, SES relies 100% on local diesel generation. The project would not significantly impact existing energy infrastructure. The project would interconnect with the SES grid at a point where that system is capable of receiving the full project output. This project is expected to improve voltage and frequency stability on the SES system. Under normal operating conditions, the project would offset natural gas-fired generation in the Cook Inlet basin. This would incrementally reduce the demand for Cook Inlet natural gas, extending the life of the Cook Inlet gas fields. This would directly benefit the residents of the railbelt, which rely on that gas supply for affordable electricity and heating requirements. The volume of natural gas offset by this project is a significant benefit to the public. When the transmission line to CEA is out of service (outage), this project would displace diesel fuel burned by SES's diesel generators. During the summer months, this project could serve approximately 30 to 50% of SES average system load. During the winter months, the project could serve approximately 5 to 20% of SES average system load. The actual load that could be served would depend on the size of the system load, installed project capacity, and water availability at the time of the outage. 4.2.3. Existing Energy Market The existing energy market is the six railbelt utilities, SES, CEA, Homer Electric Association (HEA), Matanuska Electric Association (MEA), Municipal Light & Power (MLP), and Golden Valley Electric Association (GVEA). SES is the logical customer for the electrical output of this project. Sale to other railbelt utilities is possible, but would need to consider (1) wheeling costs INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 PAGE 10 OF 28 over SES, CEA, and other transmission lines, (2) capacity limitations on certain transmission lines within the railbelt grid, and (3) transmission interruptions. 4.3. Proposed System 4.3.1. System Design Technical parameters of the Fourth of July Creek Project are summarized and discussed below. Parameter Value Intake Elevation (ft) 790' Powerhouse Elevation (ft) 120' Gross Head (ft) 670' Net Head (ft) 636' Penstock Length (ft) and diameter (inches) 6,100’ of 48” pipe Design Flow (cfs) 120 Installed Capacity (kW) 5,400 kW Plant Capacity Factor 47% Minimum Annual Output (kW) 240 kW Net Annual Energy Generation (kWh) 21,700,000 kWh Transmission Length (mi) 2 miles ¾ Intake structure. The intake structure will be located at about the 750’ elevation on Fourth of July Creek. The structure will be 40 feet tall and will divert water from the creek up to the design flow of 120 cfs. Water will pass through a settling basin, screens, and other apparatus to remove deleterious materials from the water and discharge clean water to the penstock. Filtered materials would be returned to the creek below the intake structure. The intake structure will be designed to handle the significant bed loads and frequent flooding characteristic of Fourth of July Creek. ¾ Penstock. The penstock will be approximately 48 inches in diameter, and will convey water from the intake 6,100 feet to the powerhouse. The penstock will be constructed above ground, partially buried, or fully buried depending on geotechnical conditions along the penstock route. Power and communications between the intake and powerhouse will be co-located with the penstock. The penstock alignment will generally serve as the access route to the intake for construction, maintenance and operations. ¾ Powerhouse. The powerhouse will accommodate the turbines, generators, switchgear, controls, and associated equipment for the project. It will be located at an elevation of approximately 120 feet near Fourth of July Creek. ¾ Generation equipment. The project would have two 2.7 MW two-jet pelton turbines. Each turbine would drive a synchronous generator. ¾ Tailrace. Water from the powerhouse will be discharged via a short tailrace back into Fourth of July Creek. ¾ Transmission Line. Power generated by the project will be transmitted via a new transmission line approximately two miles to SES’s existing substation at the INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 PAGE 11 OF 28 intersection of Nash Road and Jellison Avenue. The point of interconnection with the SES system will be at the end of this transmission line. ¾ Access. Access to the project will be via approximately one mile of new unpaved road extending east from either the Correctional Center or City Quarry. The project will have an installed capacity of 5.4 MW. The installed capacity may be adjusted as additional hydrology data is collected and project feasibility studies are completed. Final installed capacity will depend largely on the outcome of hydrology studies, final gross head, economic evaluation to optimize project cost and resource utilization, and efficiency of the selected turbine-generator package. Based on existing hydrology information, a 5.4 MW project on Fourth of July Creek will have a capacity factor of 0.47. 4.3.2. Land Ownership The project intake, penstock, and powerhouse are all located entirely on state lands. Most of the access road and transmission line would be located on land owned by the City of Seward. IP has filed applications with the Alaska Department of Natural Resources for land easements for the linear features of the project (access roads, power line, penstock), and land leases for the powerhouse and intake locations. IP has held informal discussions with the Seward City Manager regarding an access agreement for the project, and does not anticipate that the access agreement will be problematic. Formal discussions for the access agreement would be advanced as part of the feasibility study. 4.3.3. Permits The following permits and approvals have been identified as being required for this project: ¾ Water Use Permit / Water Rights (ADNR) ¾ Land Lease/easement (ADNR) ¾ Fish Habitat Permit (ADFG) ¾ Corps of Engineers wetlands permit ¾ Alaska Coastal Management Program Consistency Review (ACMP) ¾ Utility certification or exemption (RCA) ¾ Finding of non-jurisdiction (FERC) ¾ Archeological consultation (SHPO) Permit applications for key permits have been submitted by IP. 4.3.4. Environmental Compatibility of the project with environmental considerations has been reviewed. Key initial findings are summarized below. ¾ Fish Habitat. The project is located above fish habitat as designated on the Atlas of Waters Important to the Rearing and Spawning of Anadromous Fishes. ADFG has not yet made a fish habitat determination on this project, but IP's site reconnaissance INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 PAGE 12 OF 28 indicates that the project is unlikely to have any adverse impact on anadromous fish habitat. IP is working with ADFG to schedule a site visit to the project. ¾ Threatened or Endangered Species. U.S. Fish and Wildlife Service and National Marine Fisheries Service were contacted as part of completing the Coastal Project Questionnaire. Neither agency has designated the project vicinity as critical habitat for threatened or endangered species. ¾ Aesthetics. The project will have negligible if any adverse aesthetic impact. The project’s most visible feature will be roads and power lines, which are common sights in the general vicinity. The project is located in a part of Seward that is used for industrial and institutional (correctional facility) purposes. The project would be mostly located in an undeveloped area in the mountains east of the state prison. The project would not be visible from the city of Seward or from Resurrection Bay. The project would be visible from the air in the project’s immediate vicinity. ¾ The project is not expected to fill a significant area of wetlands. The project would be permitted either under a nationwide permit #17 or an individual permit. ¾ No archeological or cultural resources are known to be in the project vicinity. SHPO will be consulted as part of the feasibility study. ¾ Land development constraints. None known. ¾ Telecommunications Interference. None known. ¾ Aviation Considerations. None known. INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 PAGE 13 OF 28 4.4. Proposed New System Costs (Total Estimated Costs and proposed Revenues) Insufficient information exists to prepare a detailed cost estimate for the project. Unknown cost related items on the project hydrology, geology, permit conditions, financing arrangements, contractual arrangements, operating costs, and other factors preclude developing a meaningful cost estimate at this time. The next step in development of this project is a feasibility study to provide answers for these unknowns. 4.4.1. Project Development Cost IP has prepared an opinion of probable cost for the project of $16.7 million, or $3,100 per kW of installed capacity. 4.4.2. Project Operating and Maintenance Costs Project operation and maintenance costs are projected to be approximately $300,000 annually. A detailed financial management plan would be part of the business plan that would be developed in the design phase of the project. No grant funding is requested for operations and maintenance costs. 4.4.3. Power Purchase/Sale Formal negotiations for a power purchase contract have not been initiated. The most logical purchaser would be the local utility, SES. If a contract cannot be negotiated with SES, CEA would be the next most logical utility to purchase the project's output. It is anticipated that the power purchase price would be a fixed price based on cost-of-service. This would provide adequate revenue to cover debt service, annual operating, maintenance, repair, and replacement costs, and a reasonable return on equity for the project owners and investors. The cost-of-service-based power purchase price will depend on several factors that remain unknown. These include: ¾ Equity level and allowed return on equity ¾ Grant level ¾ Debt term and rate ¾ Installed cost of the project ¾ Annual project costs Based on what are believed to be a reasonable range of assumptions for the above parameters, the power purchase price is estimated to be in the range of $0.05 to $0.12 per kWh. Based upon existing estimates and available information, the estimated return on equity for the project would be in the range of 10 to 15% annually. The project would not earn a return on grant funds. INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 PAGE 14 OF 28 4.4.4. Cost Worksheet Assumptions used in completing the attached AEA cost worksheet are summarized below. N/A INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 PAGE 15 OF 28 SECTION 5. - PROJECT BENEFIT 5.1. Financial Benefits 1. Avoided fuel costs. The project will predominately displace energy generated by burning Cook Inlet natural gas. Using an assumed long term railbelt average turbine heat rate of 8,500 btu/kWh and long term natural gas cost of $9.00 per MCF, the financial benefit of avoided natural gas costs is estimated at $1,650,000 annually. SES is assumed to rely on diesel generation for an average of one week per year for the long term. This is due to transmission outages and/or CEA interruptions. At a diesel generation efficiency of 14 kWh per gallon and fuel cost of $3.50 per gallon, the avoided diesel costs are $23,100 annually. The total avoided fuel cost is $1,673,100 annually. 2. Increased railbelt grid efficiency. CEA tariff filings with the RCA indicate that CEA's system losses for energy delivered to SES are about 3%. Local generation near Seward will displace these losses. Additionally, losses on the SES system for energy purchased from CEA are estimated at 1.5%. Comparable losses for energy delivered from the Fourth of July Creek project are estimated at 0.5%, for an estimated 1% net gain in efficiency on the SES system. The estimated total net gain in railbelt grid efficiency is 4.0%. Using the same assumptions in (1) above, this is worth $66,300 annually. 3. Environmental Attributes. The environmental attributes of this low-impact, renewable, and sustainable energy resource can be marketed to generate additional revenue. Markets for environmental attributes remain uncertain, subject to expected federal or state environmental legislation that may impose new regulations upon these markets. The environmental attributes from the project are valued at $0.009 per kWh, or $200,000 annually. 4. Capacity. The project will provide 5,400 kW of additional capacity to the SES system. At an installed cost of $300 per kW for diesel generation, this capacity is estimated to be worth $1,620,000. Prorated over the project's 50-year life, this capacity has an equivalent annual value of $13,500. 5.2. Other Public Benefits 1. A significant portion of the project funding will go towards hiring local residents and businesses to perform the work, thus boosting the local economy. 2. The project will help to improve reliability and stability of the local power grid. 3. The project will increase the diversity of fuel sources in the Seward vicinity, as well as on the railbelt energy grid. 4. Reduced demand for Cook Inlet natural gas. This project will offset natural-gas fired power generation, reducing natural gas consumption and incrementally extending the life of the existing Cook Inlet gas fields, to the benefit of the substantial population that relies upon these gas fields for electricity and heating needs. INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 PAGE 16 OF 28 5. The project's summertime capacity and energy may be helpful in enabling SES to provide shore power for cruise ships when in port, and would reduce air quality impacts from cruise ships that self-generate electricity while in port. 6. The project will present an opportunity for the Alaska Vocational Technical Center (AVTEC) to develop a curriculum around hydroelectric power. This would benefit AVTEC, the City of Seward, and the state at large, by developing a workforce that is proficient in the special skills required to build, operate, maintain, and repair hydroelectric systems. 5.3. Estimated Fuel Displacement The project would primarily displace Cook Inlet natural gas burned by Chugach Electric for power generation. The project would also offset some diesel fuel burned during transmission outages. Estimated fuel displacement and assumptions used to generate the estimates are summarized in the following table. Fuel Type Natural Gas Annual Displaced Energy 21,607,600 kWh Displacement 100% Efficiency of Displaced Generation (Heat Rate) 8,500 btu/kWh Average Annual Displaced Fuel (Natural Gas) 184 MMCF Displaced Fuel over 50 Years 9,200 MMCF Average Market Value of Displaced Fuel $9.00/MCF Annual Value of Displaced Fuel $1,650,000 Inflation Rate 2% Discount Rate 5% Present Value of Displaced Natural Gas Fuel over 50 years $42,500,000 Fuel Type Diesel Annual Displaced Energy 92,400 kWh Displacement 100% Efficiency of Displaced Generation 14 kWh/gal Average Annual Displaced Fuel (diesel) 6,600 gal Displaced Fuel over 50 Years 330,000 gal Average Market Value of Displaced Fuel $3.50/gal Present Value of Displaced Diesel over 50 years $594,400 TOTAL PRESENT VALUE OF DISPLACED FUEL $43,094,400 INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 PAGE 17 OF 28 5.4. Estimated Annual Revenue Estimated annual revenue from power sales and assumptions used to generate the estimates are summarized in the following table. Contract Item Proposed Terms Contract pricing Avoided Cost Average avoided cost over 50 years (Power Sales Rate) $0.071/kWh Average Annual Energy Sales 21,700,000 kWh Average Annual Gross Revenue From Power Sales $1,540,700 5.5. Other Annual Revenue Streams Additional annual revenues from sale of the project's environmental attributes (EAs) is possible. At a sales rate of $0.009 per kWh, this would generate $200,000 in annual revenue. Programs for tax credits and other revenues / tax benefits are proposed but none are yet in law. Many of these proposed programs would discriminate against renewable hydroelectric resources, so no additional benefits from these proposed programs is assumed. Additionally, it is unclear that tax credits could be claimed without encumbering the project's renewable attributes (effectively double counting the EAs), so only one revenue stream is considered. 5.6. Indirect Project Benefits IP has identified several indirect public benefits that may result from the project. These are summarized and briefly discussed below. 1. The project will be connected to the railbelt electrical grid. This provides desirable operational enhancements to this transmission and distribution system. There is an increase in stability, reliability, and redundancy. These gains can only be obtained by providing multiple, distributed generation sources which is generally not feasible with typical large utility generation facilities. This new generation asset also improves the diversity of fuel sources powering the grid through the addition of renewable energy. 2. This new generation asset will offset generation from existing natural gas-burning facilities in Southcentral Alaska. This will reduce consumption of Cook Inlet basin natural gas. Cook Inlet gas production from existing developed fields is declining, and shortages are already occurring during periods of peak gas demand. By offsetting natural gas demand for electricity generation, this project will be extending the useful life of the Cook Inlet gas fields to the benefit of the public. 3. A significant portion of the project funding will go towards hiring local construction firms to perform the work, thus providing local jobs and experience in building a hydroelectric project. Current unemployment in the area is at 6.5% compared with a state average of 6.0%1. 1 August 2008, State of Alaska, Department of Labor and Workforce Development, http://www.labor.state.ak.us/research/monthlyunemprate/sep08map.pdf INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 PAGE 18 OF 28 4. A local firm is performing the design and development. This benefits Alaska by promoting local experience and can be used to develop additional future projects thus providing even more economic development and jobs for Alaskans. 5. The project access road and penstock trail have the potential to be recreational resources for non-motorized recreation. Such a use would need to be coordinated with the State Department of Corrections, City of Seward, and ADNR, as the access route to this potential recreational opportunity would pass closely to the state prison and city property, and would affect lands managed by the City and ADNR. 6. City officials in Seward have expressed an interest in providing shore power to cruise ships when they are in port. This is a large short duration load, typically on the order of 10 MWs for 24 hours or so per ship. The project’s summer capacity of up to 4.5 MW would be available to help meet this large transient load and keep the grid stable as these ships come on and off line, and could considerably improve the feasibility of providing shore power to cruise ships. 7. The project can coordinate with the curriculum at AVTEC to educate Alaskans on hydroelectric power, construction, operations, maintenance, repair, and similar aspects. This would help grow a local workforce that is skilled and knowledgeable in working with renewable energy systems. As Alaska builds more renewable energy projects, a workforce well-trained with these unique mechanical and electrical systems will be critical to reducing construction costs and maximizing operational life for these projects. SECTION 6. - SUSTAINABILITY Over 100 years of experience in Alaska have proven hydroelectric projects to be the most sustainable power generation technology and investment available. No other generation technology has come close to having the historical longevity and the future potential of hydroelectric projects. Once the hurdle of the initial capital cost is overcome, the projects are successfully maintained and renewed by all classes of communities in Alaska. This project will be operated by IP. IP's members have the experience, capability, and willingness to operate the project for the long term. Also, IP will explore potential economies or synergies that may be possible by partnering or working with the City of Seward's electric and public works utilities to reduce operating costs for the project. Annual O,M,R & R costs for the project will be funded by project revenues. In the design phase, a financial management plan will be developed to project long term cash flow requirements for project operations. This plan may include the following elements: ¾ An operating fund to pay for routine operating, maintenance, repair and replacement costs on a sustainable basis from annual project revenues. The operating fund may be designed to provide adequate cash reserves for annual cash flow fluctuations and also for low water years and other causes of revenue volatility. ¾ Dedicated sinking fund(s) for certain large infrequent expenses, such as turbine overhauls. ¾ Contingency funds, lines of credit, and/or insurance policies to cover expenses from infrequent events, such as floods or natural disasters. INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 PAGE 19 OF 28 IP commits to reporting savings and benefits from the project for the project's economic life, or shorter period as desired by the Alaska Energy Authority and its successor agencies. SECTION 7. - READINESS & COMPLIANCE WITH OTHER GRANTS IP has already demonstrated its commitment to this project by completing a reconnaissance study and initial feasibility assessment for the project, which will be issued in November 2009. These studies were funded mostly by IP, with a grant from State of Alaska under the Renewable Energy Grant Program. IP will continue to advance the project so its benefits may be enjoyed by the current and future residents of Seward and the railbelt population generally. IP is in compliance with existing grants. SECTION 8. - LOCAL SUPPORT IP has actively engaged the local government and community in Seward to educate them about the project. IP has given several presentations to the Ports and Commerce Advisory Board (PACAB) and Seward City Council, and has also met with the City's elected officials and key administration personnel on a number of occasions to discuss the project. Seward officials and PACAB members have all expressed an interest in the project, and are very interested to learn more about the project's details and probable costs. A resolution supporting continued study of the project is on the PACAB’s agenda for their December 2, 2009 meeting. Additionally, IP has kept Chugach Electric Association, Inc. (CEA) informed about the project. As a potential customer for all or part of the project's output, CEA remains interested in the project's continued progress. The Seward Chamber of Commerce recently passed a resolution supporting continued study of the Fourth of July Creek project. The resolution is attached. SECTION 9. - GRANT BUDGET To date, IP has invested over $30,000 in study of the Fourth of July Creek Project. Additionally, the State of Alaska has invested $20,000 in grant funds under the Renewable Energy Grant Program. IP is requesting $136,500 in FY 2012 grant funds to complete the feasibility phase of study for the project. IP will provide $61,500 in matching funds as cash and in-kind services. As demonstrated in the recently completed reconnaissance phase, IP is committed to advancing this project in an efficient and expeditious manner, and will cover additional costs that IP considers necessary or appropriate to advance the project. The Grant Budget Form is attached to this application. INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 A. ATTACHMENT A – CONTACT INFORMATION AND RESUMES REPRESENTATIVE HYDROELECTRIC PROJECTS polarconsult alaska, inc. OOLLAARRCCOONNSSUULLTT AALLAASSKKAA,, IINNCC.., has extensive experience designing, permitting, constructing and operating hydroelectric plants in Alaska. Our design professionals have been involved in hydro in Alaska since 1966, and collectively have over 95 years of exper ience in the field. SSEELLEECCTTEEDD HHYYDDRROO PPRROOJJEECCTTSS BBYY PPOOLLAARRCCOONNSSUULLTT EENNGGIINNEEEERRSS P Project Design Capacity Type of Project Location Services Rendered Mc Roberts Creek 100 kW Run of River Palmer, AK Design, Permitting, Construction, Operation, Owner. Roy's Creek / Crooked Creek 80 kW Run of River Elfin Cove, AK Reconnaissance and Feasibility Study, Preliminary Design, FERC Permitting. Knutson Creek 125 kW Run of River Pedro Bay, AK Reconnaissance Study. Fourth of July Creek 5,400 kW Run of River Seward, AK Reconnaissance and Feasibility Study, Owner. Fishhook Creek 2,000 kW Run of River Hatcher Pass, AK Reconnaissance and Feasibility Study, Permitting, Design, Construction, Owner. Indian River 125 kW Run of River Tenakee Springs, AK Feasibility Study, Preliminary Design, Permitting. Glacier Fork 80,000 kW Storage Knik, AK Reconnaissance and feasibility study. Indian Creek 60 kW Storage Chignik, AK Permitting, FERC Relicense. Larsen Bay 475 kW Run of River Larsen Bay, AK Design, Permitting. Old Harbor 500 kW Run of River Old Harbor, AK Feasibility Study, Design, FERC Permitting. O’Brien Creek / 5 Mile Creek 400 kW Run of River Chitna, AK Feasibility Study, Preliminary Design. Lace River 4,950 kW Storage Near of Juneau, AK Preliminary Design, FERC Permitting. Chuniisax Creek 280 kW Storage Atka, AK Feasibility Study, Preliminary Design, Permitting. Angoon 600 kW Storage Angoon, AK Feasibility Study, Preliminary Design. IINNDDIIAANN CCRREEEEKK HHYYDDRROO FFEERRCC LLIICCEENNSSIINNGG PPOOLLAARRCCOONNSSUULLTT managed the FERC licensing process for the owner of Indian Creek Hydro, a 60-kW installation located in Chignik, Alaska. The multi-year FERC licensing process required significant effort and coordination relating to the development of the Environmental Assessment. Key activities included: Ø NEPA scoping meetings, Ø Stream gauging and fish surveys, Ø Geomorphological surveys of Indian Creek, and Ø Preparation of License Application and EA. REPRESENTATIVE HYDROELECTRIC PROJECTS MMccRROOBBEERRTTSS CCRREEEEKK HHYYDDRROO PPOOLLAARRCCOONNSSUULLTT principals designed, built, own and operate the McRoberts Creek Hydro, located near Palmer, Alaska. The 100-kW run-of-river project has delivered power to the Matanuska Electric Association grid since 1991. The McRoberts Project is an excellent example of renewable energy systems benefiting Alaskan communities. The project has improved recreational access to the Matanuska Peak area, operates in harmony with the environment, and provides renewable energy to local homes and businesses. OO’’BBRRIIEENN CCRREEEEKK HHYYDDRROO PPOOLLAARRCCOONNSSUULLTT completed a conceptual design for the Alaska Energy Authority to evaluate a run-of- river hydroplant on O’Brien Creek to serve the communit y of Chitina, Alaska on the Copper River. Key activities included: Ø Paper study to define project parameters, Ø Handling and analysis of large LIDAR data set to finalize a conceptual design, Ø Field reconnaissance to evaluate intake locations and penstock corridors, and Ø Preliminary project cost estimate. CCHHUUNNIIIISSAAXX CCRREEEEKK HHYYDDRROO PPOOLLAARRCCOONNSSUULLTT designed and permitted a 280-kW run-of -river hydro plant to offset costly diesel-electric power for the village of Atka in the Aleutian Islands. Key project features include: Ø A small concrete dam, Ø 1,000-foot HDPE penstock, and Ø Cross-flow turbine. The project, to be completed in 2010, is expected to significantly reduce power rates in the village. polarconsult alaska, inc. energy systems – environmental services – engineering design 1503 West 33rd Avenue, Suite 310 tel: 907.258.2420 Anchorage, Alaska 99503 fax: 907.258.2419 Internet Website: http://www.polarconsult.net REPRESENTATIVE PROJECTS - HYDROELECTRIC 1 RECENT POLARCONSULT PROJECTS & PROJECT REFERENCES Polarconsult has extensive experience working on all aspects of hydroelectric development. From reconnaissance, feasibility, permitting, design, construction, inspection, operation, maintenance, monitoring, and retrofitting, Polarconsult’s professional staff understands all aspects of hydroelectric projects. Engineering budgets for past and current projects range from tens of thousands to over a million dollars. Polarconsult principals designed, built, own and operate the McRobert’s Creek Hydro, located near Palmer, Alaska. The many lessons learned from owning and operating our own hydroelectric project translates into valuable experience that pays off immensely for other projects. One of the biggest obstacles to proper operation of a hydroelectric facility is intake design. After numerous refinements, Polarconsult has designed and constructed an intake for the McRobert’s project that operates automatically and virtually maintenance free even when subjected to the onslaught of debris brought about by floods and seasonal changes. Another successful project, located in Pelican, Alaska, involved designing a steel support system for an aging timber crib dam. Limited by helicopter access and narrow construction windows, the location required a design that not only withstood the large forces of floods but needed to be light enough and simple enough to be airlifted and quickly put into permanent place. Accurate surveying, 3-D design, and close coordination with the project owner all resulted in a unique and successful solution without an extravagant budget. The experience and knowledge that Polarconsult’s professionals bring to a project are exemplified by our work on the Kasidaya Creek hydroelectric project. Brought in by Alaska Power and Telephone due to excessive costs on a tunnel and intake for a project that was in the midst of construction, Polarconsult spent half a day in the field at the project site and provided valuable insight and advice that changed the course of the construction to reduce project costs and maintenance. Polarconsult’s recommendations to provide an access route up the creek to the intake site were ultimately adopted into the now completed project. All of Polarconsult’s core professionals have been involved in the numerous engineering challenges surrounding hydroelectric projects for many years. Any one of our professional engineers is more than capable of successfully identifying all the issues in a hydroelectric project and using our comprehensive background and knowledge to forge solutions that aren’t narrowly focused or short sighted. SELECTED PROJECT PROFILES Project: Pelican Dam Reinforcement and Penstock Design Client: Pelican Seafoods Reference Contact: Tom Whitmarsh, Pelican Seafoods, 907-735-2204 Engineering Budget: $175,000 Description The Pelican Hydroelectric Power Plant was first constructed around 1946 to supply water and power to the Pelican Seafoods Cannery constructed around the same time. A Dam Safety Review determined that there was potential for failure of the existing timber crib dam during flood stages. A field investigation was conducted to prepare an as-built of the existing timber crib dam, intake structure, timber flume, wood stave penstock, and power plant. A unique design was arrived at to shore up the existing dam to be stable under flood stages, and upgrade the existing intake to cut down head losses. REPRESENTATIVE PROJECTS - HYDROELECTRIC 2 Additionally, Polarconsult recently completed a design for replacement of the original flume, surge tank, and elevated penstock. The design includes a new surge tank, new penstock, and modifications to the intake and dam wing walls. Project: Chignik Relicense Client: Trident Seafoods Reference Contact: Mike Duckworth, Trident Seafoods, 206-617-6612 Engineering Budget: $150,000 Description Included in a Federal Energy Regulatory Commission (FERC) License are significant efforts and coordination relating to the development of the Environmental Assessment. Activities include: • National Environmental Protection Act (NEPA) scoping meetings • Stream Gauging • Fish Surveys • Geomorphological surveys of Indian River including fish habitat analysis • Dissemination of all data and correspondence through the development of a Project web page and through traditional hard copy to over 50 particpants The entire relicensing process was completed under the “applicant prepared EA” process in less than 2 years (typically licensing time is 3 to 5 years). Project: Larsen Bay Hydroelectric Client: CRW Engineering Group, LLC Reference Contact: Lenny Landis, AEA, 440-9320 Engineering Budget: $16,000 Description Performed original design of 475 kW project with a gross head of 665 feet and a flow of 11 cfs. Subsequent work included site inspection and analysis of existing hydroelectric system with recommendations for upgrades to existing intake and penstock, addition of drainage diversion to increase water flow to plant for increased power production, and consulting on controls upgrades to interconnect hydro plant to community diesel generation plant. The work activities also included the following: • Analysis of hydrologic data to determine maximum potential power output on a monthly basis • Development of a parts list and the performance of ultrasonic thickness testing of the penstock in the powerhouse • Inspection of cracked turbine blades for hydroelectric plant • Recommendations for repair of turbine as appropriate to the City and AEA Project: Atka Hydro Client: Alaska Energy Authority and CRW Engineering Group, LLC. Reference Contact: Julie Dirks, City of Atka, 907-581-6226 Engineering Budget: $200,000 Description Designed the 270 kW hydroelectric facility in Atka that is currently under construction. Activities include the following: • Topographic surveying to layout project features and tie into known monuments • Development of legal descriptions based on survey data and final design for necessary easements REPRESENTATIVE PROJECTS - HYDROELECTRIC 3 • Investigation and description of anadromous fish affected by and in the project area (including fish habitat assessments and setting of fish traps to capture and identify species) • Design of 1,060 feet of 30-inch diameter High Density Polyethylene Pipe (HDPE) penstock • Design of a cable stayed bridge spanning 100 feet • Design of the 7.2/12.4 kV electrical cable connecting to the existing system • Design of the powerhouse • Specification of the turbine and generator • Design of the 13-foot-high impoundment dam Project: Fishhook Hydroelectric Project Client: Fishhook Renewable Energy, LLC Engineering Budget: $125,000 Description Currently in the permitting phase, this project includes completion of a feasibility study, permitting, and design of 2.0 MW run-of-river hydroelectric plant located on Fishhook Creek in Hatcher Pass, Alaska. Performed surveying utilizing RTK GPS equipment and developed cost estimates and a feasibility study by the fall of 2006. Project: Kasidaya (Otter) Creek Intake Client: Alaska Power & Telephone Company Reference Contact: Vern Neitzer, AP&T, 907-983-2202 Engineering Budget: $15,000 Description Site Inspection and project review. Provided a brief letter report to assist AP&T in seeking a lower cost alternative for the intake and penstock tunnel that were in the original design. Project was well into construction at the time. Made recommendations on an alternative for a dam, intake configurations, access routes, and permitting actions. AP&T ultimately reconfigured the original design based on our recommendations. Project: Lace Hydro Client: Lace River Hydro Reference Contact: Bob Grimm, AP&T, 360-531-0320 Engineering Budget: $800,000 Description Currently in the FERC licensing phase, this project involves feasibility investigation, FERC permitting, and design of a 5 MW hydroplant in southeast Alaska. The Project intake is located at an unnamed lake that would be used for storage. The lake has a surface area of approximately 384 acres. The dam intake is located at an elevation of 3,180 feet. From the intake, there would be 7,600 feet of 21-inch diameter steel pipe leading to the powerhouse. The net hydraulic head is 3,000 feet. The project flow is estimated to be approximately 27 cfs. The total estimated energy production of this project is 34,164,000 Kilowatt hours. Power transmission would consist of 5 miles of 14.4/24.9 kV buried cable and 7.1 miles of overhead transmission lines. Project: McRobert's Creek Hydroelectric Project Client: Earle Ausman, Enerdyne Engineering Budget: $60,000 Description REPRESENTATIVE PROJECTS - HYDROELECTRIC 4 McRobert's Creek Hydroelectric Plant is an excellent example of how cost effective a small hydroelectric plant in Alaska can be. McRobert's Creek is located three miles to the east of Palmer and is fed by the rock glaciers that lay below Matanuska Peak. The mountainous and rugged terrain required PCA to use non-conventional construction techniques to complete the project. Due to the terrain it was not feasible or environmentally desirable to build a road to the power plant. The project was completed in an environmentally sound and aesthetically pleasing manner. Hikers and horseback riders now use the trail for access to Matanuska Peak. The "run of the river" facility consists of a rock gabion diversion to funnel the water into a 4,200-foot, twelve-inch-diameter polyethylene pipeline. A 7,000-gallon storage tank is used to regulate the system so that a large dam and associated reservoir are not necessary. Other physical features include 8,800 feet of phone line, 4,600 feet of 7,200 kVA power cable, 8,600 feet of access trail, and a 12-foot by 12-foot concrete block powerhouse. The plant operates at 445 feet of gross head and runs year round delivering 100 kW to the Matanuska Electric Authority grid. The plant was designed and built by Polarconsult at a cost of $2,000 per kW. Polarconsult President Earle Ausman is the owner of the facility. Project: Southfork Hydro Plant Client: South Fork Construction Reference Contact: Phyllis Janke, South Fork Construction, 694-4351 Engineering Budget: $80,000 Description Currently under construction and permitting, this project involves feasibility, design, and permitting of a 1.2 MW hydroplant on the south fork of Eagle River. The South Fork Hydro project is a run-of-river plant with a capacity of 1,200 kW. Scheduled to be completed in 2009, the project will use water from the South Fork of Eagle River which drains a 26-square-mile area. The project will divert 53 cfs from the South Fork. The elevation of the intake pool is 1,180 feet and the elevation of the draft tube pool where the turbines discharge is 803 feet for a gross head of 377 feet. The pipe will be 32-inch, SDR 32.5 high density polyethylene pipe (HDPE). About 3,175 feet from the intake, the pipe will change to SDR 26. This HDPE pipe continues for the next 175 feet where it transitions to 300 feet of 30-inch steel pipe. There will be four 300 kW turbine-generator sets. One turbine will be a Pelton wheel with 4 jets which will turn at 1200 rpm. The turbine will drive a 300 kW induction generator. This unit will be used to operate at all of the intermediate flows as it is an excellent partial load device. The other 3 units will be pump-turbines which are centrifugal pumps run as turbines. They will be vertical assemblies and will turn at 1800 rpm. REPRESENTATIVE PROJECTS - HYDROELECTRIC 5 SELECTED PROJECT LIST In addition to the projects listed under Selected Project Profiles, Polarconsult has performed numerous feasibility studies and designs as the following list indicates. Job Name Client Year Knutson Creek Hydro Feasibility Study Pedro Bay Tribal Council 2009-10 Packer’s Creek Hydro Design and Permitting Chignik Lagoon Power Utility 2009-10 Burro Creek Hydro Study Burro Creek Holdings, LLC 2009-10 Old Harbor FERC Licensing Alaska Village Electric Cooperative, Inc. 2009-10 Indian River Hydro Feasibility Study, Conceptual Design and Permitting City of Tenakee Springs 2009-10 Elfin Cove Reconnaissance and Feasibility Study Community of Elfin Cove 2009-10 Pedro Bay Reconnaissance Study Pedro Bay Tribal Council 2009 Pelican Hydroelectric Upgrade Design Alaska Energy & Engineering, Inc. 2008-10 Fourth of July Creek Reconnaissance Study Independence Power, LLC 2008 Glacier Fork Hydro Reconnaissance Study Glacier Fork Hydro, LLC 2008 Pelican Hydroelectric Retrofit Alaska Energy Authority 2007 Archangel Creek Hydro Jill Reese Investments & Brokerage 2007 O'Brien Creek Reconnaissance Survey Alaska Energy Authority 2007 Fishhook Hydroelectric Project Fishhook Renewable Energy, LLC 2007 Allison Lake Hydro Project Green Power Development, LLC 2007 Atka Hydro Cost Estimate Alaska Energy Authority 2007 Chitina Conceptual Design Alaska Energy Authority 2006 Kasidaya (Otter) Creek Intake Alaska Power & Telephone Company 2006 Larsen Bay Alaska Energy Authority 2006 Chuniisax Hydro Phase 3 Alaska Energy Authority 2006 Chignik Bay Scoping Field Trip Alaska Energy Authority 2005 Atka Hydro Design Changes and Inspection Alaska Energy Authority 2005 Larsen Bay Turbine Repair City of Larsen Bay 2005 Old Harbor Archiving Alaska Village Electric Cooperative, Inc. 2005 Chignik Dam Inspection Norquest Seafoods Inc 2004 Larsen Bay Hydroelectric Upgrade Alaska Energy Authority 2004 Chignik Stream Gauge Installation Alaska Energy Authority 2004 Atka Revisions Alaska Energy Authority 2004 Chignik Relicense Trident Seafoods 2003 Atka Hydro Design City of Atka 2003 Old Harbor Project Review Alaska Energy Authority 2002 Atka Hydro F&G City of Atka 2002 Scammon Stream Gauging Alaska Village Electric Cooperative, Inc. 2002 Old Harbor - Alternate Powerhouse Location Alaska Village Electric Cooperative, Inc. 2002 Old Harbor Project Comparison Alaska Village Electric Cooperative, Inc. 2001 Pelican Penstock Design Pelican Seafoods 2001 Old Harbor Hydro Project - Design Alaska Village Electric Cooperative, Inc. 2000 Old Harbor Hydro Project - FERC Licensing Alaska Village Electric Cooperative, Inc. 1999 Chignik Dam Survey Norquest Seafoods Inc 1999 Southfork Hydro Plant South Fork Construction 1998 REPRESENTATIVE PROJECTS - HYDROELECTRIC 6 Job Name Client Year Lace Hydro Lace River Hydro, LLC 1997 Atka Hydro Investigation City of Atka 1996 Chignik Lagoon Hydro Study Chignik Lagoon 1995 Old Harbor Hydropower Feasibility Study Alaska Village Electric Cooperative, Inc. 1995 Terror Lake desander Tango Construction Co 1994 Tenakee Springs/Indian River Hydro City of Tenakee Springs 1993 Pelican Seafoods Hydroelectric Renovation Pelican Seafoods 1993 Angoon Hydroelectric Investigation Alaska Energy Authority 1992 Humpback Creek Hydroelectric Cordova Electric 1992 Snyder Falls Hydroelectric Study Earl Ellis & Associates 1990 McRobert’s Creek Hydroelectric Project Earle Ausman 1990 Larsen Bay Hydroelectric Plant City of Larsen Bay 1990 Snettisham Hydroelectric Project US Army Corps of Engineers, Alaska District 1989 Chitina Micro Hydro Project Chitina Village Council 1989 Burnett Inlet Hydroelectric Plant Design Alaska Aquaculture 1988 Ouzinkie Hydroelectric Plant City of Ouzinkie 1986 In addition, Polarconsult’s project team has extensive experience with design and force account construction of many types of rural projects in addition to hydro. These include utility design and construction management of water, sewer, and electrical projects. Much of this work was performed for the City of St. Paul, and our experience extends to many other communities throughout Alaska as well. It is important to emphasize that most of the work is performed by force account using local labor and other resources. Polarconsult believes it is important to have people build their own projects so they can operate and repair them. It is also important to make them economical and keep the maximum amount of money in the community. INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 B. COST WORKSHEET Renewable Energy Fund Round 4 Project Cost/Benefit Worksheet RFA AEA11-005 Application Cost Worksheet Page 1 9-15-10 Please note that some fields might not be applicable for all technologies or all project phases. The level of information detail varies according to phase requirements. 1. Renewable Energy Source: Fourth of July Creek Hydroelectric Project The Applicant should demonstrate that the renewable energy resource is available on a sustainable basis. Annual average resource availability. 120 cfs at 47% availability = 21.7 GWh of net energy output for average water year. Unit depends on project type (e.g. windspeed, hydropower output, biomasss fuel) 2. Existing Energy Generation and Usage a) Basic configuration (if system is part of the Railbelt1 grid, leave this section blank) i. Number of generators/boilers/other N/A – on railbelt ii. Rated capacity of generators/boilers/other N/A – on railbelt iii. Generator/boilers/other type N/A – on railbelt iv. Age of generators/boilers/other N/A – on railbelt v. Efficiency of generators/boilers/other N/A – on railbelt b) Annual O&M cost (if system is part of the Railbelt grid, leave this section blank) i. Annual O&M cost for labor N/A – on railbelt ii. Annual O&M cost for non-labor N/A – on railbelt c) Annual electricity production and fuel usage (fill in as applicable) (if system is part of the Railbelt grid, leave this section blank) i. Electricity [kWh] N/A – on railbelt ii. Fuel usage Diesel [gal] N/A – on railbelt Other N/A – on railbelt iii. Peak Load N/A – on railbelt iv. Average Load N/A – on railbelt v. Minimum Load N/A – on railbelt vi. Efficiency N/A – on railbelt vii. Future trends N/A – on railbelt d) Annual heating fuel usage (fill in as applicable) i. Diesel [gal or MMBtu] N/A – on railbelt ii. Electricity [kWh] N/A – on railbelt iii. Propane [gal or MMBtu] N/A – on railbelt iv. Coal [tons or MMBtu] N/A – on railbelt v. Wood [cords, green tons, dry tons] N/A – on railbelt vi. Other N/A – on railbelt 1 The Railbelt grid connects all customers of Chugach Electric Association, Homer Electric Association, Golden Valley Electric Association, the City of Seward Electric Department, Matanuska Electric Association and Anchorage Municipal Light and Power. Renewable Energy Fund Round 4 Project Cost/Benefit Worksheet RFA AEA11-005 Application Cost Worksheet Page 2 9-15-10 3. Proposed System Design Capacity and Fuel Usage (Include any projections for continued use of non-renewable fuels) a) Proposed renewable capacity (Wind, Hydro, Biomass, other) [kW or MMBtu/hr] 5.4 MW of installed capacity Run-of-river hydroelectric installation 47% capacity factor b) Proposed annual electricity or heat production (fill in as applicable) i. Electricity [kWh] 21,700,000 kWh/year ii. Heat [MMBtu] - c) Proposed annual fuel usage (fill in as applicable) i. Propane [gal or MMBtu] N/A ii. Coal [tons or MMBtu] N/A iii. Wood [cords, green tons, dry tons] N/A iv. Other N/A 4. Project Cost a) Total capital cost of new system $16,700,000 b) Development cost $ 850,000 c) Annual O&M cost of new system $ 300,000 d) Annual fuel cost zero 5. Project Benefits a) Amount of fuel displaced for i. Electricity 184,000 MCF of Natural Gas per year ii. Heat N/A iii. Transportation N/A b) Current price of displaced fuel $1,676,000 per year (at $9.00 per MCF) c) Other economic benefits $ 280,000 per year d) Alaska public benefits $0 in quantifiable economic terms 6. Power Purchase/Sales Price a) Price for power purchase/sale $0.071/kWh 7. Project Analysis a) Basic Economic Analysis Project benefit/cost ratio 50,200,000 / 16,700,000 = 3.01 Payback (years) 16,700,000 / 1,956,000 = 8.5 years INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 C. GRANT BUDGET FORM Renewable Energy Fund Grant Round 4Grant Budget FormFourth of July Creek Hydroelectric Project09/15/10RE- Fund Grantee MatchingSource of Matching Funds: Grant Funds FundsCash/In-kind/Federal Grants/Other State Grants/Other1. Subcontractor Solicitations (1)Aug-10$28,265 $12,735 Cash $41,0002. Feasibility Study Activities 2.1 Hydrology Study (Year 2, start Year 3)Nov-10$25,508 $11,492 Cash / In-Kind Services $37,000 2.2 Geotechnical InvestigationsNov-10$13,098 $5,902 Cash / In-Kind Services $19,000 2.3 Site Topographic SurveyDec-10$8,273 $3,727 Cash / In-Kind Services $12,000 2.4 Identify Land and Regulatory IssuesMar-12$11,720 $5,280 Cash / In-Kind Services $17,000 2.5 Permitting and Environmental IssuesMar-12$11,030 $4,970 Cash / In-Kind Services $16,000 2.6 Conceptual Design Analysis and Cost EstimateMay-12$17,235 $7,765 Cash / In-Kind Services $25,000 2.7 Detailed Economic and Financial AnalysisJun-12$4,826 $2,174 Cash / In-Kind Services $7,000 2.8 Conceptual Business and Operations PlansJun-12$8,273 $3,727 Cash / In-Kind Services $12,0003. Final Report and RecommendationsJul-12$8,273 $3,727 Cash / In-Kind Services $12,000TOTALS$136,500 $61,500 $198,000Direct Labor & Benefits $78,591 $35,409 In-Kind Services $114,000Travel & Per Diem$3,447 $1,553 Cash / In-Kind Services $5,000Equipment$2,068 $932 Cash / In-Kind Services $3,000Materials & Supplies $6,894 $3,106 Cash / In-Kind Services $10,000Contractual Services $28,265 $12,735 Cash $41,000Construction Services $0 $0 - $0Other$17,235 $7,765 Cash $25,000 TOTALS$136,500 $61,500 $198,000Budget Categories:Milestone or TaskAnticipated Completion DateTOTALSApplications should include a separate worksheet for each project phase (reconnaissance, feasibility, design permitting, and construction)Add additional pages as needed. INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 D. LOCAL SUPPORT Date: October 22, 2009 Action: Passed Vote: Unanimous SEWARD CHAMBER OF COMMERCE, CVB BOARD OF DIRECTORS RESOLUTION 2009-02 A RESOLUTION TO SUPPORT CONTINUED STUDY OF THE LOW-IMPACT RUN_OF_RIVER HYROELECTRIC FACILITY PROPOSED AT FOURTH OF JULY CREEK. WHEREAS, Independence Power, LLC, and Alaska corporation based in Anchorage and owned by Alaskans, has proposed to construct a low-impact run-of-river hydroelectric facility on Fourth of July Creek within the City of Seward; and WHEREAS, Independence Power, LLC believes, based upon available information, that the hydroelectric project would not negatively affect: 1. fish habitat in Fourth of July Creek; 2. public drinking water supplies in the Fourth of July Creek vicinity; 3. aesthetics in the project vicinity; or 4. flood hazards to existing developments in the Fourth of July Creek area; and WHEREAS, Independence Power, LLC believes, based upon available information, that the hydroelectric project would have an installed capacity of 4.0. to 5.0 megawatts, and produce 17,000 to 23,000 megawatt-hours of energy annually; equal to about 1/3rd of the community’s current annual electrical energy needs; and WHEREAS, the hydroelectric project would provide local renewable energy to the Seward vicinity, reducing long-term energy costs, improving long-term price stability, and increasing reliability of electrical service to the commity. NOW THEREFORE, BE IT RESOLVED BY THE SEWARD CHAMBER OF COMMERCE/CVB BOARD OF DIRECTORS, that: The Seward Chamber of Commerce endorses and supports the continued study of the proposed hydroelectric project on Fourth of July Creek, and recognizes that the project has potential to provide numerous direct and indirect long-term benefits to the City of Seward and the railbelt population generally. PASSED AND APPROVED BY THE SEWARD CHAMBER OF COMMERCE/CVB BOARD OF DIRECTORS THIS 22d DAY OF OCTOBER, 2009. __________________________ President ATTEST: _________________________ INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 E. ELECTRONIC COPY OF APPLICATION INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 F. AUTHORIZED SIGNERS FORM INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 G. GOVERNING BODY RESOLUTION AUTHORIZING APPLICATION INDEPENDENCE POWER, LLC RENEWABLE ENERGY FUND GRANT APPLICATION FOURTH OF JULY CREEK HYDROELECTRIC PROJECT NOVEMBER 10, 2009 I. MAPS AND SUPPLEMENTAL INFORMATION