HomeMy WebLinkAboutGrantBudgetRenewable Energy Fund Grant Round IV Grant Budget Form 7-21-10
Milestone or Task Anticipated
Completion Date
RE- Fund
Grant Funds
Grantee Matching
Funds
Source of Matching
Funds:
Cash/In-kind/Federal
Grants/Other State
Grants/Other
TOTALS
1. Go/ no-go decision based on results of
phase II drilling (temperature gradient
wells and slim holes) and on
economic/business factors
8/31/2011
N/A N/A N/A N/A
2. Completion of bid documents
9/30/2011 $6,120 $11,880 In-kind $18,000
3. Contractor selection and award
11/15/2011 $7,820 $15,180 In-kind $23,000
4. Mobilizing a full-size geothermal drilling
rig
6/30/2012 N/A* N/A* N/A*
5. Drilling one full-size geothermal
production well
8/31/2012 $1,934,692 $3,755,578 Cash $5,690,270
6. Well flow test
9/31/2012 $45,220 $87,780 Cash $133,000
7. Final report and recommendations
12/31/2012 $6,120 $11,880 Cash $18,000
TOTALS $1,999,972 $3,882,298 $5,882,270
Budget Categories:
Direct Labor & Benefits $28,288 $54,912 $83,000
Travel & Per Diem $4,590 $8,910 $13,500
Equipment $63,240 $122,760 $186,000
Materials & Supplies $136,838 $265,626 $402,464
Contractual Services $1,767,016 $3,430,090 $5,197,106
Construction Services $0 $0 $0
Other $0 $0 $0
TOTALS $1,999,972 $3,882,298 $5,882,270
Applications should include a separate worksheet for each project phase (Reconnaissance, Feasibility, Design and Permitting, and Construction)-
Add additional pages as needed
*this work is expected to be fully funded by Ormat outside the scope of this grant program
Renewable Energy Fund Grant Round IV Grant Budget Form 7-21-10
Project Milestones that should be addressed in Budget Proposal
Reconnaissance Feasibility Design and Permitting Construction
1. Project scoping and
contractor solicitation.
2. Resource identification and
analysis
3. Land use, permitting, and
environmental analysis
5. Preliminary design analysis
and cost
4. Cost of energy and market
analysis
5. Simple economic analysis
6. Final report and
recommendations
1. Project scoping and contractor
solicitation.
2. Detailed energy resource
analysis
3. Identification of land and
regulatory issues,
4. Permitting and environmental
analysis
5. Detailed analysis of existing
and future energy costs and
markets
6. Assessment of alternatives
7. Conceptual design analysis
and cost estimate
8. Detailed economic and
financial analysis
9, Conceptual business and
operations plans
10. Final report and
recommendations
1. Project scoping and contractor
solicitation for planning and
design
2. Permit applications (as
needed)
3. Final environmental
assessment and mitigation
plans (as needed)
4. Resolution of land use, right of
way issues
5. Permit approvals
6. Final system design
7. Engineers cost estimate
8. Updated economic and
financial analysis
9. Negotiated power sales
agreements with approved
rates
10. Final business and operational
plan
1. Confirmation that all design
and feasibility requirements
are complete.
2. Completion of bid documents
3. Contractor/vendor selection
and award
4. Construction Phases –
Each project will have unique
construction phases, limitations,
and schedule constraints which
should be identified by the
grantee
5. Integration and testing
6. Decommissioning old
systems
7. Final Acceptance,
Commissioning and Start-up
8. Operations Reporting