HomeMy WebLinkAboutPilot Point REF R3 Package
City of Pilot Point
Pilot Point Wind Power and Heat
Pilot Point, AK
Application for Renewable Energy Fund Grant
Round 3
Alaska Energy Authority
November 10, 2009
Table of Contents
1. Grant Application
2. Resumes
3. Cost Worksheet
4. Grant Budget Form
5. Resolutions
6. Supplemental
Materials
Grant Application
Renewable Energy Fund Round 3
Grant Application
AEA 10-015 Application Page 1 of 18 10/7/2009
Application Forms and Instructions
The following forms and instructions are provided to assist you in preparing your application for
a Renewable Energy Fund Grant. An electronic version of the Request for Applications (RFA)
and the forms are available online at: http://www.akenergyauthority.org/RE_Fund-III.html
Grant Application
Form
GrantApp3.doc Application form in MS Word that includes an outline of
information required to submit a complete application.
Applicants should use the form to assure all information is
provided and attach additional information as required.
Application Cost
Worksheet
Costworksheet3
.doc
Summary of Cost information that should be addressed by
applicants in preparing their application.
Grant Budget
Form
GrantBudget3.d
oc
A detailed grant budget that includes a breakdown of costs by
milestone and a summary of funds available and requested to
complete the work for which funds are being requested.
Grant Budget
Form Instructions
GrantBudgetInst
ructions3.pdf
Instructions for completing the above grant budget form.
• If you are applying for grants for more than one project, provide separate application
forms for each project.
• Multiple phases for the same project may be submitted as one application.
• If you are applying for grant funding for more than one phase of a project, provide
milestones and grant budget for completion of each phase.
• If some work has already been completed on your project and you are requesting
funding for an advanced phase, submit information sufficient to demonstrate that the
preceding phases are satisfied and funding for an advanced phase is warranted.
• If you have additional information or reports you would like the Authority to consider in
reviewing your application, either provide an electronic version of the document with
your submission or reference a web link where it can be downloaded or reviewed.
REMINDER:
• Alaska Energy Authority is subject to the Public Records Act AS 40.25, and materials
submitted to the Authority may be subject to disclosure requirements under the act if no
statutory exemptions apply.
• All applications received will be posted on the Authority web site after final
recommendations are made to the legislature.
• In accordance with 3 AAC 107.630 (b) Applicants may request trade secrets or
proprietary company data be kept confidential subject to review and approval by the
Authority. If you want information is to be kept confidential the applicant must:
o Request the information be kept confidential.
o Clearly identify the information that is the trade secret or proprietary in their
application.
o Receive concurrence from the Authority that the information will be kept
confidential. If the Authority determines it is not confidential it will be treated as a
public record in accordance with AS 40.25 or returned to the applicant upon
request.
Renewable Energy Fund
Grant Application Round 3
AEA10-015 Grant Application Page 2 of 18 10/7/2009
SECTION 1 – APPLICANT INFORMATION
Name (Name of utility, IPP, or government entity submitting proposal)
City of Pilot Point
Type of Entity:
Second Class City
Mailing Address
Box 430 Pilot Point, Alaska 99649
Physical Address
Pilot Point, Alaska
Telephone
907-797-2200
Fax
907-797-2210
Email valerieorloff@yahoo.com, gkingsleypip@yahoo.com
capemenshikoff@yahoo.com, sconrad@starband.net
1.1 APPLICANT POINT OF CONTACT
Name
Valerie Jeffries
Title
City Manager
Mailing Address
Box 430 Pilot Point, Alaska 99649
Telephone
907-797-2200
Fax
907-797-2210
Email
valerieorloff@yahoo.com
1.2 APPLICANT MINIMUM REQUIREMENTS
Please check as appropriate. If you do not to meet the minimum applicant requiremen ts, your
application will be rejected.
1.2.1 As an Applicant, we are: (put an X in the appropriate box)
X An electric utility holding a certificate of public convenience and necessity under AS
42.05, or
An independent power producer in accordance with 3 AAC 107.695 (a) (1), or
X A local government, or
A governmental entity (which includes tribal councils and housing authorities);
Yes 1.2.2. Attached to this application is formal approval and endorsement for its project by
its board of directors, executive management, or other governing authority. If the
applicant is a collaborative grouping, a formal approval from each participant’s
governing authority is necessary. (Indicate Yes or No in the box )
Yes
1.2.3. As an applicant, we have administrative and financial management systems and
follow procurement standards that comply with the standards set forth in the grant
agreement.
Yes
1.2.4. If awarded the grant, we can comply with all terms and conditions of the attached
grant form. (Any exceptions should be clearly noted and submitted with the
application.)
Yes
1.2.5 We intend to own and operate any project that may be constructed with grant
funds for the benefit of the general public.
Renewable Energy Fund
Grant Application Round 3
AEA10-015 Grant Application Page 3 of 18 10/7/2009
SECTION 2 – PROJECT SUMMARY
This is intended to be no more than a 1-2 page overview of your project.
2.1 Project Title – (Provide a 4 to 5 word title for your project)
Pilot Point Wind Power & Heat
2.2 Project Location –
Include the physical location of your project and name(s) of the community or communities that will
benefit from your project.
Pilot Point, Alaska
2.3 PROJECT TYPE
Put X in boxes as appropriate
2.3.1 Renewable Resource Type
X Wind Biomass or Biofuels
Hydro, including run of river Transmission of Renewable Energy
Geothermal, including Heat Pumps Small Natural Gas
Heat Recovery from existing sources Hydrokinetic
Solar Storage of Renewable
Other (Describe)
2.3.2 Proposed Grant Funded Phase(s) for this Request (Check all that apply)
Reconnaissance X Design and Permitting
Feasibility X Construction and Commissioning
Conceptual Design
2.4 PROJECT DESCRIPTION
Provide a brief one paragraph description of your proposed project.
The proposed project consists o f the installation and integration into the
Pilot Point community diesel power system, one Northwind 100, 21 meter
wind turbine wind, on a 38 meter tubular steel tower. The project will
include the upgrading of approximately 1.5 miles of 3 phase power line,
diesel plant controls, and communications improvements, and installat ion
of a heat recovery boiler in the school. The proposed system provides
scalable village wind -diesel power system architecture, using proven
components, which can be expanded to add wind capacity as well as other
sources of alternative energy sources.
Renewable Energy Fund
Grant Application Round 3
AEA10-015 Grant Application Page 4 of 18 10/7/2009
2.5 PROJECT BENEFIT
Briefly discuss the financial and public benefits that will result from this project, (such as reduced fuel
costs, lower energy costs, etc.)
The community of Pilot Point has developed a long-term energy plan with the primary objective of
stabilizing our local economy through the use of renewable forms of energy. This project is being
proposed as Phase 1 of this energy plan, which consists of installation of one Northwind 100 wind
turbine as well as the associated infrastructure to integrate this turbine and provide for future
project expansion. Our community goal is to reduce our use of fossil fuels for heating,
transportation and power generation, by 40% using primarily wind. Our phase 1 project is
estimated to reduce fuel consumption at the powerplant by 32%
The primary benefits of this project are:
1. Increased diesel generation efficiency from 10.5 kWhr/gallon to 12.0 kWhrs/gal through
improved monitoring and control, and reduction of line losses. This represents a cost savings of
5200 gallons annually.
2. Displacement of 9559 gallons of fuel used to displace fuel used for power generation with wind.
3. Reduction of diesel plant maintenance, through reduced usage of larger genset and fewer
engine starts and multiple unit operational periods.
4. 4182 gallons of heating fuel through the use of 120,000 kWhrs of excess wind.
The anticipated savings to the utility that can be passed onto the customers is estimated in the
range of $60,000 annually based on a $5.00/gallon (AEA conceptual design report) average price
for fuel over the life of the project.
This system benefits were analyzed using the HOMER Micropower Optimization Model. The
estimated electrical load demand is 400,000 kWhrs/Yr, and estimated annual energy output from
the Northwind 100 turbine is 240,000 kWhrs per year. The community uses 60000 gallons of
heating fuel each year to heat the school, the community building, clinic, post office and 40
residences. As modeled addition of the wind turbine is well matched to parallel diesel
operations, reducing the amount of on-line diesel generation required. The increase in fuel
displacement at the powerhouse would mostly occur because the wind turbine is able to capture
and make use of energy available at lower wind speeds.
2.6 PROJECT BUDGET OVERVIEW
Briefly discuss the amount of funds needed, the anticipated sources of funds, and the nature and source
of other contributions to the project.
This project will cost $1,570,000 to complete. These funds will be used for com pletion of a final
design, permitting and project administration, purchase, installation and construction of the wind
turbine, its foundation, upgrading of 1.5 miles of three phase power line, wind diesel control and
integration components, the installation of a boiler grid heat recovery system in the heat recovery
loop at the school, and two electric thermal storage units to heat the community/tribal building
and the clinic.
Renewable Energy Fund
Grant Application Round 3
AEA10-015 Grant Application Page 5 of 18 10/7/2009
2.7 COST AND BENEFIT SUMMARY
Include a summary of grant request and your project’s total costs and benefits below.
Grant Costs
(Summary of funds requested)
2.7.1 Grant Funds Requested in this application. $ 1,421,240
2.7.2 Other Funds to be provided (Project match) $ 150,000
2.7.3 Total Grant Costs (sum of 2.7.1 and 2.7.2) $1,571,240
Project Costs & Benefits
(Summary of total project costs including work to date and future cost estimates to get to a fully
operational project)
2.7.4 Total Project Cost (Summary from Cost Worksheet
including estimates through construction)
$ 1,571,240
2.7.5 Estimated Direct Financial Benefit (Savings) $ 2,900,000
2.7.6 Other Public Benefit (If you can calculate the benefit in
terms of dollars please provide that number here and
explain how you calculated that number in your application
(Section 5.)
$ (99,295 per year)
Renewable Energy Fund
Grant Application Round 3
AEA10-015 Grant Application Page 6 of 18 10/7/2009
SECTION 3 – PROJECT MANAGEMENT PLAN
Describe who will be responsible for managing the project and provide a plan for successfully
completing the project within the scope, schedule and budget proposed in the application .
3.1 Project Manager
Tell us who will be managing the project for the Grantee and include a resume and references
for the manager(s). If the applicant does not have a project manager indicate how you intend to
solicit project management support. If the applicant expects project management assistance
from AEA or another government entity, state that in this section.
The city of Pilot Point’s approach to this project, is that not only must the project lower fuel
usage, but that the system must be able to be maintained by local residents, and therefore this
project must be approached from the perspective of building local capacity.
Therefore this project is organized to utilize a team approach consisting of local city staff,
qualified local craftsmen and talent, along with external consultants and construction
management contractors.
The utility of Pilot Point will provide a project team from its staff. We have an active combined
utility and city board, with a full time city manager who maintains ultima te authority
programmatically and financially. Our local utility would hire Intelligent Energy System, LLC of
Anchorage to provide program management and work directly with our on-site coordinator and
project superintendent, Rick Reynolds. Mr. Reynolds will act as the on-site representative for
the project, along with Steve Palmer the utility operator.
This group will provide focus and coordination of local resources while relying on IES for project
development, planning, construction coordination, and reporting support. IES will coordinate
planning, design, procurement, logistics, contracts, accounting, and contractor management.
Albert Sakata will be the primary electrical engineer to provide technical input on generation and
distribution issues to the team. Mr. Sakata is a professional engineer and under coordination
with IES will direct the project engineering to include, specifications, design and drawings for the
construction of diesel generation plant and distribution systems.
Gavin Bates, electrical and controls engineer at Powercorp will be responsible for the wind
diesel control, communications and integration system, to include drawings specifications,
installation and commissioning and construction provides construction management and
commissioning input on behalf of IES for Pilot Point.
Ona Brause is the manager of operations and administrative services for IES and will provide
support in accounting, payables, financial reporting, and capitalization of assets in accordance
with State of Alaska guidelines.
For project delivery, IES will use a team approach, drawing upon design consultants and proven
suppliers, to support Pilot Point. IES will work concurrently with the design consultants through
design development to provide constructability insight and value engineering to maximize the
overall effectiveness of the final construction documents.
The wind turbines will be supplied by Northern Power Systems and installed by STG
construction. Dennis Meiners and Ben May, at IES, will be responsible for the construction
activities for all project components of the project. Local labor forces will be utilized to the
maximum extent possible, and IES will coordinate local job training is provided as a concurrent
operation.
Renewable Energy Fund
Grant Application Round 3
AEA10-015 Grant Application Page 7 of 18 10/7/2009
.
3.2 Project Schedule
Include a schedule for the proposed work that will be funded by this grant. (You may include a
chart or table attachment with a summary of dates below.)
Project Approved for Funding: 7/1/2010
Grant Award Announced: 9/1/2010
Authorization to Proceed: 9/1/2010
Permitting: 9/1/2010
Order Wind Turbine and Tower: 10/1/2010
Complete Electrical System Design: 12/1/2010
Complete Civil Works Design: 1/1/2011
Hire Installation Contractor: 2/1/2011
Turbines Ready to Ship: 5/1/2011
Complete Power system controls and integration: 7/1/2011
Complete Civil Works: 7/1/2011
Turbines on Site: 7/5/2011
Complete Turbine Erection and Electrical: 9/1/2011
Complete Turbine Commissioning: 9/15/2011
Complete Secondary Load Controller Commissioning: 9/15/2011
Project break in begins: 10/1/2011
Project break in ends: 3/1/2012
Project close out: 6/1/2012
3.3 Project Milestones
Define key tasks and decision points in your project and a schedule for achieving them. The
Milestones must also be included on your budget workshe et to demonstrate how you propose to
manage the project cash flow. (See Section 2 of the RFA or the Budget Form.)
Key milestones include:
Funding made available late summer 2010
Ordering of wind turbine to allow shipping lead time late summer 2010
Complete Final Design Fall 2010
Procure, ship and deliver all materials except wind turbine, Summer 2011
Complete turbine foundation and power line upgrades July 2011
Turbines arrive on site August 2011
Turbines erected and commissioned by September 2011
Install control and integration upgrades July/August 2011
Install heat recovery boiler August 2011
Commission turbine and controls September 2011
Project Support October-February 2012
3.4 Project Resources
Describe the personnel, contractors, equipment, and services you will use to accomplish the
project. Include any partnerships or commitments with other entities you have or anticipate will
be needed to complete your project. Describe any existing contracts and the selection process
you may use for major equipment purchases or contracts. Include brief resumes and references
for known, key personnel, contractors, and suppliers as an attachment to your application.
Intelligent Energy Systems, LLC will manage the design, component suppliers and contractors
associated with the project. Responsible parties will be Dennis Meiners, Ben May and Ona
Brause.
Sakata Engineering services will complete the electrical design for the project with support from
Renewable Energy Fund
Grant Application Round 3
AEA10-015 Grant Application Page 8 of 18 10/7/2009
Powercorp Alaska on the controls and Integration and commissioning of the project.
Civil Design will be completed by Duane Miller and Troy Feller, MMBFJ Engineers.
STG, Inc will complete the construction with assistance from Intelligent Energy Systems. Dave
Meyers will be the project manager for the turbine and foundation installation.
Northern Power will supply the Northwind 100 wind turbine.
Powercorp Alaska will supply the control and integration system as well as the heat recovery
boiler. Gavin Bates of Powercorp will be the lead engineer.
Electrical installation by Bering Straits Electric, Rob Brensin Administrator
Greg Kingsley and Dan Kingsley will be the Pilot Point team leaders.
Rick Reynolds of Pilot Point will be the onsite coordinator.
3.5 Project Communications
Discuss how you plan to monitor the project and keep the Authority informed of the status.
There will be bi-weekly team meetings to track progress of the project. The Project Manager
will provide project budget and status reports to AEA as project milestones are reached. After
the project is up and running, web based monitoring of energy production and use will be
available.
3.6 Project Risk
Discuss potential problems and how you would address them.
The wind turbine and control and integration methods and system components selected for this
project have been proven, and therefore the technical risks are low. The wind diesel system will
operate in low penetration mode, with the boiler grid interface providing frequency support.
Pilot point is located on a deep gravel plane with non-frost susceptible soils, and therefore little
to no permafrost reported in the region. Typically unknown soil condition or working on
permafrost ground raises unknowns with respect to foundation costs and will require a complete
geotechinical analysis prior to proceeding. However, permafrost is rare in Pilot Point, and
gravel is plentiful.
The major financial risks are related to weather and logistic. Site access is good in Pilot Point.
We have good gravel roads, a 3000-foot airstrip, and a beach landing for barges with heavy
equipment. A gravel pit is located ½ mile to the northwest of the project.
The construction phase of this project includes potential problems with the weather, shipping
logistics, and travel logistics. Contingencies have been made in the project budget and
construction schedule to mitigate any such problems. Construction is anticipated to occur in late
summer and turbine erection completed by the end of September. The greatest risks may be
associated with the timing and methods of funding dispersal.
Renewable Energy Fund
Grant Application Round 3
AEA10-015 Grant Application Page 9 of 18 10/7/2009
SECTION 4 – PROJECT DESCRIPTION AND TASKS
• Tell us what the project is and how you will meet the requirements outlined in Section 2 of
the RFA.
• The level of information will vary according to phase(s) of the project you propose to
undertake with grant funds.
• If you are applying for grant funding for more than one phase of a project provide a
plan and grant budget form for completion of each phase.
• If some work has already been completed on your project and you are req uesting funding for
an advanced phase, submit information sufficient to demonstrate that the preceding phases
are satisfied and funding for an advanced phase is warranted.
4.1 Proposed Energy Resource
Describe the potential extent/amount of the energy resource that is available.
Discuss the pros and cons of your proposed energy resource vs. other alternatives that may be
available for the market to be served by your project.
In 2001 the Pilot Point Tribal Council erected a 60-foot anemometer towers and completed a
two-year wind resource survey. The final report indicated an average wind speed of 15.3 mph.
Further data collection between the years of 2003-2006 indicate a lower wind speed which may
have been influenced by tower “shadowing” and, according to weather data, milder winters with
fewer, less intense storms and shorter winter stationary high pressure systems in which strong
north winds prevail. Utilizing the Windographer program with added data from local areas, an
average annual wind speed at 58’ produces an average of 13.4 mph. When extrapolated to 38
meters the assumed hub height of wind turbines, the average wind speed comes to 14.6 mph.
Given the fact that winter winds are stronger (and colder), using the excess energy for heat in
both residential and public buildings makes for an ideal combination (p.27-28 Pilot Point Energy
Plan).
4.2 Existing Energy System
4.2.1 Basic configuration of Existing Energy System
Briefly discuss the basic configuration of the existing energy system. Include information about
the number, size, age, efficiency, and type of generation.
The Alaska Energy Authority recently installed a new powerhouse as part of Pilot Point’s energy
upgrade. It includes 1-100 KW and 2-67 KW John Deere Generators with controls. A single
Bergey wind turbine with a rated capacity of 10 kW has been operating at the wind site for the
past 4 years.
4.2.2 Existing Energy Resources Used
Briefly discuss your understanding of the existing energy resources. Include a brief discuss ion of
any impact the project may have on existing energy infrastructure and resources.
Pilot Point is located on the treeless Bristol Bay plain on a river/bay with strong current and tidal
action. With the exception of one Bergey wind turbine with a 7-meter rotor diameter, the
community is completely dependent on diesel fuel for power generation and heating. Pilot Point
is a fishing community, and we have talented and qualified local mechanics, which includes
covered workspaces, tools, and a number of pieces of heavy equipment in good working order.
Other potential alternative or renewable energy resources include tidal power generation and
geothermal, however either the technologies are not developed or the large scope of the projects
Renewable Energy Fund
Grant Application Round 3
AEA10-015 Grant Application Page 10 of 18 10/7/2009
prevent them from being applied in the near future.
4.2.3 Existing Energy Market
Discuss existing energy use and its market. Discuss impacts your project may have on energy
customers.
The Pilot Point utility provides central station power to the community of Pilot Point. The
generation plant equipment consists of three diesel generator sets, with a total capacity of 235
kW. The gensets consist of three John Deere generator sets mated to Marathon permanent
magnet generators. The generators have digital voltage regulators for stable voltage control,
and each generator set is operated by a designated engine generator controller. The switchgear
is automated and but has no data collection, trending or diagnostic capability. The addition of
high resolution diagnostics will be included in the control system upgrade to run the wind diesel
system and will allow the operator to monitor and tune the power system operation for efficiency.
All generation is at 480 volt and distributed over a single three phase distribution system at
12470 volts. All generators operating at 1800 rpm. Two are rated at 67 kW and one is rated at
101 kW.
The primary generator set is the 101 kW, and operates throughout most of the day with a load of
between 65 and 85 kW’s which is just outside the range of a single 67 kW generator. Homer
analysis indicates that the 67 kW units will become the primary units in conjunction with the wind.
Pilot Point has recently raised its electric retail rate to $.55 per kilowatt-hr and will probably raise
them again. We have installed for every residential customer the powerstat prepay system,
which has been in place for over six years, and the utility is planning to upgrade our lines to
reduce line loss.
As one of the five major commercial fishing districts of Bristol Bay, Ugashik is the only one
without shore-based capacity. We have recently installed an ice machine to improve fish quality,
however without local processing capacity, economic development is thwarted. We are in the
feasibility stage of developing a deep-water port with shore based processing. This would include
salmon with a small boat trawl fishery
Our project will continue and enhance reliability of power in Pilot Point by lessening the
possibility of fuel shortages. Fuel burned both for power production and home heating will be
reduced. Total fuel reduction expected from this project phase will be in excess of 35% fuel
saving at the power plant. This will lead to lower electrical costs.
4.3 Proposed System
Include information necessary to describe the system you are intending to develop and address
potential system design, land ownership, permits, and environmental issues.
4.3.1 System Design
Provide the following information for the proposed renewable energy system:
• A description of renewable energy technology specific to project location
• Optimum installed capacity
• Anticipated capacity factor
• Anticipated annual generation
• Anticipated barriers
• Basic integration concept
• Delivery methods
Renewable Energy Fund
Grant Application Round 3
AEA10-015 Grant Application Page 11 of 18 10/7/2009
The proposed system provides a scalable village power system architecture, which can be
expanded to incorporate more wind turbines, other alternative energy sources, and additional
thermal energy storage devices.
The proposed system includes:
• One North wind 100 wind turbine
• Extension of 3 phase power line to the wind site
• Wind Diesel control and integration upgrades
• Heat recovery boilers located in the school controlled by electronic boiler interface and
integrated with the wind system and power plant control system to absorb excess wind
energy and keep the load balanced.
This system was analyzed using the HOMER Micropower Optimization Model, using wind
resource data from onsite analysis. The community load is slowly growing and the system was
estimated using existing data and predicted to grow to 512, 000 kWhrs/Yr by 2015, from a base
of over 400,000 kWhrs generated today. Homer estimates that the gross annual average
energy production of the 21 meter rotor diameter Northwind 100 to be 274,000 kWhrs.
Experience indicates that a realistic production goal, taking into account downtime, blade soiling
and/or icing, and other off line activities would indicate and a more realistic production value of
240,000 kWhrs per year. Further analysis that much of that production would 80% of the time,
but that at less than rated capacity, and thus in parallel operation with the wind turbines.
Analysis indicates that the wind turbine would be contributing to the power generation load to
enable the 67 kW generator to carry the village 7300 hours per year, and the 101 kW generator
to carry the community the remainder of the time, with any excess energy absorbed by the boiler
grid interface.
System Description
The system plan includes the installation100kW Northwind 100 wind turbines, along with a
dynamic grid interface boiler to provide fast acting frequency support, and additional thermal
storage in two community buildings, the clinic and the tribal offices. The control system will
control the thermal loads, the wind turbines and the diesel generators to optimize system
operation. The thermal storage will make use of excess electrical energy produced when the
wind-based generating capacity exceeds the electrical demand.
A brochure describing the Northwind 100 wind turbine is attached. The Northw ind is a
permanent-magnet, direct- drive stall regulated fixed pitch wind turbine. The design of the wind
turbine is connected to a full power converter, which decouples the turbine rotor and generator
from the power grid. The power converter that converts variable, low frequency, alternating-
current output to direct current, then back to tightly regulated alternating current for output to the
grid. This configuration eliminates the need for special measures to be taken to connect to the
grid and all power will be available to operate in parallel with the diesel generators. No reactive
power support is required to energize the turbine, making the turbine especially suitable for
isolated weak grid operation.
When combined with advanced wind diesel control system from Powercorp, integrated with a
boiler grid interface. This is proven commercially available product.
4.3.2 Land Ownership
Identify potential land ownership issues, including whether site owners have agreed to the
project or how you intend to approach land ownership and access issues.
Renewable Energy Fund
Grant Application Round 3
AEA10-015 Grant Application Page 12 of 18 10/7/2009
The land is owned by the City of Pilot Point and is designated specifically for wind
generators. There are no other designated uses in place for the site. The site is five
acres.
4.3.3 Permits
Provide the following information as it may relate to permitting and how you intend to address
outstanding permit issues.
• List of applicable permits
• Anticipated permitting timeline
• Identify and discussion of potential barriers
Given that we have had a small Bergey wind turbine in place for over four years, many of the
permitting and possible barriers to development have been addressed. While we will contact the
necessary agencies for approval, it is unlikely any new findings or issues will emerge. To date
we have had an archeologist officially approve the site as well as either site inspections or verbal
confirmations from a fish & wildlife avian specialist, the FAA, all local government entities, the
Lake & Peninsula Borough and representative from the Coastal Management Program. While
these approvals are not official, it is merely a formality at this point to acquire the official
documentation. We are confident at this point that there will be no findings of significant impact.
The designated wind site is on the edge of town, the runway nearby is closed, there is road
access right up to the site and the beach is over one mile from the site in any direction. The
migratory flyways are on the other side of a ridge that runs perpendicular to the beach on the
flats over a mile from the wind park. Very little avian traffic occurs in this area of Pilot Point.
4.3.4 Environmental
Address whether the following environmental and land use issues apply, and if so how they will
be addressed:
• Threatened or Endangered species
• Habitat issues
• Wetlands and other protected areas
• Archaeological and historical resources
• Land development constraints
• Telecommunications interference
• Aviation considerations
• Visual, aesthetics impacts
• Identify and discuss other potential barriers
Pilot Point has addressed the potential for negative impact to threatened or endangered species.
During the original 10kWh Bergey project that was installed in 2004, we were required to build a
predator proof fence around the parameters of the wind turbine in order to monitor any bird
strikes or kills caused by the turbine blades or the supporting guide wires. After two years of
periodic monitoring, no strikes or kills had been observed. We have had a site inspection from a
representative of the Fish and Wildlife Service-Endangered and Threatened Species Division
and she found that our site selection to be satisfactory. Our site selection criteria included:
1) Distance from beach/river/coast where marine and shorebirds tend to migrate, feed and
navigate along.
2) Inland distance from the flats and beach where migratory birds feed and cross.
3) Offset distance from lakes, which run through the village, to avoid waterfowl such as ducks
and loons.
4) Absence of wetlands – designated wind farm is on high gently sloping ground allowing for
turbines to be offset in height and elevation.
Renewable Energy Fund
Grant Application Round 3
AEA10-015 Grant Application Page 13 of 18 10/7/2009
5) Distance from residential housing.
4.4 Proposed New System Costs and Projected Revenues
(Total Estimated Costs and Projected Revenues)
The level of cost information provided will vary according to the phase of funding requested and
any previous work the applicant may have done on the project. Applicants must reference the
source of their cost data. For example: Applicants Records or Analysis, Industry Standards,
Consultant or Manufacturer’s estimates.
4.4.1 Project Development Cost
Provide detailed project cost information based on your current knowledge and understanding of
the project. Cost information should include the following:
• Total anticipated project cost, and cost for this phase
• Requested grant funding
• Applicant matching funds – loans, capital contributions, in-kind
• Identification of other funding sources
• Projected capital cost of proposed renewable energy system
• Projected development cost of proposed renewable energy system
This application is for the Construction phase of this project. Preliminary work toward permitting
and site agreements has been done in anticipation of funding. The community has been looking
for ways to reduce the cost of this project through partnering and piggybacking the wind project
onto any planned construction in the region. A rock crusher, and crane will be in Pilot Point from
Fall 2010, to Spring 2011. We would like to take advantage of this construction equipment to
complete this project. If approved the city would forward fund the final design work to move the
project forward more rapidly.
Source of Cost Data.
Anticipated Costs for the wind equipment, controls and boiler grid interface were obtained from
manufacturers and supplier estimates. All shipping costs were based on contact with local
shippers and construction cost estimates were based on recently constructed projects. The total
estimated cost of the project is $1,
4.4.2 Project Operating and Maintenance Costs
Include anticipated O&M costs for new facilities constructed and how these would be funded by
the applicant.
(Note: Operational costs are not eligible for grant funds however grantees are required to meet
ongoing reporting requirements for the purpose of reporting impacts of projects on the
communities they serve.)
The Operating and Maintenance costs for the wind turbines, heat recovery systems would be
paid for by ongoing energy sales. Owners of the Northwind 100 turbines were contacted to
estimate maintenance costs. Currently AVEC estimates around $3000 per year per turbine for
two visits to the turbine. The newer turbines require one visit per year, therefore our estimate is
on AVEC’s experience, recognizing an increase in travel costs for one machine. $.01/KWhr of
wind energy produced would be set aside for any major repairs that may come up. This will
raise roughly $2400/year. Total maintenance costs are estimated to be $6400 annually. The
turbine would receive a weekly ½ hr inspection by two of the power plant operators.
4.4.3 Power Purchase/Sale
The power purchase/sale information should include the following:
Renewable Energy Fund
Grant Application Round 3
AEA10-015 Grant Application Page 14 of 18 10/7/2009
• Identification of potential power buyer(s)/customer(s)
• Potential power purchase/sales price - at a minimum indicate a price range
• Proposed rate of return from grant-funded project
The Pilot Point Utility will own the power and will sell it to its current customers in Pilot
Point.
4.4.4 Project Cost Worksheet
Complete the cost worksheet form which provides summary information that will be considered
in evaluating the project.
See attached
SECTION 5– PROJECT BENEFIT
Explain the economic and public benefits of your project. Include direct cost savings,
and how the people of Alaska will benefit from the project.
The benefits information should include the following:
• Potential annual fuel displacement (gal and $) over the lifetime of the evaluated
renewable energy project
• Anticipated annual revenue (based on i.e. a Proposed Power Purchase Agreement price,
RCA tariff, or cost based rate)
• Potential additional annual incentives (i.e. tax credits)
• Potential additional annual revenue streams (i.e. green tag sales or other renewable
energy subsidies or programs that might be available)
• Discuss the non-economic public benefits to Alaskans over the lifetime of the project
The proposed system provides a scalable village power system architecture, which can be
expanded to incorporate more wind turbines, other alternative energy sources, and additional
thermal energy storage devices. The proposed system includes:
- One Northwind 100 wind turbine
- Wind Diesel control and integration upgrades
- heat recovery boiler located in the school
- Thermal storage devices will be placed in the city and tribal offices.
This system was analyzed using the HOMER Micropower Optimization Model. The current load
of 356,970 kWhrs/yr, is projected load to grow to 535,688 kWhrs/yr by 2015. Homer in the near
term, the annual electrical production of the combined wind-diesel generation system to be
512,654 kWhrs in the early years of the project, with the Gross Annual Energy output of the
turbine, based on available data of 274,000 kWhrs per year. A more conservative estimate of
turbine output due to losses might be in the range of 232,000 kWhrs, of which about 50% of the
energy used to displace diesel fuel and 50% available to displace heating fuel in community
buildings.
The diesel power system will benefit from improved monitoring and efficiency is expected to
increase from 10.3 kWhrs/gallon to 12 kWhrs/gallon. This increase in efficiency is due to the
contribution of the wind turbine, which enables the primary generator to be the smaller more
efficient 67 kW machine.
The total fuel savings expected from this project are estimated to be 19,000 gallons per year.
These saving will be derived from:
Renewable Energy Fund
Grant Application Round 3
AEA10-015 Grant Application Page 15 of 18 10/7/2009
5200 gallons from increased fuel efficiency, the wind turbine running in parallel with the smaller
diesel engine will enable the use of a smaller geneset, and the control system will enable
visualization of the power system to maintain optimal settings. The value of this fuel at $5.00 per
gallon is $26,000 in the current year.
The wind turbine is estimated to directly displace 9659 gallons currently being used to generate
electricity. The value of this fuel at $5.00 per gallon is $48,295 in the current year.
An additional 121,000 kWhrs will be available to displace and equivalent of 4182 gallons of
heating fuel at the school, clinic and tribal/community building. The value of this fuel at $6 ,00 per
gallon is $25,000.
This is the primary benefit to the community is expected to be $ 99,295 in the early years of the
project. Assuming a 4% rate of inflation for the next 20 years, the project could be expected to
save over $2,9 millon dollars over that period of time. At this rate the project would pay for itself
in just over 15 years.
Other economic benefits consist of:
Decreasing the vulnerability of the community to unpredictable increases in fuel costs.
Reduction of harmful emissions from the burning of fossil fuels,
Reduction of amount of fuel burned will prevent over 150 tons of carbon dioxide from entering
the atmosphere.
SECTION 6– SUSTAINABILITY
Discuss your plan for operating the completed project so that it will be sustainable.
Include at a minimum:
• Proposed business structure(s) and concepts that may be considered.
• How you propose to finance the maintenance and operations for the life of the project
• Identification of operational issues that could arise.
• A description of operational costs including on-going support for any back-up or existing
systems that may be require to continue operation
• Commitment to reporting the savings and benefits
The power produced will be owned and sold by the Pilot Point Utility. Maintenance and
operations will be paid for by ongoing energy sales. Ongoing costs include weekly ½ hour
inspections of the wind turbine by the power plant operators. Twice yearly cleaning and general
maintenance that will take three days will also occur on the turbine. The routine maintenance will
cost $12000 per year for the first two years this include site visits from Northern Power
technicians, to add to the training of local operators. Additional unforeseen maintenance costs
will be covered by an account funded by $.01/KWhr of wind energy sold set aside ($3400/yr).
The savings and benefits of the new system will be reported via the Power cost Equalization
Program reports.
SECTION 7 – READINESS & COMPLIANCE WITH OTHER GRANTS
Discuss what you have done to prepare for this award and how quickly you intend to proceed
with work once your grant is approved.
Tell us what you may have already accomplished on the project to date and identify other grants
that may have been previously awarded for this project and the degree you have been able to
Renewable Energy Fund
Grant Application Round 3
AEA10-015 Grant Application Page 16 of 18 10/7/2009
meet the requirements of previous grants.
The project site has been permitted for turbines, site agreements are in place, and the community
has been pursuing this project for over 5 years.
SECTION 8– LOCAL SUPORT
Discuss what local support or possible opposition there may be regarding your project. Include
letters of support from the community that would benefit from this project.
SECTION 9 – GRANT BUDGET
Tell us how much you want in grant funds Include any investments to date and funding sources,
how much is being requested in grant funds, and additional investments you will make as an
applicant.
Include an estimate of budget costs by milestones using the form – GrantBudget3.doc
Provide a narrative summary regarding funding sources and your financial commitment to the
project.
The community of Pilot Point and the Pilot Point utility will contribute $150,000 toward the
completion of this project.
In general the proposed budget is as follows:
Renewable Energy Fund
Grant Application Round 3
AEA10-015 Grant Application Page 17 of 18 10/7/2009
Renewable Energy Fund
Grant Application Round 3
AEA10-015 Grant Application Page 18 of 18 10/7/2009
SECTION 9 – ADDITIONAL DOCUMENTATION AND CERTIFICATION
SUBMIT THE FOLLOWING DOCUMENTS WITH YOUR APPLICATION:
A. Resumes of Applicant’s Project Manager, key staff, partners, consultants, and
suppliers per application form Section 3.1 and 3.4.
B. Cost Worksheet per application form Section 4.4.4.
C. Grant Budget Form per application form Section 9.
D. Letters demonstrating local support per application form Section 8.
E. An electronic version of the entire application on CD per RFA Section 1.6.
F. Governing Body Resolution or other formal action taken by the applicant’s
governing body or management per RFA Section 1.4 that:
- Commits the organization to provide the matching resources for project at the
match amounts indicated in the application.
- Authorizes the individual who signs the application has the authority to
commit the organization to the obligations under the grant.
- Provides as point of contact to represent the applicant for purposes of this
application.
- Certifies the applicant is in compliance with applicable federal, state, and local,
laws including existing credit and federal tax obligations.
F. CERTIFICATION
The undersigned certifies that this application for a renewable energy grant is truthful
and correct, and that the applicant is in compliance with, and will continue to comply
with, all federal and state laws including existing credit and federal tax obligations.
Print Name
Signature
Title
Date
Resumes
STATEMENT OF QUALIFICATIONS
11820 S. Gambell Street • Anchorage, Alaska 99515 • Phone: (907) 644‐4664 • Fax: (907) 644‐4666
info.stginc@gci.net • www.stginc.cc
Over the past fifteen years, STG, In remier construction services and
management company. Dealing mainly in rural Alaska, the company has played a major role in high
profile projects such as wind energy installations, communication tower installations, and community
bulk fuel and diesel generation upgrades, to name a few. STG specializes in remote project logistics, pile
foundation installations, tower erections, and construction management. STG takes pride in its wealth of
experience, gained from years of work throughout “bush” Alaska, and through its ability to deal with the
diverse and challenging logistics and conditions which it encounters on nearly every project it
undertakes in remote locations.
Company Overview
In 1996, St. George Construction was incorporated as STG, Inc.
Since incorporation, STG has become the preferred construction
management company for both the Alaska Energy Authority (AEA)
and the Alaska Village Electric Cooperative (AVEC). Many of the
projects executed by these two entities are managed and constructed
by STG.
STG’s core competencies include bulk fuel systems, power plant
construction (both modular and steel-framed), wind farms, and pile
foundations (driven piles, post tension rock anchors, helical anchor
systems, freeze back, and active refrigerated piles). STG is the
prevalent pile foundation contractor for Interior and Western Alaska.
Additionally, STG has expanded to become United Utilities’
preferred contractor for its “Delta Net Project”, which involves the
installation of communication towers and related equipment
throughout the Yukon Kuskokwim Delta. STG has achieved this
preferred status by demonstrating competitive rates and the ability to
perform in remote locations with extreme logistical challenges.
Qualifications
The STG team has developed and maintained the capacity to manage projects through a set of key
deliverables to ensure appropriate management of jobs across the complete project cycle including:
• Provision of a quality project at a fair and reasonable price
• Timely delivery within budget
• Safe and professional performance on all work
• Positive relationships with clients to ensure that project deliverables are met
• New modern equipment that results in high productivity
• State of Alaska Professional Land Surveyor (Reg. 10192) on staff with modern Topcon GPS
Control through Detailed Project Planning
STG focuses pre-construction efforts on planning and preparation. A project team is identified which
includes management, administrative, and field supervision personnel. The team establishes budgets,
c. has grown and developed into a p
production targets, a master construction schedule, and detailed work plan for each project.
The planning process involves key supervisory
personnel as all aspects of the project are analyzed
with particular attention to logistics, labor and
equipment resource needs, along with specific
material requirements. This results in a clear
understanding of the goals of the client, the
ontractual requirements, scope of work, and
entification of potential obstacles that may impact
ion of the job.
ough to the administrative level
, accurate documentation and reporting, and on to the field level where clear goals of
roduction and quality are reinforced through the superintendent’s and foremen’s daily huddles and
ost Containment
anagement decisions. The project manager and field
ork together through this reporting
y potential problems and direct resources
rform “crisis management” while providing clients with
TG employees
’s civic responsibility to local
c
id
the successful complet
The project-planning phase also establishes key
systems which help assure quality throughout the
project. This begins at the management level with a
commitment to providing a quality project to the client and carries thr
with timely
p
schedule reviews.
C
STG maintains budgets for all labor, material, and
equipment for each project allowing managers to
effectively manage project costs. Expense categories are
tracked and updated weekly by the project managers and
this information is then communicated to the field
pervision level for use in making timely, proactive su
m
superintendent w
system to identif
as required to address issues before they impact the work.
This proactive approach prevents STG from having to
pe
on-budget, on-time, turnkey deliveries of completed projects
built to engineered specifications.
STG maintains a philosophy to deliver the highest level of quality within the industry. S
also realize the company’s commitment to its clients along with STG
communities. The work that STG performs is a reflection of this commitment.
Construction Management and Project Supervision Experience
STG has built a reputation of professionalism an
products within a set schedule and defined budget.
construction services and management contracts wit
• Alaska Village Electric Cooperative (A
• Alaska Energy Authority (AEA)
• United Utilities Inc. (Recently acquire
STG has built a wealth of knowledge
d thoroughness by delivering the highest quality
As a result, STG has been awarded and maintains
h the following clients:
VEC)
d by GCI, Inc.)
and experience for
lanning, execution, and completion of projects across
ral Alaska. Over the years, STG has also enjoyed the
ay of
he company prides itself in its ability to professionally
eal with all the different entities that are related to a
roject. In this regard, STG maintains a close working relationship with AVEC’s engineering
presentatives, a so id relationship with the AVEC management staff, along with strong connections to
rs and vendors across the state of Alaska.
e-of-the-art dump trucks, loaders, excavators, pile
ural construction projects. During the
efficiently supported logistically from two
cation shop located in Anchorage, AK and its
ons, company construction crews are fully
needs that may arise during the course of the
p
ru
opportunity to successfully implement a large arr
projects specifically for AVEC including bulk fuel
upgrades, diesel power, wind generation, and energy
distribution systems. STG can also coordinate all project
logistics from procurement, to transportation, to the final
project demobilization.
T
d
p
re l
various sub-contracto
STG operates a modern fleet of fourteen cranes, stat
drivers, and other equipment needed to support full scale r
construction phase of STG projects, remote field crews are
STG offices: the company’s headquarters and fabri
staging yard located in Bethel, AK. From these locati
supported in the field for parts, groceries, and any other
project.
STG Projects
Selawik Power Plant, Tank Farm, and Wind Turbine Installation
Client: AVEC
Year Completed: 2004
The Selawik Bulk Fuel Upgrade Project exemplifies STG’s diverse capabilities. STG was highly
he tank farm and power plant. The company executed the pile
site, erected four 65kW wind turbines,
of pipelines.
n Kasigluk, STG once again demonstrated its abilities to execute
omplex, multi-faceted projects. This project entailed transferring
primary power generation from Nunapitchuk to Akula Heights while
maintaining power generation to these two villages and also m intaining
power to Old Kasigluk. As part of this project, STG constructed a new
bulk fuel retail facility for the communities of Akula Heights and Old
Kasigluk along with a new bulk fuel storage facility, totaling over
600,000 gallons of storage capacity in all. This project also included the
construction of a power distribution system to the three aforem
villages, the installation of a new diesel generation plant, the erection of
three 100 kW wind turbines, the installation of a heat recovery system,
upgrades to the school districts bulk fuel facilities, and the installation of
a standby generator in Nunapitchuk.
involved with the planning and design of t
foundation work, fabricated ten 50,000 gallon storage tanks on-
and tied the completed system together with a complex network
Nunapitchuk-Kasigluk Bulk Fuel Upgrade, Power Plant, and Wind Turbine Installation
Client: AVEC
Year Completed: 2006
I
c
a
entioned
Toksook Bay Power Plant, Wind Generation, and Interties
and Nightmute are located in Western Alaska on Nelson Island, an ideal
installation of 23 miles of
ower lines.
STG orchestrated schedules, equipment, materials, field work and logistics to successfully bring this
project to completion. Due to the impassible summer tundra conditions, all the intertie work took place
in the winter season during sub-zero temperatures.
many different levels of scope.
iversity in rural construction and
e Alaska Energy Authority
the set-up, installation, and
ties along the middle
g the winter
Client: AVEC
d: 2008 Year Complete
oksook Bay, Tununak,T
location for wind generation. STG helped deliver a wind/diesel integrated power project for these
communities. With three Northwind 100kW wind turbines and a new power plant complete with switch
gear and heat recovery module in Toksook Bay, power can now be produced from either diesel fuel, or
the natural powers of the wind. In order to capture the greatest value for all island residents, an intertie
etwork was established, which connected the three communities through the n
p
Additional STG Projects
STG has completed numerous projects for AVEC throughout the state on
The company would also like to highlight a few other examples of its d
management for other clients.
STG has managed and constructed over a dozen bulk fuel upgrades for th
across the western half of Alaska. The most notable of these projects was
commissioning of eight modular power plants in eight unique communi
Kuskokwim River. The units were built and prepared in STG’s Anchorage yard durin
months, then delivered and installed on each site during the short summer season.
The company has also gained valuable experience dealing with tower erection and foundation design.
ontract with UUI, STG has built foundations for, and has erected, over thirty
hroughout western Alaska. This project, known as the Delta-Net Project, has
nked dozens of communities for tele-medicine and broadband communication. Two of the most
hich
unity of St. Paul.
Under its term c
communication towers t
li
notable towers are the 305-foot tower in Eek, and the 60-foot tower on top of Marshall Mountain w
also required construction of a five-mile access road from the village of Marshall.
STG has grown into one of the most experienced integrators of alternative energy systems within the
state of Alaska. In addition to the previously referenced projects, this experience is documented through
STG’s work to erect and install two Vestas 225 kW wind turbines for TDX Power on the remote Bering
Sea island comm
Cost Worksheet
Grant Budget Form
Renewable Energy Fund Round 3
Project Cost/Benefit Worksheet
RFA AEA10-015 Application Cost Worksheet Page 1 10-7-09
Please note that some fields might not be applicable for all technologies or all project
phases. The level of information detail varies according to phase requirements.
1. Renewable Energy Source
The Applicant should demonstrate that the renewable energy resource is available on a
sustainable basis.
Annual average resource availability. 5,5 m/s wind
Unit depends on project type (e.g. windspeed, hydropower output, biomasss fuel)
2. Existing Energy Generation and Usage
a) Basic configuration (if system is part of the Railbelt1 grid, leave this section blank)
i. Number of generators/boilers/other 3 diesel
ii. Rated capacity of generators/boilers/other 100 KW and 2-67 KW John Deere generators
iii. Generator/boilers/other type
iv. Age of generators/boilers/other John Deere’s installed in 2008,
v. Efficiency of generators/boilers/other
b) Annual O&M cost (if system is part of the Railbelt grid, leave this section blank)
i. Annual O&M cost for labor
ii. Annual O&M cost for non-labor
c) Annual electricity production and fuel usage (fill in as applicable) (if system is part of the
Railbelt grid, leave this section blank)
i. Electricity [kWh] 400,000 KWh
ii. Fuel usage
Diesel [gal] 38,134
Other
iii. Peak Load 120 KW
iv. Average Load 60 KW
v. Minimum Load 32 KW
vi. Efficiency 12 kWhrs/gal
vii. Future trends Increae 2%/yr
d) Annual heating fuel usage (fill in as applicable)
i. Diesel [gal or MMBtu] 60000 gallons
ii. Electricity [kWh]
iii. Propane [gal or MMBtu]
iv. Coal [tons or MMBtu]
v. Wood [cords, green tons, dry tons]
vi. Other
1 The Railbelt grid connects all customers of Chugach Electric Association, Homer Electric Association, Golden Valley Electric
Association, the City of Seward Electric Department, Matanuska Electric Association and Anchorage Municipal Light and Power.
Renewable Energy Fund Round 3
Project Cost/Benefit Worksheet
RFA AEA10-015 Application Cost Worksheet Page 2 10-7-09
3. Proposed System Design Capacity and Fuel Usage
(Include any projections for continued use of non-renewable fuels)
a) Proposed renewable capacity
(Wind, Hydro, Biomass, other)
[kWh or MMBtu/hr]
222,000 KWh/yr, 100 KW wind added
b) Proposed Annual electricity or heat production (fill in as applicable)
i. Electricity [kWh]
ii. Heat [MMBtu]
c) Proposed Annual fuel Usage (fill in as applicable)
i. Propane [gal or MMBtu]
ii. Coal [tons or MMBtu]
iii. Wood [cords, green tons, dry tons]
iv. Other
4. Project Cost
a) Total capital cost of new system $1,571,240
b) Development cost
c) Annual O&M cost of new system 6000
d) Annual fuel cost
5. Project Benefits
a) Amount of fuel displaced for
i. Electricity 14859 gallons
ii. Heat 4182 gallons
iii. Transportation
b) Price of displaced fuel $5.00/gallon utilty, $6.00/gallon heating
c) Other economic benefits
d) Amount of Alaska public benefits
6. Power Purchase/Sales Price
a) Price for power purchase/sale
7. Project Analysis
a) Basic Economic Analysis
Project benefit/cost ratio NPV @ 5%, 20 years, $ 2,900,000
Payback 15 .8 years
Renewable Energy Fund Grant Round III Grant Budget Form 10-7-09
Milestone or Task Anticipated
Completion Date
RE- Fund
Grant Funds
Grantee Matching
Funds
Source of Matching
Funds:
Cash/In-kind/Federal
Grants/Other State
Grants/Other
TOTALS
(List milestones based on phase and type of project.
See Attached Milestone list. )
$ 1,422,240 $ 150,000 $
Construction design and permitting July 2010
$ 100,000 City $100,000
Order materials for foundation August 2010 $ 50,000 RE fund, City and inkind $ 50,000
Install turbine foundation September 2010 $ 220,000 $ RE fund $ 220,000
Deposits on long lead time items October 2010 $ 300,000 $ RE fund $ 300,000
Procure and ship materials, mobilize equipment March 2011 $ 400,000 $ RE fund $ 400,000
Materials arrive, construction begins June 2011 $ 90,000 $ RE fund $ 90,000
Complete Controls and integration upgrades July 2011 $ 122,000 $ RE fund $ 122,000
Power line upgrades complete July 2011 $ 54,240 $ RE Fund $ 54,240
Turbine erected and commissioned July 2011 $ 156,000 $ RE fund $ 156,000
Complete Construction September 2011 $ 78,000 $ RE fund $ 78,000
Project Support
October – April
2011 $ 22,000 $ RE Fund $ 22,000
TOTALS $ 1,422,240 $ 150,000 $ $1,571,240
Budget Categories:
Direct Labor & Benefits $ 44,849 $ 18,000 PP/RE $ 62,849.00
Travel & Per Diem $ 30,000 $ 6000 PP/RE $ 36,000
Equipment $ $ PP/RE $
Materials & Supplies $ 801,600 $ 50,000 PP/RE $ 851,600
Contractual Services $ 159,791 $ 66,000 PP/RE $ 225,791
Construction Services $ 306,000 $ PP/RE $ 306,000
Other/ Contingency $ 80,000 $ 10,000 $ 90,000
TOTALS $ 1,422,240 $ 150,000 $ 1,571,240
Renewable Energy Fund Grant Round III Grant Budget Form 10-7-09
Applications should include a separate worksheet for each project phase (Reconnaissance, Feasibility, Design and Permitting, and Construction )-
Add additional pages as needed
Renewable Energy Fund Grant Round III Grant Budget Form 10-7-09
Project Milestones that should be addressed in Budget Proposal
Reconnaissance Feasibility Design and Permitting Construction
1. Project scoping and
contractor solicitation.
2. Resource identification and
analysis
3. Land use, permitting, and
environmental analysis
5. Preliminary design analysis
and cost
4. Cost of energy and market
analysis
5. Simple economic analysis
6. Final report and
recommendations
1. Project scoping and contractor
solicitation.
2. Detailed energy resource
analysis
3. Identification of land and
regulatory issues,
4. Permitting and environmental
analysis
5. Detailed analysis of existing
and future energy costs and
markets
6. Assessment of alternatives
7. Conceptual design analysis
and cost estimate
8. Detailed economic and
financial analysis
9, Conceptual business and
operations plans
10. Final report and
recommendations
1. Project scoping and contractor
solicitation for planning and
design
2. Permit applications (as
needed)
3. Final environmental
assessment and mitigation
plans (as needed)
4. Resolution of land use, right of
way issues
5. Permit approvals
6. Final system design
7. Engineers cost estimate
8. Updated economic and
financial analysis
9. Negotiated power sales
agreements with approved
rates
10. Final business and operational
plan
1. Confirmation that all design
and feasibility requirements
are complete.
2. Completion of bid documents
3. Contractor/vendor selection
and award
4. Construction Phases –
Each project will have unique
construction phases, limitations,
and schedule constraints which
should be identified by the
grantee
5. Integration and testing
6. Decommissioning old
systems
7. Final Acceptance,
Commissioning and Start-up
8. Operations Reporting
Supplemental Materials