HomeMy WebLinkAbout10kW_GrantBudgetRenewable Energy Fund Grant Round III Grant Budget Form 10-7-09
Milestone or Task Anticipated
Completion Date
RE- Fund
Grant Funds
Grantee Matching
Funds
Source of Matching
Funds:
Cash/In-kind/Federal
Grants/Other State
Grants/Other
TOTALS
P3.1 – Project Scope 10/01/2010 $67,325 $67,325 Cash/In-King/Federal $134,650
P3.2 – Regulatory Applications 10/29/2010 $72,325 $72,325 Cash/In-King/Federal $144,650
P3.3 – System Design 11/26/2010 $77,325 $77,325 Cash/In-King/Federal $154,650
P3.4 – Phase 3 Review (Permits, Design) 12/10/2010 $42,913 $42,913 Cash/In-King/Federal $85,825
P4.1 – Procurement & Fabrication 04/29/2011 $361,975 $361,975 Cash/In-King/Federal $723,950
P4.2 – Contractor Selection 01/14/2011 $67,825 $67,825 Cash/In-King/Federal $135,650
P4.3 – Site Preparation 02/11/2011 $93,075 $93,075 Cash/In-King/Federal $186,150
P4.4 – Installation 05/27/2011 $91,575 $91,575 Cash/In-King/Federal $183,150
P4.5 – Commissioning & Startup 06/24/2011 $40,413 $40,413 Cash/In-King/Federal $80,825
P4.6 – Operations Reporting (Start) 06/27/2011 $13,500 $13,500 Cash/In-King/Federal $27,000
P4.7 – Phase 4 Review 08/22/2011 $2,500 $2,500 Cash/In-King/Federal $5,000
TOTALS $930,750 $930,750 $1,861,500
Budget Categories:
Direct Labor & Benefits $538,250 $638,250 Cash/In-kind/Federal $3,070,000
Travel & Per Diem $25,000 $25,000 Cash/In-kind/Federal $50,000
Equipment $305,000 $150,000 Cash/In-kind/Federal $3,500,000
Materials & Supplies $0 $150,000 Cash/In-kind/Federal $325,000
Contractual Services $0 $20,000 Cash/In-kind/Federal $150,000
Construction Services $0 $10,000 Cash/In-kind/Federal $620,000
Other $62,500 $37,500 Cash/In-kind/Federal $100,000
TOTALS $930,750 $930,750 $1,861,500
Applications should include a separate worksheet for each project phase (Reconnaissance, Feasibility, Design and Permitting, and Construction)-
Add additional pages as needed
Renewable Energy Fund Grant Round III Grant Budget Form 10-7-09
Project Milestones that should be addressed in Budget Proposal
Reconnaissance Feasibility Design and Permitting Construction
1. Project scoping and
contractor solicitation.
2. Resource identification and
analysis
3. Land use, permitting, and
environmental analysis
5. Preliminary design analysis
and cost
4. Cost of energy and market
analysis
5. Simple economic analysis
6. Final report and
recommendations
1. Project scoping and contractor
solicitation.
2. Detailed energy resource
analysis
3. Identification of land and
regulatory issues,
4. Permitting and environmental
analysis
5. Detailed analysis of existing
and future energy costs and
markets
6. Assessment of alternatives
7. Conceptual design analysis
and cost estimate
8. Detailed economic and
financial analysis
9, Conceptual business and
operations plans
10. Final report and
recommendations
1. Project scoping and contractor
solicitation for planning and
design
2. Permit applications (as
needed)
3. Final environmental
assessment and mitigation
plans (as needed)
4. Resolution of land use, right of
way issues
5. Permit approvals
6. Final system design
7. Engineers cost estimate
8. Updated economic and
financial analysis
9. Negotiated power sales
agreements with approved
rates
10. Final business and operational
plan
1. Confirmation that all design
and feasibility requirements
are complete.
2. Completion of bid documents
3. Contractor/vendor selection
and award
4. Construction Phases –
Each project will have unique
construction phases, limitations,
and schedule constraints which
should be identified by the
grantee
5. Integration and testing
6. Decommissioning old
systems
7. Final Acceptance,
Commissioning and Start-up
8. Operations Reporting