Loading...
HomeMy WebLinkAboutUAF Statewide Heat pump App Renewable Energy Fund Grant Application AEA 09-004 Grant Application Page 1 of 12 9/2/2008 Application Forms and Instructions The following forms and instructions are provided for preparing your application for a Renewable Energy Fund Grant. An electronic version of the Request for Applications (RFA) and the forms are available online at http://www.akenergyauthority.org/RE_Fund.html The following application forms are required to be submitted for a grant recommendation: Grant Application Form GrantApp.doc Application form in MS Word that includes an outline of information required to submit a complete application. Applicants should use the form to assure all information is provided and attach additional information as required. Application Cost Worksheet Costworksheet.doc Summary of Cost information that should be addressed by applicants in preparing their application. Grant Budget Form GrantBudget.xls A detailed grant budget that includes a breakdown of costs by task and a summary of funds available and requested to complete the work for which funds are being requested. Grant Budget Form Instructions GrantBudgetInstr.pdf Instructions for completing the above grant budget form. • If you are applying for grants for more than one project, provide separate application forms for each project. • Multiple phases for the same project may be submitted as one application. • If you are applying for grant funding for more than one phase of a project, provide a plan and grant budget for completion of each phase. • If some work has already been completed on your project and you are requesting funding for an advanced phase, submit information sufficient to demonstrate that the preceding phases are satisfied and funding for an advanced phase is warranted. • If you have additional information or reports you would like the Authority to consider in reviewing your application, either provide an electronic version of the document with your submission or reference a web link where it can be downloaded or reviewed. REMINDER: • Alaska Energy Authority is subject to the Public Records Act, AS 40.25 and materials submitted to the Authority may be subject to disclosure requirements under the act if no statutory exemptions apply. • All applications received will be posted on the Authority web site after final recommendations are made to the legislature. Renewable Energy Fund Grant Application AEA 09-004 Grant Application Page 2 of 12 9/3/2008 SECTION 1 – APPLICANT INFORMATION Name (Name of utility, IPP, or government entity submitting proposal) University of Alaska Fairbanks Alaska Center for Energy and Power Type of Entity: Government entity Mailing Address P.O. Box 755910 Fairbanks, Alaska 99775-5910 Physical Address 814 Alumni Drive University of Alaska Fairbanks Telephone (907) 474-5564 Fax (907) 474-5475 Email rsthj@uaf.edu 1.1 APPLICANT POINT OF CONTACT Name Maggie Griscavage Title Director, UAF Office of Contract & Grant Administration Mailing Address University of Alaska Fairbanks PO Box 757880 109 Administrative Services Center Fairbanks, AK 99775-7880 Telephone 907-474-7301 Fax (907) 474-5506 Email fygrcon@uaf.edu 1.2 APPLICANT MINIMUM REQUIREMENTS Please check as appropriate. If you do not to meet the minimum applicant requirements, your application will be rejected. 1.2.1 As an Applicant, we are: (put an X in the appropriate box) An electric utility holding a certificate of public convenience and necessity under AS 42.05, or An independent power producer, or A local government, or X A governmental entity (which includes tribal councils and housing authorities); Yes 1.2.2. Attached to this application is formal approval and endorsement for its project by its board of directors, executive management, or other governing authority. If a collaborative grouping, a formal approval from each participant’s governing authority is necessary. (Indicate Yes or No in the box ) Yes 1.2.3. As an applicant, we have administrative and financial management systems and follow procurement standards that comply with the standards set forth in the grant agreement. Yes 1.2.4. If awarded the grant, we can comply with all terms and conditions of the attached grant form. (Any exceptions should be clearly noted and submitted with the application.) Renewable Energy Fund Grant Application AEA 09-004 Grant Application Page 3 of 12 9/3/2008 SECTION 2 – PROJECT SUMMARY Provide a brief 1-2 page overview of your project. 2.1 PROJECT TYPE Describe the type of project you are proposing, (Reconnaissance; Resource Assessment/ Feasibility Analysis/Conceptual Design; Final Design and Permitting; and/or Construction) as well as the kind of renewable energy you intend to use. Refer to Section 1.5 of RFA. The proposed project is a feasibility analysis and will explore the use of heat pumps in Alaska. These heat pumps will be considered in a variety of configurations involving renewable sources of heat, such as geothermal and solar. 2.2 PROJECT DESCRIPTION Provide a one paragraph description of your project. At a minimum include the project location, communities to be served, and who will be involved in the grant project. This project will assess the practicality of using heat pumps in different regions of Alaska. Several technologies and unique configurations will be examined, including ground-source heat pumps, air-source heat pumps, solar thermal storage, and diurnal thermal storage. In the case of ground-source heat pumps, the ground temperature resource will be assessed by region. Additionally, low-temperature heat applications will be explored. This project will be a joint effort between UAF's Alaska Center for Energy and Power (ACEP) and the Cold Climate Housing Research Center (CCHRC). The project will culminate with a final published report of the findings. 2.3 PROJECT BUDGET OVERVIEW Briefly discuss the amount of funds needed, the anticipated sources of funds, and the nature and source of other contributions to the project. Include a project cost summary that includes an estimated total cost through construction. The proposed budget of $80,984 includes funding for the PI, Tom Johnson, Co PI, Roy Minks, and Resource Economist, Marcus Mager and includes time and travel. Funding is also included for support of a summer research intern in the amount of $5000, and for publication of the final report ($1000). In addition, the budget includes a sub award to CCHRC in the amount of $30,000. 2.4 PROJECT BENEFIT Briefly discuss the financial benefits that will result from this project, including an estimate of economic benefits (such as reduced fuel costs) and a description of other benefits to the Alaskan public. Heat pumps, in the right application, provide heat at lower cost than combustion-based systems. There are several hundred thousand systems currently installed in the United States, and millions installed worldwide. They work by replacing and/or supplementing traditional boilers and thus reducing fuel consumption. Additional benefits include reductions in pollution, greenhouse gas emissions, and O&M costs. The cost-benefit ratio associated with heat pump systems is greatly influenced by the cost of other energy resources (i.e., electricity and heating fuel), and local climate. There are questions about the applicability of heat pump systems in Alaska; however, as energy costs increase, the use of heat pumps becomes more appealing. Both CCHRC and ACEP receive regular requests relating to the applicability of heat pumps in various locations throughout Alaska. This project will result in a publication that will accurately and impartially assess where and under what criteria systems can be economically installed. Renewable Energy Fund Grant Application AEA 09-004 Grant Application Page 4 of 12 9/3/2008 2.5 PROJECT COST AND BENEFIT SUMARY Include a summary of your project’s total costs and benefits below. 2.5.1 Total Project Cost (Including estimates through construction.) $95,984 2.5.2 Grant Funds Requested in this application. $80,984 2.5.3 Other Funds to be provided (Project match) $15,000 2.5.4 Total Grant Costs (sum of 2.5.2 and 2.5.3) $95,984 2.5.5 Estimated Benefit (Savings) $0 2.5.6 Public Benefit (If you can calculate the benefit in terms of dollars please provide that number here and explain how you calculated that number in your application.) Cannot be calculated Renewable Energy Fund Grant Application AEA 09-004 Grant Application Page 5 of 12 9/3/2008 SECTION 3 – PROJECT MANAGEMENT PLAN Describe who will be responsible for managing the project and provide a plan for successfully completing the project within the scope, schedule and budget proposed in the application. 3.1 Project Manager Tell us who will be managing the project for the Grantee and include a resume and references for the manager(s). If the applicant does not have a project manager indicate how you intend to solicit project management Support. If the applicant expects project management assistance from AEA or another government entity, state that in this section. Thomas H. Johnson, Research Engineer from the Alaska Center for Energy and Power will be managing this project. Mr. Johnson has 10 years of experience in alternative energy systems. A resume for Mr. Johnson is included as an attachment. Dr. Roy Mink, research professor through ACEP, is a co-PI on the project. Dr. Mink formerly headed the U.S. DOE Geothermal Technologies program, and has extensive knowledge in the field. Dr. John Davies of the CCHRC will be leading their research efforts. Dr. Davies has experience in geophysical assessments and an interest in heat pumps. 3.2 Project Schedule Include a schedule for the proposed work that will be funded by this grant. (You may include a chart or table attachment with a summary of dates below.) The proposed project will run from May 1st through November 30th, 2009. 3.3 Project Milestones Define key tasks and decision points in your project and a schedule for achieving them. An interim report will be completed by September 15th, 2009, with a final publication completed and prepared for distribution November 30th, 2009. 3.4 Project Resources Describe the personnel, contractors, equipment, and services you will use to accomplish the project. Include any partnerships or commitments with other entities you have or anticipate will be needed to complete your project. Describe any existing contracts and the selection process you may use for major equipment purchases or contracts. Include brief resumes and references for known, key personnel, contractors, and suppliers as an attachment to your application. This project will be a collaboration between ACEP and the CCHRC. Staff at ACEP have an extensive background with alternative energy systems and controls, while CCHRC staff are very experienced with residential systems and energy efficiency. Key personnel are all staff at ACEP or CCHRC. Resumes are included in the attachments. Key Staff: John Davies, CCHRC Thomas Johnson, ACEP Marcus Mager, ACEP Roy Mink, ACEP In addition, a graduate summer intern will participate in the project. 3.5 Project Communications Discuss how you plan to monitor the project and keep the Authority informed of the status. Renewable Energy Fund Grant Application AEA 09-004 Grant Application Page 6 of 12 9/3/2008 Monthly status reports will be provided to AEA, with a final report due November 30th, 2009. 3.6 Project Risk Discuss potential problems and how you would address them. As this project is a feasibility analysis, risk is minimal. SECTION 4 – PROJECT DESCRIPTION AND TASKS • Tell us what the project is and how you will meet the requirements outlined in Section 2 of the RFA. The level of information will vary according to phase of the project you propose to undertake with grant funds. • If you are applying for grant funding for more than one phase of a project provide a plan and grant budget for completion of each phase. • If some work has already been completed on your project and you are requesting funding for an advanced phase, submit information sufficient to demonstrate that the preceding phases are satisfied and funding for an advanced phase is warranted. 4.1 Proposed Energy Resource Describe the potential extent/amount of the energy resource that is available. Discuss the pros and cons of your proposed energy resource vs. other alternatives that may be available for the market to be served by your project. Heat pumps, while electrically operated, are distinctly different from resistance electrical heaters. They are devices that transfer heat from a low temperature reservoir, usually the ambient environment, to a higher temperature sink. While the low-temperature heat resource is effectively unlimited, there are practical limitations on the use of a heat pump. The Coefficient of Performance (COP) of a heat pump is the ratio of heat extracted to the electrical work. The temperature difference between source and sink has a dramatic effect on the COP. For example, a heat pump operated with a COP of 5 provides 5 kWh of heat for every 1 kWh of electricity. Because the cost of electricity is nominally three times that of fuel, applications where the COP is below 3 are generally not considered. Conversely, applications where the COP is greater than 3 provide heat for less than the equivalent cost of fuel. The challenge, therefore, will be to identify situations, applications, and strategies where a heat pump will operate with a high COP. Two possible scenarios are discussed below. In regions where there are significant diurnal temperature fluctuations, it may be advantageous to couple an air-source heat pump with thermal storage. This system would then store heat during periods when the COP is high and draw from its thermal storage when the COP is low. This heat would be stored either in a thermal mass or by using phase change materials. Proper sizing of this type system would be critical to avoid situations in which the stored heat became depleted and the pump had to operate with a low COP. This configuration would be more complex than a standard heat pump or boiler, but the operational costs could be significantly lower. A potential downside to such a system stems from the expected operational periods. Because the system is likely to be operating during the day and idle at night, the electrical demands will coincide with the daily electrical peak. If many such systems were installed, they could create a strain on the grid. Renewable Energy Fund Grant Application AEA 09-004 Grant Application Page 7 of 12 9/3/2008 Another possible system would use solar-based seasonal geothermal storage coupled with a ground source heat pump. This system would use solar collectors to store heat in the soil during the summer and a heat pump to recover the heat in the winter. This configuration potentially has a high COP, thereby dramatically decreasing electrical demands and operational costs. Again, these reduced costs come with the price of added complexity. However, unlike the first system discussed, this system would not cause a large increase in the peak electrical loads. For obvious reasons, not all locations will be suitable. For example, there must be sufficient exposure for the solar collectors, and geothermal storage in areas of permafrost or of high ground water flow would be problematic. 4.2 Existing Energy System 4.2.1 Basic configuration of Existing Energy System Briefly discuss the basic configuration of the existing energy system. Include information about the number, size, age, efficiency, and type of generation. Existing heating systems are almost exclusively based on oil, natural gas, wood, or coal. These systems range from archaic to state-of-the-art with the expected corresponding efficiencies. 4.2.2 Existing Energy Resources Used Briefly discuss your understanding of the existing energy resources. Include a brief discussion of any impact the project may have on existing energy infrastructure and resources. Heating in Alaska is currently achieved primarily though the use of fossil fuels. 4.2.3 Existing Energy Market Discuss existing energy use and its market. Discuss impacts your project may have on energy customers. As this project is a feasibility study, there will be no direct impacts on the energy market. However, if the study identifies locations and/or scenarios where heat pumps make economic sense and a shift towards heat pump heating occurs, those customers will see a reduction or elimination of their fuel bills. This reduction in fuel use will be accompanied by an increase in electrical usage; however, it should be noted that the total energy cost (fuel + electric) would decrease. Renewable Energy Fund Grant Application AEA 09-004 Grant Application Page 8 of 12 9/3/2008 4.3 Proposed System Include information necessary to describe the system you are intending to develop and address potential system design, land ownership, permits, and environmental issues. 4.3.1 System Design Provide the following information for the proposed renewable energy system: • A description of renewable energy technology specific to project location • Optimum installed capacity • Anticipated capacity factor • Anticipated annual generation • Anticipated barriers • Basic integration concept • Delivery methods This proposed study is a cost-benefit analysis of the use of heat pumps in different regions of Alaska, in both conventional and unconventional configurations. In order to determine the feasibility of using heat pumps in the state, several tasks will be necessary: 1) A survey of heat pump manufacturers' systems and data will be conducted. 2) Operational data from installed heat pump systems throughout Alaska will be assessed. Users' evaluations of these systems will be gathered. 3) A survey of air-temperature resources throughout Alaska will be conducted using historical weather data. 4) A survey of ground-temperature resources will be conducted using available records, such as those of the Oregon Institute of Technology Geo-Heat Center. 5) Various thermal storage techniques will be analyzed, including seasonal solar geothermal storage and diurnal thermal storage. These data and analyses will be used to determine the applicability of heat pumps for use in Alaska. A report collating these findings will be published. 4.3.2 Land Ownership Identify potential land ownership issues, including whether site owners have agreed to the project or how you intend to approach land ownership and access issues. N/A 4.3.3 Permits Provide the following information as it may relate to permitting and how you intend to address outstanding permit issues. • List of applicable permits • Anticipated permitting timeline • Identify and discussion of potential barriers N/A Renewable Energy Fund Grant Application AEA 09-004 Grant Application Page 9 of 12 9/3/2008 4.3.4 Environmental Address whether the following environmental and land use issues apply, and if so how they will be addressed: • Threatened or Endangered species • Habitat issues • Wetlands and other protected areas • Archaeological and historical resources • Land development constraints • Telecommunications interference • Aviation considerations • Visual, aesthetics impacts • Identify and discuss other potential barriers N/A 4.4 Proposed New System Costs (Total Estimated Costs and proposed Revenues) The level of cost information provided will vary according to the phase of funding requested and any previous work the applicant may have done on the project. Applicants must reference the source of their cost data. For example: Applicants Records or Analysis, Industry Standards, Consultant or Manufacturer’s estimates. 4.4.1 Project Development Cost Provide detailed project cost information based on your current knowledge and understanding of the project. Cost information should include the following: • Total anticipated project cost, and cost for this phase • Requested grant funding • Applicant matching funds – loans, capital contributions, in-kind • Identification of other funding sources • Projected capital cost of proposed renewable energy system • Projected development cost of proposed renewable energy system The total cost for this feasibility study is $95,984 with requested grant funding of $80,984. Of the $95,984 $15,000 is provided as in-kind cost match. 4.4.2 Project Operating and Maintenance Costs Include anticipated O&M costs for new facilities constructed and how these would be funded by the applicant. • Total anticipated project cost for this phase • Requested grant funding N/A 4.4.3 Power Purchase/Sale The power purchase/sale information should include the following: • Identification of potential power buyer(s)/customer(s) • Potential power purchase/sales price - at a minimum indicate a price range • Proposed rate of return from grant-funded project N/A 4.4.4 Cost Worksheet Complete the cost worksheet form which provides summary information that will be considered in evaluating the project. N/A Renewable Energy Fund Grant Application AEA 09-004 Grant Application Page 10 of 12 9/3/2008 4.4.5 Business Plan Discuss your plan for operating the completed project so that it will be sustainable. Include at a minimum proposed business structure(s) and concepts that may be considered. N/A 4.4.6 Analysis and Recommendations Provide information about the economic analysis and the proposed project. Discuss your recommendation for additional project development work. N/A SECTION 5– PROJECT BENEFIT Explain the economic and public benefits of your project. Include direct cost savings, and how the people of Alaska will benefit from the project. The benefits information should include the following: • Potential annual fuel displacement (gal and $) over the lifetime of the evaluated renewable energy project • Anticipated annual revenue (based on i.e. a Proposed Power Purchase Agreement price, RCA tariff, or avoided cost of ownership) • Potential additional annual incentives (i.e. tax credits) • Potential additional annual revenue streams (i.e. green tag sales or other renewable energy subsidies or programs that might be available) • Discuss the non-economic public benefits to Alaskans over the lifetime of the project By identifying applications where heat pumps make economic sense, the amount of fuel consumed can be reduced. This reduction will be dependent on the region and on the type of system, but it should be noted that even a small reduction in consumption may be worth considering in rural communities where the cost of fuel is much higher than average. This reduction is accompanied by reduced pollution, greenhouse gas emissions, and reduced O&M costs. SECTION 6 – GRANT BUDGET Tell us how much your total project costs. Include any investments to date and funding sources, how much is requested in grant funds, and additional investments you will make as an applicant. Include an estimate of budget costs by tasks using the form - GrantBudget.xls The total cost for this feasibility study is $95,984 with requested grant funding of $80,984. Of the $95,984, $15,000 is provided as in-kind cost match. A description of the budget items for the heat pump feasibility study follows: Salaries Senior Personnel. Funds of $12,950 to support a total of 347 hours are requested for the Principal Investigator of this project, Tom Johnson. Per UAF policy, staff receive leave benefits at a rate of 20.7%, calculated on salary. Funds of $2,308 to support a total of 40 hours are requested for the Co-Principal Investigator (Roy Mink) of this project. Total cost to Project: $15,258. Other Personnel. Funding to support 80 hours of salary for one Resource Economist. Per UAF policy, classified staff receive leave benefits at a rate of 21.4%, calculated on salary. Total cost to Project: [$1,910]. Renewable Energy Fund Grant Application AEA 09-004 Grant Application Page 11 of 12 9/3/2008 This project will benefit from the work of student interns who participate through the Stanford Student Intern Program; no salary costs will be charged to this project for student participation. Fringe Benefits Staff benefits are applied according to UAF’s benefit rates for FY09, which are negotiated with the Office of Naval Research (ONR) annually. Rates are 48.7% for exempt staff, 9.6% for adjunct faculty, and 62.8% for NR-Classified Staff. Total cost to Project: [$7,728]. Travel Funds of $4,391 are requested to support travel to planning meetings as well as a national level conference to disseminate our results for this project. See table below for detail. Costs are based on current US Government figures and UA Board of Regents policy. Airfare 2 days in Anchorage 400 Meals meals in Anch 44 Lodging lodging 200 Car Rental car rental 120 Airfare 2 days in Juneau 500 Meals 2 days in Juneau 44 Lodging 2 days in Juneau 150 Car Rental car rental 120 Airfare Conf - Wash DC 1000 Meals meal in DC 64 Lodging lodging 233 Domestic $1,000 $320 $1,165 $240 $88 $150 $500 $88 $400 $200 $240 $4,391 Other Direct Costs Materials & Supplies. A total of $500 is requested for supplies, primarily for the purchase of journal articles, publications and incidental supplies. Publication & Dissemination. A total of $1000 is requested to fund publication costs, to defray the expenses of publishing our results in professional journals. Other costs. Living and participant costs expenses are requested for students participating through the Stanford Student Intern Program. Total cost to project: $5,000. Subawards. A subcontract will be issued to the Cold Climate Housing Research Center. A Letter of commitment, statement of work, and detailed budget is included. Total cost of subawards to project: $30,000. Indirect Costs Facilities and Administrative (F&A) Costs are negotiated with the Office of Naval Research and for research are calculated at 45.1% of the Modified Total Direct Costs (MTDC). MTDC includes Total Direct Costs minus tuition and other student support, subaward amounts over $25,000, and equipment. A copy of the agreement is available at: http://www.alaska.edu/controller/cost-analysis/negotiated_agreements.html This project includes Facilities and Administrative costs, or institutional costs, calculated based on the rate set by the existing Memorandum of Agreement between UA and the State of Alaska, 25% of the MTDC. Total cost to project: $15,197. Cost Share Cost share in the amount of $15,000 is supplied by the Cold Climate Housing Research Center; please see the attached letter of commitment for details. CCHRC - www.cchrc.org P.O. Box 82489, Fairbanks, AK 99708 Phone: (907)457-3454 Fax: (907)457-3456 November 3, 2008 Mr. Tom Johnson Alaska Center for Energy & Power Institute of Northern Engineering University of Alaska Fairbanks Fairbanks, Alaska 99775-5910 Re: Letter of Commitment for “Heat Pump Feasibility Study” Dear Mr. Johnson: The Cold Climate Housing Research Center is pleased to collaborate with the University of Alaska Fairbanks on the proposal entitled “Heat Pump Feasibility Study,” which is being submitted to the Alaska Energy Authority. The Principal Investigator from CCHRC is Dr. John Davies, Research Director. In support of this project, CCHRC will commit $15,000 in cost share in the form of in-kind personnel salaries and facilities use. The appropriate administrative and programmatic personnel at CCHRC are aware of the pertinent state regulations and policies, and we are prepared to enter into a subcontract with the University of Alaska Fairbanks that ensures compliance with all such policies, should this proposal be funded. I understand that the funds associated with this project are designated as matching funds on this state funded project, and that these funds will not be committed as matching funds on any other project. A statement of work and our itemized budget for this sub-award are attached. If you need additional information, please feel free to call my office at (907) 457-3454. Sincerely, Jack Hébert President/CEO Corporate Members Alaska Housing Finance Corporation BP Capitol Glass/ Northerm Windows Dupont Geo-Watersheds Scientific Hébert Homes Lucky Distributing/ Monitor Products Inc. Pioneer Glass Remote Power Inc. Siemens Spenard Builders Supply Thermo-Kool of Alaska Insulfoam, LLC Foundation Members Denali State Bank Hall Quality Homes Mt. McKinley Bank NCP Design/Build, Ltd Heat-Line, A Division of Christopher MacLean Spinell Homes Usibelli Foundation Wells Fargo Bank Board of Directors Chair N. Claiborne Porter, Jr., AIA Vice-Chair Alan Wilson Treasurer Brent LeValley Secretary Richard Green Members Dave Miller Jess Dilts Jess Hall Mark LaLiberte Chuck Renfro Kelley Roth Bill Semple Heat Pump Feasibility in Alaska Statement of Work for CCHRC subcontract to ACEP As part of an overall survey of the feasibility of heat pump technology in Alaska CCHRC proposes to carry out three tasks: (1) Survey present and past applications of heat pumps in Alaska. We are aware that both air and ground source heat pumps have been used in limited applications across Alaska. CCHRC will inventory these uses, document them to the extent feasible within the proposed budget, and provide, as our first deliverable, an annotated listing of these systems that will include as much technical and economic information as we can find. This report will be completed at the end of the first month of the project. (2) Survey existing residential district heating systems that have a central solar heating plant with seasonal storage. We propose to carry out a very preliminary evaluation of the technical and economic feasibility of the installation of a residential district heating system that is a central solar heating plant with seasonal storage (CSHPSS). A major challenge in northern latitudes in using solar energy for space and DHW heating is the lack of solar radiation in the winter months when heating is most needed. Storage of solar energy during the summer months for use in the winter would be a major breakthrough in the application of a suite of mature technologies that have been in use for decades in more southerly regions. Experimental and cutting-edge seasonal storage plants have been successfully installed in Canada and Northern Europe, principally Sweden and Germany. We will survey these systems and produce a listing that includes both technical and economic data that will provide the basis for a very preliminary determination as to the applicability of such systems in Alaska. We expect that CSHPSS will be a viable option in a number of communities, especially those with high insolation, above average fuel prices, and enough population for a substantial district heating plant. This report will be completed at the end of the third month of the project. (3) We will team our residential economic analysis strength with the engineering strength at ACEP to perform a reconnaissance evaluation of the technical and economic feasibility of utilizing heat pumps and seasonal solar storage systems in Alaska. One of the deliverables from this project will be a determination of the type of locations across Alaska that satisfy the physical, economic and social conditions necessary for the successful installation such systems. We will work in concert with ACEP personnel to produce the final report for this joint project. The draft final report will be completed at the end of the fifth month of the project. The CCHRC team will be comprised as follows: Dr. John N Davies, Research Director. Dr. Davies has graduate degrees in physics, five years of experience in building science, and has designed and built two energy efficient homes. He will serve as the principal investigator for CCHRC on this joint project. Cole Sonafrank, Assistant Research Director. Mr. Sonafrank has a BA from UAF in economics, almost 30 years of experience in providing computing and information technology services, and is the project manager for the rewrite and upgrade of AkWarm, Alaska’s residential energy modeling software package. He will provide some of the research and economic analysis. Nathan Wiltse, Building Systems Economist and Data Analyst. Mr. Wiltse has a BA in economics with a minor in computer science and management, a M.Sc. in mineral resource economics, and some recent experience using AkWarm in consulting projects to develop energy use economics for a variety of residential buildings. He will also provide research and economic analysis. Jack Hebert, President/CEO. Mr. Hebert is the founding visionary of CCHRC, has over 30 years of experience in building energy efficient and green homes in Alaska, and is active in the home building profession at both the state and national level. He will provide professional guidance with respect to the economics of residential building projects. 33.33% 66.67% Personnel Hours Rate Cost In‐Kind ACEP John Davies 100 42.12 $4,212 Cole Sonafrank 240 33.35 $8,004 Nathan Wiltse 360 23.29 $8,384 Jack Hebert 40 62.28 $2,491 Subtotal Wages $23,092 Fringe Benefits 24.00% $5,542 Subtotal Personnel $28,634 $9,543.57 $19,090.01 Travel Number Each Cost Instate RT and PD 3 500 1500 Outside RT and PD 2 2000 4000 Subtotal Travel 5500 1833.15 3666.85 Contracts None Supplies and Misc. Months Each Cost 6 216.58 1299.48 433.116684 866.36332 Equipment None Subtotal Direct Cost $35,433 $11,809.84 $23,623.22 Occupancy & Admin Cost Rate 27.00%$9,566.93 $3,188.66 $6,378.27 TOTAL CCHRC $44,999.99 $14,998.50 $30,001.49 0.212598 $14,998.50 Alaska Energy Authority ‐ Renewable Energy FundBUDGET INFORMATIONBUDGET SUMMARY:Milestone or Task Federal Funds State FundsLocal Match Funds (Cash)Local Match Funds (In‐Kind)Other FundsTOTALS1$80,984.00$15,000.00$95,984.002$0.003$0.004$0.005$0.006$0.00Milestone # or Task #BUDGET CATAGORIES:123456TOTALSDirect Labor and Benefits $31,120.00$31,120.00Travel, Meals, or Per Diem $5,489.00$5,489.00Equipment$0.00Supplies$625.00$625.00Contractual Services$43,750.00$43,750.00Construction Services$0.00Other Direct Costs$0.00TOTAL DIRECT CHARGES $80,984.00$0.00$0.00$0.00$0.00$0.00RFA AEA09-004 Budget Form