Loading...
HomeMy WebLinkAboutSystem report no windSystem Report - NW100withThermal Sensitivity case System architecture Cost summary Net Present Costs Annualized Costs Diesel Price: 1.4 $/L Nushagak Coop. Power Price: 0.46 $/kWh Nushagak Coop. Sellback Rate: 0 $/kWh Grid: 1,000 kW Total net present cost: 28,182,694 $ Levelized cost of energy: 0.472 $/kWh Operating cost: 1,409,135 $ Component Capital Replacement O&M Fuel Salvage Total ($) ($) ($) ($) ($) ($) Grid 0 0 19,005,358 0 0 19,005,358 Boiler 0 0 0 9,177,339 0 9,177,339 System 0 0 19,005,358 9,177,339 0 28,182,690 Component Capital Replacement O&M Fuel Salvage Total ($/yr) ($/yr) ($/yr) ($/yr) ($/yr) ($/yr) Grid 0 0 950,268 0 0 950,268 Boiler 0 0 0 458,867 0 458,867 System 0 0 950,268 458,867 0 1,409,135 Page 1 of 3System Report - NW100withThermal 9/25/2008file://C:\Documents and Settings\cwood\Local Settings\Temp\NW100withThermal.htm Annual electric energy production Annual electric energy consumption Annual thermal energy production Component Production Fraction (kWh/yr) Grid purchases 2,014,800 100% Total 2,014,800 100% Load Consumption Fraction (kWh/yr) AC primary load 2,014,800 100% Total 2,014,800 100% Variable Value Units Renewable fraction: 0.000 Excess electricity: 0 kWh/yr Unmet load: 0 kWh/yr Capacity shortage: 0 kWh/yr Component Production Fraction (kWh/yr) Page 2 of 3System Report - NW100withThermal 9/25/2008file://C:\Documents and Settings\cwood\Local Settings\Temp\NW100withThermal.htm Grid Rate: Nushagak Coop. Emissions Boiler 2,741,402 100% Total 2,741,402 100% Thermal load served: 2,741,402 kWh/yr Excess thermal energy: 0 kWh/yr Month Energy Purchased Energy Sold Net Purchases Peak Demand Energy Charge Demand Charge (kWh) (kWh) (kWh) (kW) ($) ($) Jan 171,120 0 171,120 230 78,715 1,955 Feb 154,560 0 154,560 230 71,098 1,955 Mar 171,120 0 171,120 230 78,715 1,955 Apr 165,600 0 165,600 230 76,176 1,955 May 171,120 0 171,120 230 78,715 1,955 Jun 165,600 0 165,600 230 76,176 1,955 Jul 171,120 0 171,120 230 78,715 1,955 Aug 171,120 0 171,120 230 78,715 1,955 Sep 165,600 0 165,600 230 76,176 1,955 Oct 171,120 0 171,120 230 78,715 1,955 Nov 165,600 0 165,600 230 76,176 1,955 Dec 171,120 0 171,120 230 78,715 1,955 Annual 2,014,800 0 2,014,800 230 926,808 23,460 Pollutant Emissions (kg/yr) Carbon dioxide 2,140,569 Carbon monoxide 0 Unburned hydocarbons 0 Particulate matter 0 Sulfur dioxide 7,294 Nitrogen oxides 2,700 Page 3 of 3System Report - NW100withThermal 9/25/2008file://C:\Documents and Settings\cwood\Local Settings\Temp\NW100withThermal.htm