Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
APA259
l ;~I j .: . J ' ' u ti .. tj ·i SUSITNA HEP -P5700 59/79 EST If1ATE REVIS IONS FEASIBILITY STUDY TO FIRST DRAFT -FERC APPLIC. U1 c U1 f-1 -l :z ):::. :r: fT1 v co I ):::. ("'") fT1 A U1 c -l u f-1 3: co :J:::.o -l 0 fT1 A ;o U1 fT1 < f-1 Ui f-1 0 :z U1 (S) UNIT PRICES -BACKUP CALCULATIONS ESTIMATE REVISIONS FEASIBILITY STUDY TO FIRST DRAr!r F.E.R.C. APPLICATION Estimate Price Changes Manday Calculations Watana/Devil Canyon Cash Flows Access Road Changes Additional Rail Head Facilities ~NOTE: "·....,..:;...- 1. Quantities are included in Quantity Files. 2. Final computer Cash Flows are included with Final Surrnnary & Detail Estimates L..- --»---~---~---·-··"······--· -· --.~~~-~·--·-··-,·r-·-·- . " . .· .. : ... : .· ~. ' -.~ . ' . (S) Feasibility Study to First Draft FERC Application Estimate Price Changes -... --· r, r . < < ;.., ' -.. ,,_ ---- "~-~·~'--,, ,~ ~) . . '. \ l . ---·--··-. ~II w w u. ~ ~ 0 0 0 ~,·~I :J z ... z w ID W W 0.. 0 :;! :r >-~ .., -(I) 11'.1 ..... . .. : . . , . ... .. . . ~ ~ ~ N· ~ ~ t\ ~ ~ ~ ~ ~ ):' .., ~ ~ I ~~ ~ ~· c-q t\.1 J (\,. 11 \".. \0 ~ ~ ~ , . . 'tR ~ ...,. i ~ J ~ ~ ~ ~ ) 1\ ~ ~ ~ ~ " ~ ~ !l ~~ ~ 0 ~ 1\ "' ~ Q ....... '1 ~~ ~, .. ~" ............... 0 ~~ ,, ~ ~ J ~ \0 .. 'cQ ~ ~ t-... N' i , .. ~ -2--~ ~ ~ ~ ~ ~ ~ ~~ 1-t J ~~ "' . ~· t\J N {~ '{? ~ ~ ~ ~~ J\ ~ ~ -~ ~ ~ ~ 1'1 ~s ~ ~ ~ \1~ ~ lfZ ~~ j ~ ~ 'e.. ~ .. ~ ~ ~ ~ ~ ~ ~ 't ~ 111!11111. . Q -·•t ... ~-... vat' wJo:l lO't"0'09 I ~ i I • 1 I J lo 1 I I I i : ) .. 1 ~ -·, ~·. \ -'J ~ u. -0 ;5 g Calculations iiJ SUBJECT: :z::>/t/fE-AJ /o,J _?Z,..v.A/6-C... E~/,DI'H~A/7" -z;>,e''-'-~ .8~"1&-rfz • 4t!fbo.M ~MBtJ'.S z . /tJO# c l'lt'? (!.D 'o/~"• P.ett...L I . . -= l. z. 13t'l t:;,-,,fks I /?e.i~ -+-><.:t- A!VJ.sr 1 4-P" ~ to4J:JG~ / rh-vt!L J/41"- / hcK ~ 4l''l- ,... (zo;~· (-9'!) !' ~ (/o) 4'.3o ,. ,. 9o' z..,. & z.s -" r .56 5 "K cfu; ~ #.a -= .1.39o ;/) .- zj'.,. z.r,- --" < / '7 J X J'"~ I' #r-J =-01/~ -/ytf$6 (' + /~7o t ;>('; -3.61J /~ --=-, MtiC/( J,.·£'5o ;i/-t'/C~ ft!o) I rGt.. f:Jr~.t.t.J / z;>oz~ l>-7 I /?C/CC'jP _got' G.1A/9 ~VIce ~~ _ 7.• ;0/CK LAfO. (z~) ;:. c~;e;ey r'lc;t:GI(. j -F.!). TJZvC/( . -4zo r 8,7,... 85,- z..J"' 61/ ">( /2. ~ ;: Yo ,. ~o' I_ , / ~otj f /O ?o /t' 'Z-5 r (' c)( I ;_.llrJ ~ 0 Z t> f-/D?o ¥ <.,Cl"' I . -~.9//f I ~ //,5/ 4/"''Ji!Ee.;,&c.. ...__ A/~ C,¥#~ ~~ ?~/at.JJ 6:s'T/.A~J?;;9-nE ,.. JOB NUMBER /.!S/'J't).q FILE NUMBER ___ _ SHEET---.?:: BY fi~ tA<PP e=-."'"6~di-_ OF k DATEdf:Z'.11!ZJ DATE2.fJ,.Ir'Yl' / '· ;2./o . J.~~-,f-2S~.~/;I~~~r zr,~/?~/~ •• ...--·-... :-~ M~ ~ re....Jxn"r c::.qS-f, .. 16--/2--. ·-. . -,-. . 1/.J./sL~,.-~(//~ ~~-·~ ~/I ---. P, C)$. -:::: /.f:o ;/. ~~~c-e "X-J:,.,/.1 X / ~SD/~ ~ ' )1 " • ~- ~ ·t ~1 ~' 1 "_j ') ,., ., \ j ' :} I .if 1 . ~.: ~ J M ;t .. .. I j c( /·~..., ~ _)-.. E .... 0 u. ~ ~ _, g I [i] Calculations SUBJECT: . SC,t.k£Jv~ ~71w ')I ./)w~ T/iJ.I'f C#I'JN'Ge:.S 4..r 4 Rt>-.!t(f./ t:J,::" C#.+H"6L"N~ c::~;V'6'/A' C'P ~..W~:r.f fvo~,-h~q~ i / a~~~"~"~ .LtJiv~iCf/O,u_}c~ :/}-,n-t z.., 7 ;f,.. s£:4/~ y( z -yahrt:r4~/~ -/dhrA.= f'o/ •/ f'-lr.;-"/9 d'vra.;n-,;, --</.v-e J~Nr<,Pr...,,,chw4 ~oJa)l"t -=- C1:Z.ekjrtJ~V,d 1-tlof'.l ( t)1v~I';J ~~ /-?~ 2 .. ?.1rcf./;~t/"'7,~4~~ r( 2"/Z.'r s.h:a;t;b1 7~~~,e. /8Ar.s/~tt:J. = 2l,LhrJ/~ /7~,..Jh.,;--.h~ t,~~! :. /t)Z~?~/c = . tf~ ~ /b/.o~ 9k.:rA"t7/o(,~~~ 2/ ,.?~ U),;--~~~ i ;J~ .. /~l ~1".1/U/~.e. ~ JOB NUMBER _____________ _ FILE NUMBER ______ _ SHEET OF--- BY ~ DA~E __ _ APP DATE --- J,,.fo_,._ ,Wori ,#I.e.;, &.., R~d &,.,, &/4«1 Nv. /t,p'o ""~-' -:k--, z-/o .(,.. ..r..t~ /4 b ~ /-J # z -/ z,.,f.r-' .,. P~~ /~ ~ .z,Af'.l /&":Y 2.? hYJ/~ ._ .. /? 4r.r )fiDr)'~~ .\--(, ~J 2/ /]I"J )tiN~~-¥ /J7 :y' i//.1 :: :. //$L)yf(/(.la~ - Ill;/ A'.t/h.le~t. --77S::::::. 7t';! r>/' /~k .54:/7~,/c_,r~~ -- 1 t l I r !,, II I I I ! 1.· ... ---··----..... -...... _ ..... ':: ~I ~I w w u. ~ ~ 0 0 0 ,(~;'~>".;,, < ' ' • >i,• ~ ~~ / ~~~~ I ~~!~~lat~ons H~ 1 , .. . ' Jd :·· j~ ~ '~ p ·~ ~~ '.1 \ t' t! '•-...../ H ' ' j I n ' r: .. ~~ ·" .. ~'Y e ~ ~ 0 ~ g Et?V~/~N?" .RA,-t::. ,4/<)./d.!Tn'/6\.1"}"' :z>we .,b M-e .:t.c-c e~nt /cc-/ ~4c.~ r..S~o{Jk r.:r /_r t?.ffVd#~ &/ _, u-:c;~.tt! :'1'1 $~/.S~fp "/"~~ ~/"// ~~ /'~v1~~ ,.A ~t://Pw A,.. o/~~..,~ a1u.v;,/wNe ,4',.. no;rf,N. ma.;;-;A-,~Z-IfG?-~ .D'ret.8Au.vz.t, ,4n a/4w~c--e P/,.e?J! _,.4;',.. ~ 0Jb~~ ~-';k Cu.J:I Pn,f .s~uU de ~r:c/~d ~,. ~ a ccekJ-a.. ~t!c/ t::::.~r?tJc.~ ..:tcAe~/e ~ I.._Su~c-t ~ C</J'r~l tf..S?f;;:.tlt;d (~rch a3,) A.,.,..r er~~el 4S;(_a~wt!!!i'"..s'~jt; ~c/ .55;{~~ ~/ rk r~ws12d 9CJtp~-6 t:-Q.S..,;-~~/ ae-//VS~~r t.S~~# ~ a...,_ /4CY~~ o-/ ~;/ · ~.!-ed Cl'-rl ~ ~//ot.Vt"f ~ t!Ju..~~ ~/y; cz -r 4o;/ -;i z;;;I#J"~ 1: _s6;/ ~~ ~r J.:f';/ : 55 -- /tX/ ·-' .f 1/ •/ -////--/~/. -=-h /; me:-r~.e &v;se ;( d'ru.f'cl~ ~ ~ Ci~ ·::: sb J 9M11 :; 5o j /1/o/, ////. -·-·~·~·-·-··---.--~·-~·~--·-· ~·.,.·~···-·-·-··":'··-·---·-·-··· .. ·~~---.. ~:-----:----;"'~~-~..,....,.....,:::.~;,'"~ ~,;:"1~~~~~ ·:>t. i, JOB NUMBER _________ __ FILE NUMBER ______ , SHEET OF ___ _ BY _,t; ~ DATEA''.e?'.Jz APP DATE .·'I" . ·6 1 :' .. ~' . ' .. . ~ "1 l AUTq ... : t , ... \i l ,,. if .;~. .. ~ I ' ~ ·rl '' \,f # il .?" ..... •\ / . :; :1 \ ' 'j 1 jJ ~ 'P d lf J I j .• r~··.-~ ' -, .. E ~ .. 0 u. 0 ~ g ~ Calculations lBitlJ SUBJECT: z:uvc.,e.r/QA./ TV.~V.v-t:c... 4o / Jlf ~U/7;-X.( Cyc~.5 2>r; ~ /Pa.d ~ 1/tt.s /---:::!"" I 2 he;;vrJ /?/PC/( I fov;c~ -=:::: _ /2 ~YJ 2 t1-hw r:J /?etJ.O.<./CT/a,J.: /P7tf),.j Z~ +z'Jfhl'./0:. ~~ j ~ ~/.44(/~ tj)&JAJV:n 17E"..S / l}u,e::.A77~J C()w~,c.. TvvN~t. ..<".~r-~. (/,d~ /U-..;~-I.'c-0 2tJ8. /00 ¥ + -44:(. 'f./1-h-:: 4 t. 7 5 hf'S -7Z4 ~ " ~_Pt='/Z.. ~#&.... £XC, Z V; tZlo 'c{: + 44. {.. ;: 4~ 55 hn +Z4 .: lJfJwrJ JJ'tz~A/'1 4ter;:Jc.. I J/8t CO() ¢ 1;/J:r.a-~ ..;z::3e;r--'J-'-//jDJ 'JSQ ~ .· \ lj 5 d J S ...;.. 7 ~';;_}(.. -c:: Z 8 l.t.k.IC: IC.S 2o7 de!~..js -+ 1 -:::;;. 3o lN€ci<S ':;: e WE:.E;Jc:..) ... s WeE::J<.S JOB NUMBER _______ _ FILE NUMBER. _______ _ SHEE"'!" OF ___ _ BY Zt:---;}= DATE /rZz~z, APP DATE I "\.._., 12 '11 !B r ,, . ., . l ---------···-·· ---------·~······· ~,I ~ I w w .... .... u. ct ct 0 0 c ~~ a:: a:: w Ul Ill Ill :E :E J :::l z z Ill Ill Ul w 0.. 0 ::! :t > 0.. .., u. Ill Ill ct ' • " --------------------------··· \ ..., ~~ \ \f8t>' l WJO:J l0't>'Q'09 ~ J • t : 1 1l ,' ,. : ' • ~ i > l-<' -~' • ' ~. • "« • £' • • • ' !J ·----··~· .... ··-...... ___ ·--· --. ---···---+ - ; . ' J j i [i] Calculations • ! r:)·.· ·f 1 r \. ·-. ' ;I j I ,, ... --~ ,. CXl \ '<l' """' ... E & ... 0 SUBJECT: ~;!}7"1'J;V,q fi:/"zy c;,.;;t~:J /-175 ?fl;-r-Jr /.12~ ,I~~ ~,.:'171l' ~.O::V/C.. c:::;;.v/,t:K/ -/' :./-?3 c;;, lf:r,.e;uy /oi7J k1 ,~~ .;.;z.f' 4a~ ~;I L ~--::--·'"-'~· ~·-----~~ ~ ~~ ,_ Coor 4..-o/..E?~,y ~ ~"*--z:>£~;:::,- -:::.-- 8~ Af I • tC -9&/Z /'"£9/l. t;/5;/St /, OJC.,£Xt.9 /.Z/PJ5'5 41.4.22 I Y/5,"P!J{. ¥4t?l¢ t/IJ2t~O BfrJ ~ZJ/JB -l.a~n.r ~.3Z'o~V.SO /P2J.lo8 tj/ ~va-7~/S (~/!~00) 'C~ ./ R4,.#1.4r~r 4·.1.':/)~4. .$Z-<t~r, .:f?,Zio 2Z5;7tl'/ 22Jo.Jo ~--;.,~ ;;>z.J: d.f';? 4/t::,J-'8 -45'/,~73 .£10,~ Btfz. f/. 27,SJ.LjL 77'. ZBz. /~.r,~¢.( /~.,Iff /.Jj;.J:lJ f/ ·~5/J 4~Ja~ .?~s-4lf.t"' 9~?88 \! JOB NUMBER _______ _ FILE NUMBER ______ _ SHEET OF ___ _ BY DATE APP DATE _______ "%";r,ft. ~ #~IIAJ A ~1?1c- ?:Iff-At/ /.Z..f 'Z/J1: •Zf" ~~t.r8 ;. 3.1 /.1/'f,~<J~ • tl ~ j _lt ;·j :rr (~ ~~ l!F -j '' I ,fi ~ ~ I~ l J (:j"-~ ~ '~ ....-; ,-• -~ § 0 u. I ... 0 'i g • Calculations SUBJECT~~J/~AY~ '" C.4~p.L, ;247trS ~tJJ'r~ *41711 z-/D 6cJr c.lbc/ff/ ~ . ~ ~.f!v~./C ~ 2-/Z~rdJ#/~ ?~/~ 2-,;z. /#v.e r:Fh1 10/~ /7~ /hd 4v n~r-J {c$~~M' ~) 2e ~rs (~I ,i..,//_) Hd.J'4;-eo~ 4oht,....':J #Z- ..32. #-O~ri!.n;-h6 4~ ;( .t? -7~oJIIJPTJ .! ;.! c -LA 611ft &~e~ 2 8;! 0 ,-•J '• {) JOB NUtJIBEn _______ _ FILE NUMBER ____ _._ __ SHEET OF ___ _ BY Z4; DATE~t!Jz.. APP DATE /t 4cu""S ( d~lti ~ ~;f. 4cuCf u .. u:u .. Jo~e/ (&~47t X/..?!)(,;,z~-7-h.~~~s :.~vd.4/~ tl..~e C..k,.e,. ~ ( zo. 2.) )( fi39 )(A ZB) I--~:Zo : ¢ 4/.~zz. I II-)pc~r:; /tU4 / 17L hovl(! ~ _ ~ cj. ~N~.J 1.-<Jtrl"'fuf - ,/.39' .::t: 3';( c:>ve-->~ ~~~e - --------------------------------------------------- 2-/0~ur J'~70-~b /~ & /v~ <1o~ /I hpurJ Z.. ;,~~~rs cofra..r'#~) {~-~/Ad~ J. (cl~~~ ~p ~Cit:! (,()(11-f.e.~ z/ hdrJ 1>~11. .I =-/./$3 ~0 ~()Way~ ¥o ~0 z;J :r lJ h~CJI''J pltr/ A ()..Jc-.rn:o ~ 4-. o~n~ & Mo.SII/rJJ o M&1/l...~~ /8 ;( 3;/, 2?:/. ......... _ .. _ ... .,._ .. -~ {(!~ ~ Y /. z() (/, '-;j -r /'l,-_~ :: .,..f~JJ'i5? ~ ~;J,Jc,.~,.,~ ( -r2.o.z.()(AZ./ )(''/,z;;) r ,j;2a :. /.J!~·S/ /.;::'% ~v.t...-L:.c d~t~e.. -<' .6 .h :zfd;;z~ 4/;tJu~~-;z.Ar·olill/?~~ ~ .;'(, S/ " 2-ltJ 4, s-h.i~a:,_, ~ ~~ --~ /d,cf"/~n~. ;{ /JJ'-=-J., //, l I l l . ~ -r--·, .... ~--'··· ' . ' '~ I \ ·--· ··-.. __ ~-... _ ..... "' -........ -----··· -H - (S) Feasibility Study to First Draft FERC Application (~, Manday Calculations ,. ~~... ·' ~ ,..~~- 11/#-T #/!/,# · tf?Ujl/ C #/} () g;t ~t}pf sr~.rr- / 70J' ?tJ~ .#/rf.J=.cT S"~ ~ 9t t;1 ,VS ./ .r § . Jl//iJI4ECT.~ . ( (/3l>·M) ;I,-~" .:?~.r 7P-/ - '\ -JY2 , / 9~6 6oo ,,~r I' • ~~·' - \ ...... -> w "t.2> a: ',~-P ~ 0 z :E a: 0 u.. Calculations SUBJECT: /./- ~-/04/ ~ 7~f· L~e.... -/,'?'Z 6, ,4// -q ¥ ~~~,:-.- /0'% (7Z~ -26 -- C-~d ~.e-1 vr./"P?) ss-[( {G/..sj c:;(_ ~~r/ ~L c:-O.w~, 6 7 -._r-".( (??..rr:_) ? -4~-"?t:•'~/ ?f'.ry/vr~ e,_..c;;--<;P':J?"' ( JOB NUMBER ___ " __ FILE NUMBER ____ _ SHEET / BY (£P APP ._.. .... OF '2-- 0ATEh/M DATE /c76- d?/4- /~- //:?2- ,....../ok/ ~/.~/" /73Z-;;....:?4z_....., ~ :?08 .n-t-~ /?0 Calculations SUBJECT: ..z>/C /-· ~- ¢-z~/---~~0-(ZG?o--c:J /s-( I c -~..<'...,....-~ 7 ( .:?/~ s>c.r% c::(-~/t/_ -> w l~': - JOB NUMBER ____ _ FILE NUMBER ____ _ SHEET SY ~ APP DATE -ze 3/~ ~ ?I ~-Ss-/ /~/C3' _._ /6~ I & lo ?o /s-~e {[;0 . ~. . ...... ' -----------------------...... --·----.. -----.. ,.. __ (~\ \ .. ,-' \_ -~·~ \._.~ ~ ... d ;i! :E tc 0 u. . . _. ... Calculations SUBJECT: tft/~/9/1/,4. _1 "':? ·.-. a...., c.. /o"/ (?{ -_,;C~~~, . "'I 6 e - . /.7/.?f ,.a 7'r~~~C/?..,L c.c.r-& s--o£ o~ ~Y/r7-l, /llf ~-tk,/IYl J ~/c - -I JOB NUMBER ____ _ FILE NUMBER. ____ _ . SHEET_--=--OF __ -:- SY £)J"Y} DATE-# APP DATE = ~1!/.b ~73 ~/7 ~/(/6 ~ /23 ~X/Ob /013 ..?£2 6 .1=-/lt?G /rJIB 3¥:2 7o74? ;<-?-Dr.:;Y.r ~//0 C ,' !J!:<: ..,.. ------~-----------------------~-----------------------------------------r. .... '.········-S.., ' ' ' . . ,..,,. r : ..... 7o·l3 N..PT tfPr-~/'f T/l-~1!/s i//V.£- /J-C C G.J .J ~{I 1:1.!) ow AI~ 1\ ,PJL-#/1/T ~ L t:J~ C/f c/J/ T ' .. .J··· '"'- A/7, o ~rz,e 23r,C 7.,/ r5'.6 ~ ?, / W~71'-~VA. PM 1,0_ff-< ~ ::.i JOB N.UMBER . Calculations FILE NUMBER ·.Alii SUBJECT: ~ e v/C? (.A/ C>~ SHEET OF #a 11 cia/ .5' BY DATE APP DATE · ..... ./ /rev/·ou.!' LL/or~ .bc;..s-~/ o/~Y? ?' A~ur 4,.r @ 5. . J9'? /q,er -- t:o 1 Y!J fo /0 ,ht;v~ r.l UJ~ ¥/{ e.uf·~~t&rillf/ A.L. f/0/.J?/?:< re . (/y-~"3'iJ2.. o-r :J.-r2J :zo /L7#y .>#;>' 5r~ - t1SE SA' /'-IE ~~/AO#c// J;::<~ ;;;_P~/;;~~ . • /.,'-.. ' I .fpe,. · , .~·· ~ ~~.~~~if ~ -. --· . --- /~} \~' ·-- . "-- -:... I . - . -..... ----.. -.. -·--·. ··-._,.. ____ .. ···-. -----.. ---~ .. ·--·---·-.. ~. ... /~ A4v~z_ ~ , . -(~----· ~---~-:;~z~"*/n~k.: v=£:_ ~~.rJ Q~;4,d -_, -~·-.u-;;.;.::-:)-:;;;~-~~A~~;~-N/~/i;~:;-_-;z;;;;;J.;,; ·· ·:~~=-~--== ~-:=~ -~:.?~~/.-~~-;:~-~~-~~-~~:--;_~-=--~;_ ---~~-;;,;~--;;p~-..... . _____ ...... ______ /.~ .-.:-: ....... __ z~ ~6.2:-.. -·-. _ .. ·-----· ··--_ _ . 3;090 -.... ·-·----·· -.. --------~·---·-----·----~ .. --.. ---.--·-----·----· ----~-----... ~-------....... ---·-··-·---···---···---.......... --.--- ------- //~Z-·------·-----·----·---·-------·----·----·-·--------------- ; . (#iJ ... -. . . .. -. . . ... . . ·-. . ... .. . . .. . ...... . . . .. .. -... ·-··--. . .. --. . . ·• . . . . ~(~----~~~-~ ------- __ _.rca __ ~~c ~ ~~~----~ __ g::~Q-·-------······· :· ------··-···--·--·---------·---~--·-·-------------·----··---·--·--------·--· ·-·---····-··· -···-· ···---···-·-··· ... - .. -·-----·----· ... _ . ....-(/c .. ~n~y..r: __ ~~?O?;.ocu./.7-Yrf"O. = .:?;?.7~ • ' -·. ~ .. -. --· ...... _.,"' .. --.... . ~· _ _._ ....... ----........ ____ ..... ··-· ....... _,. ___ -·--···. * e-.... ·------· -·-'"' ... .... --·~ ... ·---_.,_ -..... -.. ,.__ .. ......... ------ -.z.~o ( ~-···-·------·--·--__ _....__ _______________ ~--~ v -1---·· ·-----. --.... --~~V{:f_/~---· _cp_.;;:_:t -· --.... ---· .. . s-~ . I -·------·-----------------··--~-"··-----~--------· -·-·------·-----------------... ----~?4-tf!.: ~-__ ., ___ . ··- ---------··----------------~-~~--~~~~_:_-~f_ _____ -~·-----. //2-.,) -----· -·· ... -·· .. ?_~6(__z_ _______ --··--···-------------------------· ~ ·----·-----------------------------··-----·. ____ _',#',;? -/~f __________ ___...!G;_za__ r:-?2{loq_ __ _ -------7, r------·---------~---------- \ ·------------·--------------··-·-··---····- r --( '-. ·--·----------------------· ·-. - . -----·-.---....... -.. ' ----··-··-----""'-... ----------.... ·--~ .... ----.. ·-··-· ---·~--·---.. _..., _______ .. _, _____ ,. --... -----------------------------~ ~---------------- .,. -'0 -......---4-· _.,..---· ._ .. _ .. --..... ' -·~···· ... -~--... ________ ~-·-·,--,·---..... .,~ .... ·-····--- ,, \ ON AND BASIS OF ESTIMATE r- ~ ~ll rt:::.r _ r _ . ~ ANb_J-:-~rJblt!~~~ \. -c:h. t'J tL •. T -Ll\-:-... ~.-r-.., ·t WJI'J u M rn t--J ~e ------·-PAe.-l ~<'11C?-I ~A i\-Gf\-c c~ r h\e-( Lt 1l~ lh~ 01'-.J JLt t\ ~ Go M-~1 :r. ~-t\.t.. DESCRIPtiON SHEET OF OPERATION No. REF. BY DESCRIPTION CKD DATE LABOR JOB MATERIALS PERM.MATERIALS 1 _L I QUANTITY I UNIT L---·-1 UNJTI AMOUNT UNIT AMOUNT luNnJ 1\llllr"\11"1._ 1111\IITI au-.u. I I AMOUNT !Yl~TI · COST SUOCONTRACTS ·I EOP~.OWNERSHIP I EOPT.OPERATION I 'Dtt<EL.r MIYIVUI'J I 1~··· 'I AMUUN I j~&~tl AMOUNT I Equiv I TOT A OST L,t. L.s. oO .,1 "'? , ?.o1, ..:.0 · n v) J 1)1>) sc;~ 00 a(o I I ~% ov ~')..() ~f) p/~ \ '1fo -~ oD ?:,o'io l - -I I ~_,,v fa of~ h% I 1 f);_'ll "U ~1~ qr )n1~ ')_ ~uj ( c oO . l ') ~ ~ g UNIT DESCRIPTION SHEET OF OPERATION No. BY RACT DESCRIPTION CKD DATE r --~ --~-I I LABOR JOB MATERIALS PERM.MATERIALS· SUBCONTRACTS EQPT.OWNERSHIP EQPT.OPERATION r· -~ -· ION AND BASIS OF ESTIMATE ,. QUANTITY UNIT :UNIT AMOUNT UNIT AMOUNT UNIT AMOUNT U 0 NSITT AMOUNT H&~t AMOUNT ~~p;. AMOUNT !_ ' I COST COST · COST C 1J. 1\~r !~; Qt\v'-l.t?· ..... -,..tr-"71 · · ) --· • -t_ t "" .. J .. _ • ' rl · 1,. .!.,.\..•'"\' t • ! ~-. \ " . . .. \. I . ~-~ ... t ·; .. -· .. -l ., r\·r-J\C . .. (. -1\ • r r r""' t} ,, f ... • I •'( .. \.. ..:..._ • ·~..; \ :.l "--.._ I ~ - - { t-! -,-'/).,' ( ,; (-.._; ' -\ f "\ t ":. . . .. r ----,._". 1.:: ~:.. 1 r ~ . ' l ' ' •. • I J ~-tA./ .. ·. -·-· .. -J -40 XlC 0 G~i-J\.:. t~,-.. J. ,. -4J\b~ ~·s1-1· " .... ~ r.. :'l t ( -·,.~.,f . .;'( -sto, cooGt:>M ·.~ 1-. 1 i t : . ." ~,: 1\ ( c:· ·-4-W.QJD6A{ ~ ...... L~CT'f(c__ PcvJ~ P }.. • . ._ . \ ()L...:\:-~- 'tlt"£E (_ Gt.::r ... t:'jr p;' {•y J . : ., _. ~·. -bt ESt..~ l Gf).Jt-! i . ~ ; ~ ~' J .) c· r_( L::>' f--. :_;·l· ;~:,-;::~;"I -,.." .. \:: ~ .. r---. ". ---··--~·-- 1 4 ' %2 \ Lt 1 r' 2- -)'' 'No. fJ'O., tvo tva ... ~\;0 'IJO NO /vt>. t''J ·-l -. .J\ !~b l~-!w\11t- ,/ %{ ,Q)J 1~~1~~ ¥-~S" 1;1 0 ~0. l 0 c/o q~·' ')-0 Q.o 01~ . 2o~f. ,,I\ ~ '1'k?O 2 '})"r 'o ·I" Q.o"~ ?-o1~ ?.o1~ Qo~ rplv: ~~IJ~o zov... ~ 4: o 't·~ . s ... ~~ti? ls·1-~~· s{'j Gook - G\;) 01~ - IJf{ AOO ,J I a t/~ ii . 4-~/. 7 s. ·~ -,l s; {, 0 J 0 • .; ' 7 "S r~ ~) (_,. ~ u/ 0 ~~ "'{S" 'I~ Fr~ ~ 'i~ 7 Q \J/o -7 Oj I Q {? ~ - 1 "1tt \\"'\ -- - ..,.. 0 - -- - I o '/ .. :)0 \ s-I I. ,~ s--A, 'So/~ . ,~. t;, 0/, J5 f ' ~;:J. :;: 1.~ so I~ ·~a I .., ~'7L.<oO ; I \J /. ~ ~-I)/~ I ?. s{~ s 'Y~ '2,~ ' •/ ';" \J;., It:/ .... . ~'i ·. -r-y~ 4o " . ~ s"'f? s;c it~o I t~, I)~ S% ~ (, II'S; .ations JOB NUMBER ___ _ FILE NUMBER -------ZJ,FI//L C�.NY"O.A./ --SHEET / BY c/;t?j=> DATE =----� APP DATe tJe#//)C P .J / L,Q.z?Of//2 corr- ----����0 . /e:;bov,.. _ c.o�c,..s-.,.{,,.- u-h.-A ? --�f,( �-;L fr�'?J; ,��e � 6ow r-..-:?. , /ICC e.J..I �.3 .To,t? ?u� .. &�,..:.-�6r:7ur- � � C7wn �r-�:P -:-: · � 9 :J. � ��r�fiQ""? �· /tJ3. 3 - � :20/,J -S:4 5:7 33¥ �1 0 6 $(/ -�X IO� /64--S .79, 2 ' �¥ . /..;-t;{ o/' /�-� ==-�Y/0.6 / .. ,-7, 0 -��x-;o-6 • Cor7./rRt:..f r;�r '.r J2? �,.,,:.,rr7 J' <..;.%'# 3'o eft a-rC' Z99,r/o� &?a-"r .?./ a/� /O � d,.,t!? ·9o A'/O ' -- � .E?�?' �� c..f>?/��,..� � �6'o.f� <?Y� �,+ 0� /'7e::r// / �G.-W� 2( - -----.- �f//)-6 '/�() • \. \ (:-;.. . .- ( \ � � '· i ... I \ '· /t a-.� ..;.,..-'6 3 ,. ---�----· ·��-�-·� -� r ... --_�· --------...,.._.___ p r 1 I r--� . A �l m I ( Calculatio.rls SUBJECT: BY I \ \ '· 3-, f.s:< 3 ,. ��7�f!!G,_/.,�/ a.r� -D/c � £ /ne:;, /t � /�,-.no? /f L"'"S.r c:?�/.4 #d-//}U6�.1 �.0 .. _ -/r�/?.r //1'7-e, -� -·- APP IJ. {, �7.1 _ Q::;J>"?,z:> .(� Crf!"'�� -,1- zs� "" - O G A . . I , - b 1 'i· -YiP"',/?� ,.,L -s-:. 0 ,;; /h-Jv,ypA!!: ,LrQ''?�c; '� ?� 8 � � Z? 7 4J.ru!"'??e· �bour ?� So� o-f' ZZ. /£,- ?,£;. a.rJ"v'"e. 5 (/r � 8r7<7.-7.f <1'1.. e.::-o .Lr:?6oe;-r et::>.r-/ /�./ //X' /0 b = s-( z:.c::> 0 j -- r·: . · . . .. ~ I [~ J -~ ~ ~ I ~ 4 / >< II~~~ 'f \..jpj ,, t1 j .. I tJ .. ~). Ij V. oi " . J .. " \.:· ·{j~lm] Estimate Work Sheet PROJECT CONTRACT DESCRIPTION AND BASIS OF ESTIMATE }.;CC);-1..'0 3. ~f, • b ~ -t\c::-~ ~t{l 't.:.r. 1 2'1--~lb(?..f\e fc ~~ -~~r.J~( l!·~~ \. ' f/+c.:_LTCL=t lp.!l·.VfAlt~; QUANTITY I UNIT I· __ .. L.~. I 1 wt -I v .12 G\~ ...... .-; i::..: ITEM REFERENCE No. DESCRIPTION OPERATION No. DESCRIPTION REF. LABOR J JOB MATERIALS I PERM.MATERIALs·l suacoNTRAcTs AMouNT ~~~.r~l AMouNT I!J~r~l AMouNT IJ.Jm~l AMouNT 100 J -o , ~';6ro0-~vi'? 'Sofo I') ~'i~ 'So 'i" • '2!:.-o fk="Y!..t' 1 Wli'J e U 1\1 N Trp...tE oF PAe-l Un~;..;_:-. -- L. s. I I I ,iot J-% --·0 Acc...t No. b~·Vo .. • :5 z-.-~Prt1 i\-G'f\iJ CA-M-p f-j\e-( t,l ~fhEb Or.J jl{ t\ ~ fo M/rtJ Ql.,, . t::· t\ ~ . ""'-----··'-c-·-·-....... -".----.-· ..... ---.,.....-·-... ~-----~·--·"""';-...... --~-~. -~~-·~--~~~~~ 1$ )~'}-oOO f,"i:j 'l-6~ ' J ~ I :.:. () (': \:.' Q JOB No. SHEET OF BY CKD DATE EQPT.OWNERSHIP EQPT.OPERATION Dle.8--r t_,l. f-, ~&HI AMOUNT 1-JPI~tl AMOUNT ~~~~~~TOTAL AMOUNT t q'" ~ 11 I o u; ... t ?~u ?.) q rz r "j.,. J 'J 1., I '2 s-")o fhi/r 27; '2..7o,-m:l ~·),.. oO (l ~ '1;.1 1 ~ g -I 3S"t q'CA, "2.1 "' ;;; ~ 0 ... ···~ ·-·· ;> 1) -fJ § () 0 0 ,-() 0 -~ D •.:1 Bcll o o ~cO_£~ ~ ~ N) • 0 .• D 'It' -'$-0 If! t""_ lA -\ 31 ~· 0 w ~ ·5!:: ~ \ 0 v1 ~ ~ ~~g~5=+----------------------------'----~.------------------------------------~----------------~----------1 z --..: o .... ~ n " • I 0 z ... w co w 0 :I: >-..., en co 0 z w u z w a: UJ u. w a: :E w !:: z 0 t= c.. a: u IJ) w 0 u: w a: 0 z z 0 ~ a: w c.. 0 t> w a a: c.. t <t a: 1-z 0 u 0 r-' -:::-P -:--;:. • ..._ c-.. ~ -:;--. -,.:_ "::--" ~<( 5 0..._ • Q ~ ~ ,~ ffi~ .1/1[_,~~ ~ .:::1/\~ pu, V7 }' 0 ~ <( \p ~-'! ~ -~~--------------~j~~~~~~'~J~~--~·~'----------·~---------------r------------------~--------_, u 0t r-r-o ·~~·a ~ w z~ ~ ~-~ "' 1---~~~+-------------------------------+--~··~rr--------------------~------·~---------·--------------------' I ' \ c.. ~ p~~ o--•. 0 1.-1 IJ1 lJJ :I: I-ll) z a: ::> w 0 z ~ -o~ <t: ~ '-.!. '-J ~~-+--------------~~~~~~~-~r--r--~~--------~-----------------r----------------------------~ l5 !::!i; ~= :; ~ ~ ~ w5g "-'~ ~ ~ ~ ~ <( ::> a: 0 ... 2 z <( 0 J 1 1 I I " I I I ~r!::~~i-------------------------------------------------------------------~----------------------------~ en zo :x.J ... z a: :::J 0 0 co ~ :5 <( !:: z :::J >-... ~ z <( :::J 0 w ~ ~ t; w u. 0 (/) v; ;;5 0 z <t z 0 ti: a: u ff} 0 ...... -cn zo :x.J f ' . ~~' I I ~ I . ... . ·-~ -t- -· ·-...... -·- i: ~ I.._ .. <.,· !,!.. • t (v ... ~::~ _j,., <5 I ' • 0 (.) I< -o ~ l . .~-....... ~ ... , ·. ·, <.L_''J -.. t f \ l ;-,-. . (~ ? & c:P '•. :· c ,\.) .. --' -:.!1 ~IJ) ; '-?l 'i.. 1 (- 1.cJ1 ~·': ;-::) • d. l '(! i\j ·-1, ~ .• :\1 . ,. _, I .:t.!.: . . :t 3 ~. l ! ! :.J f I ' . ,,-------------,---��-�---���---- -�- • e " . . � -.. /./� /�/.r..< Calculations JOB NUMBER ____ _ FILE NUMBER, ____ _ SUBJECT:-cDFt-1/L Ch'N�OA/-SHEET / OF __ _ BY cJRP DATe.2k4,4 z- APP DATE 1J E/J/I'C P .J T /- 7 0 r ; e ? L L � . l ? O t / 7 2 co.rr ,8;9 k?B /-/-�..-:7rra�Mr r:-....s-�;;z • .:::?-�Z/ A:=£cn:�"'-c.o�u-4,- u - h - � / -:u.c .6 _ �/vc,L fr.e::;-'7.r; ��e �£ow,-,._ :?:;. 3 /ICCE.J..t • .To, q d-r?d/ CJ:;.r7./re:tc-l'r;r-'.r J2?...,,..'-",:..roJ-v%# 3o � o·,C :Z97?-A'/o-b e - ,ttt?,l/ .2;,a41';.-.?/ t:J ../' d /0 � cr.47 90 A"'"rO <; /- #d',./' 4,.- 7�.-?/"?c:J"'� /-.k::-.--;7/�"'77 .Pt:?� CJ� .n:;;r_.::/'"c:--,�e::-� ----G�-?· � 33¥ �to6 :ro - �X(t;' 30? 9� . � K/o6 ( - I J(/t/ /ti ¥/��� ., .. - . ----- - - - -·---.. JOB NUMBER ..• Calculations -----4�1m SUBJECT: FILE NUMBER ·----- SHEET_ 'Z-OF __ _ BY ____ DATE_ .L'e.s..r 0�/k #�/�cce�../1{..0 --;/,;-..:;:;.,-?/." ��e.. -� APP //,' 57.1 �-';::> .(� c,-��.-L + Z.s-,., OC.-.h?-b? r,J" -::JIP"" r/?� ,.,.,L -S: 0 DAlE_ 73,;; 49- :277.�� -/rc:r'?{PcJ ,.� ?� � ;6' o/ 2? 7 = / Z Z Y /0 f h6cn,Jr ?� So.� 0-f zz. = .-7/. �10 hr- ..Pk.. aJ".J"c;-n?e c (Jr-8r?o4f tYL �70 "").r .£"'6ovr =.,../ /�/ //X'/_£_£_ ;::-foo o/d/Y S'(�oJ . //..J ooo C97 "\0 l r.;;.:;J Calculations �.-SUBJECT: /-2. 6- r I I ·--� .. --------· -··--··----1 �evt/ ('a nyo11 -.,...----- JOB NUMBER _____ _ FILE NUMBER. ____ _ SHEET 3 OF __ BY ----DATE. __ APP DATE '3' -=-�/()6 ��� ?'7b�Y/t; b // ? --· '1!7 J7;'7 � �</ 97'.;{ s z. .3 � X_/0 � -i--�-�X /0 /1'-:l'-/ 1( ,.___1 j _. f ' - ::> .� (" f;! ., - ci z :a a:: 0 ·U. -nm Calculati1ons JOB NUMBER ·----- FILl: NUMBER ----- SUBJECT: SHEET ___ OF __ BY----DATE __ APP DATE_ /./Et/1£ C/l /VY()).o/ /l-C�SS .A##.t/ / A�/F#L/ �t)/1/.f T/{V( C 7"""/c·NV /Y..Qppp/ J - ccn.sj-,(oa./..r 7o :1 r _a.pr-'"" 5"/:Je. ; � 2 r f/ �'fl<��ciJ :l/3 ct.1r.s.Jr,/' A//f .Acce.J.,f /?ol/ _A?�,JI A e a c/ � s-oj;11and�y ;::::.d/ .t?fu.-� rtjRa' r .r vt/'G/<. ] J% .5/A/ jJ()A. T 57/J�r �% ----- /.3 ?1'0 U/.lf/-/"#/V#-Cfl2&: A/�v 3 ?.< .. ' �-IP--� .............. , .... ,.HMZ'.-W&m:&a�----�-�-----a--·---- I f iC ; L! I' . '· M. [ t ;\' ·' $<.~ .. ~ L/cr?r?ce 4/-?~A<.:c::.~~ JOB NUMBER ~/0t7 /7 l • Calculations -,ttrJN'PtlW~.;€ .Lc?/9D.1/I/C- FILE NUMBER 1 SUBJECT: -• SHEET OF l BY c./ _/c?/:::;) DATe.l(/9/.:.f z_ f{!/ APP DATE zft5r \)MN . ~ ~OW-"\ 'f #ai 1,-1 cf. .Jt_ 9\J CF G!== cr-f ~ej _ -- tel 1 I 83 a/· zoo 3'00 45:/ ZIJ:.l --a(,% Zoe:? CJ'i ea-80 c<?o :::?0 0 82·/ -t~s -4 to/a Zoa ~-I OF 2/z~-jsc. -f,<-75-aot< ' N\1 1 es: 44'./ /ooo //()0 2ZJ· Z-198. b -;z% \000 I ec., ss.s /:?flO /40C7~ zc;t/-.o Z&Z-7 -"30/o \4-oO e7 8S /900 /y(J(/ Z9[;.Z, 29~--/ I ;38 9o.z.. 2100 zsuo 3'4-8·3 sb7, 4-j ., &? /}2·8 2600 Z&OO 4.:?1·9 4Jt . .S ~ I " 7o /.::?S :?/00 .:ysoo 6/b 62'1~1 , I 9/ /::?/ Jt:JOO 3'20(] S'J7 bOt• ?/ ! 92. ;z; .. g 2EcJ0 zsoo 4:?/ 42J.z 7.:! 41/ /OflO /JOO IS:S J.SZ·S' •I /1-/;l 4oo 6'CJr/ 7S 7.:?-4- I 11 l 95 /oO ,@ l JJlC loJ · i .-:?' 9/ ..-s -zo 9Z--4!3 -/00 ~ 9:?. b9 /SO i ;s 94 /Oo 4Z. &S 25/o 9s 4oo 7:? -~ 7'-!;lO I 9G 8oO 1?/ /l.b 86'0 97 /Zoo 210. Zo4-/ZOO 9& /6ou -29Z. Z9S' 99' //'(}(/ Z&J 2&/ /Oc) /.SOO z.s-s ?4..:? /iJ! 9(/0 !GJ /S7 ·~I !OZ... /00 /~ 18 /Vo/e; fo /Y?"'h ~ .,6 A"'~ ""'"' .:::/ h-4' On r"'>b~vt!' ck.··:t"' /-t .?"'.,-'-"'""'/ ~-'-' 4..-7} 0 u. 0 g ,.,A/b """-0V.//..., ~~ c4A-'7_?N' o/c::=/1" a;H,f .A:, /oM v--5/0' _ tk!Y k,.. qo/6 .s-g' .a4J g II:--·_ .. ·~ .. -··-· .. • ( ' C' (S) Feasibility Study To First Draft FERC Application Watana/Devi1 Canyon Cash Flows (� -· .. " .. . : C I I t. ,c'(;')/f;f/),4A;�.,,rJ { \I Joe NUMBeR_/S7ac.' 79 a cu a IOns Cl p . \ q f.� FILE NUMBER_.._ ______ _ I , -·-T t""' SUBJECT: C'"c),/1/T/ ll/6-£"/Vt''/' \() �,'1 SHEET OF V ' ,. /'1-#�,CIA./f L � BY DATE �/..( APP OATE_ . ) 1 I. 5""/tJoo 7:< 7¥7 JJ.:< I 5""31 <JOO /5 :<:2 'l 7/'5' / 1&1 &?.) -. 15")/ ftJ/ 33..3 t'l �11 lo & 97:< 71.��� - :JJL.J ?..o 9'!6 10 2'07r 2Jot?r- - 3JS /3 t 70 ;0 /Jtf 7 IS'CJ:J? - C �c t :2bO 2o ;t:s:; 79/'� -!.210 I/5TO J)3 ;.;;; & .rl' 3)i /:?CJ !'?-< I 3 :J.:<o -?G3 37?7Jt /.;) 17 .?J/ /'7? 9'.)7 -/.Jtf t,§l I :J /:J7''Jj /�f f9/ -::: /,2� 9/J :<o9 9c/? '3 II( �3/ ;J 3:<0 J 777J? 9 711'.;.- /s-/ 11.3 /.f::l 7�1 /li .?.f(;J l' �� ''1 . ' 1 I j' * . '·; i} ):,·,: . .. �I . J �-···------·�·--�-'" /' ,70 I' 1/a\/I."''A II/ .t/./=? ·\8� ( . TABLE 0.6 SUSITNA HYDROELECTRIC PROJECT Watana & Devil Canyon \ Cumulative & Annual Cash Flow � .I .I JANUARY 1982 DOLLARS -IN MILUONS ' NNUAL CASH FLOW .CUMULJ\TIVE CASH FLOW (TO END OF YEAR ) i ! YEAR WATANA DEVIL CANYON COMBINED HATANP, DEVIL CANYON CO�IBINED 'l 1981 27.6 27.6 27.6 27.G 82 12.9 12.9 40.5 40.5 ! ' 83 28.7 28.7 69.2 69.2 l . I 84 48.5 48.5 111.7 117. 7 " l 85 198.6 198.6 3�6.3 316.3 ! 86 282.7 282.7 :599.0 599.0 1 87 294.1 294.1 893. 1 893.1 88 3!57.4 367.4 12611,5 11260.5 l 89 436.5 436.5 169].0 1697.0 90 624.9 624.9 2321 .. 9 t�321 • 9 91 606.2 4.9 611.1 2928. 1 4.9 2933.0 92 427.2 48.1 475.3 3355.3 53.0 3•J08.3 93 152.5 68.9 221.4 3507.8 121.9 3(29.7 94 73.4 64.6 138.0 3581.2 ¥86.5 37�57. 7 95 65.2 65.2 251.7 38�12. 9 96 115.8 115.8 367.5 3348.7 97 204.2 204.2 571.7 41!)1�. 9 98 295.1 295.1 866.8 44LI6. 0 99 281.0 281.0 1147�8 4729.0 2000 242.8 242.8 1390.6 497'1. 8 ...., 2001 156.7 156.7 1547.� 5128.5 ........; 17.7 17.7 1565.0 514•5 •• � 2002 TOTAL 3581.2 1565.0 5146.2 11/08/82, Revised De vi 1 Canyon Cash F1l ow -�__] -.-.......-.-.... ·----"bUN r • 4000 800 'l!i.: 3000 ~ 3500 CUMUL4TIVE CAS~ FLOW\ .-.-.-.--· LV ,,,.,.,.,:;·:<':'·"H /T ·.······················· I •... ·.•.·,·.·:·:·:::r.·.······················ - 700 -(I) 0:: <t ..J ..J 0 0 u. 2500 0 (I) z 0 ..J ..J :l: -• 2000 ~ 0 ...J u. :r (I) <t (.) w 1500 > ;:: <t ..J ::::> :l: ::::> (.) moo 11[11!1!111 llll~!!!llli . . . . . . . .. "lllll;llll!iii ii11iiilllill. ·.·.·.·.·.·.·.·.·.· ... ·ltlllilll!!!! :liillllllll!/iilljlilllllillllil!ll 111~11111 tll!\lllllfl!ii~l!ill;!i: 1!11!~1!1!11 !llllllll!,!lllll! ll!l!lll1Jll1'1! 1 !!lllilllflllll! 1111 111111!111!1111llli!li;,, ............ . 600 -(I) 0:: <t ..J ..J 500 0 0 u. 0 (I) z 0 :J ..J 400 :l: :5:: 0 ..J u. :r (I) <t (.) 300 ..J ·C( ::::> z z <t 200 11~1 100 I I I I I ., 0 ,. I~ 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 -YEARS 1996 1997 WATANA DEVELOPMENT CUMULATIVE AND ANNUAL CASH FLOW JANUARY, 1982 DOLLARS ... 1Y~ FIGURE 16.1 :l. [.. ----.. -..... -......... _ .... _ ,. .... ----><-·---···· -.. ~-,---.....--~-· ---··s-----.-·-· -+~-'"""'""'~'--~ .. ~----,_,......,._...._ _____ ,_~ .. --"""--'7~-· -~Lc. ~'i•::J;:tl! .............. ~~~~ . -··,rr., •-\"~,;,.. ~·~ .. .t.'~ .,,_, .. ~~-~~~~e~~ ~ . ..,,-,.-, .. ~,, ./J;·~ '-. ,.,., • '• ~...,,..,,..._, ., .. •~~-•-" :-4~tr .. ~ , .~ .. ; ........ ~ "'• •. ¥__.. ....... • "'~·•· • .~ :._ .• "1: ~ • ·~. (. • ' ' 1 .. l 1 J i I la ' l j . ~ 'l 'I I 4 ~ () en a: < ...J ...J 0 0 u. 0 en z 0 ...J ...J ::E := 0 ...J u. :X: en < u w > ~ ...J ::> :::!: ::> u 2000 1500 1000 500 0 CUMULAJIWE CASHjFI.OW\ .. ········· .... .llll!lllllli~~:~!: ~!ii~!l~~~~~i . . . . . . .Jilltl!ll!lli i!!;(f;;;)/!lliilllllilill!illll······ ... ······ .. ~\@@j@ O~i@O;}O;~t~i ~)~O~Oi};~;o;;o;,;;:: ~~~~~~~~i 11ii1111 r~~~~~~~~~~~~~~~~~~~~~~;~~~~~~~~ ... · · · · · · ··· ·· 1992 19 93 1994 1995 1996 1997 1998 1999 2000 YEARS DEVIL CANYON DEVELOPMENT CUMULATIVE AND ANNUAL CASH FLOW JANUARY, 1982 DOLLARS 2001 2002 :c: -:~~~~·-·-·-·.:.~-.~--~--·-····~U-~~--,.··-·-·-·----~---~ I' ·~~- 400 ~ en a:: < ...J ...J 0 300 0 u. 0 en :z 0 ...J 200 ...J :::!: - ::= 0 ...J u. :X: 100 en < u ...J < ::> z :z < 0 2003 11 FIGURE 16.2 1:'., '' [iiJ I J - I" C) I ~:· FOI LEN C. D 12 11 8'' .. 8 AU1 .. , I FEI! ,f ~- tf 'i !I 't i. ·I ' J ;; ~ f r ~' f J ~ I ~ ~ r '1 I - (/) 0:: <t ..J ..J 0 0 1.1.. 0 (/) z 2 ..J ..J ~ ~ I 0 ..J 11. :c (/) <t I 0 w > ~ ..J I => :!: I => 0 12 t) ~} 6500 ,, I' II II u 'I \! 6000 ~~~~~~~)~~.t! I I I I I 1 1 1 1 1 1 1 5500 5000 lilillll ifltt~ ~ 4500 4000 2500 I I I I r·· .... ,.,.,., ... r'·.·.·.·.•.•.•.,·cN.·.·.•.·.•.y.·.·······'·.w ... ,., ..• , ...... J.II ,,,.,.,.,.,.,. .,.,.,.,.,.,.,., ............. , ••.·.·.·.·.·.· ..•. ·.·.·.w ............ w ••• , •.•• ·.l1l!lll:i~f(I~I!Niitii'ii ..... \1\ll!;llll ... lrl.lii·'~ 2.000 ·-·-·-·-·-·-·-·-·· -·-·-·-·-·-·-·-·-· -·-·-·-·-·~·-·- :11111 ~ti11JIIIJ1111111fl!~l~ jilll!(! !li~~~ l.iii!iiJ.!~fllll 1500 1000 ~lllll':lll!lll!~llllllittlll 500 0 e:::::::::::::i:i~:i:if:·:;:;;:il:i;:;:;::::::ro:;:;:;:;:;:;:;:::;t:::;:;:;:;:;:;:;:;E:;:;:;:;:;:;:;:::s::;:;:;:;:;:;:;:;:l:::;:;:;:;:;:;:;:;j:;:;:;:;:;:;:;:;:;E:;:;:;:;:;:;:;:::t::::::;:;:;:;:;:;:f;:;:;:;:;:;:;:;:;*;:;:;:;:;:;:;:;:;E:::;:;:;:;:;:;:;:(;:; I 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 YEARS SUSITNA HYDROELECTR.IC PROJECT CUMULATIVE a ANNUAL CASH FLOW ENTIRE PROJECT JANUARY, 1982 DOLLARS -----·-·-----'"~"--~---·---··--..-,.··~-"""-~-·"'"~30 650 600 550 500 450 400 350 300 250 200 150 100 50 0 ~ . . (/) 0:: <t ..J ..J 0 0 1.1.. 0 (/) z 0 ..J ..J i ~ ~ 0 ..J I ! I IJ... -J :c I I (/) G0 <t 0 ..J 11o.J <t :;:) z z <t A.o~ FIGURE 16.3 ~WJ 8 .----~--. Ll') ~ -·,-""=--' ~f= 00 tO _, . ~ ,_ -~~--Q~--___ _LI ___ LL_. , . .-, " r. . ._ ..... -' ---··--· .. . --· .. ~--~-• ___ ............... w .. I"' \') ~ ~ .... ~ ~ ~ ~ ") ~ "l ~ 1"\ ~ ""' 1"1 ~ ~ ....: ~ ~ I~ ~ ~ 'l'\ ~ ~ (t) ~ "" ~ ~ rO "" ~ \.-~ ~ "" tv) ~ ' ~ ~ ~ ~ . o(.\ ~ .. . ' ~ ~'\. ~ ~ ~ ~ ~ C"\. ~ ~ \J ~ ~ " .,... ~ -' .,... ~ ~ ~ l. ~ " ~ ~ " ~ ...... ......... rJ .. ~ ~ ·, -..9 ~I ~ . ... 0~ . ~ ~-....,. ~ 0 [ ! ~ " 1 N !---:::, ~ ~ (:: l .It' t\i """-.} ~ :5 "" ~ .£ ~ ' . ~ .. ,. \.) c • J ,, > '·• 1,~ .~ c; 'a. ' . ' c < ~· < 0 0 3: :: 0 z: J .. . ~~ / o" V o! • a "'-w! ~~g : ,u :,~ : .. : ~~ / t: 1u ;,: ii '" u 0 .. • .. ! ~ .~:i ~~~ @~ @~ • y i~ 0 ,L 'C ::> L •.J < ,., .. ""' ... 0 't .. ,/' r • '< ;~~ -~ ~ " ~ :,;r: I ll I ~ L '• ~1. t; I /.1~ ~ ('1. f. 1___3 •. I. ~.f< rRl I~ I £]/J.IC. {tJI/7; _f}f3SCAI/J 71/J# /}J1"/1Jt IJIT % CO/o/I"MTE/{ rfi.>r/ ?.1-o (;41' /} );:i(r/ Ttl l'l/ /l/ :J/ijl) J'f'X -. - /1/ J/ (',;P,d/T/JL. :7'-l~s Lf/1. .. rrJ>T (t:JII/OIE7E fJL/lC~I"'EJI /hl7V~ :J~/(J(}(} -;-;,-r, fiO_WJTMEIIIT ~I w..tn 'nF/1/T r/AA r~rAL . r /J-T£1( JJ!IC.!JI/!lfld/li Ytl3P)IJ )~~ ~ /;1-.P-C/u/E;( ;r,-92/ ffX / H t/ t/ n/l;-:RAT/0/'/ 7 5'85'" /)'/. i)'uiJ ~T~L L//A/0 ''lr/~(2 2rJ'L 11J/4L I ~ ENr;IJ!Il:..~EP.IN ~ '~z . .s-'l ...! 3l.~ ., I 0/1(.$ T M AlllltL'r:'"J./j_lEJ( 7 ) 4(50/ .... I ( 6WNetl \.... z.o% - , ,;. I , I . II Euc_.,t /c 1'1 / OwNF.~ rEI"f'C ~/C..Ev..>E C'#S)/ ?.?ow /'1-9-lf/. !:-£'/ u.l' /J,,f"f& ~.vr }9?/ ~~ 92 '2_3 '9_?-'9s-'96 I I:?/?, r/~ g./ 32.8b5 43gz.6 -~~B3.L 3757{.,'2-R9/(.. ~"" .4Gl ./ ----- 12s3s-/ ---z.B35"" - "'X.'\X ----- 21R73~ 32.&b3 '43820 3f!8.3L ~J..sq7 811(.,3 l9tf2~ 3Z..20 _12.94 3Ro5" fD']f;. '673'7 7 7J!i 473 t,3 B StS' C.o5" 12')'7 '272.3 ,/ 23.5' 314-276 Z"J8 {:,38 I . r. t.:-4 &Z.O 3 fa 'lifo 4?Df:h 4:-:,4']'} A"-S"'7.6 '1'H3s5"" ..... /'• _:,_ l~.L/'--0 ~~/() J'$'22 J??:lo ~$~o I / 1o/lrJ~( ./ 4.lZOC.. .1)'18R~ .£ZZ'l'J 5l)9gc, CJ1~35"" . .. ( . '*•· • . I . 1 •• •I •-t -:nC I , . ,_ ~ ("\ " Z_ la'J.. . l"'..l' v ,,7 I u Jl v I rt;l/'11 .. 5 ,. ·' I .. I . .. ~ /..73 R.t.£ ~ ~ -~ ·~ . 2 Obi//L.. C;?A/YOA/ , e?d(J - 'f7 YB ''Ji ~oD 'OJ_ 'D2- ~ 11147(,4 2~~c.c,i 2214'1~ /'703"lS 15'ZZ'1J 7~t:;e, ---"1.5" 1231 {,1~ ------ f/200 5tZD1> '/2.0 0 /z7~ -- /(.,.47(.,.4-Z4-l~t,7, 230(!'1_<, l.D<Jli-3 t2S'IZB _607i L(,14_~ 2'3'7't't 2.2..£.07 /%!.?. 12340 '7~j 2.3~3 35'"34 33S'1 Z!''ll 2 /S3Z... f 16 I I 79 17.38 /t.S:i 14·33 'loi se, . JS44f'l Z.'7..1'733 ZS830S 2l4l_OI /4100/ "']03 & l1?44~·'7 Z'7i'l.:n· 'Z.SS5oS 2Z.410l. .14LCO'l 'l_03l!. ' ....... ...... , : ... ,. ; .. 1-.. ! I . '-- ( .e'V . .f\()-1 ' ) -~·l·.tl . ol1 ! . 11 1,.\ [L' c n~ I" • J . Tot fAL I. 21.3. 1~3-=J -z. 4(:,.1_ 2 f33.) -- I 2./_8_ 17.3.5"" I I 'J 42-5 /7 734 ~l723_ 1 .. ~64 €,20 2fo +lao ..13'11 050 -I • ·' + ~ ~--, ~ ·~ltliMNI~~ ~ ! l <'///_/ / (./ I con rt6='.1""7 ~. 0() _Y, ol , ~o£( 1.--? .L.L 1. .s ~AtJ /Ao"' -/AI~ . I '.{)9,-f' l)y @) 'J/£ 4Y @) TE (£) I .l c.-..... ~J.-;11 bJ l \ l1:2 Lt, La..5 \ a· 1..- 1 f i f ~~ L/~ I: l '("':::~'; ... ·~ .~~~~ftt~·;~~~--· == ,. \ I~ I~ I~ I~ • ........ I~ _j 'I ''· ? & t~ ;! ~ .. /f/~!1 ::1 !! I J_' j ~ ~ ; r . ~-Calculations •,. . tPnro SUBJECT: ..su s \ T t-.~ 1\. . ftUDlll w AFLO'N ~E"A~ lhl~"fS IN COMP. ~AN l'm---:- fEB 82- M A<\ ·~1- APR BZ-· .._,.. M/1'( iSZ-. ~ONE 82. ~L\ 8Z. 11 .AlJq .Bl. SEPT Bl- . OLT 82. • I NOV SL ·' I) EC. 82- ~AN 83 PEi1 83 MAR 33 AP~ 83 MAY 83 ~ONE 83 ~UL\ 83 AVft t33 5EPJ 8...5. OC..T 83 ·NOV 83 DEL. -~ ~AI\1 84- F£6 84- E.f\l' f.RY.. 6 AT f PEe. NJDN YR ' -l... j_ 8Z. .i 2 82. i .3 DZ Q- 1.. 4 BZ .i s gz_ j_ " 82.. ..i 7 BZ. .1 8 sz. j_ Cj 8L j_ .10 8Z.. i _ll Sl j .L'L 82- j_ i_ g3 . i z_ 83 .1 3 '63 1 4 83 .1 s 83 j_ (p 83 j_ 7 83 j_ 8 83 j_ ! .§3 'j_ j_O B3 j_ j_.:L 83 j_ j_2._ 83 j_ • .I ~ 8'f ~ z 81t MA-R 84 l~.PR 8LJ-a .•. ! e MI\Y 8't _, JUNElj8lf j_ l j_ 'S ~8Lj- 4 84 5 at tf (') ~ g i to ?stt i) CoNV~£izSIIJtJ Htz Con,;n.-t&:e· e~,#~~s JOB NUMBER _______ _ FILE NUMBER____, ... _----- SHEET L ,_OF __ _ .....- BY QATE __ _ ·--------------------------------------------------------------·-I ~p --DATE J !1 REf'RES .. ACT. 5/ART ~TR. ~TR. Y1fC tf//JT t!J/Jr I 4 ~AN 1~8 2-..:L IJr -.L < 2.. APJ? Bz... z. J.r-ltJ 3 3 ~UL BZ.. 3 7!-.P 7' .. 4 l?Z 4 !.ffl-/ ,. OC-T 5"" ........ -------· ... ,. o-... , __ 1_ "f'AN 8.3-:s- z A~R 8..5 ~ 3 ·'JUL 8.3··. 7 4-oc-r 83 8 1 ~Al\l 84 9 z. AfR. s lf ~0 3 ":Jl)L"( 84 11- 4 OCT 84 :LZ--- j_ \IAN s.s= .~ ') ..:J... 2.. APR 8s-.1.4 3 ~ULY 85"" iS"' 4 OC-1 8c.)." _i(o .l-\rAN 8b .i'7 z_ Afll( . 8'b .1.8 3 JDL <Db ..L9 4 oc;r 8'" zo .i vAl\\ ~~ ~j_ 2.. Ar!C <61 Z.:l. 3-\fOL 87 Z.3 4 OC..7 ary . Z4 J_ J"AiJ ~g-?....5' •. Z.. A-FR 8"% ZG, 3 ;JOL 88 Z.7 t oc..r <6~ '2.8 j_ ~At~ g~ 2~ 2-AfR J.~8~ 30 ,f '~~::. t~ ----·------· 1/t( 11 ---~""'·~~-~---=-.---.-,,--.-..-;:---~-~~.,.. ~..-...,~.r-0-c;-r-:-·~-:~-~~~~--.. _ .. __ ". 'f"-~· ._ • ...... _ _ ..,... -~~~~ ....... --" , •• .._ lr u --~ ~~~~0~~d~ft~~-~~~~NW~~~~·0 ~~~ . -.. J.v •. -.-_.,\lif.•;..'ll:.~,;~,_"'=...,. ~t -.t"'>'W'.,...,.~~;.l'"-l'A'fll,. ... ,~~~~5-.•.... __ _ -~ ::,1 I.~~J.··::. ' ·'7'1· ~~) { \)..{) ~) j /) I ) :,) t .1 • -. '1 "~ ;\ ' _fe ~.! -f ~-}\ ~J ) ~ : i ·~I ' !' ,: ;, I ~ ~ ·(): .. · .. ) ) ·I_:___~ L-- '""?• •:t:·'-'1.'.. • Calculations COI-../tJ~£$"/ ON ~/l. 67u/e1Z. . SIJI3JECT: ~ l) s [ T N A-. -----Vv A-I-L.OlJ nEA~ \\\\~.$ EN1\<.'\ DATE REfR.EJ ACT. .SJART IN COV\ P. PER. M Dtl. Y J?., ~TR ~\R ~OL l~B4 j l B't '3 ~OL j_~8~ ..... AU~ 1 1. g 8t t .tL.T 8~ .SErT i 1 81 j_. :fAl\1 jo OCT 1 lCJ 8~ . 2. A-PR-~0 -'- NOV '!I j_ .1..1.. 84 3 'GlJL C]o DEC.. 84 i. l.. L. 84 1" ~~ 90 \TAN BS .L i gs-1 9L fEB \ J.. z. '2.. APe 9L t M.~~ i 3 i 3 ..:ruL ~i_ AP~ i t 4-~~ CJ . .L MAY i. s .L /Z JlJN 1. b z. At>~ ~z.. \fOL j_ ~7 I . 3 \ruL o;z. ' 4 A06 I 1.. B I cc..T c;z_ I j_ 9 I ~3 .SF.P'J ! j_ ::fAt\\ . l. OC.J l 1 .10 t· 2.. Aft~ 93 NOV 1 .ii .3 :Set.1 ~3 \!/ 1\EC 85". 1-=L2 85" 4 -Ocr 93 J'AN 8G, j_ i_ 8lc. j_ J"A 94 FEi.) /i' 4-2.. 'I 2. Af'f( CJt MAe j_ 3 3 \fUL 9tt Ar~ 1.. 't 4 CC7 ~4 MAY ~ !) L . SAN ~.) vot-J ~ b z APR 95" . ~OL ~ 7 3 .:\LJL 75"' Aog ]_ '6 1-OCJ C)_) ' SEPJ :1 I j__ =f"AN Cjb. OCT 1 JO z Af(? 'Jfo Nov v 1 J_j_ 3 ...\OL ~fo DEL1.9B' ]_ .11-8~ 1-cc 7 1.. '}9fo .~_.,._,.., .,-~·-'---""" .. --,0-7._._ __ .~ ________ ,_,.~......._.~.~----~----r----~-x "< J\lii!ilt;!iiCOJI::ati ;_".::! :;-'!' ~ u ·" .,,, ('"; t·~;) J -. . CJAJ-Jl'y/ Row~ JOB NUMBER FILE NUf,BER -~- SHEET z_ . OF ev DATE -- APP DATE --- Cf7R . 31 3Z.. . 33 34 ' I 55" ob 67 38 3<) 40 41 4L. 43 LJ4 LIS"" 4~ 41 I ' 48 4'1 50 .:,J. 5Z- 5'3 5"4 .!{5 s'C, S7 58 5'1 ~0 f ~. l} ; ' J ~. 'if .. I . 1 \ ! ' ;l j f e <1: {}~ . ... ;: .. 0 u. ) ~ ci .. J 10 ,'/- ~A~~m Calculations SUBvlECT: s u 51 T N A l\EA~\1\lqS \N C.ON\f TAN j_18? FEE (YJ A~ Afe MAY JVN ~L)l AL>g SEi'f DGJ N0\1 A'- v DEL-87 :rArJ 88 F£B MAe AP( MAY :ruN 'i' I .J'UI Ao& i SEPT I OC..T NOV .J, l)E[ 88 .TAN o" FEB I MAR Are MAY 'Sf :nn11~g~ WAFLDW EN1R.'\ DATE PER NJON Yl\ .i f I I ! l i i i I I I I ! v j_ .i. 8 7 z. Jj\ 3 4 5 b 7 <6 <] lo ii it. 1 2 3 4 s (:, 7 € c; lD \V 87 8'6 r li Jt .1-2-gg i 8i i I L, 8) L ~ ~"'----·""~ •-""--·-·---•·o~~, .. _ ·- ·" CoNue~ IOAJ ~tL C.0'1'Vf,..frs:.,L ~!b'r--~wJ .....___ REPRE;.s ct>TR j_ z_ 3 1 1 2. 3 4 1 z 3 1 .i 2 3 4 1 2 3 4 j_ 2... 3 4 .1. 2 3 4 .i z... ACT. SJART G?Tic 'f'Al\1 J_ 9~ 7 APR ~7 SUL ~7 OCJ <Jq :TAN C)g' A-r\? '18 ~l)L '73 OC..T OJ8 :fAN 9~ APR ~'1 J OL '1'j OC1 ..1..1~9 .::f"AN 2-0DO APR z.coo :ruL z.ooo CX...T · ZDOO .JAN oj_ ArR oj_ JlJL OL OCT O.i .. rA.I'J oz_ APR oz.. :JULY o?- 6 c.,T .. oz.. :J At\/ 03 A-rr< o3 jO/.... 03 OGJ 20o3 --- q1R. Cl bZ. &3 64 G:,5" (o~ C:,'} b8 fo'1 no Q_i 72 73 74 75" 7G 77 78 1" 80 ~.i 8~ 83 84 BS' g~ 8'1 8?5 ! . ':Jr , .. ,::-----.......... -.- -• .i-~ # ., ···----......... _ ~-·-·· l I I . ''I J:JCO I .. t:. •••.•• -" -. -.... --· I O.!!':'E7 3_ _______ '-·= ----- l ,., __ _ UI!..Tc. __ , I 1 ~I'? -· DATe : l- I l (~j) oJ I ' (S ) 4!¥Ar X '-�.ztw_maz§W'5!� Feasibility Study to First Draft FERC Application c.t:. Aness Road Changes " 12 1.. ..... ~. 'd• .::' ' :/ :;-.. , ·.~ . . . "' . ' ~ ... . ".j (J ) '--~~~ ' j -f. I -; "' lfet! /5Jt}/} . /)£/?/!/ . .,..# $.16/d38 {-""'"• .. ~-...,...._ • ._ lo /d' .Oe 17d.l/ r/w 7 -w/ V{_ ~ 17 t\-Jl<ofi't) . -"'--... .......... ~ .. -..... ··~ __ .... ,.. '. \'( ($ .1){)/JITfO;t/#.t-t;Ll/J.A/ 7/ ?/ b'.f ?o A If s~a !'V £1C/f/r CA/v~,.c .LJu E n ?A-:5T //f/171#? AOAlL) . . @ .;?L)JJ l TltJ,If) 4-L L-/14 1),4 ct?.J-r LJw .E TO /}CC.~?E/?/J-T60. SC//EOALF Jfilfl/J'% tJM :;~i'Yo 7/YT~L -("o s.r ~If II ~ ()Ill' '19.J :& :: c () r'l ;1o N£.!V"f'.t PI<. o /'1 r.---f) 7 3 t..J :/ ~ /11/ t<L. .. ; ~ '~ U/ L/MOI< IJ 1 E()u!~ /1:{ 7-I 2 ;< .< t -IO Y ~ P-"~"' ........ 7,/.2.2/f~ rE/J>, JfE/o~r w ~[1 .rf-!1Pr~ J SI//P7S e /tJ );.,. e t ~7 rfJ /;rr c!. 7 tJII-7' /1 tJ/J 17/t) ;V!lL. ·~· /'0/( J/I'W/15/E/.J '' woAk 0 \ lt ITEM DESCRIPTION QUANTITY UNITS PRICE AMOUNT /!}tA£ JV P/l~T 1/f/117/l-L ~o/1-0 l 18.336 if ~ .• ROJ'.D & RAIL FACILITIES . 1 Road Facilities • '15 Permanent Road .155 Denali Highway to Watana, 1. -----·· -··--····----·····-·· ., •• '"T ~j ~ I J7:J t so::. ~s-.(1 "Cfo J.Y/ Road C-4, ( 42 Mile) q~ 0 ~-.. p . Clearing . -748 \\,!, AC $ 5,760.00 $ 4,308,480.00 ....,t.--/O~ IJC. Waste Excavation ?--r08o,.330 ?-CY 4. 80 9, 985, 584.00 t-16 .J¥0 c y Common Excavation 2,087,400 CY 4.20 8,767,080.00 Rock Excavation 41,800 0 CY 14.40 . 601,920.00 ~- :r· 801 1 ow 0 ~ tl~ G:'r' 6.00 0.00 NFS Subbase Material -435;-560 u ?-CY 8.40 3,658,704.00 i-177 J.toO C;/ . ~Grade 11 A11 Base Mat~rial 237,660 CY 16.80 ...1 ~oo 3,992,688.00 V'JI.(),4,/J-7E ?4 t/'11 PEa/1)/t.l/7 .. I ~.,. • .J.' .. J· .,. . .. I' /..4tJ \ %Y tf t Rfo i.JV6 ·1?.4-7 ·~0i 'l7o soo ·'i2f( owr.l YJ'i I 7 J.f:/'5" " >.::,,Q oiA ~y 9' 7''/2) I D-1 Base Material .>I 173500~1fr TON 21.60 }j'l'l" ~...2-rl42,072.06 -: :::k':C>Sttl'fEfSLRg-:r -------= "' go,a2o ==-r-er'!f • 79.29 ... · --F;::J:9?,'9'zt4.oo--... Guardrail 7,000 LF 43.20 302,400.00 1811 Culverts ~ ;)o/~/0 LF 28.80 758,880.00 3611 + Culverts ..L. LS 373,680.00 373,680. 00 Fabric ]_2,.907·/99¥1 SY 3.00 38,721.00 Thaw Pipes 28,750 LF 43.20 1,242,000.00 Topsoil & Seed 490 AC 3,600. 00 1, 764,000.00 • T~ffic. Control Devices 42 M I 18,000. 00 756, 000. 00 81 iJges , 0 ~F 186.00 6.06"' + 70'/t/ f/' r 3090 Coy ~0 337 7)7 ; ,~.£2\ '!,....(. /0/JJ/J'~ . Maintenence 336 Mile-Years TOTAL $45-,-&85,153.00 . $3,024,000:1W : ~ LJ3 26/ 7'J7 f / . 9,000.00 J J?oAo TO /J.F {,AJtJ.P/lt/E.o - . : £/EL-67£ .tJ-J 70 .tJE ijfl" //t/.17E)1.t) 0 r-~ n. ', L orr/EA. WtJA.};. ;$ S/J .. rL~£ ..4.-c.. .J' tvu= /7-c c LJou,.(}.t E .tJ-/ .. / ?-.? 7; s-~ 0 '-/1'3/ ? 5?... / '190 /tO Je? 7tJ'7 :J/1~0 1- 2.10/ ¥>""~ -· ($) MIJoR &tpU.)f' .· -=-E) ~6 "/63 l7J :J. C7t :zJo ;< 7/3 •s-7 5"" / '!i .3 /3 2 ~ 1-l!!ll'ttJfdtWift!M!i~~~t.~·k'~'::-"'~~·~·r .. -. •' . -, "~·~···~-~-~d-."<_.-:.-., :t;.':d~~,~ ... -_., ·. '!'.l. ~---~·· -·~ ... ~~~~ -~- l'l :> • • f \_· Calculations A~lm SUBJECT: (; J=/ .L..-2. ..... • :> w a: ("~ Vt) , __ d z :E a: 0 u.. JIIJ LtA-/1 ,E. ~ .. ·tA5 e.~ l . £ ?< C /7,1/.f~? T/o /11 ji/9y' 1/<tJ/f-t) r• . . JOB NUMBER FILe NUMBER SHEET OF BY DATE APP DATE ??tiO Calculations SUBJECT: #LJJ/$£) ~(} .. !' T Jt)Uc 77/ FAJT 1/V/7//?L-AtJ#.£/ \_ I ... ~; LU '"I fill ,, (\11 ,,r.; ' ' , ... c! '·-~;' ~~ i ~: {'I i ,. ''· ' , . ' JOB NUMBER l FILE NUMBER_.,.,. - SHEET OF - ::-------~~::~~ so . . Q • • .,. • • ' d. .. f, ' ( • . • •I l'~'i: J ,. ·~t f'"l t!.,<' j,', ~·' i'~:.- ¥t~~ .,., !"~;~: i:)l' ~~· ~~-·f'. l.i'' 1:.'' ¥~~~: 1·:,,, l:i " }.r"-'~ r I I I • ~ , Jto ,. 117 ~ \ • ,, ,.._.. ........................... .,._... ~ ....... ._ ----------s16/d3fl ....... · ( ~~ ,_ f)( ' ITEM DESCR~PTION .. llllflii;-. ( l·· \ ... -......._..-,.' " QUANTITY @ UNITS PRICE ~' ,)-.~· ·...,.,.:..P<' AMOUNT 18.336 ROAD & RAIL FACILITIES .16 Service Roads (Permanent) .164 Devil Canyon to Watana -Nort:i1 Road A-2 Mod*, (36 Mi) , Clearing 506 AC · $ 5 1 760.00 $2,914,560.00 i Waste Excavation 1,349,122 CV 4. 80 6, 475,785.60 l Common Excavation 1, 408,366 CV 4. 20 5, 915,137.20 Rock Excavation 146,527 CV 14.40 2,109,988.80 Borrow 137,590 CV 6.00 825,540.00 NFS Subbase Material 372,916~. CV 8.40 3,132,494.40: &~ # ·' f"orA- ODIJJ' ·10 If e. -£) rr' , ,, P"' -rt ~,v '). ~' of Grat;:fe 10 A 11 Base Material 203,478" CV 16.80 3,418,430:40. D-1 Base Material 169 S.;?o 8A-,-Qffr TON 21.60. 36~1'11:1 !1--;834,056.1>0; :;~t: ... e::::su.t-~facing~.· .,.. ... -·· -,. 77,.7S:r~ ....... ·T-Or'if•" -"' · ... -·79:20 .. .,.~ .......... 6,158;954:4tY' Guardrail 6,050 LF 43.20 c : 261,360.00 j p,;.J f ,orv f 0 11 ~e · t """'=' 7 ~.L· (:_:/ -~ 18" Culverts 23,040 LF 28.80 •· 663,552.00. :;sn + Culverts -LS .,.~ ... 00 :~~~~~~·~0; Fabric 49,820 SV 3. 00 r 'f::t 1 4tiU. 00 : Thaw Pipes 24,435 LF 43.20 1,055,592.00; Topsoil & Seed 286 AC 3,600. 00 1, 029,600.00 ; Traffic Control Devices 36 M I 18,000. 00 648 1000.00 Bridges 88,.400 !: SF 180.00 15,912",000.00. o/.1' Yl.3 7J'~ TOTAL $5- Malntenence 288 Mile-Years i 101000.00 $2 1 880 1 OQO o 00 ' Note: ~d. Includes A-2, h~gh level x-ing to camp at Devil Canyon, and tPans dam crossing at Watana. Y\ - ' . -" .. ..,~ -'U ~ ' (-~ O·c.. ITEM DESCniPTION "7 ·t {) ) (~ '!.... (\. \ "- QUANTITY ,.. •' . " • f. . •.. , ,..,.~! '""" ._-,~: I >", ) V ' .' . . :. • -.1 ,. J~"'t· I • UNITS PRICE AMOUNT 18.336 ROAD & RAIL FACILITIES " . <1\ ~ • 2 Rall Facilities .24 .244 (J!J '\:=:-J_S 1~ \f' · --~ -~ Permanent Railroad {Including Railheads) Gold Cre:ek to Devil Canyon -Rail R-1 I (14 Ml) .. ·.· Cle;aring · 162 AC $ 5, 760.oov $ 933,120.00 Waste Excavation. · 407,420 CY 4.80 / 1,955,616.00 Common Excavation 798 1 405 CY 4. 20 "' 3, 353 1 301 . 00 Roc:k Excavation 2 1 200 CY 14.40..... 31,680.00 " Bor·row 108,500 cv 6.oo---651,000.00, Subballast 171,634 CY 8.60v-1 1 476,052.40' Grade 11 A11 Base Material 4,900 CV 16.80...... 82,320.00 • . ./ D-'1 Base Material 2,400 TON 21.60 ~ 51,840.00 -~~f-aeing-· 2,20()-. TON 79.20./ 174,240.00 uock Lumber 16 MBF 580.00 9,280.00 18'11 Culverts 4,850 LF 28.80 ./ 139,680.00 36 13 +Culverts .1 LS -46,080.00cl 46 1 080.00 i .I Fabric 3,121 SY 3.00 9,363.00! Thaw Pipes 10,100 LF 43.20.1 436,320.00 l Topsoil & Seed · 104 AC 3,600.00/ . 374,400.00 Raril Yard Control Devices ..L LS 720.00 720.00 eriE:i~ee 8 ~F 968.88 I 8.8~ Trackage 98 1 975 LF 140.00 ./ . J3,856L500.00 Mainten:ence Rail Railhead 98 7 Mile-Years Years I • TOTAL 5,000.00 28,600.00 $23,581,512.40, ~ $490,000.001 $200,200.00; I ,,-,..:;;; -~ "'-.". ···}·· .... :~::1'~~·-. ·. ' . it.~. .. ,r:···· .. ( ;, G!J . \.··. _: -·". 1 / ... ,.·a f \ ... r~. • .;.I I " ITEM DESCRIPTION QUANTITY UNITS PRICE AMOUNT. 18.336 ROAD & RAIL FACILITIES )€, ~ .18 .185 0"'.,.., r',vt.S Up'grade Existing Road " Denali Highway from 'cantwell t~~--2 ·;···-.::.:~ New Road, .Road C-2, ~Mile)\, '>< ~~· '/ ;2$ ........ z .·' ......... ~ .... --._. .. _ . .,.- Clearing 17 AC $5,760.00 . $ 97,920.00 Waste Excavation 66 1 0001t.,3oo CY 4.80 316 1 800.00 Common Excavation 264,000ll7,oo• ,""Y 4.20 1 1 108,800.00 "'floek Excavation 6 --e v 14.48 · ·-u::oe .. Borrow 20,09Ql.t.,c1oo CY 6.00 120,000.00 NFS Subbase Material 43,76'0 ISjOeo CY 8.40 .115,080.00 Grade 11 A 11 Base Material 51,024S:Sjf'JOO CY 16.80 857 1 203.20 • DO ' I D -1 Base Ma~err al I r:J 7'1 58, 604'-.. L TON 21 • 60 /2J -Yj:'s'31, 265 I 846. 40 _. i'! e • •£tJT•flr6:rng-:xre-m --·~·~-....... __ ,,.-.. 53 i e69':-l. ··-· ·:: •. :r.(;)lqH,.~.k ···•-'"•'· •' ........ ~h.,. .. , .. "'.~§: f6 -~ t 250•)'584: 8& Guardrail · · ~,000.330° LF 43.20 129,600.00 18" Culverts 4,999 4-fDO LF 28.80 115,200.00 1 II q) ~ J'i)"J~ lu 15"!;. ~" 1'J -jiL . p 36 11 + Culverts .J. LS 55,560.00 55,560.00 :Ea Ia @I i e zau c -S "J' ti 1 3 i 00 ee 0 0 @)~ Thaw Pipes 100 l.10 L F 43.20 4 1 320.00 Topsoil & Seed 1'ft.l.L AC 3,600.00 36,000.00 Traffic Control Devices 'f-1 Z.3 M I 18,000.00 378; 000.00 Bridges -:~ 7rw J. 1011J·· SF 1 80. 00 . 1 306, 000. 00 @ TlJIIJ.L ,..-1" /}-c. f9CJ' J-?'1.~0 TOTAL $9,156,914.40 .;-6•'4(;9 ~ • ~~ I Maintenence '~4~ ::: L-/JIJ I -te6Jiq Mile-Years 8,000.00 $1,344,000.00 l. ~·~ :iOii 11/IT .l~'l =: U\ -J,'l.l 37~~0 f!q owN '1'1 !:" EQ df71{ '~lf ~ "v ?,?tto ;(SJ./OO . I I loV ~~o,.A-""F fl.tJrV? fliM'"'p'l ~@ 1'3 7"a 5?1 I ~~~t!S'3 L 4 P J' ll \::1 /j(){} ... 1~1 . . ... ~------ ·. (1 D. II :::. (' ~ . ·:.,.: •. · . i -. ~~ :- ,. " ~ ITEM 18.336 ~ DESCRIPTION ROAD & RAIL FACILITIES .25 · Railheads .251 . . ' . Railhead at Cantwell Clearing ····.· Waste Excavation Common Excavation Grade A Base D-1 Base Material A.C. Surfacing Topsoil & Seed Rail Yard Control Devices Subballast Trackage Dock lumber Maintenence 041\ t' QUANTITY 25 78,000 505,000 4,900 2,400 2,200 15 .l. 25,800 19,700 c.. '16 'I" 8 , . .. UNITS AC CY CY CY cv TON AC LS CY LF MBF Year PRICE $ 5,760.00 4.80 4.20 16.80 21.60 79.20 3,600.00 720.00 8.60 140.00 580.00 TOTAL $281600.00 ' . \-· .. AMOUNT $144,000.00 374,400.00 2,121_.000.00 82,320.00 51,840.00 . 174,240.00 54,000.00 t I 720.00 221,880.00 21 7581 OQO o OQ ' 9,280.00 . $5,9911680.00 $228,800.00 ~~ (S) ( .•.. " . . , ~ ';. '7-.. ~~;' , _, '._ .~· ~--'-'i ' .... , * : ;o-o_.; \-. -'" Feasibility Study to First Draft FERC Application Additional Rail Head Facilities - ,,.(/ ! f . L l J I \\ /._t ~ e ~- l I 12 ('; •.J ;'z ----~---' 11 ·- 0 :;::, -~--......... '··------~-- ~ Estin1ate Work Sheet ITEM REFERENCE N~. JOB No. l8liH.liJ DESCRIPTION SHEET OF Ql; I· PROJECT OPERATION No. REF. BY I CONTRACT DESCRIPTION CKD DATE • LABOR JOB MATERIALS PERM.MATERIALS· SUBCONTRACTS EQPT.OWNERSHIP EQPT.OPERATION ( '})t_k·-c.(C\>!. t3) DESCRIPTION AND BASIS OF ESTIMATE QUANTITY UNIT . H&H AMOUNT H&~t AMOUNT H&H. AMOUNT H&H AMOUNT . H&H AMOUNT H&H AMOUNT ~~~TOTAL AMOUNT ~ 6 . ncB. _?_ .. __ .1!-1111?-J. ~i\,~.P.-. l 1 '7 .. 2 f ( I -· t' • "/" f '";,'-.:> \: t:Lf U-t~ \'. . C l:,.r.JI?n t\'1: u C ~ TP.~u . . .. -Rutlch, .... , 1 'No. ,_~ b/ c fo1 0 40°/·.. -I 0 '/.. IS" 1 1. 2CP r QOC). -G8v~~A [,::-n__ 4 fJoo l'D 0/o !s'1.~ s{? · -soj., s-;{, .2, Cbfb4 .• cm ~ .-. t-G\ll-f\Nlc._ \ J.Jc 2.o 0/.. Go% --s.:j. lr '/, · ]00,\.'Du -ivt:l S:19fU\Gt l1\H~=-;(.. tvo.. ~ 2o~/.. Goy":) --S:/. IS:·~ 4-Go,~.oD ' <2 ?::.Cf--=-\:~~_1-If\CI\ ~-. . • ~ ~~'fl ... r\ tj\} · G S. 7Y{t k 1 I . · , I · I 1 ! 'j ::::> ~ '...::> I I I I >I -f~v.J.f..r.~:1. · -40')(!Go · \ ~\JO ?5"·j. /o',. 4-o · -lo/. /)'/=> Qoo.~ -G~rv\:·.t~Ail/'l.--4/J:J(2.~·S1-I\I. 4: k}o fo·/... 7S1o 'i::fo -sy:>· S"~ ?,ge,q.,UD· H-! -r.:G\ t r t·(V I;.. -9sJ I r;OOGI>/'.f 1 NO Q_o "~ 7 s .,.. c:-u/ 0 •. s •/. ):"'" ·-; 4 I tiO I Gc>~ -·r\·'. i: t ~ .. 5 ~l i· r. F .. ·-4-CO.ooo6A{ 2. fJtJ. ?._o 1:7 7s-'(.:J ~ "( ":) -~ 1 T {. .4-oo. ccl1 .. .. .;;. 1\[ct.b_~·l t L"E=tir{·c_ ttw0L ~-~t~~ . ~ '72 -· tLt--~\7l b~J8'l.I'~!{IJI,J ID4<6qb ~\J\1~ ~o1:> 7\:jcl.. .,.. -S"/? s~o 1-:::o IS,7s1~~ ~. Oil..su IP....u Cr i"'' ' ! \...;,.,...·J:;. tl.. .-·7'i·.:-·htE:St:l GfiJt:Y i-[.~ .• 1 • %!.a::o i.\'lJfl-lrl D. of 7o% - -'S,.% S /, ISO ... /2.,1StJ.\XO \L!Jtre t:Jf:E-( C'):..r '= "iiI -rCf:·{\/ c.~~t / . , --:· r--t··rr· r r I -~--2 ' --"" · " ·· .:.. as d.\ .... · _... ,..,~, .... { Cnc '-' .... \,. . \ P;tr::EJ.) ON !) cr q twt+.. _ ~ I~J~~~ .. ::c..• '~') ~f77 ,4-cc.(~: I . • vfp:::: o t>n 1k.v,, · ~ • I ·-., _____ --~ ·-~---~· ~---'-~""-«-.~~-~·-"""'-~-~ ...... --~~ -"",.._. ____ .,.... _______ _,_ __ ~--·~......__ ..... ...._ _____ -----,. ... ~·--~~~.w:-~~;?b~~t-.--~-~~1.-_. ·..,~~...... :.! ' -.kr'~ .-~~~ ·--~·---· } ~' .... > 4' -~ . . . . ' ~ ~ • ! \) (<: .•.. -: ··- ~ i ! I i • ~·. ) . l L· [ ~~~~~ I Estimate Work She~t PROJECT CON1"RACT DESCRIPT40N AND BASIS OF ESTIMATE Ac~/JQ 3-~b·D ~~'1\n ·~Ul't=.r. '/.."Z--~lbf!Aci? A"'-'9J:.~~rJbtu~ C... \· ~ L Tr8.. lt.J.n-.:tJ r; Tt\YV , '2.~-O~""!'t-;\:rLaJN e. J1 ~l'trM-2 oF ~'l.-<'118.. .- -Acc.t tJoi 6~ ·Vo .. ~~ p oJn=-«ATl.~N QUANTITY L. r... L,.~ • ·:::,3. -Pi1111:\'G4\-Q Ct;v..,__pft'ic.t l,l fC:-t qk?rCCP ~tnB::. o "-.) 1--i 1\ K.. fd:; lA f\tl ~ I VJ. .oA U\'r. tt;t,~:: . i ~~t~·p JbA-rCb -1----.! D--l :J t \,-\.{ -? w ~"'-r.~0r.:.... 1-7 'I II A /\._• --\:,:;-:.;;.. \ . !.!•1(\·t l::; ~·------~---·-·~ ·~-···.---·-----·- r:.. ITEM REFERENCE No. JOB· No. DESCRIPTION SHEET OPERATION No. REF. BY DESCRIPTION CKD LABOR JOB MATERIALS PERM.MATERIALS· SUBCONTRACTS EQPT.OWNERSHIP EQPT.OPERATION AMOUNT ~~!t AMOUNT H&~ 'AMOUNT H&H AMOUNT H&H AMOUNT H&H AMOUNT 'bor<l 0..o 1, ~ 'S'c/-:. s-=( .. ~ ?:.o1o · ~ to 0 (.-. '2.~ 1~ 1~1.. as~)" , .... -~ OF DATE 4-,7 bq ,rou 1\•.3· 27, '2..7o.-cocf,·~ le 3,<b70,VJU -· 7. 2w.e~ 11·4: r-------------~ ------1~. 11:: I ~S' JCfaq ,1Jr:c il '{IJ.~f «J~J- 'it < ;;; ~ 0 ... ... q ... I~ ··I ~ ,• ' • ,·, ·- ... 0 + .~Cr:F.S :-JF3 rE C RUSTON TCR 15 THIS AKERS CAVY :-1CKEE PLS 7 0+ i\Cf.ES · NFS l. CEC P\!13TC•N TCR ~CIJ 11 1922 ... ---···· ..... _ ..... -.......... , -~ .. ~ .. ~1.~~!'_0_~~~{--·----·· ··--·._:=-=-=--~-.~··-:·;'·· ·.~; .. h;! ··~~r..:::~;,"-:'."';~~-·. l!FGLNT IT L CO'lSTFUCTIO!'l POWER FCF t1LASKAN HYDRO-ELECTRic" PF.GJECT . OUR PEFER[NCE.: B3-625 ------~--------------------------------------------------- ·. FCF THE DUTY SPECIFIED • . .Jf C'FFF:F. EI!"'HT RUSTON l~RKC, 252~Y.WI r. 416.ZV. 90Zf?"'1 Dlf.SEL GDJEf'liTING SETS, ARRANGED FOP. RE~10H. CL'T3ICE RAfiATOR CCOLT"JG, CG'1P?.£SSED AIR-STARTI~JG, SUPPLlLD C.I!.J ALL STATTON ACCESSOP.IE.S INCLUr:iNG SKV SWlTCHGEAH• WTLR- COJNfCTlNC: PIPDJC:', CAf.LE ;\~.Jr WIRING ASSUi'!INC l\ CC."lPACT AFF.fi~C?C:'JE'.~T N PI:'I:'ITICN TO MOVE, WE l'JCLLCE E.NGINE EXHAUST CAS HOT l~ATI:.F ·~ATE~S C/W CCNTE0LS FOR E~C~ E'lGl~E. fUECCT PFICE FOE TORONTO: I EXTRA CCST F F.T A:-JD 1:~5 UFANCf. TO SITE I P~ESENT CAY EXTRA C03T FOP LAFC~R TO INSTALL AND CCM'IliSS IOJ El G.'1T L';.JJTS AS t:VTLI'iFD AEOVE t 212.r Z~Z U.S • CLF.B IN,':iTALLATIGN CCST 15 rASEr CN ASS l1''1PTIO~ THAT CA:'1P r,ccv:•i;<!G[·t,TIC,~~ ~·t.r-\LS MJD ;.'l£t'ICAL SEP.VTCC?i 1.-.'lLL EE PROVIDEr: [·Y OTW:.P~i. l!,f. CUD 00:1'11ENCE CELIVCF.Y l:'l EIGHT '10NTHS CF.Cr•I· ·~iur: f£ PESPCI~S Jr.L[ FC:F CO-OfWINATIG~ ENC'I:JE.E.P.WG, TCTAL PACKAGE CO~CCPT A~D OVEF.ALL EQP~T PERFC~MANC~ f\JCLrO HFt,T PECCVF." F.Y ANr. FL:CL CCNS U:rlPT I 0:-J 17·5 Y.W-HRS !'VIP, CALL· FU!:.l HEAT FECOVEP.Y CF a.: B3 '!lllLI0:-1 E:TUIHR AT FULL LOAI; PER E·\IGI:-JE F'CF HOT \vATE.R HEATI.\IC ASSV~ING A ~IN. STACK TE~P. OF 3~Z DEG F t,f TRUST ArOIJE l~~FC. IS SUFF1CIEi·IT FOR YR I.'1;•1ECIATI: i'lEECS. PLS ACVISE IF WE cr,N ASSIST FUF.TliE.R . f[ C'f1 FCS P hE. 'lCH IN C:TC'l + ACFES NfS q:-r; r.LSTC~J TCR • . ·---..-...,._.. ---......_ .. ~ s16/d43 r (~ ~ /?.Ch'fil"f~E-<Vft,/ 2 '-..-/II/OJ~ .4'T£'L;J /'(IS" /'I J / J I I . /#!L-t. .J /.l.// /'111/V'.t' ,# )l.f .0 y ~,v 0 tJ I= /Vdi/. /7:1 J!! /JYCLI/t.t /d/11 I ,IV P/;r'#L cs.JIVVI/7/E ITEM DESCRIPTION 18.63 CAMP , .. .12 Access Road/Railhead Camp Camp Facilities Catering & Operation Support //1/CLf!,t/f .,.../,·'1p P/lCIL/Ty ct?.f T -··-r<-·,.,.;.:;;:>. :QUANTITY 311,560 F !J/-(} #I' r-/fl~ UNITS LS Manday PRICE $1,353,540.00 39.10 //1/ ~./?fl/.t:J/1-y Cu.J.T / AMOUNT $1,353,540.00 12,181,996.0Q $13,535,536.00 /'-1/)~.tJ/1;/ ---~----------....__.·~--·------(dfT --~3, .Y7" L~t}tJI( ?E;Jf/~/L/77 ;?:L ,- 70/J nAr ;s-- ~=-t;>u 1 I' ov.--IV~~ "'17 ·--------------------· (/SE ( ?t~;{Eif/T ~/l~tJ..9 Y ctJJ T /JS /J<o I{ .IJ-Te ~/Jft/11/J v ./ /.J 7 ~ 2/0 ICJL7 Jo71J L-;} 1{, W/J 7 JJ /(/ ,1) ~ 0 L'JFtllt-C~JI/Yt?JV :? j • i . / /'-/~ Jf73 ~ 352 661 /)~L /fi/C.LU..f /1/E - -n-r,#L-ran- ;f£ b.ol k :. /V c . ~ I 1( ·-· , 5"'7 t --/35-6/o ~.,P/1/dB;Y ,.,w..------.. --·I (A It l\1 j \I ,: -:: ~ -1/0"' -::& ,----·~-/!_1s-tf/70 ---· -----------.......... ;/ /-:_,;.6 ;._, ,-;:.e ~:?G /?/ ~/) ....,:::z • .___ ....... _ ... -.. •·• iJJJJnzaai&A\ixtaraw ' ~~•• uas:.:rnucrnr==msew-= :.~ ... ~ .... .--_ ...... ..,..~~~~ ---~ --•• lsi -"'>-~~ ~ ·-·~ ·--~--"#-.. ____ , __ -~' ." ·-· ~"··-~~... ..,..~ .... , "••·· ...... ·-...... _.,.,,... ···-··""'. ~ -· "··~-· .~.,. .... ·-~.... '':.!··-·--~-· ,, . ._~-~- r l ·. Q·2'L~. +\1::-''A:-r) c;,./t:(0<;E I f+A.,.voLtfJ~ '""' ' f-~~·TIF!. '('}) -~ ...__ -G~f?Nl=Yt~p_Q pe.t~~~~N - . ~fft u::-f>A¢{L~;N c ,..., .... -~tTf"" DfT7~~- l;J fVt(;-itvv k~. tNOU:-£*up ~A;?-J'C.. ~VIA -~~~8-----i\ ~T~Ii-A ;c=- fuw~SQ.-~u~-e -~11'\A'("' (\ ,__., t ;.-._ riA 1,. j' I~\......~ v, Tf"'f \:7"V :r(_= -- ... - -- -- --- D t ~?.{' + \ h.J D I (yt.-t' ........_ ............. 22!!!llaL: 7Bo,o~o -6~ ,a:;a· ~\7 rOOO. A\ 2-r~:.,;o ~Cf S' ,ccoo I, 6qo,roo . , 6&; lOCO lt-6 rtP '-ocJJ ~~'/./'\ /' -; /L.I't _ t-..( . /' .L.r_ ·f~ ~ f Llt~~ 7J1J7'.! r ;..Jf.A 11J o : r~ i.1 ; c--· -~-1 i\-'2-~H ~( : ~--.. G. U ...r;-y..J . -fv!f\11:-Y'""" 0-e... 1\rp.Jb lt !-:~ ~) e f20_,. -: -flJ1ct ~~ ~ t::pt:'<"2--·t·c1l~ 6 0\00. --k""PA-Tr'-+ r\tt t·d ~~ '~ "'''" t L.:Jj r. 4&-o -(;J~t..;~'t.. ~·~':' . .._c 1 "-, r - - LoProii.. G' I.~ b V.G " I T'UrN. Fr;.. '!Y7J'I.. '-.) Sh.iO~ ~~(/'~(.. I ~-=-~tU~ -- ,... ------- ------~ J ~Thc~t;e '/¥t.-t:""'A t""' h ·;.~. T):y. ct~ lA f\ l'2-.:.. rt-AJ>.....,t ,_;.J c. I .s.-ttu fJ ~r ,,~ e:, c:-t;J t.~~,:; ::.. . I IAtt Cc. ~ c_ "i <-i---. ~ -I I -......-· I ..... '-·'-: 1, 1~. oo0 /I I V,.... •"" , .• ,--., "-' 1 ~._.. ......... [).. 1 4-oo . u: w ~"~ . 9 r·. · ..., . , ... "-.. . t{ . .:.,. ....... _.. -_ ... ...., ~I 7 oc::>. .00::::, I I s '0? tct:b:> r , , oo, ooo ~I bW. 0\>0 :, .3>oo ,aD ul ... _ ~()' .. . , .·~ . . \ :: j >, ". "'' .;;ov '-- - -c~ ~" 1 T <:'l':){~t= 1-fTtJ\::... f-rc.-M ------- ~ ~ .. -~ ~ ,..." ~[, =-"0~ .... ,~~. ~ A-14:-A:-G. f"""S .PovJ~"'<l-+-tu~ f.crrt:.Y-lN ~ LoT I (J/~ c <_:.-:..)_ ~~ 0\.Ji. ' -..... ------ ---- 1-\r.. Uf p lbco ~ so l Ooo -bo I 000 -?o .-s:oo ->o ./ODO "" :l..o :$0\1':.) -, 1) 0 'Sbe -3o IO')Q -. 4-o -.. -r ~ .... ; ;;. ';:- ,... (b~A,I) r,-t.:_ • So .cou Ge~OJo 70 :\..;00 l s-,:ooa F.-o ,IX)O '3:-c:o,ooo ) :S !'CeO f~~L ~~t2(L-P.i~o~ ·Gc:-.. f~ i.A]t:I . ~ = 70o8-c -llo 0~ = J, 7&.0 1 ~s --~~------~--.~--~ -------~--------------· ··------- -~ ... ..,,~, .. ~" f \ _,. p.~ .... . ·~ . ~ ~ .· "~I' .1-~~\ • sou -·· ~j ~ ·t=A CA: ~, tLi;.-:J -lt/1~ r--1frf·~ t:JA::(! : Cfo! ooco ~11!.--c 01-_j bO H ~ Peo-~~ f-..o~-t(.:. g~ "--J v ""r ~~-r"-· ~~h~ ~N .... SO,C'UO JttfTtv n-Ary.! ..... -- ~ 1'-t-\c-r..J 'bko · -~~'0~\ ~'kt~ b~~ -~~~ :. ~ IS I G"OO I . -y..,{ AN DA·J~. (f' ;1 ( iow - ~(..{l)C~\·;:t,_~N. -~~ ~0 fl\ (TN lJ Atf -u ... /l?·f'A.e_ qo,~oo M-fJN bc~r '·. .. ~-_.,_ -·· . 4·-,._ . -... -··-....... ··---.. ~---··-•. • -~~~ (, ~: j_ I ~r. T-t•·-L-~ bO~.~-.J~ =-.6oo rooo ~-c . ~ ot~~~hf a. tl1/TIA~ T~-~ @. ~~ ~ IAI>}N ~~ S I J -f. f ~ eo~· . , B7sc.-,o ~ 7o ) ·. -~~rf4 ~ £T?£A<f D-f=~~ . l.+tr~·.:=>v ~:.: ':.... f> t I rz...~, ~ :: 4 1 2..--0u , oc:0 - ,__ _.. I ,_ a-e:c> c ·-;; ·~ t,:i~--. .) -- -41-·n, 7z.s I ooo ~ . . ·7o; J41f~V. ct. I 'l. I 'S '2 .. -r-' 0)1:) -:--------~-1'7 s t.eoa - t NO Dp WI~. Df¥1~ . . . . . . . . ... -. 3 ........ -~:-. . . . . . ___ ,"_, __ ... _. -·---·--''''"''' ............ --·-·" ........ ···-~ ~··~---~ . ,.. . ------<~--·-·.-,------·~ ... -F ',.·C· . . • ,!, .' ;: f ... "' ~ t.: I I ,, / .. .. ·-~ ..... • . ~ • • -··-•• -.... -.•• _ .... t !1 • . • r . ... s J. ~ I \II Qo ~ I -i ..... . \ .. ~ . 'Y ,' .. s . : -:· &-, .. - 'l:·s l ~-'~lt.? · . ~ • lrfJ.~{? "! ~()~~ ~ I. ~ l -·· V'l • ·j . .to .. ,. t 1!1 5! ">L g \11 ~ I • . L_ 1 •• -~ : ~ •· -,: --:-1 <t: I . '::::L' ~ ; I -' ; : €?- .. _.l i \ft a • ..... ! c..\ ~ cl <t:· 0 4---· • J 40> 0 1 ~ j. @ ~ <fl. ~-. ~ ® . . . . . ... . -. . ~ , . . . • • • f ,C) '-·· GJEN \?(U..Q_ ��11-vu. -P/\-9-t .. U·J G. !;:>[. o;... ... 79>0, oco 63:. oco - 6o VoJ.Irr� �P· �IF o�� wt\1� ..:-tou te" VJ;)I2-{C.. f: t+-v p . � .$'14-tE'"'O �\7 .ooo - Pov-.Jt:<'� 1+ou£:.e' l�f:. .fi'\u.M . ��·\G"• .... I �1'0f?..A GE s t TE' .2.o Prr,)s; MA. ·c;,..;._ :t1'2Yvt $. s�����s -rvt-1\-C.::: !-\-AC.� IJ..; (.. � • � ·- ':' .. "; � :: -;:. 412 tOCO 1:.'1 S' I ODD �,CZ.!Cj .ooo �I 171, E/OD I J M7 I <000 �J '27.S,OOD �SJ) .ooo � .lL_?02, oro -�1:-l':'·JC,. cP.J?�v · :t: . ... 1 .J. --�I- "'":c--' � vt:,.--. � >v...o �c¥'-'· ;. '7' .i.vv 1 CLG � • Q I �L..'t)' •:•:•:. (:;q;;::,� r-- �.. Ufttiv 1'Prr-C£ LNf s �1-J · � W�f;C�.SE s...� ,. cr��CJE �,� ... 2, !OO I oco R • l D.? l OO!J '2. .. ?:.. 'CO .. cco £, E c.u e..<. 9 t3 �t=. � '5 Q I D.:) I CCC �p opc�/NG ,ST"AfF. -=-4 • S:ro 1 o:::c 'S4\�\'-f � fl?._Q�Lo"-l �� ='-I ' 'e<.?c::> LOOO kpPrt n ... / Mlrz � 'lfir-. � / SN 0� K\:2YY\.Ov�E. ::-'St <:'Y�':)O'-'i.:.O_:l ¢ :: ��·�•<"CO ------- t:: Q U;�:!fi./T toL opeeA110 G:, �i LITle; -Lo����6 { u l-1�-ofl� c.jwA:�zrf'+\o\.;�'E: <:;.1\JOt.-0 (!.)J:::."A;(U rJ· G.. f �"Yvt-ov� eok!::. I '-I A-Q-.1'..:. �At N T'A-rv C.t� tv! Pii:.s. M P.r.J..t k.. te 'lt $-H-u "-' T /I,) G 4· 000·0'00 � ' SZ.X.:H C()O I · s:-co 1 o::o :b. ooo •'Cct' w nvxn M 2 'MPP' W R'P"MI"* 'Ph¥¥ _e f2A.i!+\9\-D 'S8Zu iCF:\o �E-�ei.JJ.·ng. ' I I I '- I· �.-40l4V'rN· Q. offic.e. - I'OMA-N �" s�c I )2" G�� -M(l._ I v��tc, ru�Er-&r.rj'RN a\.i� 4 "wtT�G�rr- /4. �o:Y.l-o 3 tvo. - (0'0'0 '"i':;.u �At, /s-. Gr:..A;v�:=( s:.. 7':71��� /V�. I I l f I •• G 18\Je:� 0-t. b£t:=p GF �A�\ G'TJf'£. I -�- --·-------... ,._ .. Ce:.MGNT S.itJM-bE = W,<JOO Tfvv� �-:. }oO,OIO .. �"--wo��..ftop 47S,Qro -::. w��use "'· 'bl2rOCO StiF' o·m CE£. ::. \'SO tU:::O GI=\-"�G-6 "-':Lt::o,ooc fotNt:12.. +-Tou£.E" : Sl.tlti,OoO PAQJ::..t iJ Cs:� LoT j,Sb,O'JD }---\I' �c.e-U�eu.\ . ':' �to:::D �=-1,qtt;?, ceo ..PoweQ.. G ENE"6LPFt't-o".J OPE'f_flff�N b C.O£.-t-::-\2' cno,oco lvU'�Pv-� sv.S. Co�t · = f. � :. l '2. t C(JO• OGD...,:__. ToTAe.. Pf{;.. �+\€PrfJ . lN.$�.:.; ;.,::n·�l-J ?rr--.J D 0 ft.:SA�f..,y_, �fL Pee.Wo c i= � 'iE'Prl2-> . '::. �, s:-e�, ooa .PSC2-'i�� {On_ co '-(trAft.. .. -II b; OOD Pt:� V..WN'"ftlr, � 12. Ww""' fl 1 'i p. -I £b, bOO Pe--e.. w f::' FoR. 4· '?::> WIC {1--fC!:>N'TH � �4,-'000 Pc-i �(· of, e. '7b� /w�::... ".::.. I ceo Pc:cc... tm.. .f;e_ ;24tk..l �ftt. i ~- i l !: if j ' I i ~ QJ v ... E ... & 0 ~ c:i 10 ,<. ,!r ~; \,, .,{l',\ r---------------------------------------------------------·--------------------~--------~.----~------~~-------~ JOB NUMBER £ . .Sl_9o 5,_~•-~ Calculations . ~ l.BiJltU SUBJECT, S"$:~t~ -~ tN <'7!~~ j?I\J_ i--11211 C f?'ct' :.cltn ("" . :\ N! NE:{L - ------....; ... .. 'i) • "S;vs l"i ~-J~ TP..oj87· I ~t)\JQ: -; j. ... :z. - g, - 4; - Is. - G. - 7· -· ~.- q, -· lo • ~~!?~cr. { lWt.\r~~;:.\ 1 lo'h-\€... ; Covr· ,;, r J::·. Ul-n'i o:: I-! fo;C!'r: u r: -·-~ ~ --... ___ _ lAJoP-~ ,.., /,. ... ··,~ tl~"t: tT _ ... ~"\!'" 0 !"\ ' i : Gevl:?rt..,.\-Q. S:.t~ tf?f)':::l. ·6oo.ooo ~ l·'6o-7s&o.OJo 4~, PA(2.t.t~~ LoT. ; so~ooa ! 1~2s-62. ~ca · ~ ~ 14~ ~ p · 'l>f:J7 .ma I ·4-o s 14 I Cl,)l) f.o ~~IE. 0-tftU?~. · \S4-.QJu 1·4-o .21'7,oo 0 ltJ~ooo \.N'~f -1-\ou.c: ~ ~ l7. iJDO I• 'Si) .:.\ 1: . QOJ . 6o, ooo. Atf.65. . /tr;;PH. ~ED~ C;f S·'t Wop ~ <;..\:1-<V p. . 3lb •'OOO I· ~r 3.2s, CDo ; 'Is, coo Pow~a... +YousE /•7-U).IJ~,:) ;~~o 1~4<l .:&\;,~~g" l I.•·CJ Mw "DIE5Et.. a. C:.A-s if\N'c..·W~i-f. i,i~f&jo, 1<?.~ . j;1~~ l l• so Hltt~-::N ~o..~oNC CG'h-t8VT ~kl. l C)6S":too l I•?..) ; I 1 2o7.Q)) / 2 S"oo ToAJS'. . ....... __ , I II· -, t i bttc-.R.o~JS; . ! &l,620,c:oo l /•'2.'S" • J ~ ,'2.. 7s~o;o I' s •otJ • }-.ltlc::~ ---;---k~~~·~TEWS~-----I 9~-~~Qi l·::_j ·-Q~.~j_-~----~·~:. __ ------- i .I <(),~.cOOl I· 'bo J ll,So'l.foo j _ 1 .. '--J...----·----" -·-_: '!£ -· L_____ . I lit I . . .: ·~ q ,(fb~,e~-v . --· ~------' FILE NUMBER _____ , ___ -·-·- SHEET -·· OF ____ _ BY DATE __ _ APP DATE ___ _ 7( L--~----~-.. -... _,__, ___ ~ ,_,..,~~-'---_ .. .__..._..._"'""'"'' __ ....,_ ~.....-·-·,""~--.---..--~-~~-------r----·. ,_ .. ,..,.......,_,.,_~.----.......... ..,........,._._.~......,_,_...-.. '=' :1,, .". •,; < ,::::.~...:-~.-,: .'! ' ' j I r \.... •• )W c_ --------.. - ---- ~ \ I \ ~. JS teeo ~ /.S·rQ€10 -;>. ( ~ l 919<:> ~ ~ l <;:, 0...) ~1\?A..JF . ~~-F ~ ~\::> t ecc> ~'T I )vb., :!. s I 9\St::) ·~ lec>tGOO : 3~t90C /tot_ <9<.,...')(:) -- -------·-· ':\., b OC() -~-:e-~~--::t ... ~ S<Oco ... SGco "" :: iGOo .. /'2VD - ~ 1.-r··o--IV \,.;1 ~ .Seoo ::: Sooo . ... S'Doo ... ....... l 01YD 'L ..- '1: $;1)00 -~00 ... 4.Sb,Q:Ju •) ( \ ..... ,_ .. •: 7·. A.it)(?t'\. c.. L~-,;4-t tt-~--~ -~~r~~~ u N cA.A~-r--c-t.n-\:"1.-E='b.(_. ?c (,.b... ~ 1:1-c,A..; f;"'TJ.~L._l - --- . -~t~~ a. N!zCA 2Ji2A-tr04e'e ~r-~ .P~'"'P~~u· s~fua-4o.tM,A-r-J~~~U~tT~. f o Vv1 Pr"-N .. ~ I TUJ.-r.:-i·-> . -- -- -- -- ----1 b M AN -(,.J m H Ar··wrv1 . ~ tv{f\~) .. lp~~~ .. I 1\_ ·NDPLI ~-so M lf; 0 ~t-'1!.-. ::: -'-'TV ( . ------ --- -- .,. -fu '0 c stro ;;..A 6 E • IV ~ e.-A:-c.-t o (~ No-ltJoM~ NiM.. IN{/2.. t~ N'V -S TI\-Pf.:. W ti/~ w I f2.. s.~~ --rtJ/l2f='- \tU 0 ~1\.Pjt-~ -1li I P~<::--c.. -- -- SG£)C:) I IS~o I /OtaQ..) s 0"()::) 'l>,G~ g,ooo . - fbrODO /<J (000 ~~IQQ-o }0 ,.Q()O fo,o~ /0 I Oo\,:) 12\~0a 12tGUO lo,t:JCO l 0, G-0;:) ·t S",~ou ~OrCCD ? lr I C·" ;--.. ... ,;..) .....,;.._, lO r;·cvo lOc.0\.;0 2.t) c_ow ~ t&'t;D f~,Oou LtCJ r o\)0 I orate S(G0:) SO rOo.=> 'r • I ·-t~. Si,1, :·.,. ~)';,.,). }(; f ~ ' ~ ;1'~~.~-::.~:t ~.''" . .....__...___....,\ ... . .. ·~ ... -------... ~ ..... -----···. -- ., ® S_t~__,< ·=--0-~ __ r-:-_-\_L.t=~---~- ( -A!2GA-CJ.k-0A.a( w (:. ~ . -.S~-p 1 .. 1--J· G E c/-.(__,)Av ,e;flou. == ;Lo-Oa - .. ---- - - "D~t\j IT-<;. E=' .:a;. ~1?.~ iOu N b f~~w :.f'.~~. ~t>ua o{-~~ - -- t ~ ( :::-l Q.OQ ~~ (4-o~~ ~ l <J t~ao whf+~V\.1'. ~ 2.t.OOQ ~ f..ooV\;( . = ~caou [.o {00~ 2to:(). ~ ~ pv (;, ?'F)1PJ..J o { ~~d.: 1 "To ~t T~ . t:::~~ON ~ t "-.).t1:PeiA~;..j oF ~~ -bt.C(b ~ <6 Le-oo b.,gva ~~N~ 8: VEN1'"\lA-;-z.o"J. w~t-c-'-b~~Fc-iJ~r Luv~ &L=:vv-A-e. E CLI\J ~ -~t<JOO --:Seoo . ---- -2-eoo .... .:> ~ !:" 2-eJo .-;;.. ., OJO -=-?'...()oo ::.. rL&o~ I \0 ll t..J~ ~ ~--e-:D IN /our =-to~ 1 f-.) o, == 4oco -- '\:.: r-0 NO o :: Q_() ,C; 0:· ~ .s\i): oF ~ · -:: S ,coo -~~ w~ cfr;0;.: -:: s, ooo --rr:\ltLtb~~J: '::: ~~~0\) . -• ~ ~ {~1'4-c r::-I .... .s--t:ftr'O Q Cf\1 <l-NL1'V ~~ S. Ae-Ck-~S:.'~' ':::! 4·, eva ~~o~s.. -:. ·.s,o-vv ~Jk,~A4~ :;:. I 6 ,~ ®·T j:)e? t f..J I~ = S e-u~ ~ ·~ , ;... <2 ec~ ¢ I s 4 I ooo c.? -~ . ~-----·-··-·--.... -· ....... - ') ~\fJAfE~ r· \ -At8A ~~~ s~~ft~6 e ~t/..u:r-u~t~, ~~ ~ e ~· [)tTC..-+\-0- ---- -~toea SOtGO~ S ,G-0() s ,<>Q-o ·~~<OOD 6t:J. Looo :StCClO -- - - ·-------- - • -- --tDJt'--IDA-~1 .P4-"fl. CG11t~ -fu\JNO A-f~t.J . ~~ f''cJ c ~ -ft:E ~" B>t.d l . -offtc.e -Wfu·Pr·~~ -fVv\'k.. " -~r~ - -.· ---- = s-1 a o-o =-s, "Ju0 "'" lot eOO lf--A-NSpo (;. Ti\-"f7..:,~ tO~ ~dl ~ £(Tf::-. ~ IS" 1JOOO E ~ fl.,o; . ._J ~ lN S~LA.-fl.-o"-...\ , . = ~ L .0 Q.:::) +ke~T I IV~ ~ VGt...lT I ~\1bA..J . ~ l 0 \. Q.QO OU~'"¥2.-~~ Lt.'\_~ t> : I. 0 I ()00 t::>..J'={.!.~"A:c. ~~. 12 4\ ~ WATf"~F~.-~-r(~ ,.~ ~f~ ::. .!s 1 avO ~~~~ :~)~~ . ~ s~~~a -f, IZE p ;!..a !Pc c:. '71 .. ~J . ~ ~ ~ 'f'G'vvl . ~ 2 o 1 o oa Lo~t ~G a UN l.v~ t ~b t;oc:Jc5. . -=-/o ,Ct;~ +\t~ 1 u 6 o p ~ c.k..£.. c;t_. ~. p.r .t! /01 ~G0 .ftt-"'1' :.~· '-r--. ,._~"-i r:. ~ !,.,_, ' 1 Tw1,., ;. ;· ,(' t.,A 1 i\.-, ... "! r-.... $, 0~ \: \..-'\ .~-......... '-,-.... ·-.... '..J'I-/ ~~lwt-Je-...,. IG?Oo .. lELE"DZ.. ,_ Sl;o -' lWO W~f ~~;few~ -~-0 . ... 1\A.> rZ.-t h 1'v flv!? -0 fnc..c:-. bOOO tof'-.... - M-t~. ... 4-~o 2 ~~~Gtrv~ ~~~" rr I • I ' , ::: ~ c EJ-DC . ~'\)me. ~17,'000 ~0 tCO'O c.p::: I I J !Ot> v<. %Oo ::. _.~. rfl· ':, \ . ' • ·-· -......... --·-... ----··-·· ---· .... -.. ·-~-------• .$:' .. •• .. ---·· --~· ......... ~J\J~ St\-op. - -- -- -- --- - --- Att.t~et<:-~~. ~\~-pl~ G ~ E--~~ ~~ ~ IU~1-..I A-€ Cf ~ ~(~. futJI--) ~ Pn~ r-.1 p(4-.. _ ~~~ .a:ouJ.JY.>~I.ot...J I\ .----,-, I .. , S!.._pif~ oP. .f~ ~ ~t;;!j. ~ ~ 6-o t . -off1U=~ ' -.-. & ~~ t-o'Vrv{ -L...>k-l+?r-oM. ... rf\ t4 ·1· At b P-olO i'-1 ~-~ ~~-r.-~~'" '(\;, idE-(~h'a-')' ~~ ~ INS~~~ -oF tV...cJj. r • l · · +\GPfGN ~ .a Vf2't-J lll+\~1-V. 0\J'EY'-~~ L\-6m1~q. OV'CY'-~~) DC\>f1'- \,._; '1-1"8'2--.>~~ ~, cS f't:.~ . S'C-NAC.~E sj ~ \'c~ . .p, ~~~tr FP--OT~~~ ;~J ft::Y'v\ ~~\ Ll ~ i~ (.... )r f\\M, '""" ~ . 111 i r\ '· ) r· !l..! J.-. t ~ -· \ r r ( fl \ \:;.'~ 1 1 \.1 -"',{A,'\c: ~' ~ L..'l,•.._. ~ c' .;;_ '-"' t...~ .. pe \.. .. t.J -Pow t2''-1Y( £ f;..v C v 1~ "J , l ;. S1ooo .. ... {O,OJO. ,. .,. .S:.lo::J:) .. s-,ooo " -~tOtO --.30~'0a?. ... -I!Oi~ ~ l<>( Gee> : --.. .- :'!' S··'E/00 ~ 1·sl cdeD > \ ~LeocJ· -ls,.oca - ':... btOOC :II 1'0-t ()Do ... -Sr~ .,. .S1000 --G. roo - ~ l o. ooo ~ /0, eoa :;. ( Ot ooo ~ 8{.0(, tCC>D ~ • lFLt-P+:?r~ .,. ~ e.Prova ·. --fo/2-\.~\V~ ~ on;ur-· ~--t';v-t.;......--,_.,. -'IW\ ~!'c. . ~=f:01~,-. -~~~ 11brJ -1-i-0 (k tk C(2..f.\'ri t.= Is 1. ---- --t-1G-l~t-.s ~ lN ~~~~ p Pc---pkt'r;._, p l ~ ' . ,. --- .. 7-)·ols. -- " . ,,, ':. sco ~~ ~ seao "t. 1-SlJO &oro I ~tOOD . IO tGVO /b! ou 0 201 oOO Io~ 4tt:;Jbt~ 1~ ; ' c; t . '·· ~- (i -~--A--~~~s = sooo ::: {t)L~. -S.~fp\.-..~- r= Y e--A,-v A-\~ J.....J • ~ t~ t_.QG:). -4-t <eutJ ,_ S1 ee-o - -'Df~NA-c~ ~ £) l rc~ ~ - - fbuNn~~J-..1 P~r~~v ~¥\..~~~ W 0 Cl-1:: i fOiL fu U iv l:J A-flv lJ - -·fOr~_· ~~~ . . . Go0 cacL -fQr1_. Co~N~JN~ ~t=T ~~ct .. ~ : bOt.GBO ~,'0\;Jo ~t..Gaa, --.Cu~ ~vo~c..s. ~~d -;-- ~ . h.~ 0 r.-:: -~ n I A . I ,· -~ "'"'-!-u (] 0 r ~ T rr7?.: t=-.I...Cl} , ~0 ·~ [IJO C.. .2-o-::-b 0 L bOO ~ l~t.~r-~-p,~.._) oF-.iSldj\o~c~ : ltJte..s>O Et<~J.....J ~ /rJ!TA-r-V;..:n:0 .t.,J cf-EC..cf.~. =-!2-'0tOOO J ~ 22 ~,G -ro---.- N~~Wot2-~£ G F)--{ I p~\ M \? U\JV'?ll-- - - -- j~""'.h·(~ 0: . ~ "'~-j;so /.I LAS 'Di {;-SE'"t -~~\?f~1urL +~o~R=-~ IN~r·~~T. Ud:A. h • f 1 T ~.! s x,.;]' ,.._"'i'")l~ ~ I o s t.~ f N..S: ~,J_A·T~o (J of: D l8 t=l G ~ El'~S'D 12- ~Tir-Jl::. 4 cOVV\M(~~.....OAI ii'V<k_ 1\.M. ~ v~o&.~ s. iJ?K ~1)AA~~ T~\::S.. ::! 1oo,ooob4-t. CA-p. ----- ctk~tec, $~\P~~~ .. e-~-~ ~-/JOJ..J . iV () NO~fjZ:;:::AJ P~'"'p. ~ Cf4.-1F fOc.;r-.1 () A-r ~I...J ~ r 4-. ~-Pr-r.l_l::_ s.. <;.~"("~ cf : P!i..<E -~ ~1:::..~_4o1 ~~.! r~TA~Ii-J oF TkNk'. ~0 Stl ~ ., " . ..,., ., . ... so,coo .:. .. SD,eou I ~ = ~~oo-o = :·so,oaa -_;..~-----~ ~ OQ: .9CO~ n1 -~(;t:;o -I I "::' ~OoD I ... t;J,~ - ':. 2, 'd-00 ;. ~0 tCOO. t' l 0 t:J 'ooo .. . , :. , Q.o rQ co . ,. ., -- 1i' _,., ....... y>.-~~~ ~-.ly_)_j_ '\ . • . < . ~: . -• i . 'G. f:~l.oJ...J 0~ ~~lc:.@ StT'~ \: t9~t ooo ~1J;)-A.J -- #7 60t000 ·~oroD ~f~ a t.J..JJ~l pcpt~"-IG . c:;.~r-r~ ~ t,._J~ ~< ~ ~~(,.... o~~~~'-~ fb~ 'P~rrt$e_{1V ~ 'bt tc=-( · ~ Fr-K 4 x ~) ' - l:rOt-~D -- -fOuNhM~~'-J Pf~p : 2tJ,o;Q -t 'A~p ~-V ~··o,;.r. f,;'tt -~tJ:-~- l ~ 8:=.--c l ~.J 4 . - VJ.t~ ------ ~ ... - ;: ~ SOtO-ro ::. ~ b coec. = ( ~~ Q-~:0 ::. ~S:1GJC) S_,oca ~ \.J t. Q;;(J s --!~'\..J'Q 1C -~ 000 .- ' -•0 ~~'\". ..... ?-o L 0.::0 = ! l)· w (h .. ...) ~ ~s-, g~~CJ ~ !2-r:; 000 t ;; ~tG..CO lO tOCC = ~o.~oo ..: ~ ·---wo t\.,;; -x:..o, coo - $ l b\Q\. ooo Ia~ t - '~-----·-·-··---------.. ~---------~------· .. ·--··---~----~---~-~--~---.. ·-·-]·--- ,~~ • ~;. ··'. • f ~ • ... _, . . . _., , .. ·. .·-. -.. ' . . -~ \' '-·, ' ~ ~~-· , •... '· (._.; .,,/ ' --.. .......... - ' ---- ~ L. Lt;'A-c f.!-rJ CC ~K..~~I-.J. J=OuJ-..Jr:..FtTt;j r-J p~yA{Z-A-tl-ou. ~,.. ..D r,::-j--;=-1: ~ ~.--·~ -VN l,o-A:CJ~G S-.ff'PrThu ~£ '$Nb .CP Cf.OO~ooDG-4~~ (eto -,.. -.,. .. 1<;,ooo.- 6ota)CO s;..~t.GOO - -~L},l.:: fp.~r--e-· e ,l~~-)t~ 1 r . r\ 10 t G·OO /OtOOO (A) f\Ot.,k G ~i'ft'flAI . ..J . ~~ R)(Z... T~~--fJv1~-.c --hvNbr: T;.>.ou P~"?-AC~'j\..?u l ~.A. D ~_1)\ 'C1 J.: ~.J.)j D t t t:=.r . f\ \ .. ~..c 1-.;t ~ . ~-1 r l.:: - -$. C:FCI J'-..t ~ _..,q.!_~E ~1 ~ -[;(.~. f.;It'..,;A-tJE w i'' c~t-1· ;;-..s. f..~~ -' - --- -- - ---- ,.... --- ... - I vI OOC) 9-0 tOOO /0,000 1-o; roo -~o~c>G-a. b0tG00. ~o,Qoo Si GO,:) l~ \ '000 ~o~~. s 0.:> f. '". --·- -6cOtCC0 ~o~~~o ....c P'u ~ ... ""..-:'"'. ,.., -o " ~ .• ._ ... ;--.t;a~ • c..:,O ?~o , -ron 2o ,OQa Sb·,~oo so '(00 0 * '2-t.? ; u DV 5: ~ OQO S r'J~ -~ I 1 2.c;e t~O~ qso: '0\/ o ~ ~o,o~ }5,-Qa:::> 1 \)' 0;:;:o .•. --:,:_-. c,;;;~;;p.;.:;:.~ij;:~:~·:,~ ... ~;,_!"~(·~·)'~1:r:~~£.·;:~~p:~-· ,,, . 61p~:{:-(~: .. ~ ~~ A -- -- -- PBw \?Q... C-{· •1?-44--.; '!'~ 4 s'R:M ~.J.! R>~-1-V~YL ~ fV_.;~,~. ~h.Jl,..C·f+~ f:'(~ .. (;_ ~ ~--(~ C-:J~~~~E""'-T Sw fiZl+- L__~ 4$~;_. &~u~~. ~~. To~-=-$~~··. -·------------!1:. I i ;o::; . COC) .#S -}t),eoc;4 - (' .S, ooo. .. I 0 rOVO ---.?o.ooo .... -s\ o-oo -.. St~ .. ~ \OO,GQo ,::::; - .!~' \. \ ... -~w~~-N·~. - . ~~~~;~G * G ~P?fvorJ. -{)~71-15(.: 4. ~i~· mN~~~~ Pt2t'"'f· Co.vt~ w o,p-k_ -urv~~~~~. ~·~~ -0-:u ~~ -l,o ~If-~(:, ~ ~-l.-0 J...j . -~. - .- - - E~~ut:fA -.PCVJ ~-+::> r~~ P:v~hJ ,.... . .-~s to~Mt2f~ ST'f:iil,.ow -c;;:hJU=~ bE::~iL t!> M I c ·L I -~(~\11\ f..) Co. /;-''t~ -~~ ~~~ \ .. , ':;:;) ~ p..o ~ N b t ~ Ce ---' -..... - ------ .... --- ---- '%.. -- -- "= -- ~ !'.:.. -- ;,.. -- -#. lo ' S,ooo. ro,ooo. S!Ooo tQ,ovo -- ?..Q,(tOO S.o, oou ~0, G()Cj )o~eoc 4i l2..0teco. l. c::t;s 7 s-,QOO· ~,e-oo too~a\>0 S·OOCJ -- ~-;(o~ &. ·~~'-ot::Q ~OtOOU ~-l'fOtoco f20tGCO lo~ooo ~Q,~. s,eoo. S·O~ s •00<;. ~ S S"1 OG1D • C!Y S~\f:' ~Ai.s -_4114A:·Ce"t · . _8\ ';"u)_ iJA.~tY. , t-~--t:.ft.£1 -~c.,t --- --- (,,~- ... ' ' . ' '·- --~ ~L IA-(8'~ s~~~~~ C.Ou~ 1 c_P.;J ~~ s:!DA.Je= 74 '.4-s..IONG lapp t t-.JC _ ~~ CJJ:.~-l ,.:~ J • ~ <tr' l,.t.J ~ I ,_ - UN" , ...... t~· t !:_l.:.;.., F~~.r..rr'i.=U..). {!_o{)C... E=""~-c._ • Aet~ 1i..Pri+~rkE" Td·t'Tc~·a·. l-N\'~ ---- .. - -- S(:;):? ,ooo Jco,ooo 2::o!o.?Q Bt0, ocu -- # f f. -,...., I bvt\100 ~t\, SO,oo~%CJ \ OOo , oro ~-+ • -\~o ooO ;c~. - 4-0.,o:>u %CI " -- '::... : I~ t coo I "2 ~ (? E!.. _,.._ ____ ~ ~O,a.;v /~.COD ~ 4o,_, I 'OJ:) e;., ~ 000 ~ l tX:>tOJO \0,000 ..,... 7~ ,OJD ~S.~ L.\7. -=-rz.r, ooo - #(2.- -Pe.o~u,J. & u~ ~JL -SOtOOO - \ .. .p L-r~ Mv cf'Q.T£ ~ TE€tr fAA tJ-Sr. . ~I (J , fo~\:4'2-~-t~ ~ ~ ~ -- .... lOiOJO --(\Q ,0)0 --so lOQj - .s.h) 1\t..t-\ co ~<2... ~ -:ru~1::~ -30 ,<QDO -- + \ so , ()(J::j ~~~ _, .. :::~~~:~s~·~~~:-·~l.\:<.:~~~:?~ ~ .. . ~ . . ~® J4~-e . +IEYvt ~ . ; 8) . ' . '. -~ ~ po f2-.ftn~ t..l f3 (L.. $'9'~ -~ft-~E f0t2-Ve:-#r'c#s:.. . ~ ~~2-AG~ eA ~)-(:ri--~ S:i+o.p 10 R-~+Tu NTl 1-J Co ~ M 1\{2. ~f1Crtt lJ..i ~ UJ..J IT -CkNttt=-'""'h.J ~ Ov.P~-c C-+;-o.p f-t~-\ Atb ~~(2_ WNU\ f-oOJAA -- -~;~-_) G ~ . ~-t-·0 Yv{ --ft e e-+\ n-t{ ~, .'ft~Z.E ~.j G , A.JF" lV-_:S:.tbtvM-~Jt~ - . .fow~c?e--ou1 U= r. fOQ._ CAf?~s _ ... --~~ ·Vt:vvL R~~-w~ 1\tt·~. . -- ':.. '1·)\J } op. =-\ o' ooO ::-cp._~ ,e;,u ... St;,voo :: )o~oco ~ ·)o,ooo ·:: to,ooo :;. iJ.O ~ 0 OD -=-t-'Q , ooa :. a_L?l OClD -=... '2 0· ~:) .... --------~ f2oo .' O"iXC:; ~ ··i \.. s;v'M M A.et~ ~ -~ .. ··., l·· '.· ' . ' I Fee-bf)8?fTf(t--lC. Ce1ot-e? .J?.A.,J, -H·~-o f'fle.A~IT!~' -i o T ,.:..( Cot t--o~ cpe\2.f.,-:-lli ~ ~ ... n tl ~:r =- -T~ ~oo C'Ot't . ~II 2. t:>0 ~U) .. tJ2f?'.J ~ t;_( f\o·~ 9:>'1~ ~ '2.co .D ~ •.so x 3t~ H-4..,.=-~" 2 00 14.-tiJvOl.J ~Cil:>.;o... i. AM t / etr;;. fl-op ~ r ;-. (:. Co '--t- -ToTc.O Co~~· e:~ "' ¥ow"Y'-G E'r·..J <?'(iA_:rl.o N = ' .. ., ....... _, ~ ' } 2. ~q{ ~JJ~IV ~tiJrz_ ._ - -- .:#-6~b ,roo / fU.ofvT'd- .tf. 1 + 1> oo fw /::. !;: 12.~/~ . · ... 1· .. ,. i . . . , ..... r-. • .. · .. -.. , . .j< . ' 0 • t fJ) c 0 ·-10 -:::J ,:.: (.) (,J - w co Q3 (.)~ (. \'\ --- -N\ --• I I ! I .o ,......0 ' lt' cP I I 1-• ••• • ' ·• l 4· /' ~. .. > ~. ,, .. ·',/ .,, "~;, £f~}'\N :. g~.~ K' 3~" Ob _::_ l \4•l9> ~uYL. : 12 ·fJ<l . >< ~~ , 2.-~ ~ ~'ft> '1-t. O·f!fa--:.. 6 f\.JO • X. ~4 • 6 .Z ; ~ ~ l Oc trf2.A,,,..V \£(2... ~ 6 j..JO t>( ~ tX Cf4 ~ ~ 0 · 00 t>fk-o'-;o;... ~ N'C ~,.c '3>s \ 4o ~ l4t..,_ec. , ~\N~. '*" [07~ /He. UN{;JA:OlJ.-.J~ ~ ~IJ.i(i til2~h1t~~~ ,-!Q/'i. \A.o~ ~ ~ t J.J-o ~ /~o c::i ~ \ 'S:'D s ~oc< 7~uc_ ~ t tvo rr--~o ~ ~ t no J ~ Cl/1\..k ::.. ~-~o . x ~ s ~ '1 s- S1'>oN I~'S'OW. \G,._ ":--ft-JO. :.( :,s Q~ 7Q 5 I'D N ~ 5~c -....-'-"Y"L ~ !2-rv 'CJ • ~ .Q. s; ~ s:b ~ rr-o f.J ~, &:8'") -;... 2 }"N\) ,.( ~s ~ so J~ i'D~J {::: ~f!.\:-1'"' ~) ~ ~#--'~ . ,:.(. ~ 'S"" ~ ~ .,... ' f-~.5Qr-f l):k L{:-"r ~..--::. ~}-,..10. ~ 4 ~· ~ Sf su· . ~1t1TN'c""f~.-C,~F ~-J~ ~ ~0 ~ i; tJ ~(;)?.{ p( C{i.f2r..) . -fO~AJ-..J -~ op~10C~ ~ N \?'t_ ~tc:.. o p ~·'(tA;NIL.. -ry tt tD-p·~~~--. /:1d·=' ~ s:qq ~ /t+<z.. -;:. \ J-\ ~ '>< ~ :2._ f-J.::) X "::: $!, J...Jo X ~ 4NO~ ~ q JJO. ~\6 ~ 00 3bt L-t "b~. 21 3~ .. ~ -= ~~~o~ ::= 72. ~'"2... ;: 7'1 '4-'L :;> ('~~I gd J •• ~~~J,CJF Cf-8~..) It._ .W ~ ~t+o£ ~~' -::: l~· !X 4~ ~o 0, ' 4 rz.. .. eoo ~ q ' t7 ~ j q . t7 .-t~ f7c:. Jt )'~ fiJ~. -i~·. X -. ' ~ s-l 0 ~ <;-70 ' 0 ~ • ~~~. Q..~ X ':::' I . ~7' 4-2. ~ 7 4-.t!b(l.. ~ '5 . z..~ ~ t6 6 , 4--6 __ :::;;;__~_..,.::__::...::..__=-2-1 q \ C't).., 7 ftr~ ~ V-1 ctb c--c'--. Q.,t .. JC) o< --~Vt'2-? ft.._A<C ~. "1;.NO ' 3~ !. -- - -.... -- .,._ .... ..,.._ .. --- • . 'Of Ft Ck-'Yl-. 1 .::::-1 tJ o . rx '=>"!'1~ GuM~· :. ts f.JO ~ ~A-1~ vu "* ~ . ~ 'S NO ~ t.l NO . M~-ft€ t7'Z- Pu'9-tJ: ~1"--:"t t' ~ :~ '-1 i\Q~\ -rr~-'0::_-,r·~ -· Co -o r...crrl-01'--• ~ .t--p~"'C)("{'~~ ~\0 (1. c ~~t::-.p '=""'''- Cl<...~~~. STC:~~ .. <q<£N 1::~~ Cv-[:=:c.Lt-· S,T~O ~·s~\ ---- .,_ rz~ "';-I '7 S" ··~. \IS ----... iL ~G~~~ -tN'O o,( ~'2.--~ &.-3."-'--... Q.Jv~ -.< ~~ .bo -If ""' ~NO. !Y 1-so~ (o -, .. 2rv-o ~ 1N~ .. Co - f') 1)-.o -~ 2 r.r;, -~ ~b -;.c.. NO . .:::... ~lvO >( ?~'tO , .SJo ... ~ NL.:' ':>( ~!".t' :a. S""D -11. f,.J\~ . " ¢1 s. '3o !~t:: 1 X 4_1)..:-. NO . '-' ... . C?:trt~~ ~--- ' -~f h~~Ab~ 1~o. ~-IX> ~-~ -,lj--~-~--~ -~~ -6 J.Jo, >I ~"'0~ .. . ) ~u ---~\~~ ~t=-;::... r6 NO ,t... '2-n:: ... lS'o .. . luN-~ ~~.J ::.. -~NO ')( Z--s-\:. :? ,s-t".L • -S.'jO fZ.E" !Ctl-: ")O~"YL 12rv () :: t AJO .. t. 2lV ~ ' ')..7>t::- -· ULLl\L!~ ~~ ... l·IJC · . )l ~~.P ,. 'So~~ -\!b NO·, ~ J;b31~ . ' \ f II . ._, __ ,, __ " .. ·:; ' .·· " .. _-. ... .__.... ......... ___ .., -·----~ B. t~::(AOUJ•IA~~--p~~: to., ! \J CAlrt~ 8·.Jb (1..1~""-c."\~.-. Er.J 6 t JJ ttf '- ~,~~J S$t ~ ~ ~ M f\-r-.J -------- t;~. y ~No· "-" ~NO. J<. 2.NO .. ~ ~~l::J. ~<":b'" o.b ... ~~~ -. ~·4 ~ qA, ,.. Ill ~ 3>1lS"l ;I. fof ~ 1>1~~s-.,. b4~ ":.. '*-~4 ~ /!k- ~J1TN·C£ c$~NOW~~6 ~-vu ' f0r~,CV0 ... j;vo x 3~•0b ~ ~!6 '0~ - 0\) EU~A ?Vr.:_ .. 0100 ~ '1b. 1~ ... 7f .... - YAK*' ' I Ptp~ ·ti 'TTI:-~' ... 2Nt:J ~ :s.6 . q 6 ~ 7f -- ~~·P-f~· 4NtJ ;<. 4o~~~ ~ I,<' 0 ::. ['C ~~ -a.tve < '1.S l s.& -·?a -- ~)CifL... -QJvO IX '3?:, t ·t-~ r-bb - /?:, Nb. t/ 4 'b z.{ f+'- &rfr:t 4 ~~{1.?~ 9?~· ' .fO ~ frV · -:: b"'.o Y ';5 ~ ;_ :ss ~~~c.~( liV~F-f"?L ::. z.tvo ?-:h-o ~ ---6c + ~ ~~-T A1.D / f.J u {:-~c.::; ;; a...N o ~ '1.~ ~ -: .~·{o f lf2.E .¥--1 f\N ~ Z t-.)o • ~ > \:1 ~ ~--6 o 71Jo . ~ r:ilt ~ 1 r~·- 12. P:Ae-~·(lh:.b//'t.At-~l~')r;:_ 7H'"7-::.t-J I (07-ft-gt_.. ~1-"1~ -MA-e-~~-*'' {8-JC., 11v t:.. =-2Jvo.. X -~ o ~ = /cb.o ~ .2 -'f0~ h 1'o .. "-!>'! 4-· = 2-o rvo~ >< RO 00 = 4~ ~ -A~-~~ LI)N 0(:: vAN -=-l.tvc . >< s-Q~ ·-:. -r -h~ ~Lt..... =-f.fjo. < ~ ~ s ._ fO Aivt. S ~~~ 1l4.J tJc_ -.. t }·JC> X ~,.! ~ S -~ I Q_ .P,~-t I v ~ ::-J "I 0 . X l '0 ~ a to ·-~·4 NiO . ~7 $: IQ~ ~ . H"- ·.--::; . :;;: -o l~. I ., ~ i ":. ~:~ "'~--" ?' \~~ ..._ - ~~~ .. 1 ,..,. ! f -' lrtl ' _. 1""1 , ... - I .?...o .. !2.\ .• [1.2 ~ . z; - ~~- -£:r"o~ ~u6 --rr'~4:-. -s;:NO~ ilt;'\JW e=a._ I -SNOW :tv~ ~~JJc...Q:. --tr E rL ~ADt-Y2-. -~y'-. '::. 'Jovv. ~ ~~ =- 1 ~ UJO ~ qs-":' • -::. ~NO . X 7. 0 ".! .... ~ 21Vo. >--1 t-\O~ ~ ~ Lr-.~t~ . >(, : L Qu ~ ... Q~ )ev ~ P~·tl\..:) !4 ':.. '·NO !>< S1J Ci',! ~ $NO·,_ . ~ -S'Tou. ~ck..~~ bs;. ~/r"t ¥:q;p.L ~ YA!U? MAt--~T'ft-rJep-El~~f11(-~.-...t _._ _..,..... ..... --·• ... '"'"'" . .,..-~.,..,._,....1 • ew~·- -b-~eq_-\4-0~. = Lhl~ _ '< C6o~ ~ <vo -~ t:'~e~L SID'"7~;(. ~ ;2..J'\iD t>t llo~~ 2.~ -!!>t..>V\1\ p I'??.J,) (c ~ -It '1d .:::. :2. Nt) rx \ \ ~ tt ~ 2 7...% ~ _... \b ' ~ lce-0~----l..,__...., ,...--..,·, M L.l" r""' '· I '0 ~ 00 .-,.j',_.' '-'\':-I ..._ . t• IQ 1 , • -tv ---.-~~~~N~b--.--~--~~~,_--~b-2--~-~~~-~~ 0:; t-+ r.j O{M_ s ~ (TrL -4;.. -.:Yv-1 e~...J i:-.;:. • .. /:) " ,:1 4. s OQ jtr;'-0 r~v1 -T··1G:Ee:=L -tug 1?-\:·t lc,. -_, I "--' I ~ ,... ,;, - . ~ lt~~.l~ s~ /YtrL ,,. ~ ~ '-''1 rv~ --l • -- o;Yv! r-. 4 ' -w;s~:J~~. ~ ~s~;~ -r.:~r: r,p. ·I r..,. --~•v •~" \ . ~) t--J A~rftov S (:--~ I~ ~~ltk ""1 tv\ ~ -I I ...... I • 0 {vvt --~ th:~n -[D ~~\ft_ ~tfiu; .. ~ - "/VVt -~~t:· -4-lO ~I~ ~ ' 0 {vvt -~ow t::~ t-\O\J 2:~c -$ I D ~ ( t+r:. .... o/ 'IV!. -~ l'!l'1):;-,C.. .ff-c,r ~ Lq -c! SO e'S;?., j {I -I I i:{.., '" 0/ltt·f IM ·~ ~1~( f\"T I \9 w ... ~ -. ::.. r, ;w ~ ;~ .. - tl)...__ - ,, OtNN~C~p 0;;~ lhtXE!. . 0\J~t\Trut_ P~-T~ ~ -. +teen d.:e·f~tr:- " -co, S\) --J\j 'So , ~ ~,'00 > :S•S'D -6·s:D --~· S'D ...... -.qb,OO ~ J.oo ~¥-l ~12. - ;;.... Itt::)\ '0 o Q_ i G41L{ 4tz.. ~ /~S '.S l), ~. /. fla... . ·Pwrv\?('t-S {-\-t p .... 1/+t~-rr eo~+ :: A-·~o.~ .~ j_ ::::. 12 .. -b~ ~ t. '"2.. 17, teo -Is 1 00 - -41~0 --41'00 --~~so -· ::.. !;; t tOO = I so~ ... 0...0 ~ -zz.re,~ -";: ( .. s--o ~· 2-4-• 3. S' /H-r<-- 1 0·1~/ f::,t-.;f+ ~-44-·~s-XlQO --I 5CC? Je-w H- - f~~~~.) \'-..:-' ... -> w a: /. !2 d z :e a: 0 u.. -~' ' JOB NUMBER _____ _ FILE NUMBER ____ _ Calculations SHI:EET / BY C/'~ SUBJECT: ;l?4/L _h/.;:!::/9£)/./'-/ G- Co._rr LE=".J"'77~47~ APP ~£ ~C/L:/ T/~f ~..O..P/770/1/'....;;;'L 70 "7'/'~...r~ COVG/;?E'"_,O ..<?Y /2~~(/ ~r77~,e;z?-c:- G-;P ,z=;;c/h;f--~~?:::rJc.v..v;,/ ~""'./~ /...-~:rC~-..,.L ~;'k~h~ /Oo x ..s-o -4..S~ooo 1 ~~r-e...r /oo x ...s-o ~so.~ ooo 4, G-~e--..-r£ ~~e. ~X ,.c;;.r!"/ .F-rb..-~7. e . sC. a -.De..rc."!"/ 4 x ./C?CJ OC?o tf. ~ 4~ o o o @e~ooo - /::--.. \ ' \' ~ ( ;} \ < ' ... > w a: ·'~ ~ "0 z :: a: 0 1.1. Calculations SUBJECT: Ar~/@ L;c= (!!? c.,r::= @ a c::r=.....-..--5-1 c/~ - JOB NUMBER ____ _ FILE NUMBER ____ _ SHEET 2... OF --- BY----DATE __ APP DATE .4'-roo/4' - 49o/L~ - ..?O·oo /L.;e-= ~?'O/c::..7 -- /o~ooo .s-q, ooo ~ooo Z<?o.,.. ooo ~ooo /-S;C?OO /~C?oo /oo/ ooo I r r ·- --· . . (\: JOB NUMBER Calculations FILE NUMBER A~~m -· SUBJECT: SHEET ..::3 OF .~~\:~\ BY DATE '\'' d APP DATE 4-#Gr£,_r./ C?C::~ u~h!=!../ d$~ > Mrh4 o/ / .;?~ /C!?C? x .s-o . -.\'DJ0 ooo .. U-4:Jne.J> / 4' /C?o x ..s-o ~C3000 - c::;/,402. / // 6o ~ 30 /fOJ 000 . ~-~~/c.J?bYO;ze. f.? G-· 4:;1o. oo r , J '!if" ~ ~~...rt'/7~,.,.6 4 ~ ~...s;ooo -=-/~ooo (\, . -~J>a ~~ (d?.soa::; c;:_) / @ Z:.. ~ o e7o ~ooo ... . ----·\_ ~n..r~ ?~/~ d""Z>o.L..e:r§? ~o -J.q.ooo ., .... - ' ,,. ~~-r/"C0-,~4-~,.£. ~0_,000 ~ . \· ' :'"<:, J -l~ . ·' -6-ce~t!"~/ ~./o ,_~ 7'e.. {"'} ('\• --· h rJ ~ -> w a: ( • .. . .,.., N U) ,.. -0 . z :E a: 0 LL ~-/--:/---?-. . .., . , . ~ . /-~if ?.Z' #I z_.. --· . -c~rYI~~J~ ' ~. e¢-oo '.~ ·- .... /J'Q,O - 209 .. ·-' - .. C~~-N ·~.D. ?~ 1:-T'-:?r"-U.'J. 'Si2-: ··-. ~ .a-uJh~ G(C.:;J-v/. ~o2-Co-f2.t" · . • -. I ., 'it 4'2-• S'i? I 11'1 ' ~""'-P P<2f \..J \.b-&. c, I' 't-~,.:.. ~ rlTt LA1~'"":: 1 f6\ 00 ?. \} ('j . 1'-/U • • i:2J'•I ( C -~ £,.. ~,.r i' """l • v·WI'·~ -I' ~'/tA / I -•• 'If - - .. - .r (··-··· . . ....... ,. ---)! ~~~===-~=--- I i I ~a· I . l I - i J . J ~· i I ~ . . : w~' * ,, • ! IW \ I \1 . r ' I \ /Do fD/ - ... · ('' ' _, .. ): l : . \. . . . "'-.;.; ·,.fjj) ' , __ . ~ . " :-'• ' . TABLE 1 SUSITNA HDYROELECTIRC ·P.ROJECT CONSTRUCTION POWER REQUIRE~1ENTS ENERGY -kwh YEAR xlOOO PEAK DEMAND -MW* !:.. -JU..~·~ 1985 4,800 3.0 4 '\.,· ----• l .-. ....J .,.* -· .... 1986 12,2\.10 7.0 1987 21,300 '11.0 1988 27,100 13.7 1989 29,800 15.2 1990 31,300 16 .. 0 1991 30,200 15.8 1992 23,800 13.2 1993 16,100 9.0 1994 8,500 3.5 TOTAL 205,100 *During main construction period, approximately April thru October, approximately 50% of this peak \'lil1 be required for November thru Marcho .;;: ... ' -"' 6- C3- /'0 - I D .,_,. f. (,,, N ,... }Rt tr"r-....!l~v~ ----<rr-~v . -.:. .:. <:) -• • 0 00 (~ -J· t I 'I -{! ! j' f I I J l l .. ·--t--...,_-1 '\ !', ~ J J • I" I 1 4 1M 4 ""' lAZWW tt I~ •• \ A. G._ f;:_ c. tevs: WC?fl� ltp.s. �. o��y;e.._lL �_.QJ'�t._: � f . 1 C, c::::;L..."cr-._� D pcr.::-Xe� ;;, · G:,..__c.xJ-.e.. / �jY-..,."" �a..):: . LL +�tv ( J.� '"-�) -C· 4- R�l ��L--1ta:, =- f.s7c-o, ':{/ ����'-· --- : 76o-o 'Lw l( D ·li l< o.q.. )/.. ')!.(. L,.., > '< '2k j�'i fi..�/t.. x. l k...o� .� (t,p.a. 'f -= /2,5 So, ooo � h / '--f.�Z-t��. 'I'. . � .... ��.�'-( ��._ft-� :-l'l£Sc MwL x % � ?�Lcf f�t-rr"�c::_l"'.r '1..,__,_(. � = tAH,. c.)< l'l._ ...... J.ct., (o.�) x. % � �k. I.J-=rJ-+ O·�. 0. :-(tid_ 1'--\t.o,} X % � ?� ��0 + l•'l. i\-1\.V. > w a: .... In ci 2: :E a: 0 .... JOB NUMBER FILE NUMBER _____ _ SHEET '2.. OF '2... BY E /'f f= DATE '/tz..(i'l. ----- APP DATE I S"J' � ,.. S"5( r- s� <;) 0 lf.,.., l· u ....:.i • V?r· 101 I l..;-!12!3?. .. 116114 L. 10,<\'l.� 0.3 31n I) - ,..1 'II. '-l·u.s-c>.4 I'\ 0. '\! ..-. l!?&r -· 0.(. \0£, ...,� 2 � !!roo o. 4 4.o s II s-6 0.4 'Z."Z. 4 lllt..f O.l� £.� I '0 \.0 H> . /)00 ur 200 1o 6.2!" 17 T o.-o:r<v< : 1?.11>'\1 4,oc6 ./ r-------�--�------�---------------------·------------�--��--� ..... ····��_,.,.,.,...,..., ..... --------la!l! .. lllll .. l!ll!.i.IIII! .... II!ITII"IIIii-·L&IB �"r·•••�· ... __...;��.------------------...;_-------r-------------, > w a: ci z :!: a: 0 ..... Calculations -( d. &-..r SUBJECT: �vrt-7/oM. {w4-.oej C.....r,.t",.. �/' CV�.t:, -·� • � Cc>-fOJt� ./�e>H/ tP1f' CD-.! .r,.. c-.-.;:;. /1�L I I I I II I I ?.) S" I I 3 ,.s-1 I JOB NUMBER FILE NUMBER _____ _ SHEET I OF Z.. ---- BY II H £ DATE '/afrz. APP DATE __ 7S'D7 tl. 4-.5" 34-� o.<fr 4S"? o.�r \Z.J D-4-5" 31 0.3 "2 ( [, o.1.r f.C o.c s;"'Z.. . If o.8 g g 0.8 b 3.S" rz .. D.tr 'J � I • .. zoo t>.er no "2.0 o. t.r 3 � 3 II •.3 .3 � tK o .. � II :): ·-I 6.-Jr,.J. T ff .. ._· .. · -I 1-.,..;-/-·, t 0 I . ) 7 fl {tO t .. o ItO �---t--+---tt--t---+- Do - r- "::>01 A-,. e..:> .. ..-. � 0 • 'Z.l 34- I :SF \'tao roo o.tr s O.IS �. � 1(so o.� go zo j {. ..._., -.,/' rd I � 3 0 2. t j .--�.--�--4,---+.,·---t----+--• I Z31 \:So 107 o.2s (0 o. 2� :n .. c>. 2S'" Z.f o.u 'Z.� 0.� llo ll L, :o;t-.. - )< ']' � - r.l � \n- •• 1\1 -- . \ . "" '0 � '::>- . L f I I I l \