Loading...
HomeMy WebLinkAboutAPA817I J 0 [1. u ] u LJ J Tech n i c a I R e port Number 88 Social and Economic Studies Program Sponsor: Minerals Management Service Alaska Outer Cont i nen t al Shelf Region U DIAPIR FIELD STATEVVIDE AND REGIONAL .ECONOMIC LJ AND DEMOGRAPHIC SYSTEMS IMPACTS ANALYSIS u Ll AD . 242.5 A4 us No.88 I I ~ r r·~ i '~· ['I [ L~ r L c [ [ r~ L ' ' Contract No. AA851-CT1-30 Alaska OCS Socioeconomic Studies Program DIAPIR FIELD STATEWIDE AND REGIONAL ECONOMIC AND DEMOGRAPHIC SYSTEMS IMPACT ANALYSIS Prepared for Minerals Management Service Alaska Outer Continental Shelf Office Alaska OCS Socioeconomic Studies Program Prepared by Gunnar Knapp, Brian Reeder, and Scott Goldsmith Institute of Social and Economic Research University of Alaska June 1983 UBRJJlY usnvs Anchorage [ [ [ [ L~ r L ' ~. ABSTRACT This study projects economic and demographic impacts of OCS Lease Sale 87, scheduled for June of 1984 in the Beaufort Sea. Base case and impact project ions are developed for the state of Alaska and for Anchorage and Fairbanks using the MAP econometric model. The maximum projected impact of a 3.0 BBBL oil development on Sale 87 leases is an increase of about 3 percent in total state population and employment. Similar impacts occur for Anchorage and Fairbanks. In both absolute and percentage terms, projected impacts are greater after the year 2000 than in the 1990s, when peak direct employment associated_ with the sale would occur. This is because most future growth in Alaska is associated with support sector expansion; the effect of Sale 87 is to cause this growth to occur earlier. iii r I' I c E c c [ ' '· ABSTRACT TABLE OF CONTENTS LIST OF TABLES • . LIST OF FIGURES ACKNOWLEDGEMENTS • I. INTRODUCTION • II. METHODOLOGY Introduction • The M.!\.P Model TABLE OF CONTENTS The M.!\.P Regional Model • II I. HODEL ASSU}iPTIONS IV. Base Case Assumptions Impact Case Assumptions BASE CASE PROJECTIONS Statewide Base Case Project ions Anchorage Base Case Projections Fairbanks Base Case Projectiops V. IMPACT CASE PROJECTIONS •.•• Statewide Impact Projections •.••• Anchorage and Fairbanks Impact Projections • VI. CONCLUSIONS ' REFERENCES • • • • APPENDIX A. STATEWIDE BASE CASE PROJECTIONS APPENDIX B. STATEWIDE IMPACT PROJECTIONS •. • • APPENDIX C. REGIONAL BASE CASE AND I}fPACT PROJECTIONS APPE~~IX D. REGIONAL ABSOLUTE IMPACT PROJECTIONS APPENDIX E. REGIONAL PERCENT IMPACT PROJECTIONS • * • " • • APPE~~IX F. :~p MODEL BASE CASE EMPLOTI1ENT ASSU~1PTIONS APPENDIX G. HISTORICAL OVERVIE\-1' OF ALASKA ECONOHY v iii v xii 1 3 3 6 9 11 11 21 25 25 27 30 33 33 38 43 47 A-1 A-2 A-3 A-4 A-5 A-6 A-7 [ [ [ [ I' [ [~ L r l c c E c c [ r· L r~ L ' .... 1. 2. LIST OF TABLES S~ARY OF BASE CASE ASSUMPTIONS FOR MAP MODEL, DIAPIR FIELD (Sale 87) STUDY •..•••••• EXOGENOUS EHPLOYMENT ASSUMPTIONS FOR HA.P STATEHIDE MODEL 3. EXOGENOUS REVEt."UE ASSUMPTIONS FOR MAP STATEWIDE MODEL 4. EXPLOYMENT AND REVENUE ASSUMPTIONS, 3.0 BBBL CASE 5. EMPLOYMENT AND REVENUE ASSUHPTIONS, 2. 2 BBBL CASE 6. MAP MODEL STATEWIDE BASE CASE PROJECTIONS, SUMMARY 7. MAP MODEL STATEWIDE BASE CASE PROJECTIONS, STATE GOVERIDfENT REVENUES 8. KAP MODEL REGIONAL PROJECTIONS, BASE CASE AND IMPACT CASES, ANCHORAGE CENSUS DIVISION, TOTAL POPULATION 9. I-1.-\P HODEL REGIONAL PROJECTIONS, BASE CASE AND IMPACT CASES, FAIRBAt.~S CENSUS DIVISION, TOTAL POPULATION 10. MAP MODEL STATEWIDE IMPACT PROJECTIONS, OCS.SALE 87 3.0 BBBL IMPACT CASE, TOTAL POPULATION 11. M.AP MODEL STATEWIDE IMPACT PROJECTIONS, OCS SALE 87 3.0 BBBL IMPACT CASE, TOTAL EMPLOYMENT •• 12. M.AP HODEL STATEWISE IMPACT PROJECTIONS, OCS SALE 87 2.2 BBBL IMPACT CASE, TOTAL POPULATION •••• 13. MAP MODEL STATEWIDE IMPACT PROJECTIONS, OCS SALE 87 14. MAP MODEL REGIONAL ABSOLUTE IMPACT PROJECTIONS, ANCHORAGE CENSUS DIVISION, TOTAL POPULATION v~~ 15 18 20 22 23 26 28 29 31 34 35 36 37 39 APPENDIX A Tables: MAP Model Statewide Base Case Projections A.l Summary . . . . . . . . . . . . . . . . . . . . . A-1 A.2 Population and Components of Change . . . . . . A-2 A. 3 Employment . . . . . . . . . . . . . A-3 A.4 Real Personal Income . . . . . . . . . A-4 A.5 Real Wage Rates . . . A-5 A. 6 State Government Revenues . A-6 A. 7 State General Fund Expenditures A-7 A. 8 Combined Funds Balance . . . . . . . . . . . . . . . A-8 APPE!--.TDIX B Tables: H:\P Model Statewide Impact Projections 3.0 BBBL Case Impacts B.l B.2 B.3 B.4 B.5 B.6 B.7 B.8 B.9 B. 10 B .11 B .12 B .13 B.l4 B .15 Total Population Basic Sector Employment •• Services Sector Employment Government Employment • Total Employment • • • • • Real Personal Income ••• Real Per Capita Personal Income • Basic Sector Real Wage Rate • • • Services Sector Real Wage Rate •••• Government Sector Real Wage Rate Total Real State Government Revenues •••• Real State Government General Fund Expenditures • General Fund Expenditures • • • • •. • • • • • • Real Combined Fund Expenditures •••••••• Real Per Capita Combined Funds Balance • • •• B-1 B-2 B-3 B-4 B-5 B-6 B-7 B-8 B-9 • B-10 • • B-11 B-12 B-13 •• B-14 • • B-15 2.2 BBBL Case Impacts B .16 B. 17 B .18 B. 19 B .20 B.21 B.22 B.23 B .24 B .25 B .26 B .2 7 B .2 8 B.2 9 B.30 Total Population • • • • • • Basic Sector Employment •• Services Sector Employment ••• Government Employment • Total Employment •••••• Real Personal Income Real Per Capita Personal Income • Basic Sector Real Wage Rate ••• Services Sector Real Wage Rate Government Sector Real Wage Rate Total Real State Government Revenues B-16 B-17 • •••• B-18 • • • • • • • B-19 • B-20 •• B-21 B-22 • • • • • B-2 3 • • • • • • • B-24 • • • • • • B-25 • • ••• B-26 Real State Government General Fund Expenditures • • B-27 General Fund Expenditures • • • • • • • • •••• B-28 Real Combined Fund Expenditures • • • • • • • • B-29 Real Per Capita Combined Funds Balance ••• B-30 [ c L [ [ [ L ·[ [ [ [ [ [ [ L r~ L [ c [ r· L , APPENDIX C Tables: K~P Model REgional Projections, Base Case and "·. Impact Cases Anchorage C.l Total Population . . . . . C.2 Total Employment C.3 Basic Sector Employment . . C.4 Support Sector Employment . . . C.5 Government Sector Employment Fairbanks C.6 C.7 C.8 C.9 C.lO Total Population • • • • Total Employment • • • • Basic Sector Employment • • •• Support Sector Employment • Government Sector Employment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . C-1 C-2 C-3 C-4 C-5 C-6 C-7 C-8 C-9 C-10 APPENDIX D Tables: K~P Model Regional Absolute Impact Projections Anchorage D.l Total Population •••• D.2 Total Employment D.3 Basic Sector Employment • D.4 Support Sector Employment • D.5 Government Sector Employment Fairbanks . . . . D-1 D-2 D-3 D-4 D-5 D. 6 D. 7 D.8 D.9 D .10 Total Population . • •• Total Employment • • • • D-6 Basic Sector Employment •••• Support S~ctor Employment • Government Sector Employment D-7 D-8 D-9 • D-10 APPENDIX E Tables: K~P Model Regional Percentage Impact Projections Anchorage E.l E.2 E.3 E.4 E.5 Total Population • • • • • Total Employment •••• Basic Sector Employment ••••.••••••••• Support Sector Employment • • ••••. Government Sec tor Employment • • . • . . • • • l.X E-1 E-2 E-3 E-4 E-5 Fairbanks E.6 E.7 E.8 E.9 E .10 Total Population Total Employment •••• Basic Sector Employment ••••••••• Support Sector Employment • • •••••••• Government Sector Employment E-6 E-7 E-8 E-9 •• E-10 APPENDIX F: MAP Model Base Case Employment Assumptions F .1 F.2 F.3 F.4 F.5 F.6 F.7 F.8 F.9 F. 10 F .11 F .12 F .13 F .14 F .15 F.l6 F. 17 F.l8 F. 19 F .20 F.21 F .22 F .23 F.24 F .25 Trans-Alaska Pipeline • • •••• North Slope Petroleum ••• Upper Cook Inlet Petroleum OCS Federal/State Lease Sale OCS Sale 55 (Gulf of Alaska) •••••• OCS Sale 57 (Bering/Norton) •• OCS Sale 60 (Lower Cook Inlet) •••••••• OCS Sale 70 (St. George) OCS Sale 71 (Beaufort Sea) OCS Sale 83 (Navarin B~sin North Slope Gas • • • • Beluga Coal Development •• APA Hydro Projects • • • • Tyee and Terror Lakes Hydro Projects U.S. Borax • • • • • ••• Greens Creek Mine • • • • • • F-6 . • • . F-7 F-8 F-9 F-10 .• F-ll • • F-12 •• F-13 F-14 •• F-15 • F-16 •• F-17 • F-18 •• F-19 • F-20 Red Dog Mine • • • • • • • • • • F-21 •• F-22 Other Mining • • • • • • • • • • • • F-23 Agriculture • • • • • • • • F-24 Logging and Sawmills • • • • • • • • • F-25 Pulp Mills • • • • • • • • • • • • ••• • F-26 Commercial Fishing (Nonbottomfish) •••• Bottomfishing • • •••••••• Federal Military Feder a 1 Civilian x. . . . • F-27 • • • • F-2 8 •• F-2 9 F-30 [ [ [ L [ [. c c c L r- L [ -::;1 9 od ---. ---' ..--, -- 3 c [ I I L r b.~ f ~ ' "· Figure 1 Figure 2 Figure 3 Figure 4 LIST OF FIGURES The MA.P Model Base Case and Impact Case Projections, Statewide Population • • • • • • • • Base Case and Impact Case Projections, Anchorage Population • • • • • • • • Base Case and Impact Case Projections, Fairbanks Population Figure G.l Alaska Employment Growth Figure G.2 Average Annual Wage and Per Capita Income Figure G.3 Real Disposable Personal Income • Figure G.4 Pecent of Civilians Employed Figure G.S Ratio of Anchorage to U.S. CPI X~ 7 44 45 46 G-2 G-8 . G-10 G-12 ••• G-13 [ [ .. " ACKNOWLEDGMENTS [ [ This study was prepared between November of 1982 and March of [ 1983 by Gunnar Knapp, Scott Goldsmith, Brian Reeder, Matt Berman, and Karen White of the University of Alaska's Institute of Social I and Economic Research. Gunnar Knapp wrote the report, Scott Goldsmith revised sections of the MAP model and prepared a historical overview of the Alaska economy, and Brian Reeder ran ·the model and prepared the computer outputs. Matt Berman contributed extensively to revisions of the base case assumptions, and Karen White assisted in revisions of the MAP regional model. The report r was typed by Cathi Dwyer and Darelyn Cooper and assembled by Anna l Williams. We are grateful to Kevin Banks, Jim Sullivan, Jack Heesch, c and Tom Warren of the Alaska OCS Office of the Minerals Management Service for their suggestions. [ [ r L xiii INTRODUCTION This study projects economic and demographic impacts of the proposed Outer Continental Shelf (OCS) Lease Sale 87, scheduled for June of 1984 for-leases in the Diapir Field (Beaufort Sea) along the north coast of Alaska. Earlier Beaufort Sea lease sales took place in October of 1982 (Sale 71) and in December of 1979 (Sale BF, held jointly with the State of Alaska). The analysis of the study is carried out both for the state of Alaska as a whole and for the Anchorage and Fairbanks census divisions. We developed our projections using the MAP (Man-in-the- Arctic Program) econometric models which have been developed over a . . number of years at the University of Alaska's Institute of Social and Economic Research. We discuss our projection methodology in Chapter-II. The MAP models require a variety of assumptions. We discuss these assumptions in Chapter III. We projected impacts of the lease sale by pr-eparing economic and demographic projections without the sale (the base case) and with the sale (the impact cases). The projected impacts are the differences between the impact case projection and the base case 1 projections. We discuss the base case projections 1.n Chapter IV, and the impact projections in Chapter V. We review the results of the study in Chapter VI. The appendixes provide a variety of supporting materials. 2 r~ I (' L [ [ L_; [ [ [ [ r· L r u L II. METHODOLOGY Introduction This study focuses on several specific impacts of OCS Sale 87. These are primarily the effects of the sale upon population, employment, and statewide revenues and wealth. Obviously, these are only a few of the many variables which we might have considered. However, it is these variables which have been most interesting and useful 1n projecting impacts of earlier sales. A carefully developed model is available to project them, and they provide a basis for the discussion of a variety of indirect impacts of the sale. Our choices of regions to study--the state, Anchorage, and Fairbanks--were based partly upon the capabilities of the MAP model, and partly on the fact that the effects of the sale are of interest both at the statewide level as well· as for these two regions. An obvious third region in which Sale 87 might have impacts is the North Slope Borough. However, for several reasons, we do not examine these impacts in this study. First, as has been the case [· for oil development to date, Sale 87 is likely to have few direct impacts upon North Slope resident population and employment. Instead, those impacts are likely to be indirect, resulting from changes 1n the tax base of the Borough and changes 1n the number of 3 workers who may be included as residents in calculating the legal limit of property taxes collected by the Borough for operating revenues. Second, the North Slope is atypical of Alaska census divisions in that such a large share of employment is held by nonresidents, and in the significance of the local tax revenues to the regional economy. As a result, the MAP model is ill-suited for examining the impacts of OCS development upon the North Slope Borough. We are examining impacts upon the North Slope in connection with other studies currently underway for the Minerals Management Service (Kruse et. al, "A Description of the Socioeconomics of the North Slope Borough"; Knapp, "Impact Analysis of the Barrow Arch Lease Offering" [October 1984]). We include a historical overview of tqe Alaska economy as Appendix G. In this study we do not discuss the historical or current Anchorage and Fairbanks regional economies. A variety of information on the statewide economy as well as the Anchorage and Fairbanks econoplies is available elsewhere. "Beaufort Sea Statewide and Regional Demographic and Economic Systems Impacts" (Social and Economic Studies Program Technical Report 62), prepared by ISER in August 1981, provides a baseline description of the statewide economy and the two regional economies. "Economic and Demographic Structural Change in Alaska" (Technical Report 73) discusses economic and demographic structural changes which may accompany economic growth. 4 [ [ [ [ [ [ r: L [ F· L I' L r: L [ I . l-.-~ We projected impacts of the lease sale by preparing economic and demographic projections without the sale (the base case) and with the sale (the impact cases). We then measured impacts of the sale as the difference between the impact case and base case projections. Projections using economic and demographic models are based upon a variety of assumptions. Some of these assumptions are about the way the economy works and will work in the future. These assumptions are incorporated in the structure of the model. Other assumptions [ are about the future values of particular varibles such as oil revenues or employment in basic industries. The accuracy of the ~ projections depends upon the accuracy of the assumptions. Many of L~ our base case assumptions are highly uncertain. For instance, the r ~ future economy of Alaska depends greatly upon world oil prices, 5 which are extremely uncertain. c •' Fortunately, the projected impacts of an OCS Lease Sale are likely to be less sensitive to uncertain assumptions than the base case. c It J.s easier to predict the change in population that will result G from new OCS jobs than it is to predict what the total population will be. For example, the future development of the fishing and C· timber industries will be important in determining the future economy of the state, but will have less of an effect upon the [ impacts which might result from Lease Sale 87. Since the primary r, purpose of the study is to examine impacts of the lease sale rather L r' L L 5 ··\._ than to project the future of the Alaskan or regional economies, we can be somewhat less concerned about the accuracy of the projected base case. The MAP Model In order to project statewide economic and demographic variables, we have used the Man-in-the-Arctic Program (MAP) model. This model was developed at ISER over a number of years, and has been used extensively in past OCS impact studies. A description of the model may be found in Scott Goldsmith • s Man-in-the-Arctic (MAP) Economic Modeling System Technical Documentation Report (ISER), prepared for the Harza-Ebasco Susitna Joint Venture in June, 1983. The MAP statewide model is actually a system of models composed of economic, fiscal, and population models. The three are interdependent, as shown schematically in Figure 1. The economic model receives input from the fiscal and population models, the fiscal model re~eives input from the economic and population models, and the population model utilizes input from the economic models, but not directly from the fiscal model. The population-economic model link is the source of population estimates; population reflects both natural population change and migration induced by changes in economic conditions. The population estimates are also used by the economic model for purposes of computing various per capita values for economic variables. 6 [ [ [ [ [ [ [ [ f' L r: L L FIGURE 1. The HAP Hodel · Economic ---"' -Model [ '~ -'f r I Population Fiscal L; ... -Model Model r I t; E r ·. ~ C ~ " 0 [ [ r~ L f' L [~ 7 ' The significant link with the fiscal model relates to the role of ..... state government expenditures as a source of major economic stimulus to the aggregate level of economic activity. In turn, state government (and local government} expenditures are dependent upon two key factors: the overall level of economic activity and the level of activity in the petroleum industry. In the economic model economic activity is classified as either endogenous or exogenous. Exogenous activities include forestry, fisheries, . agr-iculture and other manufacturing, as well as federal government wages and salaries. Other exogenous sector activity includes the petroleum industry and components of contract construction such as major pipelines. State and local government expenditures may also· be considered as exogenous for discussion purposes, although there is some interdependence between these expenditures and total economic activity. These exogenous variables combine with demand from the support sector and endogenous construction to generate total industrial production. Industrial production, through a series of steps, determines employment and income, and finally, real disposable personal income, which in turn is a determinant of support sector and endogenous construction economic activity. This means that aggregate production depends on both exogenously determined and endogenously determined economic activity, where endogenous activity depends on total activity. As such, the system is a simultaneous equation structure. 8 [ [ [ [ [ [ [ L [ [ [ r· L L I L_j I' [ c. [ r L Certain other variables enter the model as well. In particular, wage rates are used in determining total wage and salary payments, where the wage rates are in part dependent upon U.S. wage rates, which are determined exogenously. A wide variety of assumptions are required to run the MAP model. Chapter III discusses the assumptions which we used. The MAP Regional Model The MAP regional model disaggregates the MAP statewide model projections for population and employment in the basic, support, and government sectors among 20 regions, corresponding to 1970 census divisions or combinations of census divisions. The disaggregation 1s based ·on proportions determined by 1980 .population, basic employment in each region, assumptions about the relationship between basic employment 1n each region and support sector employment 1n that and other regions, and assumptions about the relationship bet:ween employment in each region and population in that and other regions. Thus, changes 1n basic employment in any one region may affect both support sector employment and population in other regions. In addition, the model allocates government employment among regions based. on population and past trends. 9 10 [ [ [ [ [ [ [ [ [ L [ [ c C L c [ r L n L L [ [ III. MODEL ASSUMPTIONS [ [ In this chapter we discuss the assumptions which we used in running r~ the HAP model. First we discuss the assumptions required to develop l~ the base case projections. We then discuss the assumptions about [ OCS direct impacts which we used in developing the impact case projections. [ [ Base Case Assumptions Four types of assumptions are required in order to run the MAP r model. These are national variable assumptions which directly or L indirectly affect Alaska economic activity; assumptions about I' b exogenous employment in special projects, basic industries, and government; an assumption as to the number of tourists who will E visit Alaska; and assumptions about state government revenues and c •' expenditures. C Inasmuch as Alaska is an open· economy, developments in the state hinge at least in part on the performance of the national economy. G In particular, four assumptions about the U.S. economy are C· required. First, a forecast of weekly earnings in the United States is needed to estimate Alaskan wage rates. Second, insofar as most [ goods consumed in Alaska are imported from the Lower 48, the U.S. price level is an important determinant of Alaskan prices, so that ~== L estimates of such prices require some forecast of the U.S. consumer p price index. Third, insofar as the income differential between L r= -" -" 11 ' ..... Alaska and the Lower 48 is a major determinant of migration between Alaska and the Lower 48, a forecast is required of real per capita disposable income in the United States. Finally, an estimate is required of the unemployment rate in the United States. In the base case, we assumed that the growth in U.S. consumer prices slows to a long-run rate of 6. 5 percent by 1985, that real average weekly earnings rise at a rate of 1 percent annually, that real per capita income rises at 1.5 percent annually after 1984, and that unemployment falls to a long-run rate of 6 percent. These are the assumptions used in the Y..AP model projections prepared by ISER for Harza-Ebasco energy demand projections (see page K-7 in the ¥..AP model technical documentation report). The MAP model requires assumptions about exogenous employment in ten different categories. These are agricultural employment, mining employment, high-wage exogenous construction employment, low-wage exogenous coi\struction employment, exogenous transportation employment, high-wage exogenous manufacturing employment,· low-wage exogenous manufacturing employment, fish harvesting employment, active-duty military employment, and civilian federal employment. In order to develop these assumptions, we made assumptions about employment levels in different industries as well as in special projects. We arrived at our exogenous employment assumptions by totaling the employment assumed for the different industries and special projects. 12 [ [ [ [ [ [ [ [ [ L [ [ c [ r , L L The vali'dity of the model statewide projections do not require that the particular special projects which we assumed actually occur, but rather that the assumed levels of employment actually occur. For example, we assumed that the U.S. Borax, Greens Creek, and Red Dog mines would be developed as part of our exogenous employment assumptions. However, if other mines were developed instead of these three, the model's statewide projections would be unchanged. In general, we assumed a modest level of growth in most industries I' '-' in developing our employment assumptions. We assumed that state subsidization results in only a gradual expansion of agriculture in r the state over the forecast period; that traditional commercial l~ fisheries and their associated processing employment maintain their ,--, current levels, while a new bottomfish industry is primarily t=_j offshore processing and provides relatively few jobs to resident ~-~""' Alaskans. We assumed that federal military employment stays '"'"' ~ constant at its current level throughout the forecast 'period, while civilian feder~) employment grows . slowly at one-half percent per c year. d c--o u With regard to specific projects, we included several major sources c of employment. Oil-related development includes exploration and production in the Beaufort Sea on Sale BF and Sale 71 leases; [ continuing Upper Cook Inlet and Prudhoe Bay field production; the Prudhoe Bay waterflood project; tertiary oil recovery on the North r-: L rc L [ 13 '· Slope using natural gas; and the TAPS pipeline. We also assumed ~ .. construction of new hydroelectric projects, development of the U.S. Borax and Greens Creek mines in Southeastern Alaska, development of the Red Dog Mine in Northwestern Alaska, and construction of a major coal mining facility in the Beluga/Chuitna area of Cook Inlet. The assumptions about state government revenues and expenditures are critical to the MAP model projections, given the significance of state government expenditures in the economy of Alaska. We based our revenue projections upon the Alaska Department of Revenue projections published in December of 1982. We assumed that state expenditures would be at the levels determined by the recently-passed spending limit until revenues fall below the levels permit ted by this limit. Subseguen tly, we assumed . that the income tax would be reinstated, subsidies and the permanent fund dividend program would be eliminated, and expenditures would be cut to equal total revenues. Table 1 summarizes the assumptions we used in preparing the MAP model base case projections. Table 2 summarizes our exogenous employment assumptions for the ten categories of exogenous employment used by the MAP model. These employment assumptions are based on· the project assumptions shown in Table 1. Table 3 summarizes our exogenous revenue assumptions. 14 [ [ [ [ [ [ [ [ L [ [ [ f' L r I : "'--' [ [ [ r I 1: L; [ r L r-= L The fluctuations in year-to-year employment in some categories result from the timing of employment assumed for particular projects. Small changes in timing · for the projects could considerably change the employment assumptions for particular years. Thus, year-to-year fluctuations in assumed or projected levels of employment should not be overemphasized in interpreting our projections. The low wage exogenous construction employment assumptions fall to zero in 1995 because we do not assume any major new projects after this year. Our inability to foresee possible new projects decades in the future may result in a downward bias in our projections, but we have no basis for assuming any particular positive level of exogenqus construction employment. The· high .wage exogenous construction employment assumptions are zero for all years because this category exists specifically in order to simulate historical construction employment during the construction of the. Trans Alaska Pipeline. We provide a detailed discription of our employment assumptions in Appendix F. 15 ' "· TABLE 1. SUMMARY OF BASE CASE ASSUMPTIONS FOR MAP MODEL, DIAPIR FIELD (SALE 87) STUDY ASSUMPTIONS National Variables Assumptions U.S. Inflation Rate Real Average Weekly Earnings Real Per Capita Income Unemployment Rate Exogenous Employment Assumptions Trans-Alaska Pipeline North Slope Petroleum Production Upper Cook Inlet Petroleum Production OCS Development DESCRIPTION( a) Consumer prices rise at 6.5 percent annually after 1985. Growth in real average weekly earnings averages 1 percent annually. Growth averages 19~4. in real per 1. 5 percent capita annually Long-run rate of 6 percent. income after Operating employment remains constant at 1,500 through 2010 (TAP.083). Construction employment developing Prudhoe Bay and Kuparuk fields,. including Prudhoe Bay waterflood project, peaks at 2,400 in 1983 and 1986. Operating employment remains at 2, 502 through 2010 for overall North Slope production (NS0.082). Employment declines gradually beginning in 1983 so as to reach 50 percent of the 1979 level (778), or 383 by 2010 (UPC.082). Exploration employment only for Sales CI, 55, 57, 60, 70, and 83. Develop- ment of Sale BF and Sale 71 (Beaufort Sea) lease area results in maximum employment of 1, 771 in 1995, falling to long-run oper.ating level of 1,359. Development of Sale 83 results in maximum employment of 3,391 in 1997. (OCS.BFM, OCS.SSX, OCS.S7X, OCS.60X, OCS.70L, OCS.71M, OCS.60X(+4), OCS. 83M). (a) Codes in parentheses indicate ISER names for MAP Model SCEN case files. 16 [ [ [ [ [ c [ L~ [ [ [ r , L L [ [ [ [ " [_" [ [ [ r' L " 6 5 c > ' c G C· L r_: L (5 L L North Slope Gas Beluga Chuitna Coal Production Hydroelectric Projects U.S. Borax Greens Creek Mine Red Dog Mine Other Mining Activity Agriculture Logging and Sawmills Pulp Mills Commercial Fishing-Nonbottomfish Tertiary oil recovery project util- izing North Slope natural gas occurs in early 1990s with a peak annual employment of 2,000 (NSO.TRC}. Development of 4.4 million mine for export beginning provides total employment (BCL.04T(-4}}. ton/year in 1990 of 524 Employment peaks at over 700-in 1990 for construction of several state- funded hydroelectric projects around the state (SHP.082, SHP.PJH). The U.S. Borax mine near Ketchikan is brought into production with operating employment of 790 by 1988 (BXM.PJ.M). Production from the Greens Creek Mine on Admiralty Island results in employment of 315 people from 1986 through 1996 (GCM.082). The Red Dog Mine in the Western Brooks Range reaches full production with operating employment of 448 by 1988 (RED.PJH). Employment increases from a 1979 level of 3,140 at 1 percent annually (OMN.EPH). Moderate state support results in expansion of agriculture to employment o·f 508 in 2000 (AGR.PJM). Employment expands to over 3,200 by 1990 before beginning to decline gradually after 2000 to about 2,800 by 2010 (FLL.082). Employment 1 percent (FPU.082). declines per year at a rate of after 1982 Employment levels in fishing and fish processing remain constant at 1979 levels of 6,323 and 6,874, respec- tively (TCF.001). 17 Commercial Fishing-Bottomfish Federal Military Employment Federal Civilian Employment Tourism Assumptions The total u.s. bottomfish catch expands at a constant rate to allowable catch in 2000, with Alaska resident harvesting employment rising to 733. Onshore processing capacity expands in the Aleutians and Kodiak census divisions to provide total resident employment of 971 by 2000 (BCF .183). Employment remains constant at 23,333 (GFM.082). Rises at 0. 6 percent annual rate from 17,800 in 1983 to 21,042 by 2010 (GFC.082). Number of visitors to Alaska increases by 50,000 per year from 630,000 in 1981 to over 2 million by 2010 (TRS.082). State Revenue and Expenditure Assumptions Revenues Expenditures State revenue projections are based upon Alaska Department of Revenue· projections published in December of 1982. Oil and gas corporate income tax revenues are projected to grow at a nominal rate of 8 percent per year after 1985. Other petroleum revenues are extrapolated forward to 2010 from the last several years of projections published by the Department of Revenue (DOR.5D82). State expenditures are at the levels allowed by the recently-passed spending limit, with subsidies and capital expenditures equalling one-third of total expenditures. As revenue growth slows, the income tax is reinstated, subsidies are. elimi-. nated, the Permanent Fund dividend program is phased out, and propor- tional cuts in the operating and capital budgets are made to keep total expenditures equal to total revenues. Also at that time, all Permanent Fund earnings are transferred to the general fund. 18 [ [ [ [ [ [ u [ [ [ [ r· L r t : L,.a [ [ r: TABLE 2. MAP BASE CASE EXOGENOUS [ EMPLOYMENT ASSUMPTIONS (Thousands of Employees) [ High Wage Low Wage Agri-Exogenous Exogenous Exogenous cultural Mining Con-Con-Trans- r Employment Employment struction struction portation l~ Employment Employment Employment [ 1980 0.183 6.565 0.800 0.000 1.500 1981 0.188 7.788 1.433 0.000 1.500 1982 0.194 8.411 2.269 0.125 1.500 ~ 1983 0.203 9.387 3.261 0.2 90 1.552 1984 0.211 9.983 2.203 0. 726 1.631 1985 0.219 11.279 2.627 0.863 1.949 [ 1986 0.228 12.400 2.911 0.850 2.15 7 1987 0.239 13.149 3.069 0.613 2.471 1988 0.250 14.062 3.128 0.401 2.804 1989 0.263 14.526 3.244 0.875 2.440 L 1990 0.276 14.797 4.276 1.025 2.752 L 1991 0.2 91 15.6 71 1.667 1.125 2.063 1992 0.306 16.557 6.301 1.075 2.753 r-' 1993 0.325 16.068 5.164 0.563 2.348 b 1994 0.343 16.969 2.141 0.100 3.14 7 1995 0.365 17.329 1.529 · o.ooo· 3.055 ~ 1996 0.389 17.501 1.303 0.000 3.2 91 1997 0.414 17.3 90 1.303. 0.000 3.351 1998 0.442 16.994 1.070 0.000 3.423 1999 0.4 74 16.620 1.070 0.000 3.423 c 2000 0.508 16.226 1.070 0.000 . 3.423 2001 o. 52 7 15.957 1.070 0.000 3.423 2002 0.54~ 15.888 1.070 0.000 3.423 c 2003 0.568 16.089 1.070 0.000 3.423 2004 0.589 16.143 1.070 0.000 3.423 2005 0.611 16.197 1.070 0.000 3.423 2006 0.634 16.253 1.070 0.000 3.423 G 2007 0.660 16.309 1.063 0.000 3.351 2008 0.686 16.340 1.063 0.000 3.351 2009 o. 712 16.223 1.056 0.000 3.279 [. 2010 0.740 16.282 1.056 0.000 3.279 [ SOURCE: SCENARIOSB87.3--CREATED 4/83 r-= L r' L t 19 [ . •. TABLE 2. MAP BASE CASE EXOGENOUS [ ' EMPLOYMENT ASSUMPTIONS (continued) '<. (Thousands of Employees) [ High Wage Low Wage [~ Exogenous Exogenous Active Manu-Manu-Fish Duty Civilian facturing facturing Harvesting Military Federal Employment Employment Employment Employment Employment r L 1980 0.000 11.483 7. 139 23.323 17.820 c 1981 0.000 10.283 6.552 2 3. 32 3 17.600 1982 0.000 8. 771 5.217 23.323 17.900 1983 0.000 10.433 6.421 2 3.323 17.989 r-1 1984 0.000 10.5 71 6.444 23.323 18.079. 1985 0.000 10.749 6.471 2 3.323 18.170 ll_, 1986 0.000 10.929 6.499 23.323 18.2 61 1987 0.000 11.107 6.52 7 2 3. 323 18.352 n 1988 0.000 11.196 6.544 23.323 18.444 (!__, 1989 0.000 11.240 6.579 2 3. 323 18.536 1990 0.000 11.292 6. 592 23.323 18.629 ( 1991 0.000 11.2 99 6.608 2 3. 323 18.722 1-----: 1992 0.000 11.315 6.629 23.323 18.815 L~ 1993 0.000 11.335 6.655 2 3. 32 3 18.909 1994 0.000 11.366 6.689 23.323 19.004 r~ L 1995 0.000 il.413 6. 731 2 3.323 19.099 1996 o.ooo 11.478 6.784 23.323 19.194 1997 0.000 11.571 6.851 2 3. 323 19.290 r : 1998 0.000 11.704 6.935 23.323 19.387 L, 1999 0.000 11.887 7.041 2 3. 323 19.484 2000 0.000 12. 122 7.096 23.323 19.581 c 2001 0.000 12.018 7.096 2 3. 323 19.679 2002 o.oop 11.807 7.096 23.323 19.777 2003 0.000 11.776 7.096 2 3. 323 19.876 2004 0.000 11.747 7.096 23.323 19.976 c . 2005 0.000 11.718 7.096 2 3.323 20.076 2006 0.000 11.641 7.096 23.323 20.176 2007 0.000 11.634 7.096 2 3.323 20.277 Q 2008 0.000 11.626 7. 096 23.323 20.378 2009 0.000 11.623 7.096 2 3. 32 3 20.480 2010 0.000 11.617 7. 096 23.323 20.583 ·[ SOURCE: SCENARIOSB87.3--CREATED 4/83 [ ' r~ L .... p ,. .· L.O ,, 20 [ [ [ TABLE 3. MAP BASE CASE EXOGENOUS [ REVENUE ASSUMPTIONS (Millions of Current Dollars) r1 State State State State State Corporate Production Royalty Bonus Property Petroleum ,-, Tax Income Payment Tax Tax l, Revenue .Revenue Revenue Revenue [ 1980 506.500 688.200 456.500 168.900 54 7.500 1981 1170.2 00 1118.500 10.100 143.000 860.100 1982 1590.000 1530.000 6.700 142.700 668.900 I' 1983 1480.000 1430.000 26.100 148.600 235.000 1984 1220.000 1200.000 11.066 153.200 2 72.000 't 1985 12 60.000 1240.000 4. 692 158.000 295.000 c· 1986 1350.000 1350.000 1.990 163.456 315.650 1987 1430.000 1450.000 0.844 169.101 337.745 1988 1500.000 1520.000 0.358 174.940 361.387 1989 1380.000 1650.000 o. 152 180.981 386.684 r 1990 1420.000 1710.000 0.064 187.231 413.751 ~~ 1991 1230.000 1570.000 0.027 244.697 442.714 1992 1150.000 1550.000 0.012 25 3.385 473.704 r 1993 1110.000 1520.000 0.005 334.305 506.863 l 1994 1090.000 1500.000 0.002 360~464 542.343 1995 1000.000 1410.000 0.001 372.870 580.306 h 1996 910.000 12 90.000 0.000 386.531 620.92 7 1997 930.000 1330.000 0.000 399.458 664.392 ~ 1998 910.000 1340.000 0.000 412.658 710.899 1999 860.000 1350.000 0.000 425.141 760.662 c 2000 843.918 1370.384 0.000 438.917 813.907 2001 828.136 1391.076 0.000 452.996 870.881 2002 812.65Q 1412.081 0.000 465.389 931.842 E 2003 797.453 1433.402 0.000 480.106 997.070 2004 782.541 1455.046 0.000 494.158 1066.865 2005 767.907 1477.016 0.000 506.558 1141.545 2006 753.54 7 1499.318 0.000 519.317 1221.453 G 2007 739.456 1521.957 0.000 530.447 1306.954 2008 725.628 1544.938 0.000 542.962 1398.440 2009 712.058 1568.266 0.000 554.874 1496.331 [. 2010 698.743 1591.946 0.000 564.198 1601.073 [ SOURCE: SCENARIOSB87.3--CREATED 4/83 I= UBRA-RY L USFWS r~ Anchorage L F 21 '· "· Impact Cases Assumptions We examined OCS impacts for two different "cases, .. which we refer to as the "3. 0 BBBL Case.. and the "2. 2 BBBL Case." These names refer to the amount of oil which we assumed to be discovered and developed. We assumed that no gas resources are developed. Tables 4 and 5 sununarize the employment which we assumed for each case. The employment assumptions were provided to us by the Minerals Management Service Alaska OCS office. We did not adjust these employment figures for Alaska residency as we have done in some previous studies because the model does so internally on the basis of the historical data used to estimate model relationships. We calculated the property tax revenue assumptions using figures provided to us by the Alaska OCS office for the value and timing of onshore investments in each case. ,,·· -~::... :~, 22 [ [ [ -r L f' L: [ r L [ [ r~ L f~ L [ [ r [ n I L~ r, I I '---" r--, '-~ r L.J r~. L r 6 5 D - c B C· [ r L r L [. TABLE 4. EMPLOYMENT AND REVENUE ASSUMPTIONS 3.0 BBBL CASE (Thousands of Employees, High Wage Exog Con-Mining struction Employment Employment 1980 0.000 0.000 1981 0.000 0.000 1982 0.000 0.000 1983 0.000 0.000 1984 0.000 0.000 1985 0.341 0.375 1986 0.208 0.3 75 1987 0.416 0.535 1988 0.468 o. 5 75 1989 1.080 0.575 1990 1.824 0.546 1991 0.340 0.568 1992 0.952 1.001 1993 0. 32 7 0.980 1994 0.873 1.265 1995 0.2 61 1.203 1996 0.2 68 1.448 1997 0.268 1. 720 1998 0.035 1.484 1999 0.035 1.350 2000 0.035 1.341 2001 0.035 1.350 2002 0.035 1.341 2003 0.035 1.490 2004 0.035 1.490 2005 0.035 1.490 2006 0.035 1.490 2007 0.035 1.490 2008 0.035 1.490 2009 0.028 1.315 2010 o. 028 1.315 SOURCE: K~P MODEL CASE OCS.G20 VARIABLES: EMCNXl EMP9 EMT9X RPPS 23 Millions of Current Exog Trans- portation Employment 0.000 0.000 o.ooo 0.000 0.000 0.052 0.052 0.104 0.117 0.384 o. 713 0.230 0.501 0.387 o. 912 0.651 0.'728 0.788 0.860 0.860 0.860 0.860 0.860 0.860 0.860 0.860 0.860 0.860 0.860 0.788 0.788 $) State Property Tax Revenue o.ooo 0.000 O.QOO 0.000 o.ooo 0.000 o.ooo 0.000 o.ooo o.ooo 0.000 0.000 o.ooo 160.534 166.801 173.134 179.468 185.801 192.068 198.068 204.201 210.001 215.468 220.601 225.268 . 22 9.401 232.934 235.668 237.535 238.335 237.868 [ -. TABLE 5. ' EMPLOYMENT AND REVENUE ASSUMPTIONS [ '· 3.0 BBBL CASE (Thousands of Employees, Millions of Current $) [ High Wage Exog State r Exog Con-Mining Trans-Property struction Employment portation Tax Employment Employment Revenue r L." 1980 0.000 0.000 0.000 o.ooo 1981 0.000 0.000 0.000 0.000 [ 1982 0.000 0.000 0.000 o.ooo 1983 0.000 0.000 0.000 0.000 1984 0.000 0.000 o.ooo 0.000 r 1985 0.237 0.295 0.026 0.000 1986 0.208 0.3 75 0.052 o.ooo L 1987 o. 312 0.455 0.078 0.000 1988 0.364 0.495 0.091 o.ooo r 1989 0.924 0.455 0.345 0.000 L-i 1990 1.108 0.466 0.420 o.ooo 1991 0.340 0.623 0.230 0.000 [ 1992 1.032 0.812 0.521 o.ooo 1993 0.247 0.603 0.332 116.001 L_, 1994 0.254 0.872 0.464 12 o. 534 1995 0.334 0.936 t~ 0.544 125.134 L 1996 o. 021 0.982 0.616 12 9 .• 667 1997 0.021 1.150 0.616 134.267 1998 0.021 o. 989 o. 616 138.801 [ 1999 0.021 1.003 0.616 143.201 2000 0.021 0.994 0.616 14 7. 534 2001 0.021 0.994 0.616 151.734 [ 2002 0.021 0.994 0.616 155.734 2003 0.021 0.994 0.616 159.401 2004 0.021 0.994 0.616 162.801 2005 0.021 0.994 0.616 165.801 c 2006 0.021 0.994 0.616 168.334 2007 0.021 0.994 0.616 170.334 2008 0.021 0.994 0.616 171.668 ~ 2009 0.021 0.994 0.516 172.201 2010 0.021 0.994 0.516 171.934 c SOURCE: MA.P MODEL CASE OCS.G02 VARIABLES: EMCNX1 EMP9 EMT9X RPPS [ . r L r f : L-• 24 r L [ [ IV. BASE CASE PROJECTIONS L __ _, Statewide Base Case Projections Table 6 summarizes the MAP model statewide base case projections. The complete set of statewide base case projections is given in Appendix A. As shown in Table 6, total population is projected to rise from 421 r thousand 1n 1981 to 556 thousand in 1990, 614 thousand in 2000, and '-J 700 thousand in 2010. This 1s a 3.1 percent rate of growth during [ the 1980s, a 1.0 percent rate of growth during the 1990s, and a 1.3 percent rate of growth during the period 2000-2010. The marked r1 b decline in the rate of growth during the 1990s is due to the 5 combined effects of a number of factors. Most important among these is a decline in state government expenditures after 1990 (see D Table A-7). This decline is assumed to occur because state revenues fall below the •current spending· limit. Other factors include a c leveling off of exogenous minin.g employment and a decline in high B wage construction employment following major North Slope construction activity associated with onshore and offshore (Sale 71) c. development. [ .The pattern for statewide employment 1s similar to that for P: population, but shows an even more marked slowdown 1n the 1990s. L Employment rises from 220 thousand in 1981 to 285 thousand in 1990 I' L [ 25 Table 6: [ HAP Model Statewide Base Case Projections Summary [, "-. [ l""' PER CAPITA PER CAPITA PER CAPITA L TOTAL TOTAL a GENERAL GENERAL COMBINED POPULATION EMPLOYMENT FUNDb FUND FUNDS [' (000) (000) REVENUES EXPENDIT. BALANCE (1982 $) (1982 $) (1982 $) ~-~ -------------------------------------------------- 1981 421.616 220.618 9732.110 7313.160 6950.723 [ 1982 439.408 234.180 9988.530 9540.580 7657.105 1983 459.496 243.4 76 7711.156 6726.574 9079.840 198L.. 483.907 256.726 6335.766 7242.512 8263.500 r 198-5 506.712 272.279 5958.191 7264.953 7148.824 L 1986 531.707 288.404 5722.973 7286.813 5860.363 1987 "539.347 284.822 5544.461 5544.457 6381.090 r 1988 544.750 285.481 5452.270 5452.2 77 6873.355 ' . 1989 551.366 286.088 5447.961 5447.961 7330.113 1.....< 1990 556.608 285.896 5741.832 5741.828 6974.461 1991 562.370 287.240 5235.328 5235.320 6904.2 97 [ 1992 572.708 293.538. 4950.422 4950.418 6785.211 L 1993 580.2 07 2 96.312 4758.109 4758.102 6684.078 1994 583.670 295.624 4745.848 4745.848 6594.902 [' 1995 588.058 296.699 4472.391 4472.387 6458.734 1996 592.657 297.945 4210.367 4210.359 "6296.332 1997 597.577 299.750 4131.109 4131.098 6131.281 [ 1998 602.92 7 302.109 4011.679 4011.670 5961.156 .. 1999 608.689 304.818 3882.674 3882.663 5788.156 2000 614.695 307.754 3785.658 3785.649 5614.820 2001 620.514 310.429 3695.475 3695.461·..,. 5445.039 c 2002 62 6.J74 313.496 3608.264 3608.257 5274.090 2003 633.859 317.242 3524.806 3524.797 5100·. 586 2004 641.582 321.430 3446.179 3446.171 492 7.098 [ 2005 649.922 326.011 3370.911 3370.899 4754.160 2006 658.857 330.915 3298.831 3298.821 4582.484 2007 668.494 336.226 3229.019 3229.009 4411.770 ~ 2008 678.767 341.837 3161.938 3161.928 4242.930 2009 689.502 347.548 3097.284 3097.2 75 4077.076 2010 700.975 353.690 303 3.869 303 3.861 3913.189 [ alncludes military employment. [ brncludes some restricted funds (primarily federal trc;.nsfers). ,~ L r L 26 [ [ [ (a 2.9 p'ercent rate of growth), 307 thousand in 2000 (a 0.6 percent rate of growth), and 353 thousand in 2010 (a 1.5 percent of growth). [ The final three columns of Table 6 show a dramatic decline in per capita government revenues, per capita general fund I. ~ expenditures, and per capita balance on the combined general and permanent funds. These declines are due to the fact that population is rising while total revenues--primarily petroleum--are falling. The predominance of petroleum revenues and the effect of their r· ._, decline on total revenues is shown in Table 7. Over the projection period, petroleum revenues fall from 89 percent of total revenues to r, only 43 percent. The rapid decline in petroleum revenues causes L total revenues in 2010 to fall to 52 percent of their 1981 level. r~ I b [j Anchorage Base Case Projections Table 8 presents the regional model base case population projections c •' for Anchorage. Other base case projections for Anchorage are shown in Tables C.2TC.5. Total Anchorage population rises from c 181 thousand in 1981 to 237 thousand in 1990 (a 3.0 percent rate of B growth), 273 thousand in 2000 (a 1. 4 percent rate of growth}, and 322 thousand in 2010 (a 1. 7 percent rate of growth). The growth c. rates are similar to those observed for the state as a whole except that the growth rates are higher after 1990. The slowdown in state L growth is offset in part in Anchorage by continuing expansion of the support sectot'. Over the period 1981-2010, support sector ~= L employment grows at a rate of 2. 7 pet'cent compat'ed to a rate of r~ L [ 27 '· "· 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 .1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 Table 7: HAP Hodel StateHide Base Case Projections State Government Revenues (Millions of 1982 Dollars) PETROLE~ FEDERAL INTERESTb OTHER TOTALC REVE"NlJES GRANTS EARNINGS REVE"t-.TUES REVENUES 3667.440 4152.020 3334.305 2 731.156 2686.458 2 745.014 2 733.268 2697.272 2567.749 2 384.311 2074.623 1929.205 1812.836 1801.484 1641.566 1483.053 1449.048 1387.834 1319.559 12 71.383 U25.879 1182.991 114t2.767 1105.061 1069.628 1036.2 95 1004.886 975.244 94 7.149 920.545 2 71.845 196.849 200.456 204.704 210.512 216.440 220.124 223.080 226.094 218.397 222.023 226.703 231.828 236.522· 241.083 245.742 250.426 255.266 260.306 265.482 270.774 2 76.2 06 281.836 287.681 293.729 2 99.984 306.439 313.095 319.921 326.939 275.213 241.010 308.861 381.772 377.860 • 348.664 322.149 327.902 354.375 359.9.33 364.910 363.833 364.682 361.867 357.660 348.5 80 342.02 6 335.579 329.016 322.285 315.474 308.629 301.82 9 295.095 288.421 281.812 2 7 5.266 268.785 262.350 255.983 204.064 207.218 2_22.051 228.408 233.835 243.265 249.100 242.028 389.269 503.891 516.637 533.812 554.128 559.180 557.656 563.438 568.753 574.836 582.770 590.950 599.03-1 ·607.008 616.496· -~ 627.516 639.249 651.607 664.440 677.930 691.52 7 705.236 4103.215 4389.039 3543.250 3065.921 3019.090 3042.944 2990.393 2 970.126 3003.821 3195.949 2944.194 2 835. 149 2760.691 2770.010 2630.026 2495.307 2468.659 2418.750 2363.341 2327.02,3 .. 2293.094 2261.568 2234.232 2211.006 2190 .• 82 9 2173.459 2158.579 2146.220 2135.585 2126.667 SOURCE:· M.l\P MODEL SlliULATION MAP87. 3B--CREATED 4/19/83 VARIABLES: DF.RP9S, DF.RSFD, DF.RSIN, DF.RSEN, AND DF.RSGF arncludes peroanent fund contributions. brnc l•ldes earnings on the general and permanent funds. crncludes restricted and unrestricted general fund revenues. Does· not include permanent fund contributions or retained earnings. 28 r [ [ [ [ r L-' c L [ [ L ,~ L n t : ...... L [ [ [ [ [ '-~ D [ b 5 C_ E B C- L r L Table 8 MAP Model Regional Projections, Base Case and Impact Cases ANCHORAGE CENSUS DIVISION TOTAL POPULATION (000) 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995. 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 BASE CASE 181.514 192.439 200.416 208.784 218.558· 228.850 233.251 233.412 235.429' 237.668 241_.004 245.766 250.899 254.019 256.667 259.672 262.902 266.209 269.790 273.450 277.002 280.833 284.955 289.402 294.154 299.237 304.626 310.346 316.292 322.619 2.2 BBBL CASE 181.514 192.439 200.416 208.784 219.030 229.742 234.584 235.071 238.017 240.997 243.953 249.745 254.555 ·258.098 261.303 264.428 267.979 271.504 275. 2·95 279.162 282.916 286.932 291.240 295.868 300.799 306.056 311.620 317.514 323.563 330.025 3.0 BBBL CASE 181.514 192.439 200.416 208.784 219.213 229.893 234.844 235.418 238.503 242.276 244.612 250.222 255.397 ·260.043 262.726 266.224 270.162 273.672 .. -. 277.415 281o:329 285.161 289.233 293.705 298.474 303.516 308.883 314.559 320.557 326.573 333.033 SOURCE: REGIONAL MODEL SIMULATIONS CD87.3B, CD87.LN, AND CD87.HN--CREATED 4/21/83 VARIABLE: P.02 29 1.9 percent for total employment (Table C.4). Support sector employment as a share of total employment increases from 46 percent to 58 percent. Fairbanks Base Case Projections Table 9 presents the regional model base case projections for Fairbanks. Other base case projections for Fairbanks are shown in Tables C. 6-C .10. Total population increases from 57.8 thousand in 1981 to 74.0 thousand in 1990 (a rate of 2.8 percent), 81.1 thousand in 2000 (a rate of 0.9 percent), and 93.9 thousand in 2010 (a rate of 1.5 percent). This pattern of growth is more similar to that of the total statewide economy than that of Anchorage, with a sharp decline in the rate of growth during the 1990s. Fairbanks, like Anchorage, exhibits an increasing share of the support sector in total economic activity, with support employment rising from 37.3 percent of total employment in 1981 to 48.4 percent of total employment employment in 2010 remains I (Table C.9). However, lower in Fairbanks than the share of support in Anchorage. Thus, Fairbanks, as a smaller community than Anchorage, is likely to import more of its support services from other areas. 30 [ [ [ [ [ [ [ r L n L L [ [ Table 9 MAP Hodel Regional Projections, "' Base Case and Impact Cases I, [ FAIRBANKS CENSUS DIVISION TOTAL POPULATION (000) ,.,. 2.2 BBBL 3.0 BBBL BASE CASE CASE CASE 1981 57.887 57.887 57.887 1982 . 61.256 61.256 61.256 1983 62.533 62.533 62.533 ·-~ 1984 65.444 65.444 65.444 1985 68.513 63.605 68.641 l 1986 71.773 71.988 72.034 1987 12.597 72.909 72.966 1988 72.837 73.239 73.323 r 1989 73.301 73.913 74.028 1990 74.003 74.807 75.089 L__. 1991 74_.346 75.107 75.303 "' 1992 74.136 75.105 75.236 l 1993 74.996 76.008 76.236 1994 76.559 77.617 78:063 1995 77.079 . 78.246 78.631 u 1996 77.715 78.914 79.347 1997 78.499 79.752 80.278 1998 79.272 80.583 81.120 c 1999 80.112 81.4-67 . 81.998 ,_ 2000 81.065 82.468 83;.:010 .' 2001 82.082 83.527 84.087 r:: 2002 83.105 84.589 85.160 2003 84.134 85.656 86.250 b 2004 85.260 86.819 87.444 2005 86.473 88.068 88.717 M 89.422 90.095 h 2006 87.793 l:::l 2007 89.190 90.852 91.550 2008 90.680 92.375 93.094 c 2009 92.259 93.982 94.709 2010 93.923 95.669 96.392 [ SOURCE: REGIONAL HODEL SIMULATIONS CD87.3B, CD87.LN, AND CD87.HN--CRRATED r-' 4/21/83 L VARIABLE: P.09 r~ L.., 31 p '\.._ 32 [ [ [ [ [ L [ r' L [ l_: [ [ [ [ Lj c r '-~ r L [ [ [ [ (• I ~-~ C r L r L b c E c [. [ ~= L n L, t V. IMPACT CASE PROJECTIONS Statewide Impact Projections The MAP model statewide impact projections for population and employment are summarized in Tables 10 and 11 for the 3.0 BBBL case, and Tables 12 and 13 for the 2.2 BBBL case. Appendix B provides a full set of impact tables for a number of other variables. In general, impacts for the 2.2 BBBL case are somewhat smaller than for the 3.0 BBBL case. This was to be expected since we assumed lower levels of employment and revenues for the 2.2 BBBL case. We will focus our discussion of impacts upon the 3.0 BBBL case. Impacts for the 2.2 BBBL case may be found by referring to the corresponding tables. As shown in Table 9, the impacts of Sale 87 upon total population •' ' are projected tb rise over time. With the sale, in the 3.0 BBBL case, statewide population is projected to be 9.6 thousand higher in 1990, 16.3 thousand higher in 2000, and 20.7 thousand higher in 2010 than it would have been without the sale. At first glance, this result seems somewhat surprising, since direct employment associated with the sale is highest ~n 1990, with subsequent smaller peaks in · 1994 and 1997 (see Table 4). The reason that total impacts of the sale continue to rise after 1990, even though direct impacts fall, is that the Alaska economy is growing over time. The structure of 33 [ Table 10 [ MAP Model Statewide Impact Projections ' " ocs SALE 87 3.0 BBBL IMPACT CASE [ TOTAL POPULATION (Thousands) [ IMPACT ABSOLUTE PERCENT /[' BASE CASE CASE IMPACT IMPACT 1981 421.616 421.616 0.000 0.000 1982 439.408 439.408 0.000 0.000 r· 1S83 459.496 459.496 0.000 0.000 L 1984 483.907 483.907 0.000 0.000 1985 506.712 508.098 1.385 0.273 c 1986 531.707 533.959 2.252 0.424 _, 1987 539.347 542.694 3.346 0.620 1988 544.750 548.986 4.236 0. 778 r 1989 551.366 557.825 6.459 1.171 1990 556.608 566.212 9.604 1. 725 1.---' 1991 562.370 569.987 7.616 1.354 E 1992 572.708 582.138 9.429 1.646 1993 580.207 590.229 10.022 1. 727 1994 583.670 596.609 12.939 2.217 1995 588.058 600.914 12.857 2.186 ,., 1996 592.657 606.481 13."823 2·.332 L 1997 597.577 612.812 15.234' 2.549 1998 602.927 618.508 15.581 2.584 [ 1999 608.689 624.549 15.860 2.606 2000 614.695 631.043 16.349 2 .. ~60 2001 620.514 637.383 16.869 . 2.719 [ 2002 626.774 644.071 17.297 2.760 2003 633.859 651.792 17.933 2.829 2004 64i.582 660.073 18.491 2.882 2005 649.922 668.909 18.988 2.922 c 2006 658.857 678.331 19.474 2.956 2007 668.494 688.453 19.959 2.986 2008 678.767 699.189 20.422 3.009 [ 2009 689.502 709.978 20.475 2.970 2010 700.975 721.643 20.668 2.948 SOURCE: MAP MODEL SIMULATIONS MAP87.3B AND c ¥~87.HN--CREATED 4/21183 VARIABLE: POP [ r ; L n I ~ 34 ...... l [ [ Table 11 MAP Hodel Statewide Impact Projections c-. I " ocs SALE 87 3.0 BBBL IMPACT CASE TOTAL EMPLOYMENT [ (Thousands) IMPACT ABSOLUTE PERCENT BASE CASE CASE IMPACT IMPACT 1981 220.618 r--, 220.618 0~000 0.000 l982 234.180 234.180 0.000 0.000 1983 243.476 243.476 0.000 0.000 1984 256.726 256.726 0.000 0.000 ~. 1985 272.279 273.729 1.450 0.532 :986 288.404 289.911 1.506 0. 522 1987 284.822 287.184 2.362 0.829 l 1988 285.481 288.310 2.829 0.991 1989 286.088 290.862 4.774 1.669 1990 285.896 293.114 7.218 2.525 r~ 1991 287.240 291.231 3.992 1.390 1992 293.538 299.709 6.171 2.102 L" 1993 296.312 302.273 5.960 2.012 1994 295.624 304.353 8.729 2.953 r-__, 1995 296.699 304.298 7,599 2. 561 b 1996 297.945 306.255 8.310 2. 789 1997 299.750 308.923 9.172 3.060 G 1998 302.109 310.966 8.857 2.932 1999 304.818 313.577 8.759 2.873 2000 307.754 316.587 8.833 2.870 2001 310.429 319.373 8.943.: 2.881 c .' 2002 313.496 322.476 8.981 2.865 " 2003 31{.242 326.521 9.278 2.925 2004 321.430 330.892 9.461 2.944 E 2005 326.011 335.648. 9.637 2.956 .·• 2006 330.915 340.734 9.819 2.967 2007 336.226 346.244 10.018 2.980 (J 2008 341.837 352.047 10.209 2.987 u 2009 347.548 357.536 9.988 2.874 2010 353.690 363.725 10.035 2.837 [· SOURCE: Y..AP HODEL SII:illLATIONS HAP87.3B AND MAP87.HN-- [ CREATED 4/21/83 VARIABLE: EM99 (: L rc L 35 E [ Table 12 [ -- ' MAP Model Statewide Impact Project1ons ' :· ... [ ocs SALE 87 2.2 BBBL IMPACT CASE TOTAL POPULATION [ (Thousands) IMPACT ABSOLUTE PERCENT L BASE CASE CASE IMPACT IMPACT 1981 421.616 421.616 0.000 0.000 r . 1982 439.408 439.408 0.000 0.000 Lo 1983 459.496 459.496 0.000 0.000 1984 483.907 483.907 0.000 0.000 1985 506.712 507.711 0.999 0.197 L 1986 531.707 533.632 1.925 0.362 1987 539.347 542.150 2.803 0.520 1988 544.750 548.257 3.507 0.644 [ 1989 551.366 556.804 5.439 0.986 1990 556.608 563.573 6.966 1.251 1991 562.370 568.619 6.249 1.111 [ 1992 572.708 581.088 8.379 1.463 1993 580.207 588.269 8.062 1.389 L 1994 583.670 592.486 8.815 1. 510 .~, 1995 588.058 597.911 9 .. 854 1.676 L 1996 592.657 602.732 10.074 1.700 1997 597.577 608.266 10.689 1. 789 1998 602.927 613.984 11.057 1.834 [ 1999 608.689 620.136 11.447 1.881 2000 614.695 626.528 11.834 1.925 2001 620.514 632.712 12.198 . : 1. 966 [ 2002 626.774 639.303 12.528 1.999' 2003 634.859 646.711 12.851 2.027 2004 641.582 654.744 13.162 2.052 [ 2005 649.922 663.385 13.-463 2.071 2006 658.857 672.611 13.754' 2.088 2007 668.494 682.532 14.039 2-.100 2008 678.767 693.085 14.318 2.109 ~ 2009 689.502 703.954 14.452 2.096 2010 700.975 715.633 14.657 2.091 c SOURCE: MAP MODEL SIMULATIONS .HAP87.3B AND [ MAP87.LN--CREATED 4/21/83 VARIABLE: POP f' L r I : "--<-" 36 L ,., ·. ~ Table 12 i : zr .. AP Hodel Statewide Impact Projections ocs SALE 87 2.2 BBBL IMPACT CASE TOTAL EMPLOYMENT (Thousands) IMPACT ABSOLUTE PERCENT BASE CASE CASE IMPACT IMPACT 1981 220.618 220.618 0.000 0.000 1982 234.180 234.180 0.000 0.000 1983 243.476 243.476 0.000 0.000 1984 256.726 256.726 0.000 0.000 1985 272.279 273.324 1.045 0.384 1986 288.404 289.808 1.404 0.487 1987 284.822 286.731 1.909 0.670 p 1988 285.481 287.805 2.325 0.814 L 1989 286.088 290. J:-29 4.041 1.412 1990 285.896 290.807 4.911 1. 718 r--1991 287.240 290.785 3.545 1.234 1992 293.538 299.305 5.767 1.965 L-"" 1993 296.312 300.910 4.598 1. 552 1994 295.624 300.957 5.333 1.804 1995 296.699 302.669 5.970 2.012 1996 29.7. 94"5 303.685 5.740 1.926 1997 299.750 305.877 6.127 2.044 1998 302.109 308.224 6.115 2.024 -1999 304.818 311.049 6.231 2.044 '"-' 2000 307.754 314.069 6.315 2 .. 0.52 ""' 2001 310.429 316.833 6.404 .. 2.063 ~ 2002 313.496 319.965 6.469 2.064· .: 2003 31~.242 323.791 6.549 2.064 2004 321.430 328.065 6.635 2.064 2005 326.011 332.739 . 6.727 2.064 ~ 2006 330.915 337.741 6.827 2.063 ~. 2007 336.226 343.159 6.934 2.062 2008 341.837 348.886 7.049 2.062 J 2009 . 347.548 354.572 7.024 2.021 2010 353.690 360.801 7.111 2.010 [. r·· SOURCE: HAP HODEL SIMULATIONS MAP87.3B AND MAP87.LN--CREATED 4/21/83 c_, VARIABLE: EH99 r-, r-- L .. r- 37 f--C L. [ ' the economy changes, with more support activity taking place within '· [ the state. During the period of highest direct impacts from ocs, [ this growth is accelerated. Once new support activities are established as a result of the sale, they do not disappear, even [ though the direct employment associated with the sale may decline. In effect, the growth of the economy which will occur in any case is [ shifted forward by approximately two years. Without OCS Sale 87, the population reaches 700 thousand in 2010. With OCS Sale 87, it reaches this level in 2008. In relative terms, the percentage impact of Sale 87 upon population also increases over time, reaching a maximum of 3.0 percent in 2008. The impacts of Sale 87 upon statewide employment are similar to [ those upon population. The maximum impact of 10,000 jobs occurs 1n [ 2008. In general, base case employment levels are reached about two years earlier. [ Anchorage and Fairbanks Impact Projections The MAP model projections of Sale 87 impacts upon Anchorage are very similar to the statewide projections. As shown in Tables 14 and 15, impacts upon total population rise sharply until 1990, and then c continue to rise, although more gradually, in subsequent years. Tables 8 and 9 (pages 2 9 and 31) permit a comparison of total c population between the base case and impact case levels. In the n L 38 L [ [ [ [ r~ L c. [ r~ L r L Table 14 MAP Model Regional Absolute Impact Projections ANCHORAGE CENSUS DIVISION TOTAL POPULATION {000) 2.2 BBBL 3.0 BBBL 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 CASE 0.000 0.000 0.000 0.000 0.471 0.891 -1.333 1.658 2.588 3.329 2.949 3.980 3.656 4.079 4.637 4.756 5.077 5.294 5.505 5.712 5.914 6.099 6;286 6.466 6.645 6.819 6.994 7.167 7.271 7.406 CASE 0.000 0.000 0.000 0.000 0.655 1.043 1.593 2.005 3.074 4.608 3.608 4.456 4.499 6.025 6.060 6.552 7.260 7.463 7 ;625~ 7.878 8.158 8.400 8. 750 9.071 9.362 9.646 9.933 10.210 10.281 10.413 SOURCE: REGIONAL MODEL SIMULATIONS CD87.3B, CD87.LN, AND CD87.HN--CREATED 4/21/83 VARIABLE: P.02 39 [ [ 3. 0 BBBL case, the effect of Sale 8 7, in the years after 1990, a that any given level of population is reached approximately two [ years earlier. Appendix C provides additional tables showing regional projections for the base case and impact cases together. Appendix D provides tables of absolute impacts, and Appendix E provides tables of percent impacts. r~ '-' r L. r-... l_: 6 c c:; ld ,..._, I :.3 C· [ [=:' L r L l: 41 ' ~ .. 42 r L r~ . L___; [ c ( ~ [ [ [ [ I L n VI. CONCLUSIONS Figures 3, 4, and 5 illustrate the impacts of OCS Sale 87 for the 3.0 BBBL case upon statewide population, Anchorage population, and Fairbanks population. OCS Sale 87 would occur against a base case backdrop of continuing growth in the statewide economy and population. This growth is most rapid in the period prior to 1990 and slows considerably after 1990 due to a decline in state expenditures. However, growth continues due to support sector expansion. Anchorage and Fairbanks, as support centers for the state, mirror these statewide trends. The effect of OCS Sale 87 would be to speed up the rate of growth in the statewide and regional economies during the years of maximum direct sale-related employment, so that the 1990 statewide base case population woula be reached by 1989, and the 1995 base case population would be reached by 1993. Subsequently, the rate of growth would decline to approximately the base case level, with the economy following a path similar to that of the base case, but reaching any given level approximately two years earlier. 43 ' Figure 2. Base Case and Impact Case Projections, Statewide Population ~ .. BASE CASE 700 IMPACT ·cASE 40~ POPULATION IN THOUSANDS 1981 1985 1989 1993 1997 Zkilll [ [ [ [ "[ [ [ r' '-' r L " L [ c C Q c [ f' 2005 2ZB9 L r~ L [ [ [ f-, [ n l L; 6 c ~ [. [ BASE CASE IMPACi.CASE Figure 3. Base Case and Impact Case Projections, Anchorage Population POPULATION IN THOUSANDS 100 1981 1985 1989 1993 1997 . ~01 45 ' "- 8}.SE CASE IMPACT·CASE Figure 4. Base Case and Impact Case Projections, Fairbanks Population POPIJLA T I ON IN THOUSANDS 73 sa . 1981 1985 . 1989 1993 1997 2.001 46 [ ·r [ [ r L. [ [ [ c . [~ Q c [ 2009 [ r I - ~ [ [ [ r I_. , __ _) [ [ [ REFERENCES Goldsmith, Scott. 1983. Man in the Arctic Program (MAP) Technical Documentation Report. Institute for Social and Economic Research, July. Huskey, Lee, et al. 1982. Economic and Demographic Structural Change in Alaska. Social and Economic Studies Program Technical Report Number 73 (Anchorage, BLM Alaska OCS office, June). Knapp, Gunnar. "Impact Analysis of the Barrow Arch Lease Offering (October 1984)." Draft Study ~y Institute for Social and Economic Research for Minerals Management Service, Alaska OCS office, Social and Economic Studies Program (forthcoming). Kruse,. et al. A Description of the Socioeonomics of the North Slope Borough for Minerals Management Service, OCS office (forthcoming, 1983). Nebesky, Will and Lee H~skey. 1981. Statewide and Regional Economic and Demographic Systems, Beaufort Sea (71) Impact Analysis. Social and Economic Studies Program Technical Report Number 62 (Anchorage, BLM Alaska OCS office, August). 47 ~ '--" APPENDIX A MAP Model Statewide Base Case Projections TABLE A-1 SUMMARY ~ PER CAPITA PER CAPITA PER CAPITA TOTAL TOTAL a GENERAL GENERAL COMBINED POPULATION EMPLOYMENT FUNDb FUND FUNDS "-(000) (000) REVENUES EXPENDIT. BALANCE (1982 $) (1982 s) (1982 $) -------------------------------------------------- 1981 421.616 220.618 9732.110 7313.160 6950.723 1982 439.408 234.180 9988.530 9540.580 7657.105 1983 459.496 243.4 76 7711.156 6726.574 9079.840 1984 483.907 256.726 6335.766 7242.512 8263.500 1985 506.712 272.279 5958.191 7264.953 7148.824 E 1986 531.707 288.404 5722.973 7286.813 5860.363 f 1987 539.347 284.822 5544.461 5544.457 6381.090 ~ 1988 544.750 285.481 5452.2 70 5452.277 6873.355 r 1989 551.366 286.088 5447.961 5447.961 7330.113 1990 556.608 285.896 5741.832 5741.828 6974.461 ~J 1991 562.370 287.2 40 5235.328 5235.320 6904.2 97 1992 572.708 293.538 4950.422 4950.418 6785.211 " 1993 580.207 2 96.312 4758.109 4758.102 6684.078 1994 583.670 295.624 4 745.848 4745.848 6594.902 1995 588~·058. 296.699 4472.391 44 72.387 6458.734 "1996 592.657 297.945 4210.367 4210.359 6296.332 1997 597.577 299.750 4131.109 4131.098 6131.281 __. 1998 602.92 7 302.109 4011.679 4011.670 5961.156 1999 608.689 304.818 3882.674 3882.663 57.88.156 9 2000 614.695 307.754 3785.658 3785.649 5614.820 l :!." •' 3695.461 5445.039 ,_ ~. 2001 620.514 310.429 3695.4 75 = 2002 626.774 313.496 3608.264 3608.25 7 5274.090 2003 633.859 317.242 3524.806 3524.797 5100.586 d 2004 641.582 321.430 3446.179 3446.171 492 7.098 2005 649.922 326.011 3370.911 3370.899 4754.160 .-.., 2006 658.857 330.915 3298.831 3298.821 4582.484 ~ 2007 668.494 336.2 26 3229.019 3229.009 4411.770 3 2008 678.767 341.837 3161.938 3161.928 4242.930 2009 689.502 347.548 3097.2 84 3097.275 4077.076 [. 2010 700.975 353.690. 3033.869 3033.861 3913.189 [ aincludes military employment. ~~ brncludes some restricted funds (primarily federal t.ransfers). ~ I' ' l A-1 [ •. , APPENDIX A [ '· MAP Model Statewide Base Case Projections TABLE A-2 ~ POPULATION AND COMPONENTS OF CHANGE (Thousands) [ TOTAL CHANGE IN NET NATURAL [ POPULATION POPULATION MIGRATION INCREASE ---------------------------------------- 1981 421.616 11.368 6.599 1982 43 9.408 17.792 10.756 7.045 [ 1983 459.496 20.089 12.715 7.389 1984 483.907 24.410 16.660 7.766 1985 506.712 22.806 14.586 8.231 [ 1986 531.707 24.994 16.397 8.613 1987 539.347 7. 641 -1.380 9.037 1988 544.750 5.403 -3.556 8.94 7 1989 551.366 6. 615 -2.237 8.836 r 1990 556.608 5.242 -3.549 8. 77 9 L_, 1991 562.3 70 5. 763 -2.952 8. 694 1992 572.708 10.338 1.677 8.643 [ 1993 580.207 7.499 -1.246 8.732 1994 583.670 3.463 -5.283 8. 738 1995 588.058 4.387 -4.2 83 8.644 ,-.., 1996 592.657 4.600 -4.024 8.597 L 1997 597.577 4.920 -3.672 8. 565' 1998 602.927 5.350 -3.22 7 8.551 1999 608.689 5. 7 62 -2.821 8.556 [ 2000 614.695 6.006 -2.597 8.577 2001 620.514 5.820 -2.815 8.608 2002 62 6. 774 6.260 -2.402 8.636 [ 2003 633.859 7.085 -1.621 8. 680 2004 641.582 7. 722 -1.051 8. 748 2005 649.922 8.340 -0.515 8.832 6 2006 658.857 8.936 -0.020 8.932 2007 668.494 9. 636 0.569 9.046 2008 678.767 10.2 73 1.076 9.176 2009 689.502 10.735 1.395 9.321 b 2010 700.975 11.473 1.980 9.474 NOTE: TOTALS MAY NOT ADD DUE TO ROUNDING [ SOURCE: MAP MODEL SIMULATION MAP87.3B--CREATED 4/19/83 VARIABLES: POP, DELPOP, POPMIG, AND POPNI9 [ r L p I . LJ A-2 [ [ I I = [. i ~ t L~ 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 APPENDIX A MAP Model Statewide Base Case Projections TABLE A-3 EMPLOYMENT (Thousands) BASIC SERVICES GOVERNMENT TOTAL WAGE SECTOR SECTORa SECTOR AND SALARY TOTAL EMPLOYMENT EMPLOYMENT EMPLOYMENT EMPLOYMENT EMPLOYMENT -------------------------------------------------- 51.522 86.348 82.749 204.2 99 220.618 54.793 92.916 86.4 72 218.2 94 2 34.180 59.610 98.148 85.718 22 5.946 243.476 60.5 78 102.860 93.289 238.389 256.726 64.548 108.740 98.991 252.984 272.279 68.685 114.7 80 104.940 268.102 288.404 67.374 116.162 101.285 264.713 284.822 66.975 115.874 102.632 265.316 285.481 68.570 115.622 101.896 265.854 286.088 68.82 9 115.912 101.155 265.662 285.896 71.356 117.123 98.761 266.909 28 7.240 75.886 120.4 73 97.179 272.802 2 93.538 75.613 124.637 96.062 275.381 2 96.312 72.114 12 7. 740 95.769 274.704 295.624 71.792 130.405 94.503 275.675 296.699 71.516 133.124. 93.306 276.i96 297.945 71.254 135.745 92.751 278.428 299.750 71.544 138.549 92.016 280.5 64 302.109 71.872 141.621 91.326 283.009 304.818 72.112 144.821 90.821 285.712 3,07. 7 54 71.964 148. 102 90.363 288.221 310.42 9 72.032 151.511 89.953 2 91.096 313.496 72.480 155.163 '89.599 2 94.608 317.242 73.002 159.089 89.339 298~533 321.430 73.596 163.259 89. 156 302.825 326.011 74.193 167.672 89.049 307.419 330.915 74.922 172.314 88.989 312.393 336.226 75.694 177.175 88.968 317.647 341.837 76.367 182. 191 88.990 322.993 34 7.548 77.244 187.398 89.048 328.741 353.690 SOURCE: MAP MODEL SIMULATION MAP87.3B--CREATED 4/19/83 . VARIABLES: EMNS, EMSP, EMG9, EM98, AND EM99 aservices sector employment is the sum of employment in the following industries: trade, services, finance-insurance-real estate, transportation, communications, and public utilities. A-3 [ '· APPENDIX A r ' " MAP Model Statewide Base Case Projections •. r~ TABLE A-4 REAL PERSONAL INCOME PERSONAL PER CAPITA [ INCOME PERSONAL (MILLIONS INCOME r·· OF 1982 S) (1982 $) -------------------- 1981 6375.613 15121.840 [ 1982 7418.441 16882.820 1983 7506.02 7 16335.330 1984 7816.973 16153.880 [ 1985 8139.223 16062.800 1986 8433.555 15861.2 90 . 1987 8209.242 15220.690 1988 8147.664 14956.700 r 1989 8338.42 6 1512 3.220 '== 1990 8425.320 15136.910 1991 8680.453 15435.470 ["' 1992 9071.880 15840.300 1993 9303.060 16034.020 L.: 1994 9418.770 1613 7. 130 " .1995 9615.370 16351.070 L 1996 . 9811.350 16554.840 1997 10015.620 16760.370 1998 10247.410 16996.100 [ 1999 10490.980 17235.380 2000 10742.130 17475.550 2001 10992.710 17715.480 [ 2002 11269.070 17979.4 70 2002 11574.550 18260.430 2004 11899.810 18547.610 . 2005 12244.130 18839.380 [ 2006 12605.850 19132.890 2007 12987.430 1942 7. 900 2008 13385.860 19720.840 [ 2009 13789.090 19998.610 2010 14221.100 20287.600 SOURCE: MAP MODEL SIHULATION MAP87.3B--CREATED 4/19/83 c VARIABLES: DF. PI AND DF. PIP [ I. L f' I . ...._, A-4 L 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 APPENDIX A K~P Model Statewide Base Case Projections '\ TABLE A-6 STATE GOVERNMENT REVENUES (Millions of 1982 Dollars) PETROLEUMa FEDE~~L INTERESTb OTHER TOTALc REVENUES GR.I\NTS EARNINGS REVENUES REVENUES 3667.440 4152.020 3334.305 2731.156 2686.458 2745.014 2 733.268 2.697.272 2567.749 2 384.311 2074.623 1929.205 1812.836 1801.484 1641.566 1483.053 1449.048 1387.834 1319.559 12 71.383 122 5.879 1182.991 1142.767 1105.Q61 1069.628 1036.295 1004.886 975.244 947.149 920.545 2 71.845 196.849 200.456 204.704 210.512 216.440 220.124 223.080 226.094 218.397 222.023 226.703 2 31.828 2 36.522 241.083 245.7.42 250.426 255.2 66 260.306 2 65.4 82 270.774 2 76.2 06 281.836 287.681 293.729 2 99.984 306.439 313.095 319.921 326.939 275.213 241.010 308.861 381.772 377.860 348.664 322.149 327.902 354.375 359.933 364.910 363.833 364.682 361.867 357.660 348.580 342.026 335.579 32 9.016 322.285 315.474 308.629 301.82 9 295.095 288.421 281.812 275.266 268.785 262.350 255.983 204.064 207.218 222.051 228.408 233.835 243.2 65 249. 100 242.028 389.269 503.891 516.637 533.812 554. 12 8 559.180 557.656 563.438 568.753 574.836 582.770 590.950 599.031 607.008 616.496 62 7. 516 639.249 651.607 664.440 677.930 691.52 7 705.236 4103.215 4389.039 3543.250 3065.921 3019.090 3042.944 2990.393 2 970. 126 3003.821 3195.949 2944.194 2 835. 149 2760.691 2 770.010 2630.026 2495.307 2468.659 2418.750 2363.341 2327.023 2293.094 2261.568 2234.232 2211.006 2190.82 9 2173.459 2158.579 2146.220 213 5.585 2126.667 SOURCE: K~P MODEL STI{ULA.TION l'fAP87.3B--CREATED 4/19/83 VARIABLES! DF.RP9S, DF.RSFD, DF.RSIN, DF.RSEN, AND DF.RSGF aincludes permanent fund contributions. brncludes earnings on the general and permanent funds. c Includes rest ric ted and unrestricted general fund revenues. Does not include permanent fund contributions or retained earnings. A-6 [ r [ [ [ L r: [ [ p l c [ [ r , L r~ L L APPENDIX A MAP Model Statewide Base Case Projections TABLE A-7 STATE GENERAL FUND EXPENDITURES -, TOTAL (MILLIONS PER CAPITA OF 1982 $) (1982 $) -------------------- 1981 3083.349 7313.160 1982 4192.207 9540.580 1983 3090.839 6726.574 1984 3504.701 7242.512 1985 3681.244 7264.953 1986 3874.449 7286.813 1987 2990.391 5544.45 7 ~ 1988 2 970. 130 5452.277 1989 3003..821 5447.961 1990 3195.947 5741.828 1991 2 944. 191 5235.320 1992 2835.148 4950.418 1993 2760.687 4 758.102 1994 2 770.0ll 4745.848 1995 2 630.022 4472.387 1996 2495.301 4210.359 1997 2468.653 4131.098 1998 2 418.744 4011.670 1999 2363.334 3882.663 ~ 2000 2327.018 3785.649 2001 2293.087 3695.461 =. 2002 2261.563 3608.2 57 0 2003 2234.22 6 3524.797 = \ 2004 2211.000. 3446.171 2005 2190.821 3370.899 2006 2173.454 3298.821 ~j 2007 2158.572 322 9.009 2008 2146.213 3161.928 2009 2135.580 3097.275 ...J 2010 2126.661 3033.861 [ SOURCE: V..AP MODEL SIHULATION HAP87. 3B--CREATED 4/19/83 VARIABLES: DF.EXGF AND DF.EXGFP I' i L--' r-"' I- L r·' t,.,._.;: . -.Cl.-1 L._~ [ APPENDIX A [ ' ~. HAP Hodel Statewide Base Case Projections [ TABLE A-8 COMBINED FUNDS BALANCE [ TOTAL (MILLIONS PER CAPITA [ OF 1982 $) (1982 $) -------------------- 1981 2930.538 6950.723 1982 3364.593 7657.105 l' 1983 4172.152 9079.840 1984 3998.765 8263.500 1985 3622.399 7148.824 [' 1986 3115.998 5860.363 1987 3441.626 6381.090 1988 3 744.2 64 6873.355 I' 1989 4041.575 7330.113 1990 3882.039 6974.461 "-' 1991 3882.775 6904.297 1992 3885.951 6785.211 r~ 1993 3878.152 6684.078 l: 1994 3849.249 6594.902 1995 3798.108 6458.734 ,, 1996 3731.571 62 96.332. L 1997 3663.917 6131.281 1998 3594.144 5961.156 1999 3523.189 5 788.15 6 [ 2000 3451.400 5614.820 2001 3378.727 5445.039 2002 3305.667 5274.090 [ 2003 3233.055 5100.586 \ 2004. 3161.136 4927.098 2005 3089.836 4754.160 F 2006 3019.205 4582.484 2007 2 949.241 4411.770 2008 2879.963 4242.930 2 811.155 4077.076 ,-, 2009 b 2010 2743.049 3913.189 SOURCE: M.A.P HODEL SHlliL.~TION HAP87.3B--CREATED 4/19/83 [ VARIABLES: DF.BAL99 A~D DF.BAL9P [ r , L r, L A-3 L APPENDIX B MAP Model Statewide Impact Projections TABLE 8.1 ocs SALE 87 3.0 BBBL IMPACT CASE TOTAL POPULATION (Thousands) IMPACT ABSOLUTE PERCENT BASE CASE CASE IMPACT IMPACT 1981 421.616 421.616 0.000 0.000 1982 439.408 439.408 0.000 0.000 1983 459.496 459.496 0.000 0.000 1984 483.907 483.907 0.000 0.000 1985 506.712 508.098 1.385 0.273 1986 531.707 533.959 2.252 0.424 1987 539.347 542.694 3.346 0.620 1988 544.750 548.986 4.236 0. 778 1989 551.366 557.825 6.459 1.171 1990 556.608 566.212 9.604 1. 725 I 1991 562.370 569.987 7.616 1.354 1992 572.708 582.138 9.429 1.646 1993 580.207 590.229 10.022 1. 727 1994 583.670 596.609 12.939 2.217 1995 588.058 600.914 12.857 2.186 1996 592.657 606.481 13.823 2.332 1997 597.577 612.812 15.234 2.549 1998 602.927 618.508 15.581 2.584 1999 608.689 624.549 15.860 2.606 ,_, 2000 614.695 631.043 16.349 2.660 "= 2001 620.514 637.383 16.869 2. 719 2002 626.774 644.071 17.297 2.760 c=::; 2003 633.859 651.792 17.933 2.829 2004 641:582 660.073 18.491 2.882 2005 649.922 668.909 18.988 2.922 2006 658.857 678.331 19.474 2.956 2007 668.494 688.453 19.959 2.986 2008 678.767 699.189 20.422 3.009 2009 689.502 709.978 20.475 2.970 _j 2010 700.975 721.643 20.668 2.948 [· SOURCE: MAP MODEL SIMULATIONS MAP87.3B AND l'..AP87. HN--CREATED 4/21/83 [ VARIABLE: POP l' I L r I L B-1 r- [___: l_ 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 APPENDIX B MAP Model Statewide Impact Projections TABLE 8.2. OCS SALE 87 3.0 BBBL IMPACT CASE BASIC SECTOR EMPLOYMENTa (Thousands) IMPACT CASE ABSOLUTE PERCENT BASE CASE 51.522 54.793 59.610 60.578 64.548 68.685 67.374 66.975 68.570 68.829 71.356 75.886 75.613 72.114 71.792 71.516 71.254 71.544 71.872 72.112 71.964 72.032 72.480 73:oo2 73.596 74.193 74.922 75.694 76.367 77.244 51.522 54.793 59.610 60.578 65.493 69.525 68.683 68.445 70.972 72.408 72.966 78.735 77.838 75.598 74.424 74.411 74.515 74.252 74.402 74.638 74.510 74.572 75.207 75.751 76.366 76.987 77.742 78.538 79.000 79.885 IMPACT IMPACT 0.000 0.000 0.000 0.000 0.945 0.840 1.309 1.470 2.402 3.579 1.611 2.849 2.225 3.483 2.632 2.896 3.261 2. 708 2.531 2.526 2.546 2.540 .2. 727 2.749 2. 771 2.794 2.820 2.845 2.633 2.641 0.000 0.000 0.000 0.000 1.464 1.223 1.943 2.194 3.503 5.200 2.257 3.755 2.942 4.830 3.666 4.049 4. 577 3.786 3.521 3.503 3.538 3.527 3. 762 3.765 3.765 3.766 3.763 3.758 3.447 3.419 SOURCE: MAP MODEL SIMULATIONS ~illP87. 38 MAP87. HN--·CREATED 4/21/83 VARIABLE: EMNS AND aBasic sector employment includes some endogenous construction employment. As a result, basic employment impacts are greater than direct OCS Sale 87 employment. B-2 [ r [ {' L [ L [ [ L f' L r L L ' APPENDIX B MAP Model Statewide Impact Projections TABLE B.3 OCS SALE 87 3.0 BBBL IMPACT CASE SERVICES SECTOR EMPLOYMENT (Thousands) IMPACT ABSOLUTE PERCENT BASE CASE CASE IMPACT IMPACT 1981 86.348 86.348 0.000 0.000 1982 92.916 92.916 0.000 0.000 1983 98.148 98.148 0.000 0.000 1984 102.860 102.860 0.000 0.000 1985 108.740 109.158 0.417 0.384 1986 114.780 115.305 0.526 0.458 1987 116.162 117.066 0.904 0. 778 [ 1988 115.874 117.003 1.129 0.975 1989 115.622 117.617 1.995 1. 725 1990 115.912 119.020 3.108 2.682 ~ 1991 117.123 119.058 1.935 1.652 L-1992 120.473 123.237 2.764 2.294 1993 124.637 127.200 2.563 2.056 n 1994 127.740 131.702 3.962 3.101 L 1995 130.405 134.099 3.694 2.833 1996 133.124 137.212 4.088 3.'071 1997 135.745 140.264 4. 519 3.329 6 1998 138.549 143.284 4.734 3.417 1999 141.621 146.436 4.815 3.400 2000 144.821 149.723 4.902 3.385 c 2001 148.102 153.111 5.009 3.382 2002 151..511 156.596 5.086 3.357 2003 155.163 160.388 5.225 3.368 t r: 2004 159.089 164.492 5.404 3.397 2005 163.259 168.828 5.569 3.411 6 2006 167.672 173.407 5.735 3.420 2007 172.314 178.227 5.913 3.432 r 2008 177.175 183.261 6.086 3.435 L; L3 2009 182.191 188.286 6.095 3.345 2010 187.398 193.548 6.150 3.282 [ l SOURCE: ~.AP MODEL SIMULATIONS MAP87.3B AND ~.AP87.HN--CREATED 4/21/83 VARIABLE: EMSP r-= L r L [ B-3 [ r APPENDIX B I . ·~ .. MAP Model Statewide Projections ' Impact "· ' [-" TABLE 8.4 ocs SALE 87 3.0 BBBL IMPACT CASE GOVERNMENT EMPLOYMENT [ (Thousands) IMPACT ABSOLUTE PERCENT [ BASE CASE CASE IMPACT IMPACT 1981 82.749 82.749 0.000 0.000 [ -1982 86.472 86.472 0.000 0.000 1983 85.718 85.718 0.000 0.000 1984 93.289 93.289 0.000 0.000 l-1985 98.991 99.078 0.087 0.088 1986 104.940 105.081 0.141 0.134 1987 101.285 101.434 0.149 0.147 1988 102.632 102.862 0.230 0.225 r 1989 101.896 102.273 0.377 0.370 L__, 1990 101.155 101.685 0.531 0.525 1991 98.761 99~207 0.446 0.451 r-, 1992 97.179 97.737 0.558 0.574 1993 96.062 97.235 1.173 1.221 L: 1994 95.769 97.053 1.283 1.340 ..-- 1995 94.503 95.776 1.273 1.347 L 1996 93.306 94.632 1.326 1.421 1997 92.751 94.143 1.392 1.501 1998 92.016 93.430 1.414 1. 537 [ 1999 91.326 92.738 1.413 1. 547 2000 90.821 92.226 1.405 1. 547 2001 90.363 91. 752 1.389 1. 537 [ 2002 89.953 91.308 1.355 1. 506 2003 89.599 90.925 1.326 1.480 l 2004 89.339 90.649 1.309 1.465 2005 89.156 90.454 1.297 1.455 C 2006 89.049 90.340 1.290 1.449 - 2007 88.989 90.275 1.286 1.445 2008 88.968 90.247 1.279 1.438 c 2009 88.990 90.250 1.261 1.417 2010 89.048 90.291 1.243 1.396 SOURCE: MAP MODEL SIMULATIONS MAP87.3B AND [ MAP87.HN--CREATED 4/21183 VARIABLE: EMG9 [ ,- L r , L B-4 L APPENDIX B MAP Model Statewide Impact Projections TABLE B.5 ocs SALE 87 3.0 BBBL IMP ACT .CASE TOTAL EMPLOYMENT (Thousands) IMPACT ABSOLUTE PERCENT BASE CASE CASE IMPACT IMPACT 1981 220.618 220.618 0.000 0.000 1982 234.180 234.180 0.000 0.000 1983 243.476 243.476 0.000 0.000 1984 256.726 256.726 0.000 0.000 1985 272.279 273.729 1.450 0.532 1986 288.404 289.911 1.506 0.522 1987 284.822 287.184 2.362 0.829 1988 285.481 288.310 2.829 0.991 1989 286.088 290.862 4. 774 1.669 1990 285.896 293.114 7.218 2.525 1991 287.240 291.231 3.992 1.390 1992 293.538 299.709 6.171 2.102 1993 296.312 302.273 5.960 2.012 1994 295.624 304.353 8. 729 2.953 1995 296.699 304.298 7.599 2.561 1996 297.945 306:255 8.310 2 .'789 1997 299.750 308.923 9.172 3.060 1998 302.109 310.966 8.857 2.932 1999 304.818 313.577 8.759 2.873 2000 307.754 316.587 8.833 2.870 2001 310.429 319.373 8.943 2.881 2002 313.496 322.476 8.981 2.865 2003 317.242 326.521 9.278 2.925 \ 2004 321.430 330.892 9.461 2.944 2005 326.011 335.648 9.637 2.956 2006 330.915 340.734 9.819 2.967 2007 336.226 346.244 10.018 2.980 2008 341.837 352.047 10.209 2.987 2009 347.548 357.536 9.988 2.874 2010 353.690 363.725 10.035 2.837 [ SOURCE: P'.AP MODEL SIMULATIONS 11A.P87.3B AND MAP87.HN-- CREATED 4/21183 [ VARIABLE: EM99 B-5 L APPENDIX B MAP Model Statewide Impact Projections 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 TABLE 8.6 OCS SALE 87 3.0 BBBL IMPACT REAL PERSONAL INCOME Millions of 1982 $ BASE CASE 6375.613 7418.441 7506.027 7816.973 8139.223 8433.555 8209.242 8147.664 8338.426 8425.320 8680.453 9071.880 9303.060 9418.770 9615.370 IMPACT CASE 6375.613 7418.441 7506.027 7816.973 8180.598 8477.949 8271.004 8223.324 8456.051 8598.613 8803.715 9252.550 9497.880 9696.310 9875.910 9811.350 10103.830 10015.620 10348.400 10247.410 10575.200 10490.980 10817.750 10742.130 11078.350 10992.710 11339.930 11269.070 11624.470 11574.550 11952.740 \ 11899.810 12292.250 12244.130 12651.160 12605.850 13028.040 12987.430 13425.790 13385.860 13840.400 13789.090 14236.860 14221.100 14680.640 ABSOLUTE IMPACT 0.000 0.000 0.000 0.000 41.375 44.395 61.762 75.660 117.625 173.293 123.262 180.668 194.820 277.547 260.543 292.477 332.785 327.789 326.770 336.223 347.219 355.398 378.191 392.445 407.027 422.188 438.355 454.543 447.766 459.543 CASE PERCENT IMPACT 0.000 0.000 0.000 0.000 0. 508 0.526 o. 752 0.929 1.411 2.057 1.420 1.992 2.094 2.947 2. 710 2.981 3.323 3.199 3.115 3.130 3.159 3.154 3.267 3.298 3.324 3.349 3.375 3.396 3.247 3.231 SOURCE: ~.AP MODEL SIMULATIONS l-".AP8 7. 38 AND MAP87. HN-- CREATED 4/21/83 VARIABLE: DF.PI B-6 I. L [ L [ [ [ L [ E [ [ L ,-- L r L L APPENDIX B MAP Model Statewide Impact Projections TABLE 8.7 OCS SALE 87 3.0 BBBL IMPACT CASE REAL PER CAPITA PERSONAL INCOME 1982 $ IMPACT ABSOLUTE PERCENT BASE CASE CASE IMPACT IMPACT 1981 15121.84 15121.84 0.00 0.00 1982 16882.82 16882.82 0.00 0.00 1983 16335.33 16335.33 0.00 0.00 1984 16153.88 16153.88 0.00 0.00 1985 16062.80 16100.44 37.64 0.23 1986 15861.29 15877.53 16.24 0.10 [ 1987 15220.69 15240.64 19.95 0.13 1988 14956.70 14979.10 22.41 0.15 1989 15123.22 15158.96 35.75 0.24 1990 15136.91 15186.21 49.30 0.33 ~~ 1991 15435.47 15445.47 10.00 0.06 l, 1992 15840.30 15894.08 53.77 0.34 1993 16034.02 16091.85 57.83 0.36 I 1994 16137.13 16252.36 115.23 0. 71 L 1995 16351.07 16434.81 83.75 . 0. 51 1996 16.554.84 16659.77 104.93 o·. 63 1997 16760.37 16886.75 126.39 0.75 h 1998 16996.10 17097.93 101.83 0.60 1999 17235.38 17320.89 85.52 0.50 2000 17475.55 17555.61 80.05 0.46 c 2001 17715.48 17791.39 75.90 0.43 2002 17979.47 18048.42 68.95 0.38 2003 18260.43 18338.27 77.84 0.43 \ r 2004 18547.61 18622.58 74.96 0.40 I 2005 18839.38 18913.11 73.72 0.39 !_, 2006 19132.89 19206.01 73.12 0.38 2007 19427.90 19501.38 73.48 0.38 I'C 2008 19720.84 19794.94 74.10 0.38 i u 2009 19998.61 20052.55 53.93 0.27 2010 20287.60 20343.36 55.76 0.27 [ SOURCE: MAP MODEL SIMULATIONS MAP87.3B AND [~ MAP87.HN--CREATED 4/21183 VARIABLE: DF.PIP rc L~ r !_, l~ B-7 [ APPENDIX B [ '· MAP Model Statewide Impact Projections "· TABLE B.8 ~ OCS SALE 87 3.0 BBBL IMPACT CASE BASIC SECTOR REAL WAGE RATE 1982 $ [ IMPACT ABSOLUTE PERCENT [ BASE CASE CASE IMPACT IMPACT 1981 40206.34 40206.34 0.00 0.00 [~ 1982 43423.27 43423.27 0.00 0.00 1983 44243.50 44243.50 0.00 0.00 1984 41641.10 41641.10 0.00 0.00 1985 39852.76 40162.32 309.56 0. 78 l ~, 1986 38510.40 38699.58 189.18 0.49 1987 36475.46 36801.46 326.00 0.89 1988 .37218.03 37593.57 375.54 1.01 [ 1989 38160.23 38860.62 700.39 1.84 1990 38861.02 39966.78 1105.76 2.85 1991 39892.08 40194.11. 302.02 0. 76 " 1992. 40941.54 41598.10 656.55 1.60 1993 41782.38 42148.13 365.75 0.88 L 1994 42714.04 43466.28 752.24 1. 76 1995 43645.56 44076.83 431.27 0.99 I 1996 44548.86 45061.89 513.03 1.15 L 1997 45341.66 45955.29 613.63 1.35 1998 46230.05 46668.93 438.88 0.95 L 1999 47092.24 47515.84 423.60 0.90 2000 47899.11 48346.31 447.20 0.93 2001 48857.58 49332.81 475.23 0.97 [ 2002 49971.02 50462.47 491.45 0.98 2003 51073.94 51637.35 563.41 1.10 2004 52202.75 52785.96 583.20 1.12 2005 53358.16 53961.10 602.94 1.13 p 2006 54559.95 55182.48 622.54 1.14 L 2007 55754.02 56396.75 642.73 1.15 2008 56974.43 57637.55 663.12 1.16 ~ 2009 58160.50 58764.52 604.02 1.04 2010 59437.79 60060.17 622.38 1.05 SOURCE: MAP MODEL SIMULATIONS t'JAP8.7. 38 AND MAP87.HN--c CREATED 4i21/83 VARIABLE: DF.WRNS [ I , L rs L B-8 [ ,. ... ,. APPENDIX B MAP Model Statewide Impact Projections TABLE B.9 OCS SALE 87 3.0 BBBL IMPACT .CASE SERVICES SECTOR REAL WAGE RATE 1982 $ IMPACT ABSOLUTE PERCENT BASE CASE CASE IMPACT IMPACT 1981 23008.58 23008.58 0.00 0.00 1982 22837.82 22837.82 0.00 0.00 1983 22972.05 22972 .OS 0.00 0.00 1984 22495.00 22495.00 0.00 0.00 1985 21964.23 21970.36 6.13 0.03 1986 21493.09 21495.47 2.38 0.01 1987 21027.84 21034.79 6.96 0.03 p, 1988 21270.93 21278.20 7.27 0.03 1989 21497.68 21529.45 31.77 0.15 1990 21718.34 21780.67 62.33 0.29 r 1991 21940.29 21953.68 13.38 0.06 1992 22163.70 22202.50 38.80 0.18 L" 1993 22399.93 22421.45 21.51 0.10 1994 22654.00 22718.02 64.02 0.28 I; 1995 22898.27 22932.45 34.18 0.15 L' 1996 23128.65 23169.01 40.36 0·.17 ·' 1997 23363.87 23406.90 43.03 0.18 b 1998 23601.96 23647.45 45.49 0.19 1999 23841.26 23887.21 45.95 0.19 2000 24083.43 24130.39 46.96 0.19 c 2001 24328.76 24375.93 47.17 0.19 2002 245 77.95 24625.23 47.29 0.19 2003 24828.67 24876.22 47.55 0.19 2004 25080.98 25127.59 46.61 0.19 <'< 2005 25335.84 25382.32 46.48 0.18 [ 2006 25593.45 25639.64 46.20 0.18 2007 25853.93 25899.82 45.90 0.18 I" 2008 26117.23 26162.75 45.52 0.17 b 2009 26383.80 26422.59 38.79 0.15 2010 26654.48 26694.54 40.06 0.15 [ SOURCE: MAP MODEL SIMULATIONS MAP87.38 AND MAP87.HN-- CREATED 4/21/83 L VARIABLE: DF.WRSP r" - L r L 8-9 t r APPENDIX B r: ' MAP Model Statewide Impact Projections " ,-:-------: TABLE B.10 I ' L. OCS SALE 87 3.0 BBBL IMPACT CASE GOVERNMENT SECTOR RR~.L WAGE R.A .. TE ~ . 1982 $ IMPACT ABSOLUTE PERCENT I BASE CASE CASE IMPACT IMPACT L 1981 24186.88 24186.88 0.00 0.00 I 1982 24831.79 24831.79 0.00 0.00 L. 1983 25169.81 25169.81 0.00 0.00 1984 24984.79 24984.79 0.00 0.00 [ 1985 24485.29 24489.11 3.82 0.02 1986 23951.95 23956.85 4.89 0.02 1987 23056.53 23058.14 1. 61 0.01 1988 "23482. 34 23484.71 2.37 0.01 ,-, l 1989 23853.63 23859.05 5.42 0.02 1990 24294.87 24305.21 10.35 0.04 1991 24565.99 24575.13 9.14 0.04 ! 0 1992 24891.96 24901.33 9.38 0.04 1993 25228.00 25275.95 47.95 0.19 L:: 1994 25603.99 25656.13 52.13 0.20 1995 25913.06 25968.45 55.39 0.21 r 1996 26224.37 26281.70 57.33 -0.22 L 1997 26592.64 26653.55 60.91 0.23 1998 2-6951.17 27014.91 63.73 0.24 L 1999 27310.35 27375.38 65.04 0.24 2000 27684.13 27750.87 66.74 0.24 2001 28062.57 28131.19 68.62 0.24 [ 2002 28446.14 28516.35 70.21 0.25 2003 28836.86 28908.76 ·71.90 0.25 2004 29238.77 29312.73 73.95 0.25 2005 29649.71 29725.32 75.61 0.25 [ 2006 30069.80 30147.03 77.23 0.26 2007 30496.47 30575.32 78.85 0.26 2008 30929.76 31010.08 80.32 0.26 c 2009 31371.35 31452.24 80.89 0.26 2010 31821.12 31902.12 81.00 0.25 SOURCE:MAP MODEL SIMULATIONS MAP87.3B AND MAP87.HN--c CREATED 4/21183 VARIABLE: DF.WRG9 [ :r· )f L r , L B-10 [ [ r c [ L· L r~ L f" L 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 APPENDIX B MAP Model Statewide Impact Projections TABLE B-11 OCS SALE 87 3.0 BBBL IMPACT ~ASE TOTAL REAL STATE GOVERNMENT REVENUES Millions of 1982 $ BASE CASE IMPACT CASE ABSOLUTE IMPACT PERCENT IMPACT 4103.215 4389.039 3543.250 3065.921 3019.090 3042.944 2990.393 2970.126 3003.821 3195.949 2944.194 2835.149 2760.691 2770.010 2630.026 2495.307 2468.659 2418.750 2363.341 2327.023 2293.094 2261.568 2234.232 22u:oo6 2190.829 2173.459 2158.579 2146.220 2135.585 2126.667 4103.215 4389.039 3543.250 3065.921 3022.207 3048.298 2997.349 2979.696 3022.571 3228.653 2970:003 2860.212 2872.350 2887.691 2747.206 2608.868 2583.806 2533.148 2473.765 2434.883 2398.945 2365.193 2336.030 2311.510 2289.369 2269.984 2253.043 2238.535 2224.696 2211.965 0.000 0.000 0.000 0.000 3.117 5.354 6.957 9. 570 18.750 32.705 25.809 25.063 111.658 117.681 117.180 113.561 115.147 114.397 110.424 107.859 105.850 103.625 .101.798 100.504 98.540 96.524 94.465 92.315 89.110 85.298 0.000 0.000 0.000 0.000 0.103 0.176 0.233 0.322 0.624 1.023 0.877 0.884 4.045 4.248 4.455 4.·551 4.664 4. 730 4.672 4.635 4.616 4.582 4.556 4.546 4.498 4.441 4.376 4.301 4.173 4.011 SOURCE: YillP MODEL SIMULATIONS MAP87.3B MAP87.HN--CREATED 4/21/83 VARIABLE: DF.RSGF 8-11 AND [ ,f-1 APPENDIX B L ' MAP Model Statewide Impact Projections '·· ';,. r-TABLE B-12 I • _1 OCS SALE 87 3.0 BBBL IMPACT CASE REAL STATE GOVERNMENT GENERAL FUND EXPENDITURES f_ Millions of 1982 $ IMPACT ABSOLUTE PERCENT r BASE CASE CASE IMPACT IMPACT l_, 1981 3083.349 3083.349 0.000 0.000 c 1982 4192.207 4192.207 0.000 0.000 1983 3090.839 3090.839 0.000 0.000 1984 3504.701 3504.701 0.000 0.000 r-1985 3681.244 3690.259 9.015 0.245 1986 3874.449 3889.007 14.558 0.376 1987 2990.391 2997.349 6.958 0.233 1988 '2970 .130 2979.700 9. 570 0.322 r 1989 3003.821 3022.569 18.748 0.624 I . , _ __. 1990 3195.947 3228.653 32.706 1.023 1991 2944.191 2970.001 25.810 0.877 [ 1992 2835.148 2860.209 25.062 0.884 l 0 1993 2760.687 2872.346 111.658 4.045 L 1994 2770.011 2887.682 117.671 4.248 1995 2630.022 2747.198 117.176 4.455 " L 1996 2495.301 2608.861 113.560 4.551 1997 2468.653 2583.799 115.147 4.664 1998 2418.744 2533.142 114.397 4. 730 L 1999 2363.334 2473.757 110.423 4.672 2000 2327.018 2434.878 107.860 4.635 2001 2293.087 2398.938 105.852 4.616 [ 2002 2261.563 2365.186 103.622 4.582 2003 2234.226 2336.021 101.795 4.556 2004 2211 :ooo 2311.503 100.502 4.546 E 2005 2190.821 2289.361 98.540 4.498 2006 2173.454 2269.978 96.524 4.441 2007 2158.572 2253.037 94.465 4.376 2008 2146.213 2238.529 92.316 4.301 L 2009 2135.580 2224.689 89.110 4.173 2010 2126.661 2211.959 85.298 4.011 r (L SOURCE: MAP MODEL SIMULATIONS MAP87.3B AND MAP87. HN---CREATED 4/21/83 L VARIABLE: DF.EXGF r= L r l L B-12 t --. APPENDIX B HAP Model Statewide Impact Projections TABLE B-13. OCS SALE 87 3.0 BBBL IMPACT .CASE REAL PER CAPITA STATE GOVERNMENT GENERAL FUND EXPENDITURES 1982 $ IMPACT ABSOLUTE PERCENT. BASE CASE CASE IMPACT IMPACT -, 1981 7313.16 7313.16 0.00 0.00 1982 9540.58 9540.58 0.00 0.00 1983 6726.57 6726.57 0.00 0.00 1984 7242.51 7242.51 0.00 0.00 1985 7264.95 7262.89 -2.06 -0.03 1986 7286.81 7283.34 -3.47 -0.05 c::; 1987 5544.46 5523.09 -21.36 -0.39 i 1988 5452.28 5427.64 -24.64 -0.45 ~, 1989 5447.96 5418.49 -29.47 -0.54 ·--' 1990 5741.83 5702.20 -39.63 -0.69 1991 5235.32 5210.64 -24.68 -0.47 l. 1992 4950.42 4913.28 -37.14 -0.75 1993 4758.10 4866.49 108.39 2.28 r 1994 4745.85 4840.15 94.30 1. 99 I 1995 4472.39 45 71.70 99.31 2'.22 1996 4210.36 4301.64 91.28 2.17 I 1997 4131.10 4216.30 85.20 2.06 ~ 1998 4011.67 4095.57 83.90 2.09 1999 3882.66 3960.87 78.20 2.01 r 2000 3785.65 3858.49 72.85 1. 92 ~ 2001 3695.46 3763.73 68.27 1.85 2002 3608.26 3672.24 63.98 1.77 2003 3524.80 3584.00 59.20 1.68 r 2004 3446.17 3501.89 55.72 1.62 b 2005 3370.90 3422.53 51.63 1. 53 2006 3298.82 3346.41 47.59 1.44 n 2007 3229.01 3272.61 43.60 1.35 8 2008 3161.93 3201.61 39.68 1.25 2009 3097.28 3133.46 36.19 1.17 l~\ 2010 3033.86 3065.1.7 31.31 1.03 ~· L SOURCE: f:l.AP MODEL SIMULATIONS ~.AP87. 3B AND !1AP87. HN--CREATED 4/21/83 VARIABLE: DF.EXGFP J' L r L B-13 L [ APPENDIX B ri I . ' MAP Model Statewide Impact Projections '·· r TABLE B-14. OCS SALE 87 3.0 BBBL IMPACT CASE REAL COMBINED FUNDS BALANCE L~ Millions of 1982 $ IMPACT ABSOLUTE PERCENT ,~ BASE CASE CASE IMPACT IMPACT •1 -· 1981 2930.538 2930.538 0.000 0.000 r , 1982 3364.593 3364.593 0.000 0.000 L. 1983 4172.152 4172.152 0.000 0.000 1984 3998.765 3998.765 0.000 0.000 [ 1985 3622.399 3620.804 -1.595 -0.044 1986 3115.998 3106.620 -9.378 -0.301 1987 3441.626 3436.336 -5.291 -0.154 1988 3744.264 3742.192 -2.072 -0.055 r· 1989 4041.575 4048.528 6.953 0.172 t~ 1990 3882.039 3897.456 15.417 0.397 1991 3882.775 3889.330 6.555 0.169 [ 1992 3885.951 3899.276 13.325 0.343 t 1993 3878.152 3889.788 11.636 0.300 1994 3849.249 3871.37'5 22.127 0.575 ,.._, 1995 3798.108 3817.909 19.801 0.521 L 1996 3731.571 3753.658 22.087 0.592. 1997 3663.917 3688.364 24.446 0.667 • 1998 3594.144 3619.313 25.170 0. 700 [ 1999 3523.189 3548.103 24.914 0. 707 2000 3451.400 3476.048 24.648 0. 714 2001 3378.727 3403.183 24.457 0. 724 [· 2002 3305.667 3329.726 24.058 o. 728 2003 3233.055 3257.018 23.963 o. 741 \ -2004 3161.136 3185.141 24.004 0.759 L 2005 3089.836 3113.746 23.910 0. 774 2006 3019.205 3042.965 23.760 0. 787 2007 2949.241 2972.860 23.619 0.801 2008 2879.963 2903.366 23.403 0.813 ~ 2009 2811.155 2833.620 22.465 0. 799 2010 2743.049 2764.786 21.738 0.792 r :L SOURCE: MAP MODEL SIMULATIONS MAP87.3B AND r ~..AP87. HN--CREATED 4/21/83 VARIABLE: DF.BAL99 "l .. ~ J' L n I ...... B-14 L [ [ APPENDIX B MAP Model Statewide Impact Projections I' I ) TABLE B-15. OCS SALE 87 3.0 BBBL IMPACT CASE [ REAL PER CAPITA COMBINED FUNDS BALANCE 1982 $ IMPACT ABSOLUTE PERCENT ' BASE CASE CASE IMPACT IMPACT c -" 1"~"-::1 1981 6950.72 6950.72 0.00 0.00 I .~ 1982 7657.11 7657.11 0.00 0.00 1983 9079.84 9079.84 0.00 0.00 ~-~ 1984 8263.50 8263.50 0.00 0.00 I ' 1985 7148.82 7126.20 -22.63 -0.32 ! 1986 5860.36 5818.09 -42.28 -0.72 1987 6381.09 6331.99 -49.10 -0.77 r 1988 6873.36 6816.54 -56.81 -0.83 1989 7330.11 7257.70 -72.41 -0.99 1990 6974.46 6883.39 -91.07 -1.31 ( 1991 6904.30 6823.54 -80.75 -1.17 1992 . 6785.21 6698.20 -87.01 -1.28 -~ 1993 6684.08 6590.30 -93.78 -1.40 ,~ 1994 6594.90 6488.96 -105.94 -1.61 L 1995 6458.73 6353.50 -105.24 -1.63 1996 6296.33 6189.24 -107.09 -L70 1997 6131.28 6018.75 -112.53 -1.84 5 1998 5961.16 5851.68 -109.47 -1.84 1999 5788.16 5681.06 -107.10 -1.85 2000 5614.82 5508.41 -106.41 -1.90 c 2001 5445.04 5339.30 -105.73 -1.94 2002 5274.09 5169.80 -104.29 -1.98 2003 5100.59 4997.02 --103.57 -2.03 \ 2004 4927.10 4825.44 -101.66 -2.06 [ 2005 4754.16 4654.96 -99.20 -2.09 2006 4582.48 4485.96 -96.53 -2.11 2007 4411.77 4318.17 -93.60 -2.12 b 2008 4242.93 4152.48 -90.45 -2.13 2009 4077.08 3991.14 -85.94 -2.11 2010 3913.19 3831.24 -81.95 -2.09 [ L SOURCE: ~lAP MODEL SIMULATIONS KAP87. 3B AND MAP87.HN--CREATED 4/21/83 VARIABLE: DF.BAL9P r L f'~ L, L B-15 r APPENDIX B r~ ""· MAP Model Statewide Impact Projections ' .... TABLE B-16. [' l..l.. ocs SALE 87 2.2 BBBL IMPACT CASE TOTAL POPULATION r (Thousands) IMPACT ABSOLUTE PERCENT r BASE CASE CASE IMPACT IMPACT It 1981 421.616 421.616 0.000 0.000 1-, 1982 439.408 439.408 0.000 0.000 l . 1983 459.496 459.496 0.000 0.000 1984 483.907 483.907 0.000 0.000 r 1985 506.712 507.711 0.999 0.197 1986 531.707 533.632 1.925 0.362 1987 539.347 542.150 2.803 0.520 1988 544.750 548.257 3.507 0.644 r 1989 551.366 556.804 5.439 0.986 .~ 1990 556.608 563.573 6.966 1.251 1991 562.370 568.619 6.249 1.111 c 1992 572.708 581.088 8.379 1.463 1993 580.207 588.269 8.062 1.389 t 1994 583.670 592.486 8.815 1. 510 r~ 1995 588.058 597.911 9.854 1.676 L 1996 592.657 602.732 10.074 1. 700 1997 597.577 608.266 10.689 1. 789 1998 602.927 613.984 11. OS 7 1.834 L 1999 608.689 620.136 11.447 1.881 2000 614.695 626.528 11.834 1.925 2001 620.514 632.712 12.198 1.966 [ 2002 626.774 639.303 12.528 1.999 2003 633.859 646.711 12.851 2.027 -' 2004 641:582 654.744 13.162 2.052 2005 649.922 663.385 13.463 2.071 c 2006 658.857 672.611 13.754 2.088 2007 668.494 682.532 14.039 2.100 2008 678.767 693.085 14.318 2.109 [ 2009 689.502 703.954 14.452 2.096 2010 700.975 715.633 14.657 2.091 [ . - SOURCE; MAP MODEL SIMULATIONS MAP87 .38 AND MAP87.LN--CREATED 4/21183 L VARIABLE: POP , - L r::~ L...: 8-16 [ e_-, I l.-~ [. [ APPENDIX B HAP Model Statewide Impact Projections 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 TABLE B-17. OCS SALE 87 2.2 BBBL IMPACT CASE BASIC SECTOR EMPLOYMENT (Thousands) BASE CASE 51.522 54.793 59.610 60.578 64.548 68.685 67.374 66.975 68.570 68.829 71.356 75.886 75.613 72.114 71.792 71.516 71.254 71.544 71.872 72.112 71.964 72.032 72.480 73:002 73.596 74.193 74.922 75.694 76.367 77.244 IMPACT CASE 51.522 54.793 59.610 60.578 65.244 69.499 68.432 68.179 70.579 71.224 72.894 7.8.591 77.198 74.040 73.941 73.323 73.236 73.357 73.711 73.950 73.811 73.885 74.343 74.875 75.480 76.091 76.834 77.620 78.293 79.183 ABSOLUTE IMPACT 0.000 0.000 0.000 0.000 0.696 0.814 1.057 1.204 2.009 2.395 1. 538 2.705 1. 585 1.925 2.150 1.808 1.982 1.814 1.839 1.837 1.847 1.853 1.863 1.873 1.885 1.898 1.912 1.927 1.926 1. 939 PERCENT IMPACT 0.000 0.000 0.000 0.000 1.078 1.185 1. 569 1. 797 2.930 3.479 2.156 3.564 2.097 2.670 2.994 2,528 2.781 2.535 2.559 2.548 2.566 2.573 2.570 2.566 2.561 2.558 2.551 2.546 2.522 2.510 SOURCE: MAP MODEL SIMULATIONS MAP87. 38 AND P~P87.LN--CREATED 4/21/83 VARIABLE: EMNS 8-17 [ APPENDIX B [ • .. Statewide Impact Projections ' MAP Model '· TABLE B-18. r·\ OCS SALE 87 2.2 BBBL IMPACT CASE •I j SERVICES SECTOR EMPLOY¥£NT (Thousands) [ IMPACT ABSOLUTE PERCENT r·~ BASE CASE CASE IMPACT IMPACT L 1981 86.348 86.348 0.000 0.000 I , 1982 92.916 92.916 0.000 0.000 1983 98.148 98.148 0.000 0.000 \.. 1984 102.860 102.860 0.000 0.000 1985 108.740 109.028 0.287 0.264 r 1986 114.780 115.248 0.468 0.408 1987 116.162 116.894 0. 732 0.630 IJ/ 1988 ·115.874 116.803 0.930 0.802 n 1989 115.622 117.330 1. 708 1.477 1990 115.912 118.035 2.123 1.831 '\----' 1991 117.123 118.763 1.639 1.400 1992 120.473 123.051 2.579 2.140 [' 1993 124.637 126.749 2.112 1.694 c 1994 127.740 130.221 2.481 1.942 1995 130.405 133.261 2.857 2.191 r~ 1996. 133.124 136.087 2.963 2 .226. L. 1997 135.745 138.903 3.158 2.326 1998 138.549 141.852 . 3.303 2.384 L 1999 141.621 145.013 3.392 2.395 2000 144.821 148.305 3.484 2.406 2001 148.102 151.677 3.575 2.414 2002 151.511 155.161 3.650 2.409 [ 2003 155.163 158.900 3.737 2.408 2004 159~089 162.914 3.826 2.405 2005 163.259 167.179 3.919 2.401 t: 2006 167.672 171.690 4.018 2.396 c 2007 172.314 176.435 4.121 2.391 2008 177.175 181.405 4.230 2.388 L 2009 182.191 186.411 4.220 2.316 2010 187.398 191.701 4.303 2.296 r L SOURCE: MAP MODEL SIMULATIONS MAP87.3B AND MAP87.LN--CREATED 4/21/83 L VARIABLE: EMSP I : L r~ L B-18 L [ · ..... APPENDIX B r ' MAP Model Statewide Impact Projections ~. TABLE B-20. [, ocs SALE 87 2.2 BBBL IMPACT CASE TOTAL EMPLOYMENT t·• (Thousands) L IMPACT ABSOLUTE PERCENT r· BASE CASE CASE IMPACT IMPACT 1 ~ 1981 220.618 220.618 0.000 0.000 l~ 1982 234.180 234.180 0.000 0.000 1983 243.476 243.476 0.000 0.000 1984 256.726 256.726 0.000 0.000 1985 272.279 273.324 1.045 0.384 r 1986 288.404 289.808 1.404 0.487 l' 1987 284.822 286.731 1.909 0.670 1988 285.481 287.805 2.325 0.814 [ 1989 286.088 290.129 4.041 1.412 1990 285.896 290.807 4.911 1. 718 1991 287.240 290.785 3.545 1.234 L 1992 293.538 299.305 5.767 1.965 1993 296.312 300.910 4.598 1.552 t: 1994 295.624 300.957 5.333 1.804 1995 296.699 302.669 5.970 2.012 r·· 1996 297.945 303.685 S.740 1..926 L. 1997 299.750 305.877 6.127 2.044 1998 302.109 308.224 6.115 2.024 [ 1999 304.818 311.049 6.231 2.044 2000 307.754 314.069 6.315 2.052 2001 310.429 316.833 6.404 2.063 [. 2002 313.496 319.965 6.469 2.064 2003 317.242 323.791 6.549 2.064 \ 2004 321.430 328.065 6.635 2.064 2005 326.0ll 332.739 6.727 2.064 [ 2006 330.915 337.741 6.827 2.063 2007 336.226 343.159 6.934 2.062 2008 341.837 348.886 7.049 2.062 L 2009 347.548 354.572 7.024 2.021 2010 353.690 360.801 7.111 2.010 . r~ ., : -' SOURCE: MAP HODEL SIMULATIONS MAP87.3B AND Y~P87.LN--CREATED 4/21/83 L VARIABLE: EM99 r L r: L; B-20 t [ r-· i I" APPENDIX B r-. MAP Model Statewide Impact Projections TABLE B-21. ocs SALE 87 2.2 BBBL IMPACT CASE r-" REAL PERSONAL INCOME Millions of 1982 $ IMPACT ABSOLUTE PERCENT BASE CASE CASE IMPACT IMPACT 1981 6375.613 6375.613 0.000 0.000 1982 7418.441 7418.441 0.000 0.000 1983 7506.027 7506.027 0.000 0.000 1984 7816.973 7816.973 0.000 0.000 \ 1985 8139.223 8169.648 30.426 0.374 ·~-1986 8433.555 8474.781 41.227 0.489 t 1987 8209.242 8260.230 50.988 0.621 1988 8147.664 8210.574 62.910 0. 772 1989 8338.426 8437.227 98.801 1.185 1990 8425.320 8548.508 123.188 1.462 r. 1991 8680.453 8789.797 109.344 1.260 l' 1992 9071.880 9235.050 163.176 1. 799 1993 9303.060 9451.270 148.207 1. 593 (' 1994 9418.770 9596.630 177.859 1.888 l. 1995 9615.370" 9816.320 200.945 2.090 1996 9811.350 10017.600 ·206. 246 2.102 1997 10015.620 10240.990 225.371 2.250 b 1998 10247.410 10472.780 225.367 2.199 1999 10490.980 10725.420 234.438 2.235 2000 10742.130 10983.930 241.805 2.251 c 2001 10992.710 11242.610 249.902 2.273 2002 11269.070 11526.520 257.445 2.285 2003 11574.550 11840.300 -265.750 2. 296. \ 2i4.441 r 2004 11899.810 12174.250 2.306 2005 12244.130 12527.750 283.617 2.316 ! '-' 2006 12605.850 12899.080 293.230 2.326 2007 12987.430 13290.770 303.344 2.336 r' 2008 13385.860 13699.850 313.992 2.346 b 2009 13789.090 14108.010 318.914 2.313 2010 14221.100 14550.230 329.133 2.314 [ L SOURCE: MAP MODEL SIMULATIONS MAP87.3B AND P~P87.LN--CREATED 4/21/83 VARIABLE: DF.PI ~~ L r~ L.; l= B-21 L APPENDIX B [ ' MAP Model Statewide Impact Projections ' TABLE B-22. r- OCS SALE 87 2.2 BBBL IMPACT CASE REAL PER CAPITA PERSONAL INCOME L 1982 $ IMPACT ABSOLUTE PERCENT { : BASE CASE CASE IMPACT IMPACT 1981 15121.84 15121.84 0.00 0.00 \ 1982 16882.82 16882.82 0.00 0.00 L. 1983 16335.33 16335.33 0.00 0.00 1984 16153.88 16153.88 0.00 0.00 r 1985 16062.80 16091.13 28.33 0.18 1986 15861.29 15881.33 20.05 0.13 ·L. 1987 15220.69 15236.05 15.36 0.10 1988 .14956.70 14975.77 19.07 0.13 [ 1989 15123.22 15152.94 29.72 0.20 1990 15136.91 15168.39 31.49 0.21 1991 15435.47 15458.13 22.66 0.15 r· 1992 15840.30 15892.70 52.40 0.33 1993 16034.02 16066.23 32.21 0.20 t: 1994 161:'37.13 16197.23 60.09 0.37 { . 1995 16351.07 16417.68 66.62 0.41 L, 1996 16554.84 16620.32 65 .. 48 0.40 1997 16760.37 16836.35 75.98 0.45 1998 16996.10 17057.09 60.98 0.36 L 1999 17235.38 17295.27 59.89 0.35 2000 17475.55 17531.42 55.87 0.32 2001 17715.48 17768.92 53.44 0.30 [ 2002 17979.47 18029.83 50.36 0.28 2003 18260.43 18308.49 48.06 0.26 \ 2004 18547.61 18593.92 46.30 0.25 2005 18839.38 18884.57 45.19 0.24 t 2006 19132.89 19177.61 44.72 0.23 2007 19427.90 19472.73 44.83 0.23 2008 19720.84 19766.47 45.64 0.23 L 2009 19998.61 20041.09 42.47 0.21 2010 20287.60 20331.99 44.39 0.22 L SOURCE: MAP MODEL SIMULATIONS MAP87.3B AND MAP87.LN--CREATED 4/21/83 f' VARIABLE: DF.PIP ~-~ ( L ~~ L B-22 L APPENDIX B MAP Model Statewide Impact Pt"ojections TABLE B-23. OCS SALE 87 2.2 BBBL IMPACT C~SE '~ BASIC SECTOR REAL WAGE RATE 1982 $ IMPACT ABSOLUTE PERCENT ___ "\ BASE CASE CASE IMPACT IMPACT 1981 40206.34 40206.34 0.00 0.00 1982 43423.27 43423.27 0.00 0.00 1983 44243.50 44243.50 0.00 0.00 1984 41641.10 41641.10 0.00 0.00 1985 39852.76 40076.35 223.59 0. 56 1986 38510.40 38698.96 188.56 0.49 1987 36475.46 36730.70 255.24 0. 70 [ 1988 37218.03 37520.37 302.34 0.81 1989 38160.23 38756.56 596.33 1. 56 1990 38861.02 39573.94 712.92 1.83 ~~ 1991 39892.08 40202.54 310.45 o. 78 1992 40941.54 41604.45 662.91 1.62 Lc :/ 1993 41782.38 42034.38 252.00 0.60 r-':) 1994 42714.04 43052.12 338.08 0.79 I 1995 43645.56 44056.52 410.95 0.94 I -1996 44548.86 44808.79 259.93 0·; 58 '---.. 1997 45341.66 45664.63 322.98 0. 71 [ 1998 46230.05 46524.45 294.39 0.64 c---i 1999 47092.24 47407.41 315.16 0.67 2000 47899.11 48231.17 332.06 0.69 q 2001 48857.58 49208.33 350.75 0.72 I 2002 49971.02 I ~ 50336.13 365.11 0. 73 I=.} 2003 51073.94 51452.45 378.51 0. 74 2004 52202.75 52594.57 391.81 0. 75 F' 2005 53358.16 53763.21 405.05 0.76 2006 54559.95 54978.21 418.27 0. 77 2007 55754.02 56185.92 431.90 o. 77 r-s 2008 56974.43 57420.04 445.60 0. 78 i' 2009 58160.50 58623.54 463.04 0.80 ~--= ~ 2010 59437.79 59914.74 476.95 0.80 [ SOURCE: MAP XODEL SIMULATIONS ~..A.P87. 38 AND [ ~1AP87. LN--CREATED 4/21/83 VARIABLE: DF.WRNS ~~ L r= u t B-23 APPENDIX B MAP Model Statewide Impact Projections 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 .1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 TABLE B-24 OCS SALE 87 2.2 BBBL IMPACT CASE SERVICES SECTOR REAL WAGE RATE 1982 $ BASE CASE 23008.58 22837.82 22972.05 22495.00 21964.23 21493.09 21027.84 "21270.93 21497.68 21718.34 21940.29 22163.70 22399.93 22654.00 22898.27 23128.65 23363.87 23601.96 23841.26 24083.43 24328.76 24577.95 24828.67 25080.98 25335.84 25593.45 25853.93 26117.23 26383.80 26654.48 IMPACT CASE 23008.58 22837.82 22972.05 22495.00 21967.60 21496.11 21032.46 21276.29 21526.34 21754.00 21955.23 22205.79 22418.79 22681.66 22930.36 23164.10 23397.89 23635.04 23875.21 24117.29 24362.77 24612.02 24862.84 25115.15 25369.97 25627.46 25887.84 26150.95 26408.32 26679.20 ABSOLUTE IMPACT 0.00 0.00 0.00 0.00 3.37 3.02 4.63 5.36 28.66 35.66 14.93 42.09 18.86 27.66 32.09 35.45 34.02 33.08 33.95 33.86 34.02 34.07 34.16 34.17 34.13 34.02 33.91 33.71 24.52 24.72 PERCENT IMPACT 0.00 0.00 0.00 0.00 0.02 0.01 0.02 0.03 0.13 0.16 0.07 0.19 0.08 0.12 0.14 0.15. 0.15 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.13 0.13 0.13 0.13 0.09 0.09 SOURCE: MAP MODEL SIMULATIONS MAP87.3B ~..AP87. LN---CREATED 4/21/83 VARIABLE: DF.WRSP B-24 AND I , l [ (' L [ [ L r L L L -·, APPENDIX B MAP Model Statewide Impact Projections TABLE B-25. OCS SALE 87 2.2 BBBL IMPACT C~SE GOVERNMENT SECTOR REAL WAGE RATE 1982 $ IMPACT ABSOLUTE PERCENT BASE CASE CASE IMPACT IMPACT 1981 24186.88 24186.88 0.00 0.00 1982 24831.79 24831.79 0.00 0.00 1983 25169.81 25169.81 0.00 0.00 1984 24984.79 24984.79 0.00 0.00 1985 24485.29 24488.04 2.75 0.01 1986 23951.95 23956.13 4.17 0.02 -~ 1987 23056.53 23057.98 1.45 0.01 1988 23482.34 23484.28 1.93 0.01 1989 23853.63 23858.22 4.59 0.02 1990 24294.87 24302.25 7.39 0.03 1991 24565.99 24572.91 6.92 0.03 -:;,1 1992 . 24891.96 24900.90 8.95 0.04 1993 25228.00 25264.32 36.32 0.14 1994 25603.99 25640.47 36.48 0.14 1995 25913.06 25952.75 39.69 0.15 1996. 26224.37 26266.17 41.80 0·.16 1997 26592.64 26635.85 43.21 0.16 1998 26951.17 26996.29 45.12 0.17 =-.j 1999 27310.35 27356.88 46.53 0.17 2000 27684.13 27732.16 48.04 0.17 ~ 2001 28062.57 28111.97 49.40 0.18 ' . 2002 28446.14 28496.81 50.67 0.18 2003 28836.86 28888.68 51.83 0.18 I 52.94 -2004 29238.77 29291.71 0.18 - 2005 29649.71 29703.68 53.97 0.18 2006 30069.80 30124.74 54.94 0.18 2007 30496.47 30552.36 55.88 0.18 -, 2008 30929.76 30986.49 56.73 0.18 .J 2009 31371.35 31428.50 57.14 0.18 2010 31821.12 31878.75 57.63 0.18 ~, SOURCE:MAP MODEL SIMULATIONS Y.&AP87. 38 AND V~P87.LN--CREATED 4/21/83 VARIABLE: DF.WRG9 8-25 APPENDIX B MAP Model Statewide Impact Projections 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 TABLE 8-26. OCS SALE 87 2.2 888L IMPACT CASE TOTAL REAL STATE GOVERNMENT REVENUES Millions of 1982 $ BASE CASE 4103.215 4389.039 3543.250 3065.921 3019.090 3042.944 2990.393 "2970.126 3003.821 3195.949 2944.194 2835.149 2760.691 2770.010 2630.026 2495.307 2468.659 2418. 750" 2363.341 2327.023 2293.094 2261.568 2234.232 2211:oo6 2190.829 2173.459 2158.579 2146.220 2135.585 2126.667 IMPACT CASE 4103.215 4389.039 3543.250 3065.921 3021.239 3047.449 2996.328 2977.976 3019.757 3219.450 2964.000 2858.742 2845.085 2852.084 2713.651 2577.813 2549.982 2499.395 2442.095 2404.529 2369.216 2336.206 2307.357 2282.632 2260.924 2241.991 2225.520 2211.533 2198.756 2187.706 ABSOLUTE IMPACT 0.000 0.000 0.000 0.000 2.149 4.505 5.935 7.850 15.936 23.501 19.806 23.593 84.394 82.074 83.625 82;506 81.323 80.645 78.754 77.505 76.121 74.638 73.125 71.626 70.095 68.532 66.941 65.313 63.171 61.039 PERCENT IMPACT 0.000 0.000 0.000 0.000 0.071 0.148 0.198 0.264 0. 531 0.735 0.673 0.832 3.057 2.963 3.180 3.306 3.294 3.334 3.332 3.331 3.320 3.300 3.273 3.240 3.199 3.153 3.101 3.043 2.958 2.870 SOURCE: MAP MODEL SIMULATIONS ¥..AP87 .38 ~~P87.LN--CREATED 4/21/83 VARIABLE: DF.RSGF B-26 AND [ f : I' l l~, L r . L [ r b c L L [ [ L "") APPENDIX B MAP Model Statewide Impact Projections TABLE B-27. ocs SALE 87 2.2 BBBL IMPACT CASE REAL STATE GOVERNMENT GENERAL FUND EXPENDITURES Millions of 1982 $ IMPACT ABSOLUTE PERCENT BASE CASE CASE IMPACT IMPACT 1981 3083.349 3083.349 0.000 0.000 1982 4192.207 4192.207 0.000 0.000 1983 3090.839 3090.839 0.000 0.000 1984 3504.701 3504.701 0.000 0.000 1985 3681.244 3687.723 6.479 0.176 1986 3874.449 3886.909 12.460 0.322 1987 2990.391 2996.328 5.937 0.199 1988 2970.130 2977.980 7.850 0.264 -1989 3003.821 3019.755 15.934 0.530 1990 3195.947 3219.445 23.498 0.735 1991 2944.191 2963.997 19.806 0.673 1992 2835.148 2858.737 23.590 0.832 1993 2760.687 2845.082 84.395 3.057 1994 2770.011 2852.075 82.063 2.963 1995 2630.022 2713.643 83.621 3.179 ~\ 1996 2495.301 2577.807 82; 506 3.306 1997 2468.653 2549.977 81.325 3.294 1998 2418.744 2499.389 80.645 3.334 -~ 1999 2363.334 2442.089 78.755 3.332 2000 2327.018 2404.525 77.507 3.331 ~ 2001 2293.087 2369.210 76.123 3.320 2002 2261.563 2336.199 74.636 3.300 o::;; 2003 2234.226 2307.350 73.124 3.273 2004 2211:000 2282.625 71.625 3.239 = 2005 2190.821 2260.918 70.097 3.200 2006 2173.454 2241.986 68.532 3.153 2007 2158.572 2225.514 66.942 3.101 2008 2146.213 2211.527 65.314 3.043 2009 2135.580 2198.751 63.171 2.958 ;; 2010 2126.661 2187.700 61.038 2.870 ~" SOURCE: MAP MODEL SIMULATIONS MAP87.3B AND MAP87.LN--CREATED 4/21/83 -~; VARIABLE: DF.EXGF B-27 r APPENDIX B [' ' MAP Model Statewide Impact Projections " TABLE B-28. r~ OCS SALE 87 2.2 BBBL IMPACT CASE I . REAL PER CAPITA STATE GOVERNMENT GENERAL FUND EXPENDITURES [ 1982 $ IMPACT ABSOLUTE PERCENT r BASE CASE CASE IMPACT IMPACT 1981 7313.16 7313.16 0.00 0.00 i ' 1982 9540.58 9540.58 0.00 0.00 1983 6726.57 6726.57 0.00 0.00 1984 7242.51 7242.51 0.00 0.00 [ 1985 7264.95 7263.42 -1.53 -0.02 L 1986 7286.81 7283.88 -2.93 -0.04 1987 '5544.46 5526.74 -17.71 -0.32 c 1988 5452.28 5431.72 -20.56 -0.38 1989 5447.96 5423.36 -24.60 -0.45 1990 5741.83 5712.55 -29.27 -0.51 1991 5235.32 5212.62 -22.70 -0.43 f~! 1992 4950.42 4919.63 -30.79 -0.62 L~ 1993 4758.10 4836.36 78.26 1.64 1994 4745.85 4813.74 67.89 1.43 r-. 1995 4472.39 4538.54 66.15 1.48 L 1996 4210.36 4276.87 66.51 1. 58 1997 4131.10 4192.20 . 61.11 1.48 r- 1998 4011.67 4070.77 59.10 1.47 L 1999 3882.66 3937.99 55.33 1.42 2000 3785.65 3837.85 52.20 1.38 2001 3695.46 3744.53 49.07 1.33 [ 2002 3608.26 3654.29 46.04 1.28 2003 3524.80 3567.82 43.03 1.22 2004 3446.17 3486.29 40.12 1.16 c 2005 3370.90 3408.15 37.25 1.11 2006 3298.82 3333.25 34.43 1.04 2007 3229.01 3260.67 31.66 0.98 w 2008 3161.93 3190.84 28.92 0.91 2009 3097.28 3123.43 26.15 0.84 ' 2010 3033.86 3057.01 23.15 0.76 L SOURCE: ~..AP MODEL SIMULATIONS MAP87.3B AND ~..AP87. LN--CREATED 4/21183 [ VARIABLE: DF.EXGFP r- L r: L" B-28 L \ --, "" = - ' "" APPENDIX B MAP Model Statewide Impact Projections TABLE B-29. OCS SALE 87 2.2 BBBL IMPACT CASE REAL COMBINED FUNDS BALANCE Millions of 1982 $ IMPACT ABSOLUTE BASE CASE CASE IMPACT 1981 2930.538 2930.538 0.000 1982 3364.593 3364.593 0.000 1983 4172.152 4172.152 0.000 1984 3998.765 3998.765 0.000 1985 3622.399 3621.029 -1.371 1986 3115.998 3108.637 -7.361 1987 3441.626 3437.290 -4.337 1988 3744.264 3742.663 -1.602 1989 4041.575 4047.991 6.417 1990 3882.039 3891.373 9.334 1991 3882.775 3888.612 5.837 1992 3885.951 3899.406 13.456. 1993 3878.152 3887.813 9.662 1994 3849:249 3861.681 12.433 1995 3798.108 3813.098 14.990 1996 3731.571 3746.956 15.385 1997 3663.917 3680.258 16.340 1998 3594.144 3610.999 16.855 1999 3523.189 3540.109 16.920 2000 3451.400 3468.351 16.951 2001 3378.727 3395.660 16.934 2002 3305.667 3322.460 16.792 2003 3233.055 3249.731 16.676 2004 3161~136 3177.666 16.529 2005 3089.836 3106.205 16.369 2006 3019.205 3035.403 16.198 2007 2949.241 2965.264 16.023 2008 2879.963 2895.810 15.847 2009 2811.155 2826.299 15.144 2010 2743.049 2757.891 14.842 SOURCE: MAP MODEL SIMULATIONS Y.AP87. LN---CREATED 4/21/83 VARIABLE: DF.BAL99 B-29 PERCENT IMPACT 0.000 0.000 0.000 0.000 -0.038 -0.236 -0.126 -0.043 0.159 0.240 0.150 0.346 0.249 0.323 0.395 0.412 0.446 0.469 0.480 0.491 0. 501 0. 508 0.516 0. 523 0.530 0.536 o. 543 0. 550 0.539 0. 541 MAP87.3B AND 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 APPENDIX B MAP Model Statewide Impact Projections TABLE B-30. OCS SALE 87 2.2 BBBL IMPACT CASE REAL PER CAPITA COMBINED FUNDS BALANCE 1982 $ BASE CASE IMPACT CASE ABSOLUTE IMPACT PERCENT IMPACT 6950.72 7657.11 9079.84 8263.50 7148.82 5860.36 6381.09 6873.36 7330.11 6974.46 6904.30 6785.21 6684.08 6594.90 6458.73 6296.33 6131.28 5961.16 5788.16 5614.82 5445.04 5274.09 5109.59 4927.10 4754.16 4582.48 4411.77 4242.93 4077.08 3913.19 6950.72 7657.11 9079.84 8263.50 7132.06 5825.43 6340.10 6826.47 7270.04 6904.82 6838.69 6710.53 6608.90 6517.76 6377.36 6216.62 6050.40 5881.26 5708.60 5535.82 5366.83 5197.00 5025.01 4853.29 4682.35 4512.86 4344.50 4178.14 4014.89 3853.78 0.00 0.00 0.00 0.00 -16.76 -34.93 -40.99 -46.89 -60.07 -69.64 -65.61 -74.68 -75.18 -77.14 -81.37 -79.71· -80.88 -79.90 -79.56 -79.00 -78.21 -77.09 -75.57 -73.80 -71.81 -69.63 -67.27 -64.79 -62.19 -59.41 0.00 0.00 0.00 0.00 -0.23 -0.60 -0.64 -0.68 -0.82 -1.00 -0.95 -1.10 -1.12 -1.17 -1.26 -1.27 -1.32 -1.34 -1.37 -1.41 -1.44 -1.46 -1.48 -1.50 -1.51 -1.52 -1.52 -1.53 -1.53 -1.52 SOURCE: MAP MODEL SIMULATIONS MAP87.3B Y..AP87. LN--CREATED 4/21/83 VARIABLE: DF.BAL9P 8-30 AND [ r· l . [ r L [ [ [ c L L r L L -, .,., ~ -~.j =-- -, I - APPENDIX C MAP Model Regional Projections, Base Case and Impact Cases OCS Sale 87 TABLE C.l. ANCHORAGE CENSUS DIVISION TOTAL POPULATION (000) 2.2 BBBL 3.0 BBBL BASE CASE CASE CASE 1981 181.514 181.514 181.514 1982 192.439 192.439 192.439 1983 200.416 200.416 200.416 1984 208.784 208.784 208.784 1985 218.558 219.030 219.213 1986 228.850 229.742 229.893 1987 233.251 234.584 234.844 1988 233.412 235.071 235.418 1989 235.429 238.017 238.503 1990 237.668 240.997 242.276 1991 241.004 243.953 244.612 1992 245. 7'66 249.745 250.222 1993 250.899 254.555 255.397 1994 254.019 258.098 260.043. 1995 256.667 261.303 262.726 1996 259.672 264.428 266.224 1997 262.902 267.979 270.162 1998 266.209 271.504 273.672 1999 269.790 275.295 277.415 . 2000 273.450 279.162 281.329 2001 277.002. 282.916 285.161 2002 280.833 286.932 289.233 2003 284.955 291.240 293.705 2004 289.402 295.868 298.474 2005 294.154 300.799 303.516 2006 299.237 306.056 308.883 2007 304.626 311.620 314.559 2008 310.346 317.514 320.557 2009 316.292 323.563 326.573 2010 322.619 330.025 333.033 SOURCE: REGIONAL MODEL SIMULATIONS CD87.3B, CD87.LN, AND CD87.HN--CREATED 4/21/83 VARIABLE: P.02 C-1 r APPENDIX C [ · .... HAP Model Regional Projections, ' '·· Base Case and Impact Cases c ocs Sale 87 TABLE C.2. [-' ANCHORAGE CENSUS DIVISION TOTAL EMPLOYMENT •/ (000) r· 2.2 BBBL 3.0 BBBL BASE CASE CASE CASE f . 100.002 100.002 1981 100.002 1982 108.092 108.092 108.092 L 1983 111.531 111.531 111.531 1984 116.916 116.916 116.916 1985 124.194 124.524 124.654 1986 131.094 131.579 131.633 [ 1987 129.963 130.651 130.809 1988 129.226 130.084 130.269 1989 128.889 130.345 130.610 f~ 1990 128.773 130.592 131.388 1991 129.237 130.648 130.915 l. .i 1992 131.501 133.629 133.804 1993 133.753 135.630 136.104 r-, I 1994 134.825 136.980 138.195 L 1995 135.898 138.346 139.089 1996 137.071 139.491 140.536 [ 1997 138.563 141.145 142.385 1998 140.186 142.848 144.020 1999 142.019 144.756 145.875 c 2000 143.972 146.772 147.887 2001 145.851 148.714 149.843 2002 147.945 150.860 151.985 2003 150.267 153.243 154.438 f~ 2004 152.825 155.866 157.123 2005 155.590 158.699 160.010 2006 158.558 161.739 163.102 [ 2007 161.708 164.965 166.387 2008 165.029 168.369 169.839 2009 168.449 171.832 173.257 [ 2010 172.062 175.510 176.916 SOURCE: REGIONAL MODEL SIMULATIO!.ZS L CD87 .38, CD87.LN, AND CD87.HN--CREATED 4/21/83 r~ VARIABLE: M.02 L p t._; C-2 L ~ ~ ~ - = APPENDIX C MAP Model Regional Projections, Base Case and Impact Cases OCS Sale 87 TABLE C.3. ANCHORAGE CENSUS DIVISION BASIC SECTOR EMPLOYMENT (000) 2.2 BBBL 3.0 BBBL BASE CASE CASE CASE 1981 18.782 18.782 18.782 1982 21.551 21.551 21.551 1983 22.447 22.447 22.447 1984 23.284 23.284 23.284 1985 25.535 25.621 25.655 1986 27-.463 27.585 27.599 1987 26.833 26.985 27.020 1988 26.389 26.569 26.612 1989 26.668 26.999 27.060 1990 26.866 27.300 27.505 1991 27.251 27.560 27.630 1992 27.548 28.006 28.025 1993 27.782 28.180 28.276 1994 27.915 28.379 28.678 1995 28.110 28.638 28.807 1996 28.218 28.714 28.929 1997 28.437 28.942 29.205 1998 28.779 29.288 29.511. 1999 29.151 29.670 29.864 2000 29.537. 30.059 30.252 2001 29.838 30.364 30.557 2002 30.202 30.731 30.923 2003 30.611 31.145 31.351 2004 31.057 31.596 31.808 2005 31.535 32.079 32.296 2006 32.039 32.590 32.812 2007 32.572 33.130 33.357 2008 33.126 33.691 33.923 2009 33.688 34.253 34.470 2010 34.286 34.857 35.072 SOURCE: REGIONAL MODEL SIMULATIONS CD87.3B, CD87.LN, AND CD87.HN--CREATED 4/21/83 VARIABLE: 8.02 C-3 --, .:; .,. "' ~ - ~ APPENDIX C MAP Model Regional Projections, Base Case and Impact Cases OCS Sale 87 TABLE C.5. ANCHORAGE CENSUS DIVISION GOVERNMENT SECTOR EMPLOYMENT (000) 2.2 BBBL 3.0 BBBL BASE CASE CASE CASE 1981 35.621 35.621 35.621 1982 37.005 37.005 37.005 1983 36.769 36.769 36.769 1984 39.351 39.351 39.351 1985 41.301 41.322 41.331 1986 43.334 43.376 43.382 1987 42.116 42.157 42.167 1988 42.591 42.656 42.669 1989 42.362 42.471 42.489 1990 42.130 42.263 42.310 1991 41.339 41.464 41.490 1992 40.823 40.987 41.012 1993 40.465 40.770 40.862 1994 40.385 40.699 40.820 1995 39.976 40.303 40.407 1996 39.591 . 39.919 40.040 1997 39.424 39.758 39.895 1998 39.195 39.533 39.674 1999 38.982 39.320 39.460· 2000 38.831 39.168 39.307 2001 38.697 39.029 39.167 2002 38.578 38.905 39.037 2003 38.47.9 38.801 38.928 2004 38.412 38.729 38.856 2005 38.371 38.684 38.810 2006 38.356 38.665 38.793 2007 38.357 38.662 38.792 2008 38.371 38.673 38.804 2009 38.400 38.697 38.827 2010 38.441 38.735 38.862 SOURCE: REGIOf-IAL MODEL SIMULATIONS CD87.3B, CD87.LN, AND CD87.HN--CREATED 4/21183 VARIABLE: G.02 C-5 l, APPENDIX C L \ •. MAP Model Regional Projections, Base Case and Impact Cases [ OCS Sale 87 TABLE C.6 FAIRBANKS CENSUS DIVISION L TOTAL POPULATION (000) 2.2 BBBL 3.0 BBBL t' BASE CASE CASE CASE 1981 57.887 57.887 57.887 t 1982 61.256 61.256 61.256 1983 62.533 62.533 62.533 ( 1984 65.444 65.444 65.444 1985 68.513 68.605 68.641 1986 71.773 71.988 72.034 [ 1987 72.597 72.909 72.966 1988 72.837 73.239 73.323 1989 73.301 73.913 74.028 1990 74.003 74.807 75.089 r~ 1991 74.346 75.107 75.303 \ ' 1992 74.136 75.105 75.236 1993 74.996 76.008 76.236 .-~ 1994 76.559 77.617 78.063 L 1995 77.079 78.246 78.631 1996 77.715 78.914 79.347 ,--, 1997 78.499 79.752 80.278 L 1998 79.272 80.583 81.120 1999 80.112 81.46 7 81.998 2000 81.065 82.468 83.010 [ 2001 82.082 83.527 84.087 2002 83.105 84.589 85.160 2003 84.134 85.656 86.250 [ 2004 85.260 86.819 87.444 2005 86.473 88.068 88.717 2006 87.793 89.422 90.095 r' 2007 89.190 90.852 91.550 L 2008 90.680 92.375 93.094 2009 92.259 93.982 94.709 2010 93.923 95.669 96.392 L SOURCE: REGIO!JAL MODEL SIMULATIONS l ' CD87.3B, CD87.LN, AND CD87.HN--CREATED 4/21/83 VARIABLE: P.09 r , L C-6 r- '-' L -, _j =" ~ ~ - ~ -' APPENDIX C MAP Model Regional Projections, Base Case and Impact Cases ocs Sale 87 TABLE C. 7 FAIRBANKS CENSU;:; DIVISION TOTAL EMPLOYMENT (000) 2.2 BBBL 3.0 BBBL BASE CASE CASE CASE 1981 29.341 29.341 29.341 1982 31.539 31.539 31.539 1983 31.870 31.870 31.870 1984 33.615 33.615 33.615 1985 35.727 35.753 35.764 1986 37.701 37.761 37 .776 1987 37.109 37.191 37.209 1988 37.005 37.123 37.148 1989 36.794 36.986 37.021 1990 36.739 36.997 37.085 1991 36.421 36.659 36.735 1992 36.317 36.609 36.645 1993 36.684 37.069 37.148 1994 ·37.257 37.650 37.804 1995 37.461 37.889 38.051 1996 37.673 38.106 38 .·278 1997 38.015 38.459 38.660 1998 38.354 38.830 39.038 1999 38.740 39.226 39.436. 2000 39.202 39.698 39.906 2001 39.691. 40.195 40.403 2002 40.204 40.715 40.919 2003 40.74.4 41.262 41.461 2004 41.348 41.875 42.085 2005 42.007 42.543 42.763 2006 42.724 43.271 43.500 2007 43.485 44.043 44.283 2008 44.290 44.860 45.109 2009 45.142 45.731 45.990 2010 46.022 46.619 46.871 SOURCE: REGIONAL HODEL SIMULATIONS CD8 7 . 3 B, CD8 7 . LN, AND CD8 7 . HN---CREATED 4/21/83 VARIABLE: M.09 C-7 r APPENDIX C [ ' MAP Model Regional Projections, "-. Base Case and Impact Cases c ocs Sale 87 TABLE C. 8 [ FAIRBANKS CENSUS DIVISION BASIC SECTOR EMPLOYMENT (000) [ 2.2 BBBL 3.0 BBBL BASE CASE CASE CASE f 1981 4.928 4.928 4.928 1982 5.654 5.654 5.654 ( 1983 5.780 5.780 5.780 L 1984 5.919 5-.919 5.919 1985 6.498 6.522 6.531 1986 6.999 7.034 7.038 [ 1987 6.831 6.873 6.883 1988 6.713 6.763 6. 775 1989 6.802 6.894 6.911 L 1990 6.873 6.994 7.050 1991 6.972 7.056 7.076 Lee 1992 7.074 7.199 7.204 1993 7.162 7. 271 7.297 r-, 1994 7.222 7 ._339 7.419 L 1995 7.298 7.426 7.469 1996 7.356 7.473 7.528 L 1997 7.445 7.563 7.630 1998 7.563 7.679 7.735 1999 7.685 7.802 7.850 [ 2000 7.820 7.939 7.986 2001 7.938 8.058 8.106 2002 8.068 8.189 8.236 2003 8.210 8.333 8.384 f' 2004 8.364 8.488 8. 541 = 2005 8.528 8.654 8.708 2006 8.700 8.828 8.884 f' 2007 8.882 9.012 9.069 l 2008 9.071 9.203 9.262 2009 9.264 9.396 9.451 L 2010 9.467 9._601 9.655 SOURCE: REGIONAL MODE.L SIMULATIONS [ CD87.3B, CD87.LN, AND CD87.HN--CREATED 4/21/83 r, VARIABLE: 8.09 L C-8 r~ LJ L -, ~· - ~ ·• ~ -" ., ., ~ " ~.; APPENDIX C MAP Model Regional Projections, Base Case and Impact Cases ocs Sale 87 TABLE C.9 FAIRBANKS CENSUS DIVISION SUPPORT SECTOR EMPLOYMENT (000) 2.2 BBBL 3.0 BBBL BASE CASE CASE CASE 1981 10.955 10.955 10.955 1982 11.930 11.930 11.930 1983 12.237 12.237 12.237 1984 12.829 12.829 12.829 1985 13.598 13.591 13.590 1986 14.274 14.284 14.292 1987 14.341 14.364 14.368 1988 14.175 14.217 14.225 1989 13.974 14.030 14.041 1990 13.947 14.032 14.045 1991 13.852 13.956 14.001 1992 13.858 13.960 13.981 1993 14.287 14.443 14.459 1994 14.840 14.992 15.018 1995 15.138 15.309 15.386 1996 15.452 15.639 15.709 1997 15.780 15.975 16.053 1998 16.101 16.327 16.424 1999 16.458 16.692 16.799. 2000 16.852 17.097 17.202 2001 17.285· 17.538 17.643 2002 17.724 17.984 18.089 2003 18.169 18.438 18.535 2004 18.655 18.932 19.039 2005 19.174 19.461 19.577 2006 19.735 20.032 20.155 2007 20.322 20.630 20.761 2008 20.941 21.260 21.399 2009 21..598 21.93 7 22.090 2010 22.268 22.615 22.762 SOURCE: REGIONAL MODEL SIMULATIONS CD87.3B, CD87.LN, AND CD87.HN--CREATED 4/21/83 VARIABLE: S.09 C-9 c APPENDIX C r ' MAP Model Regional Projections, "· · .. Base Case and Impact Cases [ OCS Sale 87 TABLE C .l 0 r FAIRBANKS CENSUS DIVISION GOVERNMENT SECTOR EMPLOYMENT (000) [ 2.2 BBBL 3.0 BBBL BASE CASE CASE CASE f ' 1981 13.459 13.459 13.459 1982 13.955 13.955 13.955 r-1983 13.853 13.853 13.853 1984 14.867 14.867 14.867 1985 15.631 15.639 15.643 1986 16.428 16.444 16.447 [ 1987 15.938 15.954 15.958 1988 16.118 16.143 16.148 1989 16.019 16.062 16.069 [ 1990 15.919 15.972 15.990 1991 15.598 15.647 15.657 t.c~ 1992 15.385 15.450 15.460 1993 15.235 15.356 15.392 r- 1994 15.195 15.319 15.367 L 1995 15.025 15.154 15.196 1996 14.864 14.994 15.042 [ 1997 14.790 14.922 14.976 ~ 1998 14.691 14.824 14.880 1999 14.598 14.732 14.787 [ 2000 14.529 14.663 14.718 - 2001 14.468 14.599 14.654 2002 14.412 14.542 14.594 2003 14.364 14.492 14.542 [ 2004 14.329 14.454 14.505 2005 14.304 14.428 14.478 2006 14.289 14.411 14.462 c 2007 14.281 14.401 14.453 2008 14.277 14.397 14.449 2009 14.280 14.397 14.449 [ 2010 14.287 14.403 14.454 SOURCE: REGIONAL MODEL SIMULATIONS -[ CD87.3B, CD87.LN, AND CD87.HN--CREATED 4/21/83 r· VARIABLE: G.09 L C-10 r· L L ' .,.., ~ =" ~ - ,, ' APPENDIX D MAP Model Regional Absolute Impact Projections OCS Sale 87 TABLE D.l. ANCHORAGE CENSUS DIVISION TOTAL POPULATION (000) 2.2 BBBL 3.0 BBBL CASE CASE 1981 0.000 0.000 1982 0.000 0.000 1983 0.000 0.000 1984 0.000 0.000 1985 0.471 0.655 1986 0.891 1.043 1987 -1.333 1. 593 1988 1.658 2.005 1989 2.588 3.074 1990 3.329 4.608 1991 2.949 3.608 1992 3.980 4.456 1993 3_656 4.499 1994 4.079 6.025 1995 4.637 6.060 1996 4.756 6.552 1997 5.077 7.260 1998 5.294 7.463 1999 5.505 7.625 2000 5. 712 7.878 2001 5.914 8.158 2002 6.099 8.400 2003 6.2.86 8.750 2004 6.466 9.071 2005 6.645 9.362 2006 6.819 9.646 2007 6.994 9.933 2008 7.167 10.210 2009 7. 271 10.281 2010 7.406 10.413 SOURCE: REGIONAL MODEL SIMULATIONS CD87.3B, CD87.LN, AND CD87.HN--CREATED 4/21/83 VARIABLE: P.02 0-1 [ · .. APPENDIX D [' ' MAP Model Regional Absolute " Impact Projections [~ OCS Sale 87 TABLE D.2. [ }~CHORAGE CENSUS DIVISION TOTAL EMPLOYHENT (000) 2.2 BBBL 3.0 BBBL CASE CASE l. 1981 0.000 0.000 1982 0.000 0.000 [ 1983 0.000 0.000 1984 0.000 0.000 1985 0.330 0.460 1986 0.485 0. 539 6 1987 0.688 0.846 1988 0.858 1.043 1989 1.456 1.721 r· 1990 1.819 2.615 1991 1.411 1.678 Lo 1992 2.128 2.303 r·· 1993 1.878 2.351 L 1994 2.155 . 3.370 1995 2.449 3.192 1996 2.420 3.466 r· 1997 2.582 3.822 1998 2.662 3.834 1999 2.736 3.856 [ 2000 2.800 3.915 2001 2.864 3.992 2002 2.916 4.041 2003 2.977 4.171 f 2004 3.041 4.298 2005 3.109 4.420 2006 3.181 4.544 r~ 2007 3.258 4.679 ( 2008 3.340 4.810 2009 3.383 4.808 L 2010 3.448 4.854 SOURCE: REGIONAL MODEL SIMULATIONS [ CD87.3B, CD87.LN, AND CD8 7 . HN'--CREATED 4/21/83 [' VARIABLE: M.02 L r· t__, D-2 L -, ' ::; "" J J ~ - l ;; _, APPENDIX D MAP Model Regional Absolute Impact Projections OCS Sale 87 TABLE D.3. ANCHORAGE CENSUS DIVISION BASIC SECTOR EMPLOYMENT (000) 2.2 BBBL 3.0 BBBL CASE CASE 1981 0.000 0.000 1982 0.000 0.000 1983 0.000 0.000 1984 0.000 0.000 1985 0.086 0.120 1986 0.122 0.136 1987 -o .152 0.187 1988 0.180 0.223 1989 0.331 0.392 1990 0.434 0.639 1991 0.308 0.379 1992 0.458 0.477 1993 0.398 0.495 - 1994 0.464 0.763 1995 0. 528 0.697 1996 0.496 0. 711 1997 0.505 0.769 1998 o. 508 0.732 1999 0.519 0. 713 2000 0.522 0. 715 2001 0.526 0. 720 2002 0. 530 0. 721 2003 0. 534 0. 740 2004 0.539 0.751 2005 0.544 0.761 2006 0.551 0. 772 2007 0.558 0.785 2008 0. 565 0.797 2009 0.565 0.782 2010 o. 571 0. 786 SOURCE: REGIONAL ~ODEL SIMULATIONS CD87.3B, CD87.LN, AND CD87.HN--CREATED 4/21183 VARIABLE: 8.02 D-3 [ APPENDIX D I' ' MAP Model Regional Absolute " Impact Projections c OCS Sale 87 TABLE D.4. [ ANCHORAGE CENSUS DIVISION SUPPORT SECTOR EMPLOYMENT (000) r·· 2.2 BBBL 3.0 BBBL CASE CASE f . 1981 0.000 0.000 l 1982 0.000 0.000 [ 1983 0.000 0.000 1984 0.000 0.000 1985 0.223 0.310 1986 0.322 0.356 /' 1987 0.495 0.608 L 1988 0.613 0.742 1989 1.016 1.201 [ 1990 1. 252 1.797 1991 0.978 1.148 L· 1992 1.506 1.637 1993 1.175 1.459 r·· 1994 1.378 2.173 L 1995 1. 595 2.063 1996 1. 596 2.306 [ 1997 1. 743 2.582 1998 1.816 2.624 1999 1.879 2.664 [ 2000 1.941 2. 725 2001 2.005 2.802 2002 2.059 2.861 2003 2.121 2.982 [ 2004 2.185 3.104 2005 2.252 3.219 2006 2.322 3.335 [ 2007 2.395 3.459 2008 2.473 3.580 2009 2.521 3.600 L 2010 2.583 3.647 SOURCE: REGIONAL MODEL SIMULATIONS [ CD87.3B, CD87.LN, AND CD87.HN--CREATED 4/21/83 r· VARIABLE: S.02 L ,- L..; D-4 L -, _j ~ ~ ~ - ' APPENDIX D MAP Model Regional Absolute Impact Projections OCS Sale 87 TABLE D.5. ANCHORAGE CENSUS DIVISION GOVERJ.TMENT SECTOR EMPLOYMENT (000) 2.2 BBBL 3.0 BBBL CASE CASE 1981 0.000 0.000 1982 0.000 0.000 1983 0.000 0.000 1984 0.000 0.-000 1985 0.021 0.030 1986 0.041 0.048 1987 -o .041 0.051 1988 0.065 0.078 1989 0.109 0.128 1990 0.133 0.180 1991 0.125 0.151 1992 0.164 0.189 1993 0.305 0.397 1994 0.314 0.434 1995 0.326 0.431 1996 0.328 0.449 1997 0.334 0.471 1998 0.338 0.479 1999 0.338 0.478 2000 0.337 0.476 2001 0.333 0.470 2002 0.327 0.459 2003 0.321 0.449 2004 0.317 0.443 2005 0.313 0.439 2006 0.309 0.437 2007 0.305 0.435 2008 0.302 0.433 2009 0.297 0.427 2010 0.294 0.421 SOURCE: REGIOf-l'AL MODEL_ SIMULATIONS CD87.3B, CD87.LN, AND CD87.HN--CREATED 4/21/83 VARIABLE: G.02 0-5 [ APPENDIX D [ ' MAP Model Regional Absolute " Impact Projections [ OCS Sale 87 TABLE D. 6_- FAIRBANKS CEl~SUS DIVISION [ TOTAL POPULATION (000) r· 2.2 BBBL 3.0 BBBL CASE CASE c 1981 0.000 0.000 1982 0.000 0.000 1983 0.000 0.000 [ 1984 0.000 0.000 1985 0.092 0.128 1986 0.215 0.261 [ 1987 0.313 0.370 1988 0.403 0.486 1989 0.612 0. 728 [ 1990 0.804 1.086 1991 0. 761 0.957 L_, 1992 0.969 1.100 1993 1.012 1.241 r· 1994 1.058 1. 505 L 1995 1.167 1. 551 1996 1.199 1.632 [ 1997 1.254 1. 779 1998 1.311 1.848 1999 1.355 1.886 2000 1.402 1.945 [ 2001 1.445 2.005 2002 1.484 2.055 2003 1.523 2.116 [ 2004 1. 559 2.184 2005 1. 595 2.243 2006 1.629 2.301 c 2007 1.662 2.359 2008 1.695 2.414 2009 1.722 2.450 2010 1. 745 2.469 c SOURCE: REGIONAL MODEL S H-fULATIGr-lS L CD87.3B, CD87.LN, AND CD87.HN--CREATED 4/21/83 r, VARIABLE: P.09 L D-6 r· L; L -, ,. ~ ~ ~ - "" APPENDIX D MAP Model Regional Absolute Impact Projections OCS Sale 87 TABLE D. 7 FAIRBANKS CENSUS DIVISION TOTAL EMPLOYMENT (000) 2.2 BBBL 3.0 BBBL CASE CASE 1981 0.000 0.000 1982 0.000 0.000 1983 0.000 0.000 1984 0.000 0.000 1985 0.025 0.037 1986 0.060 0.075 1987 -o. 082 0.099 1988 0.118 0.143 1989 0.192 0.227 1990 0.258 0.346 1991 0.238 0.314 1992 0.292 0.327 1993 0.385 0.464 1994 0.393 0.547 1995 0.428 0.589 1996 0.434 0.606 1997 0.445 0.645 1998 0.476 0.684 1999 0.485 0.696 2000 0.496 0. 704 2001 0.505 o. 712 2002 0.511 0. 715 2003 0.518 0. 717 2004 0. 527 0.737 2005 0. 536 0.756 2006 0.547 0.776 2007 0.558 0.798 2008 0.570 0.820 2009 0.588 0.847 2010 0.597 0.849 SOURCE: REGIONAL MODEL SIMULATIONS CD87.3B, CD87.LN, AND CD87.HN--CREATED 4/21/83 VARIABLE: M.09 D-7 ~ APPENDIX D [ ' MAP Model Regional Absolute '< Impact Projections r' OCS Sale 87 TABLE D. 8 r FAIRBANKS CENSUS DIVISION BASIC SECTOR EMPLOYMENT (000) [ 2.2 BBBL 3.0 BBBL CASE CASE I 1981 0.000 0.000 1982 0.000 0.000 1983 0.000 0.000 [ 1984 0.000 0.000 1985 0.024 0.034 1986 0.034 0.038 L 1987 0.042 0.052 1988 0.050 0.062 1989 0.092 0.109 f' 1990 0.121 0.178 1991 0.085 0.104 l: 1992 0.125 0.130 1993 0.108 0.134 [ 1994 0.117· 0.197 1995 0.128 0.171 1996 0.117 0.172 L 1997 0.117 0.185 1998 0.116 0.172 1999 0.118 0.165 [ 2000 0.119 0.166 2001 0.120 0.168 2002 0.121 0.168 2003 0.123 0.174 [ 2004 0.124 0.177 2005 0.126 0.180 2006 0.128 0.184 r~ 2007 0.130 0.187 l 2008 0.132 0.191 2009 0.132 0.187 [ 2010 0.134 0.188 SOURCE: REGIONAL MODEL SH1ULATIONS [ CD87.3B, CD87.LN, M~D CD87.HN--CREATED 4/21183 r 0 VARIABLE: 8.09 L r· D-8 L; L [ L r ' I L__: I L~ L APPENDIX D MAP Model Regional Absolute Impact Projections OCS Sale 87 TABLE D. 9 FAIRBANKS CENSUS DIVISION SUPPORT SECTOR EMPLOYMENT (000) 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2.2 BBBL 3.0 BBBL CASE CASE 0.000 0.000 0.000 0.000 -0.007 0.010 -0.024 0.042 0.057 0.084 0.104 0.102 0.156 0.152 0.170 0.187 0.195 0.226 0.234 0.244 0.25~ 0.260 0.2.69 0.278 0.287 0.297 0.307 0.319 0.339 0.347 0.000 0.000 0.000 0.000 -0.009 0.018 0.027 0.050 0.067 0.097 0.149 ·0.123 0.172 0.178 0.247 0.257 0.274 0.323 0.341 0.350 0.359 0.366 0.365 0.385 0.402 0.420 0.439 0.457 0.492 0.495 SOURCE: REGIONAL MODEL SIMULATIONS CD87.38, CD87.LN, AND CD87.HN--CREATED 4/21/83 VARIABLE: S.09 D-9 r: APPENDIX D [ · •. ' MAP Model Regional Absolute '· Impact Projections [ OCS Sale 87 TABLE D. 10 r FAIRB/t..NKS CENSUS DIVISION GOVERNMENT SECTOR EMPLOYMENT (000) c 2.2 BBBL 3.0 BBBL CASE CASE ~~ 1981 0.000 0.000 1982 0.000 0.000 l. 1983 0.000 0.000 1984 0.000 0.000 1985 0.008 0.012 1986 0.016 0.019 ~-, 1987 0.016 0.020 1988 0.026 0.031 1989 0.043 0.051 L 1990 0.053 0.071 1991 0.049 0.060 Lee 1992 0.065 0.075 r- 19-93 0.121 0.157 L 1994 0.124 0.172 1995 0.129 0.171 1996 0.130 0.178 [ 1997 0.132 0.187 1998 0.134 0.190 1999 0.134 0.189 [ 2000 0.133 0.188 2001 0.132 0.186 2002 0.129 0.182 2003 0.127 0.178 [ 2004 0.125 0.175 2005 0.124 0.174 2006 0.122 0.173 r·~. 2007 0.121 0.172 l 2008 0.120 0.171 2009 0.118 0.169 [ 2010 0.116 0.167 SOURCE: REGIONAL MODEL SIMULATIONS [ CD87.3B, CD87.LN, AND CD87.HN--CREATED 4/21/83 ro VARIABLE: G.09 L ,~ D-10 I__; L :::.,j -, ~ ""' ~ APPENDIX E MAP Model Regional Percent Impact Projections ocs Sale 87 TABLE E.l. ANCHORAGE CENSUS DIVISION TOTAL POPULATION (000) 2.2 BBBL 3.0 BBBL CASE CASE 1981 0.000 0.000 1982 0.000 0.000 1983 0.000 0.000 1984 0.000 0.000 1985 0.216 0.300 1986 0.389 0.456 1987 -o. 511 0.683 1988 o. 710 0.859 1989 1.099 1.306 1990 1.401 1.939 1991 1. 224 1.497 1992 1.619 1.813 1993 1.457 1. 793 1994 1.606 2.372 1995 1.807 2.361 1996 • 1. 832 2.523 1997 1.931 2.761 1998 1.989 2.803 1999 2.041 2.826 2000 2.089 2.881 2001 2.135 2.945 2002 2.172 2.991 2003 2 .2.06 3.071 2004 2.234 3.134 2005 2.259 3.183 2006 2.279 3.223 2007 2.296 3.261 2008 2.309 3.290 2009 2.299 3.251 2010 2.296 3.228 SOURCE: REGIONAL MODEL SIMULATIONS CD87 .38, CD87 .LN, AND CD87 .HN-·-CREATED 4/21/83 VARIABLE: P.02 E-1 [~ APPENDIX E [ ·--MAP Model Regional Percent ' ..._ Impact Projections r· OCS Sale 87 TABLE E.2. ANCHORAGE CENSUS DIVISION [ TOTAL EMPLOYMENT (000) l., 2.2 BBBL 3.0 BBBL CASE CASE L 1981 0.000 0.000 1982 0.000 0.000 1983 0.000 0.000 r·· 1984 0.000 0.000 1985 0.266 0.371 1986 0.370 0.411 [ 1987 0.529 0.651 1988 0.664 0.807 1989 1.130 1:335 1990 1.413 2.031 [ 1991 1.092 1.299 1992 1.618 1.751 1993 1.404 1. 758 r·· 1994 1. 599 2. 500 L 1995 1.802 2.348 1996 1. 766 2.528 [ 1997 1.864 2.759 1998 1.899 2.735 1999 1.927 2. 715 2000 1.945 2. 719 c 2001 1.963 2.737 2002 1.971 2.731 2003 1.981 2. 776 [ 2004 1.990 2.813 2005 1.998 2.841 2006 2.006 2.866 r 2007 2.015 2.894 L 2008 2.024 2.915 2009 2.008 2.854 2010 2.004 2.821 [ SOURCE: REGIONAL MODEL SIMULATIONS [ CD87.3B, CD87.LN, AND CD87.HN--CREATED 4/21/83 r· VARIABLE: M.02 L r; L E--2 L --, -, ""' =4 ~ = - ""' ~ APPENDIX E MAP Model Regional Percent Impact Projections OCS Sale 87 TABLE E.3. ANCHORAGE CENSUS DIVISION BASIC SECTOR EMPLOYMENT (000) 2.2 BBBL 3.0 BBBL CASE CASE 1981 0.000 0.000 1982 0.000 0.000 1983 0.000 0.000 1984 0.000 0.000 1985 0.336 0.471 1986 0.443 0.495 1987 -0.566 0.698 1988 0.682 0.846 1989 1.241 1.471 1990 1.614 2.377 1991 1.132 1.391 1992 1.664 1. 733 1993 1.432 1.780 1994 1.661 2.732 1995 1.877 2.480 1996 1. 758 2 .S19 1997 1.777 2. 703 1998 1.767 2.542 1999 1. 779 2.446 2000 1. 767 2.420 2001 1. 764 2.412 2002 1. 753 2.388 2003 1. 7.44 2.417 2004 1. 735 2.417 2005 1. 726 2.414 2006 1. 719 2.411 2007 1. 712 2.410 2008 1. 706 2.407 2009 1.676 2.321 2010 1.665 2.291 SOURCE: REGIONAL MODEL SIMULATIONS CD87.3B, CD87.LN, AND CD87.HN--CREATED 4/21/83 VARIABLE: 8.02 E-3 ' ,_ APPENDIX E Y~P Model Regional Percent Impact Projections OCS Sale 87 TABLE E.4. ANCHORAGE CENSUS DIVISION SUPPORT SECTOR EMPLOYMENT (000) 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2.2 BBBL CASE 0.000 0.000 0.000 0;000 0.389 0.534 0.812 1.018 1.697 2.095 1.613 2.385 1. 794 2.072 2.352 2.305 2.465 2.515 2.543 2.567 2. 593 2.601 2.613 2.621 2.628 2.633 2.638 2.644 2.617 2.600 3.0 BBBL CASE 0.000 0.000 0.000 0.000 0. 541 0. 590 0.997 1.231 2.007 3.006 1.894 2.593 2.228 3.267 3.043 3.329 3.653 3.634 3.606 3.604 3.624 3.614 3.674 3.724 3.757 3.783 3.810 3.827 3.735 3.672 SOURCE: REGIONAL MODEL SIMULATIONS CD87.3B, CD87.LN, AND CD87.HN--CREATED 4/21/83 VARIABLE: S.02 E-4 [ [ [ [ [ L L ' ' ~ -, =l ~ - ~ APPENDIX E MAP Model Regional Percent Impact Projections OCS Sale 87 TABLE E.5. ANCHORAGE CENSUS DIVISION GOVERNMENT SECTOR EMPLOYMENT (000) 2.2 BBBL 3.0 BBBL CASE CASE 1981 0.000 0.000 1982 0.000 0.000 1983 0.000 0.000 1984 0.000 0.000 1985 0.051 0.072 1986 0.095 0.110 1987 -o. o96 0.120 1988 0.152 0.183 198.9 0.258 0.301 1990 0.316 0.427 1991 0.301 0.365 1992 0.401 0.463 1993 0.753 0.981 1994 0. 777 1.076 1995 0.816 1.078 1996 0.828 1.134 1997 0.848 1.195 1998 0.863 1.222 1999 0.868 1.227 2000 0.867 1.225 2001 0.859 1.215 2002 0.848 1.189 2003 0.835 1.167 2004 0.825 1.154 2005 0.815 1.145 2006 0.805 1.139 2007 0.796 1.135 2008 o. 787 1.129 2009 0. 774 1.112 2010 o. 765 1.095 SOURCE: REGIONAL MODEL SIMULATIONS CD8 7. 38, CD8 7. LN, AND CD8 7. HN---CREATED 4/21/83 VARIABLE: G.02 l!:-5 1: APPENDIX E [ ' MAP Model Regional Percent "· Impact Projections [ OCS Sale 87 TABLE E. 6 FAIRBM~KS CENSUS DIVISION [ TOTAL POPULATION (000) r- 2.2 BBBL 3.0 BBBL CASE CASE [ 1981 0.000 0.000 1982 0.000 0.000 1983 0.000 0.000 l-- 1984 0.000 0.000 1985 0.134 0.187 1986 0.300 0.363 L 1987 0.431 0. 509 1988 0. 553 0.667 1989 0.835 0.993 r-1990 1.087 1.467 1991 1.024 1. 287 Li 1992 1.307 1.483 1993 1.350 1.654 r-- 1994 1.382 1.965 L 1995 1.514 2.013 1996 1.543 2.100 [ 1997 1.597 2.266 1998 1.654 2.331 1999 1.692 2.354 2000 1. 730 2.399 [ 2001 1. 761 2.442 2002 1. 786 2.473 2003 1.810 2.515 [ 2004 1.829 2.561 2005 1.844 2.594 2006 1.855 2.621 r-~ 2007 1.864 2.645 L 2008 1.869 2.662 2009 1.867 2.655 2010 1.858 2.629 L SOURCE: REGIONAL MODEL SII:WLATIOl.J"S L CD87.3B, CD87.LN, AND CD87.HN--CREATED 4/21183 f" VARIABLE: P.09 L r- E-6 L L --, . --· ...., - ---' -' . ...., -:o ,.,;Jl APPENDIX E MAP Model Regional Percent Impact Projections OCS Sale 87 TABLE E. 7 FAIRBANKS CENSUS DIVISION TOTAL EMPLOYMENT (000) 2.2 BBBL 3.0 BBBL CASE CASE 1981 0.000 0.000 1982 0.000 0.000 1983 0.000 0.000 1984 0.000 0.000 1985 0.071 0.103 1986 0.159 0.198 1987 0.221 0.268 1988 -0.318 0.386 1989 0. 522 0.616 1990 o. 701 0.942 1991 0.653 0.861 1992 0.804 0.901 1993 1.050 1.265 L994 1.054 1.467 1995 1.142 1. 573 1996 1.152 1.608 1997 1.169 1.697 1998 1.240 1. 785 1999 1.253 1. 796 2000 1. 265 1. 795 2001 1.272 1.795 2002 1.270 1. 779 2003 1.272 1. 759 2004 1.275 1. 782 2005 1.277 1.800 2006 1.279 1.817 2007 1. 283 1.836 2008 1.288 1.850 2009 1.303 1.877 2010 1.298 1.845 SOURCE: REGIONAL MODEL SIMULATIONS CD87.3B, CD87.LN, P~D CD87.HN--CREATED 4/21/83 VARIABLE: M.09 E-7 · ... '· "· APPENDIX E MAP Model Regional Percent Impact Projections OCS Sale 87 TABLE E.8 FAIRBANKS CENSUS DIVISION BASIC SECTOR EMPLOYMENT (000) 2.2 BBBL 3.0 BBBL 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 CASE 0.000 0.000 0.000 0.000 0.370 0.487 0.620 0. 747 1.352 1. 757 1.215 1. 770 1.511 1.618 1. 760 1. 592 1. 574 1. 535 1.532 1.519 1.513 1.501 1.492 1.483 1.475 1.467 1.461 1. 455 1.425 1.415 CASE 0.000 0.000 0.000 0.000 0.518 0. 544 0.764 0.927 1.603 2.584 1.497 1.838 1.878 2.728 2.349 2.333 2.485 2.277 2.151 2.123 2.111 2.084 2.116 2.115 2.112 2.109 2.108 2.105 2.013 1.984 SOURCE: REGIONAL MODEL SIMULATIONS CD87.3B, CD87.LN, AND CD87.HN--CREATED 4/21/83 VARIABLE: B.09 E-8 [ [ I' --Lo [ [ E L I L L - , =' -- ~ ~ APPENDIX E MAP Model Regional Percent Impact Projections OCS Sale 87 TABLE E. 9 FAIRBANKS CENSUS DIVISION SUPPORT SECTOR EMPLOYMENT (000) 2.2 BBBL 3.0 BBBL CASE CASE 1981 0.000 0.000 1982 0.000 0.000 1983 0.000 0.000 1984 0.000 0.000 1985 -0.051 -0.064 1986 0.067 0.124 1987 -0.165 0.189 1988 0.296 0.351 1989 0.406 0.480 1990 0.603 0.699 1991 0. 749 1.079 1992 0. 736 0.885 1993 1. 094 -1.207 1994 1.023 1.198 1995 1.124 1.634 1996 1.211 1.661 1997 1.236 1.735 1998 1.403 2.004 1999 1.420 2.072 2000 1.448 2.074 2001 1.465 2.076 2002 1.468 2.063 2003 1.479 2.011 2004 1.488 2.062 2005 1.497 2.097 2006 1. 504 2.127 2007 1. 512 2.160 2008 1. 522 2.184 2009 1. 568 2. 277 2010 1. 558 2.222 SOURCE: REGIONAL MODEL SIMULATIONS CD87.3B, CD87.LN, MJD CD87.HN--CREATED 4/21/83 VARIABLE: S.09 :::-9 [ APPENDIX E [ ' MAP Model Regional Percent " <. Impact Projections ["" OCS Sale 87 TABLE F..lO [ FAIRBANKS CENSUS DIVISION GOVERNMENT SECTOR EMPLOYMENT (000) l ~ 2.2 BBBL 3.0 BBBL CASE CASE l_~ 1981 0.000 0.000 1982 0.000 0.000 [ 1983 0.000 0.000 1984 0.000 0.000 1985 0.053 0.075 1986 0.099 0.115 [ 1987 0.101 0.126 1988 0.159 0.192 1989 0.271 0.315 [ 1990 0.331 0.447 1991 0.316 0.383 1992 0.421 0.486 1993 0.792 1.032 I L 1994 0.817 1.132 1995 0.859 1.135 1996 0.873 1.195 [ 1997 0.895 1. 261 1998 0.911 1.290 1999 0.918 1.297 [ 2000 0.917 1.296 2001 0.910 1.286 2002 0.898 1.260 2003 0.886 1.237 [ 2004 0.875 1.224 2005 0.865 1.215 2006 0.855 1.210 L 2007 0.846 1.206 2008 0.837 1. 201 2009 0.823 1.183 [ 2010 0.814 1.166 SOURCE: REGIONAL MODEL SIMULATIONS L CD87.38, CD87.LN, AND CD87.HN--CREATED 4/21183 r, VARIABLE: G.09 L E-10 r- L: L APPENDIX F: MAP MODEL BASE CASE EMPLOYMENT ASSUMPTIONS In this appendix, we discuss the exogenous employment assumptions which we used for the MAP model base case. Below, we briefly review the employment assumptions for different projects and industries. The tables which follow show the specific employment assumptions for the entire projection period. Trans-Alaska Pipeline (Table F-1) Additional construction employment of 90 ~s assumed ~n connection with construction of new pump stations. Constant operating employment of 1,500 is assumed. North Slope Petroleum Production (Table F-2) Oil-related construction employment on the North Slope peaks at 2,400 in 1983 and 1986, falling to a steady level of 1,000 by 1991. Operating employment grows to 2, 502 by 1983 and remains at this level until 2010. Upper Cook Inlet Petroleum Production (Table F-3) Employment begins to gradually decline in 1983, falling to half of the current level by 2010. F-1 \ OCS Development (Tables F-4 -F-10) Prior to the scheduled date of OCS Sale 83, eight other OCS sales will have occurred, as follows: Sale Location Date 46 Gulf of Alaska 1976 CI Lower Cook Inlet 1977 BF Beaufort Sea 1979 55 Gulf of Alaska 1980 60 Lower Cook Inlet 1981 71 Beaufort Sea 1982 57 Bering-Norton 1983 70 St. George 1983 83 Navarin Basin 1984 The first Gulf of Alaska sale (Sale 46) resulted in the drilling of ten dry holes, and exploration has ended in these tracts. Disappointing results of exploration on tracts leased in Lower Cook tnlet (Sale CI) ·in 1977 also resulted, at least temporarily, in a halt to exploration there. In the base case, no future employment is assumed to result from Sale 46. In add'ition, it is assumed that no recoverable resources are discovered on tracts leased in Sales CI, 55, 57, 60 and 70; that ~s, such sales are assumed to generate only exploration employment. We assumed development of oil resources for the remaining three sales as shown below: Oil (Billions Gas (Trillion Sale Location Of Barrels) Cubic Ft.) BF Beaufort Sea .75 1.625 71 Eeaufort Sea 2.38 1. 78 83 Navarin Basin 1.20 0 F-2 [ [_ [ L [ n b; [ [. L r ~ L [ The assumption of gas development for sales BF and 71 ~s inconsistent with the assumption that no gas pipeline is developed, with North Slope gas being used instead for tertiary oil recovery. However, the resulting overestimate of employment assumed for OCS development would have a very small effect upon our base case projections, and even less of an effect upon the projected impacts. Exploration in 1982 on Sale CI is assumed to provide 38 jobs in mining and 9 jobs in transportation. No su-bsequent employment is provided by Sale CI. The levels of employment assumed for the remaining six OCS sales are shown in Tables F-4 through F-10. ~-~ North Slope Gas (Table F-11) A tertiary oil recovery project utilizing North. Slope natural gas occurs in the early 1990s, with employment peaking at 2,000 in 1991 _j and 1992. Beluga Coal (Table F-12) A coal export program from the Beluga fields is implemented beginning in 1985. Construction employment peaks at 400 in 1987. Long-run operations employment is 524. [ Hydroelectric Projects (Tables F-13 and F-14) Emplo:~ent in the Tyee and Terror Lake hydro~lectric projects peaks at 520 ~n 1983. Ewp1oyment on other hydroelectric projects peaks at 725 i~ 1989-1992 . . -·:- ' U.S. Borax Mine (Table F-15) ~-- ·,Construction employment at the U.S. Borax Mine reaches a maximum of 500 in 1985. Long-run operating employment is 790. Greens Creek Mine (Table F-16) Employment is 315 for the period 1986-1996. Red Dog Mine (Table F-17) Construction employment at the Red Dog Mine near Kotzebue reaches a maximum of 200 in 1986. Long-run mining employment is 448. Other Mining (Table F-18) Other mining employment is assumed to grow at a constant rate of one percent per year, from 3,171 in.l980 to 4,274 in 2010. Agriculture (Table F-19) Agriculture grows at a moderate rate, with total employment expanding from 183 in 1980 to 308 in 2000. Logging and Sawmills (Table F-20) Employment peaks at 3,222 in 1999 and then gradually declines to 2,776 by 2000. Pulp Mills (Table F-21) Employment declines gradually, at a rate of 1 percent per year, from 981 in 1981 to 747 in 2010. F-4 [ L l L J r L r L [ L r· L r L [ L r L Commercial Fishing -Other than Bottomfish (Table F-22) Fishing employment remains constant at 7,123. Fish harvesting employment remains constant at 6,363. Commercial Fishing -Bottomfish (Table F-23) The total U.S. bottomfish catch rises at a constant rate, rising to the allowable catch by 2000. Most bottomfish processing takes place offshore. Harvesting employment for Alaskans rises to only 733 by 2000, while processing employment rises to 971. Federal Civilian and Hilitary Employment (Tables F-24, F-25) Federal military employment remains constant at 23,323. Federal civilian employment grows at .6 percent per year, from 17,800 in 1980 to 21,042 in 2000. ?.-5 ' ' 1-?:::o 1 '?·:: 1 1 :<::;2 19·:::~: 1'390 1'3'~ 1 1992 1 '3~?-~: 1 '3'3~ 1997 1'?'3::: 1'399 2000 2 001 ~002 2004 2005 2 ooo::. 200? TABLE F-1. TR~\S ALASKA PIPELINE -T"._.------ THOUSANDS OF EMPLOYEES ....................... .................... ~I~H 0AGE EXDG EXDG CON-TRANS- STRUCTION PORTATION EMPLOYMENT EMPLOYMENT 0.090 0. 090 o. o·? o 0. 000 o. 000 0. 000 0. 000 o. 000 0. 0 0 0 O.OOCi 0. 000 0. 0 00 o. 000 0. 0 0 0 ;) • 0 0 0 (1, 000 . o. 000 0. 0 0 0 0. 0 0 0 0. 0 00 0. 0 0 0 0. 0 00 0. 000 0. 0 0 0 0. 000 0. 0 0 0 c~. 0 0 0 0. 000 0. 000 i~/. 0 0 0 0. 0 00 1. 50 0 1.500 1a 5 I)(! 1. 50 0 1. 5 00 1 .. 5 00 1.500 1. 5 00 1. 50 0 1. 500 1. 500 1. 5 00 1. 5.00 1. 50 0 1. 50 0 1. 5 00 1. 50 0 1. 50 0 1. 50 0 1. 5 00 1.500 1. 5 00 1. 50 0 1. 50 0 1a50(1 1. 5 00 1. s 0 0 1. 50 0 1.'500 1.500 1. 50 0 r' 'I . r L ( .. I L r h~ [ c r b [ L r L r~ L [ c F [ [ 1 9!::~: 1934 19:::5 1 ~:::9 1 ~9{1 1991 1 '3'32 1 '=.t'j3 1994 19'~5 19'36 1997' 1999 2000 2001 2002 2 004 .::0 OS ::oo-:. ::oo? =· 01 0 TABLE F-2. ~OR1H SLOPE PETROLEill-l TIIOUSAl\i'DS OF EMPLOYeES ...................... ........................ >-1 I ::;H J..iAGE E\OG CON-MINING STRUCTIDN EMPLOYMENT E1·1PLD'r'P1Et·~T 0.700 1. ~: 00 2. 000- .::.400 1. :::0 0 2. 000 2.400 1.:::oo 1. 500 1. 500 1. 5 (I 0 1.000 1. 000 1.000 1. 0 00 1.000 1. 0 0 0 1. 0 0 (I 1. 0 00 1. 0 00 1. 0 00 1. 0 0 0 1.000 1.000 1. 0 00 1.000 1.000 i. 000 l. 0 0 0 1 • (i 0 0 l. (! 0 0 1.900 2. 1 0 0 2 .. ~: 0 0 2.502 2.502 2.502 2.502 2.502 2.502 2.502 ----c:. ~~ uc 2.502 ;~. 5 02 2.502 2.502 2.502 2.502 2.502 2.502 2.502 2.502 2.502 ----c. :~uc 2. SOC' 2.502 2.502 2. so:.=: 2.502 2.502 ~. ~ :-. ;-; ,-, .-. -. i.,-;_..:. '-' ~:::. 1'?;::o 1'3::: 1 19:::2 1·9:::3 TABLE F-3. UPPER COOK IXLET PETP.OLEUM 11-lOUSA ~TIS OF UlPLOYEES :·] I Ti I f"11:3 :::r·1~='LO\'r·1 Er·iT 0. 7?::: 0. ??:=: 0. ?f::: 0. 75'~ 0.740 ........................ ...................... 1 ;~ :::5 0 I 7 2 1 1 ·:;.:::6 1'3:::? 1 ·~:::::: i '3:::·:;. 1990 1991 19~2 1'~·:;.:~: 1994 19'?5 19'?.::. 1 '?9? 1 '?9::: 199'? I 2000 2001 2002 2003 2004 2005 2006 2007 .200'? 2010 o.? 0.3 0. :~·52 0. ~::~:5 o . .::.19 0. 504 o. 5:::9 0.574 0.560 i). 546 0.51'3 0. 5 06 0.493 0.4:::1 0.469 0.457 0.446 o. 4:::5 0.424 0.413 0.40::: C:. 393 F-8 [ r L: r ! . r·· ../ p L r L I , L L r u r. = L TABLE F-4. OCS FEDEF.:AL.,.··::;:TATE LEASE SALE O:::E:EAUFORT SEA) ··~···~·++~~···········~···~·····~••++++ 1 '31::: 0 1 '3:?. 1 19:::2 1 '?:3:3 19:::4 1 9:?.5 . 19::;,;:, 1"?:::7 1 '?::::3 . 1 '?:::'? 13'?0 1991 1992 1·:;.·;..:;: t 1994 1995 1'3'?6 1'?97 1 '3'?::: 1'?99 2000 2001 2 002 200:::: 2004 2005 200E. 2007 2 oo::: 2 010 EMPLOYMENT ASSUMPTIONS ······~·············· THOUSANDS OF EMPLOYEES ·~•++++++••·········· ............. ++++++++ HIGH l.o.IAGE MINING EXOG CON- EMPLOYMENT STRUCTION Er·1PLO'·r'~1E~1T 0. 0 0 0 o. 066 0. 197 I). 1'37 0.230 o. 066 0. 112 0. 27E. 0.479 0.616 0.595 0.524 o.5cr.::: 0.4::::2 o. 43.5 0. 4:~::3 0.440 0.417 o. ::::·~:3 0. ::::9~3 0.394 1).::::1:::· 0. 2:::7 o. 25:::: 0.224 o. 201 0. 157 (i. 13::: (!. (11)(1 (1. 000 0.000 0.062 0. 1 ==::=: 0.135. 0. 211 0.150 0.::::05 0. ::::::::.::: 0. 466 0. 466 0. 155 0.155 0. 077 0.155 o. 155 0.077 0.022 0. 0 0 0 0. 0 0 0 0.000 0.000 0. 000 0.000 0. 0 0 0 o. 000 0. 0 0 0 0.000 0.000 0. 0 0 0 0.000 0.000 ' ~ .. 1 ·;.;::: 0 1'3f:1 1 9::::2 1 '?f:3 1984 1 '?:::5 1 .::,.:;..-. --· ·-·0 1 ·;,.::::'? 1 '?'? 0 1 '?'? 1 1'?'?2 1'?93 1'?94 1'?'?5 1 '396 1'?'?7 1'?98 2000 2 0 01 2002 2i)03 E: 0 04 2 Cr 1).5 2006 c:· 0 07 2 0 1):3 2 0 0'? 2010 TABLE F-5. DCS S:t=:L E 55 <(;ULF OF RLP.:~:~:P.-) ~••+++-~+++~~·~··; ·~~ E~PLbYME~T ASSUMPTIONS THCUSANDS OF EMPLOYEES E>::OG MINING TRANS- EMPLOYMENT PORT~TION Et·1PLO'/i'1ENT 0. 000 0. 000 0.030 0.01:3 0. o:::: I) 0. 02:::: 0. o::::o 0. 02:::: 0. o::::o 0. 020 0.000 0.007 0. 00(1 0. 000 ·o.-croo o.ooo 0. 000 0. 000 0. 000 0. (1(1(1 0. 1)(11) 0. 000 o. 000 0. 000 0. (1(1(1 0. (1{10 0. 000 0. 000 0. 000 0. 000 0. (1(1(1 0. 000 0. 000 0. 000 0. (r(rl) 0. 000 o. 000 0. 000 0. 000 0. 000 0. (1(1(1 0. 000 0. 000 0. 000 0. 000 0. (1(1(1 0. (1(1(1 0. 000 0. 000 0. (1(10 0. 000 0. 000 0. 000 0. 000 0. 000 0. (1(1(1 0. 000 0. 000 0. 000 Cr. 000 0. 0 C; 0 0. (1(1(1 oc S. SSX: F-lO r [ I ~~ L r ··'"" [ l L L ~- . ' [ 1 '3=::: 0 1 '?:::: 1 1 '?::::2 1 '?:::::::: 1 9::::4 1'3=:::5 1·?::::6 1·::.:=:7 1'?::::·? 1 '?90 1 '?'31 1'?92 199:3 '1 994 1'~·~~ 1'?97 1 99:::: 1'~·~·~ 2000 2001 :':002 2003 2 (I 04 2005 2006 2 0 07 2 o o:::: 2 o o·:,. 2010 TABLE F-6. DCS SA[E 57 <BERING/NORTON) EMPLOYMENT ASSUMPTIONS ........................................... THOUSANDS OF EMPLOYEES ....................... +++ ........ +++ ................. .................. LQI..J I .• JAGE MINING EXOG CON- EMPLOYMENT STRUCTION E f•1PL 0\'1'1E f'i T E>=:OJ3 Tt:;:Af'fS:- F·OfHAT IOI"~ Er'1PLO'r'MENT 0. 0 00 0. 000 0. 0 00 0. 026 0. 056 o.o::::o 0. 000 0. 00'0 0. 0 00 I). 0 0 0 0. 00'(1 0. 0 00 0. 0 0 0 0. 000 0. 0 0 0 0. 0 (I 0 0. 0 00 0. 000 o. 000 0. (1(1(1 0. 0 00 0. (!00 0. 000 o. 0 00 0. 0 00 0. 0 00 I). 000 0. 000 0. 000 Cr. (1 I) 0 0. i:: I) 0 0. 000 0. 0 0 0 0.000 0. 0 0 I) o. 0 05. 0. 005 o. 000 0. 0 i) 0 0.000 0.000 0. 000 0. 000 0. 0 0 0 0. 0 0 0 ·o.ooo 0. 000 0.000 0. 0 0 0 0.000 0. 0 0 0 0. 000 0. 000 0.000 0. 0 0 0 0. 000 0. 0 0 0 o. 0 0 I) 0. 000 0. (1(!(1 (!. 000 0. (1 0 (! 0.000 0.000 0.000 0.015 0. 0:31 0.016 0.000 -o. ooo 0.000 0.000 0. 00 0 0.000 0. 000 0.000 0. 000 0. 0 0 0 0.000 0.000 0.000 0. 0 0 0 0. 00 0 0.000 0. 000 0. 000 0.000 0.000 0. 00 0 0. 00 0 0.000 0. 0 0 0 0. 000 ocs. 57X .C-ll 1 '?::: 0 19:::1 19:::2 1 ·?::::::: 19:::4 19:::6 19:::7 1 '?:::'? 1 '?'? 0 1 '?'? 1 1'?'?2 1'?'?3 1'?'34 19'?5 1'?'?6 19'?7 1'?'?'3 2000 2001 2002 2Cuj:3 2004 2005 2006 2007 2(10'? 2 01 0 TABLE F-7. DCS SALE 60 <LOWER COOK INLET> ·····~·~·~· .. ~······~~ ....... EMPLOYMENT ASSUMPTIONS ....... ~··~·~··~ ..... THOUSANDS OF EMPLOYEES ······~••++++++++ .. ++ ++++++++ ·~··••++ LOW WAGE EXOG ~INING EXOG CON-TRA~S- EMPLOYMENT STRUCTION PORTATION EMPLOYMENT EMPLOYMENT 0. 0 00 o. 000 o.o:::::::: o. o::n 0. 0'? 0 0. 075 0. 0:3::: 0. 0 0 0 o. 0 00 o. 000 0. 0 0 0 o. 000 o. 000 0. 0 00 0. 0 00 0. 0 00 o. 0 00 0. 0 0 0 0. 0 00 0. 0 0 0 o. 000 o. 000 o. 0 00 o. 000 o. 000 0.000 o. 0 00 0. 0 0 0 0. 0 00 (1. 000 (l. 000 0. c 0 0 o. 0 0 0 0. 02:3 0. 0 0 0 o. oo6 0.000 o •. 0 0 0 0.000 0. 0 0 0 0.000 0. 000 0. 0 00 0. 0 0 0 0. 0 0 0 0. 000 0.000 0.000 0. 0 00 0.000 o. 000 0.000 0.000 0. 0 0 0 0.000 0.000 0.000 0. 000 0.000 0.(1(1(1 o. 000 0.000 0.000 0.000 0. 00'? 0.026 o. o:~:~: 0. 017 J). 00'3 0. 0 0 0 0.000 0.000 0.000 0. 00 0 0. 00 0 0. (I 0 0 0. 00 0 1). 000 0. 00 0 0. 0 0 0 0.000 0. 00 0 0. 0 0 0 0. 0 0 0 0. 0 0 0 0.000 0. 0 0 0 0. 000 0.000 0. 0 0 0 0. 0 0 0 0. 00 0 0. 000 ('CS.bo;<. ~--12 [ C c L L r L ~- L _.J 1 '?.:::(I 1'?.::: 1 1 1?:::2 1 '?::::~: 1 '?:34 1·?:::5 J. ·:.·:?,f .. 1 "?:::? 1 '?.:::::: • '?:::·? ! 1 '?'? i) 1 '?.'?. 1 1 ·:. .:; ·=· .... .. ·L... 1 . .:, . .:::; ·:. -· ... ·_.1 1 S".?-4 1 ·::: .:, c:- ... -· ._1 1 .-.. -.... ~ ~'=· 1'?'37 1 ·:. ·:. .::, .. · -· ·-· 1 '?'?'? c:OOO 2 001 2 (1(12 2003 2(104 2005 2006- 2007 ~ .. oo::: ..::00'? 2 01 0 TABLE F-8. OCS SALE 70 <ST.GEORfE) ..................... -........ ~ • I lo 4 ,·..: .,_._+-++-+-~ ~MPLOYMENT ASSUMPTIONS •+-+-+++++••! I~~ ( li I I It THOUSANDS OF EMPLOYEES. . . f'1In1t-1G E t·1 P L 0 'r' 1'1 E t'i T 0. 000 0. (1 0 0 0. 000 0. 050 0. 064 0. 072 Cr. 06-5 0. 044 0. 000 I) • 000 0. 000 0. 000 0 . 000 0. 000 0. 000 0. 000 0. 000 0. 000 0 . 000 1). Cr 0 0 0. (II) (I 0. 000 0. 000 o~ 000 0. 000 (I • 000 0. 000 C! • C:OO 1). (1(:(! (I • (! (1 (I 0. 000 E>=:OG TF.:ANS- F'DRTRTIOH E r·1F' L 0 'r' t1 E l'iT -0 .• (!(I (I 0. 000 0. 000 0. 02:::: 0. 037 0. 046 0. j··j·~ _r._ .... ·. 0. 0 o::: 0. 000 0 . 000 0. 000 0. 000 0. 000 0. 000 0~ 000 0. 000 0. 000 0. 000 0. 000 0. 000 ,-, '··· 00(1 0. 000 0. 000 0. 000 0. 000 0. 000 0. 000 0. 0 (1 0 0. 0 (l (I 0. (I (l 0 0. 000 0 CS".?~·L. '\ .. TABLE F-9. THOUS~NDS OF EMPLOYEES +++++++~+-+++-+--++ ••• ' j .. .............. ~.......- LOW WAGE EXOG MINING EXOG CON-TRANS- EMPLOYMENT STRUCTION PORTATIDN EMPLOYMENT EMPLOYMENT ------------------------------ 1 ·:;: :::: 0 0 . 0 0 0 0 . (I 0 0 0 . (I 0 0 1 ·:;.-;::: 1 0. 0 0 0 0. 0 I) 0 0 . 0 0 0 1 '? :::: 2 0 . (I 0 0 (I • 0 0 0 0 . 0 0 0 1983 0.000 0.000 0.000 1984 0.000 0.037 0.000 1~85 0.032 0.000 0.007 1·?.::::s. o.o.s2 o.oocr o.o17 1987 0. 053 0.000 0.018 1 ·?. :::: :3 0 • G ~· 2 0 • 0 0 0 0 • 0 1 7 1 ·?.::::·;. 0. 0 0 (I 0. 0 0 0 0. 0 0 (I 1'?':?0 0. 000 0. 076· 0. 000 1 '? '? 1 1 . 2 0 5 0 • 0 7 7 0 . 0 0 (I 1992 1.353 0.035 0.090 1993 1.393 0.000 0.247 1~~4 1.393 0.000 0.363 1995 1.408 0.000 0.363 1 9 9 6 1 • 1 7:::: 0 . 0 0 0 0 . :;: 6 3 1997 0.970 0.000 0.363 1998 ·0.970 0.000 0.363 1999 0.985 0.000 0.363 2000 0.996 o. 000 0.363 2001 0.99~ 0.000 0.363 2002 0.996 0.000 0.363 2003 0.996 0. 000 0.363 2004 0.996 0.000 0.363 2005 0.996 0.000 0.363 200.-:. 0. 9'?6 o. 000 0. 363 2007 2008 ·200~ 2 01 0 :"'\ c \ ~,, ,' {/! ._,/ _, • I 0. '?.'?6 0. ·;;.·?-::. 0. ·;:·:.:.:. 0. ·;.;·:;.-.:;. 0.000 0. 000 0. 000 0.000 F-14 (I • :::: .:. :::: 0. ::::.:.3 0. :;:.:.3 r~ I . [ [ [ L [ L .I' L I - I L L ~- ,-~ ~ ~ __;j ~-""- --~ Table F-10 OCS Sale 83 (Navarin Basin) Employment and Revenue Assumptions (Thou~ands of Employees, Millions of Current $) LOW WAGE EXOG STATE EXOG COt'.!-MINING TRANS-PROPERTY STRUCTION EMPLOYMENT PORTfHION TAX EMPLOYt1ENT EMPLOYI.1ENT RE\/ENUE ---------------------------------------- 1980 0.000 0.000 0.000 0.000 1981 0.000 0.000 o.ooo o.ooo 1982 0.000 0.000 o.ooo 0.000 1983 0.000 0.000 0.000 0.000 1984 0.000 0.000 0.000 0.000 1985 0.210 -0.000 0.000 0.000 1986 0.000 0.120 0.293 0.287 1987 0.000 0.320 0.380 0.309 1988 0.000 0.360 0.398 0.332 1989 0.263 0.360 0.398 0.357 1990 0.131 0.240 0.345 0.383 1991 0.593 0.330 0.393 0.412 1992 4.371 0.789 o;5o9 .0 .443 1993 4.668 1. 506 0. 7-52 0.476 1994 0.890 2.534 0.933 173.610 1995 0.297 3.114 0.983 178.877 1996 0.000 3.367 0.983 183.958 1997 0.000 3.39f 0.983 188.795 1998 0.000 3.196 0.983 193.323 1999 0.000 2.906 0.983 197.468 2000 \ 0.000 2.480 0.983 201. 147 2001 0.000 2,152 0.983 204.267 2002 0.000 2.040 0.983 206.724 2003 0.000 2.040 0.983 208.401 2004 0.000 2.040 0.983 209.166 2005 0.000 2.040 0.983 208.873 2006 0.000 2.040 0.983 207.360 2007 0.000 2.040 0.983 204.446 2008 0.000 2. OL!·O 0.983 199.927 2009 0.000 2. 040 0.983 193.581 2010 0.000 2.040 0.983 185.158 SOURCE: l"iAP t10DEL CASE OCS.83M t./A~:IABLES: EI'·KNX2 E!"iP9 Et·iT9X F:PPS F-15 ' "· 1'3:30 1 '3:::: 1 1 '3::::] 1 3::::4 1 '?:::::::: 1 '_?::::'? 1'3'30 1 '3'? 1 1'?'32 1'?93 1'?'?4 1'3'?5 1'396 1'?9:::: 1'?9·~ 2000 2001 2.002 2 0 0:3 2004 2005 2 oot::, 200? :=: oo:::: :::oo'? 2 010 TABLE F-11. :\OR1B SLOPE GAS T'rlOUSANDS OF EMPLOYEES f'1 I r-1 I r-~G E l·i F' L 0 \' r·1 E t·1 T 0. 0 0 0 0. 0 0 0 (1. 000 C!. 000 0. 000 0. 000 o. 0 00 0. 0 0 0 o. 000 0.500 1. 0 00 2. 000 2. 0 00 1. 0 0 0 0.500 o. 000 0. 0 00 o. 000 o. 000 o. 000 0. 0 00 0. 0 00 0.00(1 0. 0 00 o. 000 0. 0 0 0 0. 000 o. 000 o. 000 0. 0 0 0 o. 000 ......... ~. •••••••• SC0~CE: MAP ~JDEL CASE NSO.TRC F-16 [ r I . [ r·- ·t L L [- r· L r· L L 1 ·?.:::: 0 1 ·?:::: 1 1 '?:::2 1 ·?::::~~! 1 ·:.-·:=:4 1 ·~:::5 1 '?:::f, 1 .-.... -. ..., ::-vr 1 '?::::=: 1 ·:.-~=:·? 1 '?'?. 0 1 '?. '? 1 1 .:, ·:. ·::. .. -.. -L- 1 -~·?:::: 1 ·:.·::....1 ..... · . 1 '?'?5 1'3'?.6 1 ·~"?7 1 ·?·j:=: 1 '?'?'? 2:)(11) 2001 c·oo2 2 (I 0::: 2 (I 04 -005 -:_ ___ ; . (I (16 .::: ::, 007 .... . 0 (t:=: '--0(1'~ .:. . (! 1 0 .:. ,.,_ r 1 ... ' TABLE F-12. BELUGA COAL DEVELOPMENT EMPLOYMENT ASSUMPTIONS ~·-~ ................. ' ' '· ' • ' •• '-+-+- T 1-: Qi_l"~: Firm:~~ 0 F E r. P L 0 'r' E E S + .................... ~ .. +~ ~~++--+-+++++- + ++ +-+ + +-+- ++•+-++++- LOi.r.l i.o.IAGE · MINING EXOG CON- EMPLOYMENT STRUCTION E><OG TF.:A t"fS:- POF.:TATION EMPLOYMENT EMPLOYMENT ---· -------------~------------- 0. (I 0 !) 0. 0 (!(I 0. I) (li) 0. 000 0. (1(!(1 0. 00(1 0. 000 0. 000 Ci. 000 0. 0 00 0. ·=· 1 '--0 cr. 4 1'? o. A 1 '? .... 0. 4 1 '3 0. 4 1 '? 0. 41 9 0. 4 1 9 0. 41 '? 0. 4 1'? 0. .. l 9 ... 0. .. 1 9 (1. . • 1 '3 - 0 • ... . ·~ ...,. J. -· (I .. . '3 ..,. l 1). ~ l 9 0. .., l ?. (i. 4 1 '? ,·, ·'. 4 1 .::, (1 • ... 1 ·::J .. (! • ~ . .::, ' . C; ~ l '3 . . O"~T -0. 000 0. 000 0. 000 0. 000 0. (1 (1 0 0. 1 50 0. ::::oo 0. 400 0. :;:so 0. 200 0. 1 00 0. 000 0. 000 0. 000 0.-000 0. 000 0. 000 0. 000 0. 000 0. l)(i(l 0 . 000 0 . (r 00 0. 00 0 0 . 0 (1 (I 0. (II) 0 0. (J 00 0. (I (1 0 0. (I (1(1 ;·, ·-·· (I 1:! 0 0 . (! (: (I ._," (i (i (I ;:::"_.,; 0. (1(1(1 0. 000 0. 000 0.000 0.000 0. 000 ·o. o o o . o·. o o o 0.000 0. 0 0 0 0. 05:2: 0. 1 05 0. 1 05 0. 1 05 0. 1 05 0. 1 05 0. 1 05 0. 1 05 0. 1 05 0. 1 05 0. 105 0.105 0. 1 05 0.1o:, 0. 1 05 0.105 0.105 0 .. 1 05 I). 1 (15 C!. 105 0.105 ··, TABLE F-13. ' 9~-\LL HYTIRO PROJECTS ~HOU:ANDS JF EMPLOYEES ................................ : r;;·ucr ron cf•1F' L 0 \' r·1 En T ++-+-<>++++ .......... 1 ·3::;: 0 0. 0 Et 0 1 9:::: 1 !) • 0 0 0 i '?:::? 1 '?e::: 1 '?30 1'?'31 1 ·~92 1'393 1994 1996 1997, 1 '39::: 1 '39'? 2000 ..:: 001 2002 2 oo::: 2004 .=: 005 2006 . 2007 2 010 o. 125 0.250 0.21:3 0.250 o. 163 0. 4 01 • ~, -,..-11:" 1_1. 1' ~--· 0. '?25 0.725 0.?25 0. ;:r:.::::: o. 000 (!. 000 0. 0 0 0 0. 0 00 0. 0 00 o. 0 00 Ct. 000 o. 0 00 o. 0 00 0.000 0. 0 00 Cr. 000 0. 000 c. 000 0. 0 (I 0 u. 0 00 MODEL CASE SHP. 082 F-13 r· l ' 1 ._- ,-. L [ [ L L r L L ~· [ TABLE F-14. TIEE A"<'D TERROR LAKE HYDRO. PROJECTS ............................................................ T~DUSANDS OF EMPLOYEES .......................................... .............. ............ >-i E;ri ;_,_iAGE E.=<JG C!Jr-l- S:TPUCT IOt-1 Et·1PLO\'t·1Er-JT 1 9:::: 0 0. 0 1 0 1 9::::1 0 0 043 i9e2 o.1?9 l '?-::::3 0. 52 0 1 9::::4 0. 1 '35 i 9::::5 0. 0 0 0 0. 0 00 0. 0 00 1 '3:::::::: 0. 000 19::::'3 0.000 1 '3'3 0 1 '?91 1'?92 19'33 1994 1 '3'35 1996 1 '?9? l 199:::: 19'39 2000 2001 2002 -, , .. , z•:·-, .:. I) 1_1.;. 0. 000 0. 000 0. 0 00 0. 0 00 0. 0 0 0 0. 0 00 0. 0 00 0. 0 00 0. 0 00 0. 0 00 0. 000 0. 0 00 0. 0 00 0. 0 00 2 004 0. 0 00 .::005 2006 0. 0 00 0. 0 0 0 2 0 07 (i. 0 (! 0 :::0 Cl'::: 200'3 2 01 u 0. 000 F-:19 ' '\ TABLE F-15. U. S. E:OF.:S:o< ~MPLDYMENT ASSUMPTIONS +++++~++~~~. '' '·~ THOUSANnS OF EMPLOYEES. +++•-+-•+-+++--<--+-~~· • ' j ' t- ++-+-+ + +++..· •+-+--+-+~- LO!J.I l.·.IAI:::E MI0ING EXOG CON- EMPLOYMENT STRUCTION E r·W L 0 \'ME 1'1 f. 1 ·:::::.: ,-, 0. 01 2 I). 0 0 0 1 ·? :~: 1 0 • 0:::: 0 I) • 0 0 0 1 ·::-e 2 o . o 4 1 o . o o o 1 '? :~: :3 0 . 0 4 l . 0 . 04 0 1 ·?:::4 0. 05:3 0. ::::.s 0 1·?:::5 o.os:=: o.5oo· 1 ·;,-::: 6 0 • 0 5 ::: 0 • 4 0 0 1987 0.428 0.300 1988 0.790 0.000 1989 0. 790 0.000 1990 0.790 0.000 1 "?'? 1 (1. 7 '? 0 0. 0 0 0 1992 0.790 0.000 1993 0.790 0.000 1 '?'?4 t 1'?'?.5 1 '?'?f. 1"?'?7 1 '?'?::: 2000 2 !) (i 1 2002 c: c: o :::: 2004 2 (1 (15 200~. 2 (1 07 .:· (1 (l :?. 2 (: (:•? 0.790 0. ?'?I) 0. ?'? 0 0.790 0.790 0. ?'? 0 0.7'?0 0. 7'?0 (!. 7 '? 0 0. 7'? (1 (i. 7'?0 0. ?·? 0 0.790 0. 7'? 1) 0. 7'?0 0. 7'?0 F-20 0. 000 0. 0 0 0 o. 000 0.000 0. 000 0. 0 0 0 (1. (1 0 0 0. 0 0 0 0. 000 0. (I (i (l (1. (1 (1 0 I). (i (I 0 0. 000 (! • (! (: (I (1 • (: (! (! 0. (: (1 (I 0. C;(i(i [ r· I t ,. L [ [ t L [ [ r· L L -~- TABLE F-16. GRES"JS CREEK MINE. ••••••••••••••••• f~OUSANDS OF EMPLOYEES •••••••••••••••••••••• •••••••• •••••••• r·1 I ti I ti G C:t·1F'L 0'/t·lEI'iT 1'3!30 0. 000 1 '3:::: 1 0 • 0 0 0 1'382 0.000 1 '?:::::3 0. 0 0 0 1 ·?::::4 0. 0 00 1 '3::::5 0. 0 0 0 - 19::::6 o. 315 1 ·?!:::? 0. 315 1'388 0.315 1 ?::::·;:« 0 • .:: 15 1'3'30 0.315 i '3 9 1 0 • ::: 1 5 19'32 0.315 13'33 0. 315 1'?'34 o~315 1 '3'35 1'3'36 199:3 19'3'3 2000 2001 0.315 0. :::15 0. 000 0. 0 00 0. 0 00 0. 0 0 0 0.01)0 2002 0. 000 2003 0. 000 2004 1}. 000 :.:::005 0. 0 00 ~OOE. 0.000 2007 C!. 000 2 00:3 0. 000 2 0 0'3 0. 0 0 0 2010 0. 000 OURCE: MAP MODEL CPS~ ~rM noo F-:21 '· "· 1 ·?:::o 1 '.? ::: 1 1 ·;:::2 1 '.?!:::4 19:::5 1·'.?:::6. 1'?:.::7 1 '?:::·_::. 1 ·:;.·:: n 1 '?'? 1 1 ·~·:,;~ -· ... . 1 .-.,-.r;:: ~~--· 1 ·~·:.,::, 1 '?'?7 1 '3·?:.:: E:OOO 2 (! 01 2002 21)0:~: 2 0 (:4 2 (i 05 2 oo.:. 2007 2 (I (I :j 2 01 0 TABLE F-17. ::::r~FL.. G\'iiENT A:S:SUMPT I OHS .... _.._........._ .. ' I • ' t ' ' E ' ••• j .. TH~USANDS OF EMPLOYEES LD!JJ :_._lAG£ MI~ING EXOG CON- EMPLOYMENT STRUCTION E r·i;:·L 0'/t'iE l""i T 0.025 0.000 0.025 0.000 0. 025 0. 000 0.025 0.000 0 • (1 :;: 5 0 • 1 0 (I 0. (121 0. 1 50 0.026 0.200 0. 021 0. 15 0 0.44:?. 0.000 0 . 4 4 ::: 0 • 0 0 0 (1 • ~ ...; ::: 0 • (! 0 0 (! • .:; 4 ::: (I • 0 (l 0 0 • 4 4 ::: (r • !) (I (l 0 • 4 4 ::: 0 • 0 0 0 0.44::: 0.000 0 • 4 4 ::: 0 . 0 0 0 0.448 0.00(1 (I • 4 4 ::: 0 . 0 0 0 0.44::: 0.000 o . "'" 4 ::: o . o ci o (I • 4 4 ::: 0 • 0 (l (I (i • 4 "' ::: 0 • 0 0 0 0 . ~ 4 ::: 0 • 0 0 0 0 • .:; 4 ::: 0 • 0 0 0 0 • ..; 4 ::: 0 • 0 0 0 0.44:?. 0.000 0.000 0. 000 0. 0(1(1 0. 01)0 0. 0 0 0 :~-2 2. r· L [ [ r· L L [" r L L __ ; 1'?:::2 1 -:=--::::.:: 1'?:::4 1 ·:=-==:s 1'?:::6 1'?::::3 1 '?:::'? 1'?'?0 1 '?'?1 1'?'?2 1'?'?:3 1 '?'?4 1'~'?5 1·::;.·::;~ 1'?'?7 1 '?'?::: 1'?'?'? 2000 2001 2002 ::· (li) 3 2 OC14 2 (! o.s 2 o o~. 2 0 i)7 2 (' (r"? 2 (i: (I TABLE F-18. !JTHEP MINHiG. EMPLOYMENT ASSUMPTIONS THOUSA~DS dF EMPLOYEES ........ ~. I ' ' •• I ' ..... I I .. . t·i I t·{ I n 1:; El"lPLO'r'HENT ·~:. 1 71 ::::. 20:3 :3. ;:_·:~:s ·:::. ::::(I 0 ·:· ·:· ·:··:· ·-· . ·-· ·-· ·-' ·:::. 4 0 0 :3 .. 4E··~ ::.50:3 -. , ""c ·-=· • '=·..,. ·-· ::::. 71'? ~3. 756 4. 107 4.1'?(1 .:; .. C:74 ?-_2 3 ' ~. 1 -;;::: 0 1'?::: 1 1 ·?::::::: 1 '?:?.4 1 -;;:::.;:. 1'?:37 1 ·::::::-? 1 ·:; .:; n 1 ?'? 1 or ·:.· .::; "':• ~ .-· •. ·-· 1'?'?4 TABLE F-19. Af3F.: I CUL TUP.AL E~~LDYMENT ASiUMPTIONS THOUS~NDS OF EMPLOYEES P.GRI- CUL TUF.:E Et~PLO\'HEr~T I). 1 :;:::;: 0. 1 :;::::: 0. 1'?4 0.20:3 0.211 0.21'? 0 • ;;: ::;: '3 0.250 0. 2E.3 0. c.·?~. 0. 2'? 1 0.306 0. ~~:25 0. ~;.:;:=: 1 .-.. -.c ' ::'" ~--' 0. ::::~.5 0. -:;::;:;:·? 0. 414 1 '?'?6 1 '?'?? 1 ·:=t·=::·~ 0.442 0.474 ~-, C"' ~~·=· '•'. -· · ... ··-· 2 (~ f) 1 0 • 5 2 7 2 0 (;2 2005 2 c~o~. 2007 0 .. Sf.::: 0 .. s :::·? 1) • .:. 1 1 0 0 ,:.~;:4 (!. 6. ~. 0 I) • .:. :;:: -=· C.772 (I.(;:) ;: -..:.:.-+ [ [ [ L; r L~ [ r L L --, r~-; I r--~ 1 ·?::: 1 1"3:::2 . 1 '3'? 0 1'3'31 1·~·~;=· TABLE F-20. LOGGDJG A \1) SAivf.-1ILLS ******************** THOUSANDS OF EMPLOYEES ********************** ......... LQi_,J :_,JAGE E><0 1:3 r·1At-1U- FACTUF.: I t-113 Et·1PLO\'r·1ENT 1. 654 2. 1).37 2.325 2.657 3.11'3 3.214 ~:. 214 ~:. 21::: 3.21::: •••••••• 1 '?'34 :::. 21 ::: 1 ~·~c::; 3. 21 '? 1'396 1'3'37 19'3::: 1'3'3'3 2000 2 001 2002 2 oo:;: 200? 2 00'? 2 01 0 :::.21'3 3.21'3 3.221 ~:. 222 :=:. 2 02 3. 106 2. '303 2. ·::;::o 2.??0 .::.~70 -::. 7?4 C:. 77.:- r--25 '· ...... i '3:::: (I 1'?:::: 1 i •::0•:• :r L -··=-•·-• 1'3::::4 1'3::::5 1 '?::::::;: 1 "?::::"? 1'?90 19'?1 1 '3'32 1·~·~::: 1 9'?5 1996 TABLE F-21. PULP MILLS 7HOUSANDS OF EMPLOYEE~ ~··············~· .. ··· .................. ::>=: 0':3 ''1 A !·iU- ~Fie TUF.: I 1·1(; !::t·1F'LO\'t·1ENT 0.9::::2 0. ?·::: 1 0. '? :::o 0.9~:::0 o. '?70 0.960 0.951 0.'?13 0.'?04 o. ~=:~~s .......... 1 ·~·~? ~ -· -· I 1. 0. ::::60 0. ::::51 1 ·3·:;·~ 2000 2 001 2 002 .:::oo-3 2004 =:oos .:::006 2 (107 2 C10::;: 2010 -------..·.-'---- 0. :::::::4 0. ::::1 ::;: (1.::::10 0. :::02 j~f. 770 0.?47 r-:: s [ L [ [ [ L L ~- TABLE F-22. COr1 r-1 EF:C I F.L F I ::HI t-~1 3 <r·mri-.E:OT T OMF I :S:H) ~+-•~~---~~ f 1•1 I ••~ I If I(+++~~ EMPCOYMENT.ASSUMPTIDN± ..._..._.._.._~ t I f I I f I j I I j • ( ~ THOUSANDS OF EMPLOYEES + ••++~ f • f • t ( ••• ( • ( .... +++-+++++- . LOI.t.l !_,_!AGE 1 ·;::::: 0 1 ·:;:::: 1 1 ·::·:::2 1 ·:;· ::: :~: 1 .:.,.:;,c:-... ·-· ·-' 1 ·;:::::? 1 ·:::::::3 1 ·;:.-:::9 1'?'? 0 1 ·:.:·:;-1 1'3'?3 1'?'?4 1 ·::-:.-.:. 1 ·:;·?? 1'::<'?::: ~·ooo ;:· (1 0 1 ;:.·(rOC' 2 (! o:::: 2 (!04 ~· 005 2 (l (:~. c..·(: 07 201(1 EXDG MANU-FISH FACTURING HARVESTING EMPLOYMENT EMPLOYMENT ';" oil .-,.-. ... ..!. c.-:.· "7 011! ·:··':· t • ..!. L-·-· """:' oil .-•• -. , •• .!.. c_.;. ? • 12:~: 7. 12:~: 7. 12:~: 7. 12:::: 7. 12:3 7. 12:~: '7 • ·:··:· J.lL-·-· 7. 123 7. 1 c::~: ';" ~ .-.. -. ,· • J. c_.;. ~ . ·:··:· I • .!_ 1._ ·-' 7. 12:~; ~ ... -,.-, ( . ~ ~.;. ~ . ·:··:· I a ~ L-·-• ~ 1 =··:· I • ""' :,__ ·-' ;-. -. -. , .. ;, ::_._:. 7. :2:::: ~ 'I .-.--. , .• ~ c.._:. 7. 123 f,. :~:~.:~: ,:. . :::: ~· :~: 6. :~:.:.:;: ~ .• ·:;:6:3 r:. . :~: r:. ::: ~ .. ::::~.:;: -: .. :~: r::. :;: r--L. 7 \... ~ ·:: ·=· ·:· .... -·-··-· ., .-.. -,.-, ..L ::'·:· ·=· 1'?'?0 1?'?1 1'?'~7 \ 1 ·~·?~=: 1 '?'3'~ 2000 2 001 2002 2 (:1)4 _=: C'05 .= 010 TABLE F-2 3. ....................... ~~JUSANDS 3F EMPLOYEES ................................................ .................. ................ LC:i .. .i , .. .!At:3E =r>-~ E':<Oi3 r·1Ar·JU- ~ARVESTING FACTURING ~MPLOYMENT EMPLOYMENT 0. 000 1). (I :3 0 0. o::: 1 !) • 1 o::: o. 136 0. lEA o. u::1 0.216 o. 22'31 Oa245 0. 2E.E. 0. 2'32 0.421 (1. 4:::::: 0.5?2 0. ~.7:=: 0. 7:::::::: 0. 7 .::::;: !).7:::::: (i. ?:;::~: !-I ~ :•·:• ,_. • I ·-• -' 0. 7.::::;: 0. 7::::.;: 0.000 o. 0 02 0. 0 04 0. 005 o. 006 0. 00'3 0. 012 0. 016 0. 022 o. 02? 0.042 0. os::: o. 07 1~ 0. 1 o::: 0.14::: !) • 2 02 0~~ 27E. 0. ::=:?::: 0.517 0.971 0. '?71 0.9?1 o. '?? 1 0.'?71 0.9?1 0. 97.1 0.971 0.911 U.'?71 --• -· ¥ - -• ,-··"I T -. l__j C'" :0.-' i·< · ... • =• r r : [: [ [' l L \ L L [_' L L _ _; 1 '3::: 0 19:::1 l9:::J 13;::4 19:::::: + -;:.:::'? 1 ·;·::. rt 1'3'31 1 '3'?2 1 '? '?·~: 1 ·~'34 1·~·~5 1 ·~·~t==. 1 '3'37 1 99::: 19'39 2000 2 0 (11 2002 2 0(' ~; 2004 -=: c i=js 2 oc~. TABLE F-24. FEDERJ.\1 MILITARY THOUSANDS OF EMPLOYEES .............................. ............ .............. HCT I ··/E DUT\' r·1 I L I TAP'/ E1·1F' L 0\' t·1 E t·i T ·:· -=· ·:··=··:· .__ ·-· . ·-· ~ __ , =··"":: ·:··=··-=· '-·-· • ·-· =---· ·=··-=· ·:··=··:: ---·. -•i-.·-· ·=· ·:· ·:· ·=· ·:· ,__ __ ,. _ . ._._. 23. 32-3 .-, .-, --, .-.. -. .=.-.:• • -.:•C-.:• 2·:::. -32:::: =··:· ·:··=··:· t....·-·. ·-''--'-' ---- -_,. -· . -· ._, . _, :__ ·-· . --· ;__ ·-· =· ·:· :· . =· ·:· --·. -'l-·-· =· ·:· :· ·=· ·:· -_, • ·-· l-·-· =· :. ·:· ·:· ·:· !...-·-· • ·-· i-·-· 23.323 2::::.-323 2·:::. :;:23 .-, .-, -, .-, .-, ,=...,: •• :.•C.-:.• =· :· ·:· ·=· ·:· '--_,. ·-· L...·-· :· :: :. =· ·:· .__ -·. -·L....·-· =· :-:· =··:· .__ _,. _, L....·-· :: :: ·:· ·=· ·:· ._ _,. -· i.....·-· :. :~ :r :: ·:: i..... -'. -'i.....·-· TABLE F-25 FEDERAL CIVILI~~ ..................... <!> ..................... ... f~OUSANDS OF EMPLOYEES ................................................................ ...................... ...................... =~r:Er:::AL E!"·1 F' L O\'r·1 EN T 17.::::00 17.700 1'::.300 1 ::. ~:91 E: • ;:; .s 6 J. :;;:::'3 E:. 95 0 19'30 1?. 045 19'31 1'?. 14 0 19'?2 1?.236 19'3:3 1 '?. :3:~:2 1 '3'?4 1'3. 429 13'?5 1?.526 1 '3'?7 19'?::: 1 ?'?9 2000 2 001 2002 2003 2004 2005 2 (I 06 2 007 . 2 0 o::: 2 00'3 2 Oi 0 19.?21 19.:::20 1-?. '? 1 '? 20. 019 =:o. 119 20.21'? 20. ~:21 20.422 .::0.524 .=:0.627 .=:o. 730 =: 0. ::: 34 E1. 042 :-·c-~-c -i·...;- L [' r· L. [ [ L f ' l : L APPENDIX G HISTORIC...<\1 OVERVIEW OF ALASKA ECONOMY By Scott Goldsmith The pattern of economic growth of Alaska is shown in Figure G.l, and is measured by four categories of employment. The growth since statehood in 1959 has been dramatic, particularly in the 1970s. The average annual growth rate measured between 1961 and 1980 has been 4. 3 percent, more than double the national average over the same . d 1 per1.o • Of particular interest 1.n understanding the possible future direction of the Alaska economy is the information about past sources of growth which can be obtained from an examination of the past behavior of the different categories of employment. Conventional wisdom 1s that the economic growth of a region l.S dependent upon the growth of its basic sector industries--those industries for which the reg1.on has a comparative ~dvantage 1.n producing goods and services for export ;utside the region, such as manufactured goods. Around these industries cluster support industries both for the basic sector and for the labor force employed in those industries. Basic sec tor employment (defined to include mining, petroleum, fish harvesting, timber harvesting, manu.facturing for export, tourism, agriculture, pipeline construction construction, operations, and federal government--civilian and lrhe annualized gro\vth 1n total civilian employment between 1959 and 1980 ,,·as 2.0 percent. Valerie Personick, "Industry Output and ::mploym2nt: oLS Projections to 1990," :·1onthly Labor Review·, April 1979, p. 10. G-1 ' "· 225 175 150 125 75 sa 25 Figure G.l ALASKA EMPLOYMENT GROWTH <THOUSANDS) r- 1-............. ....... ~-- " - 1-- r-l r-I f-I 1-/t1 .,./' ......... I'-.. ! ............... f-....-c pUP PC RT / ~I ....... . ' L --// l----, 1-........... 1-T ~ .. + --............. --.../" r--~ I _L-------rVE,N~~ T / ..........-' ,.. ----) . ---x ~--r . -----.---rf-1ER A d;-RI lr irr IR!=" ~ ~---------I 1 [7 1'-----[....-- l SAt II I --1- 1-- I I I I y I I 1 1951 19'-:3 Js--:S 1957 i959 Jg'Jl 1973 1975 1977 1979 G-2 r~ [ l [ t Total l Employment l" r~ r L_; ["' [ [ c r·· L r· r· r L r· L~ L military) has grown since statehood, but only by an annualized rate of 1.2 percent per year, and displayed practically no growth during the decade of the 1960s. Basic secto·r employment growth has contributed to growth in the overall economy both directly and indirectly through the multiplier process, but clearly by itself it has not been a significant factor ~n the rapid economic growth of the past. Two "important characteristics of basic sector employment in Alaska are not indicated by the relatively stable level of this sector during the last twenty years. The first ~s that the stability is largely the result of the federal government, which is the largest employer ~n the state and which dominates, in numbers, basic sector employ~ent. In fact, federal employment in Anchorage is surpassed only by Washington, D.C. (among the BEA Economics Areas) as a proportion of total 2 employment. This component of basic employment forms a large and stable anchor for the whole sec tor. This is particularly important because of the inherent instability of the remainder of the basic sector ~n Alaska. BecauseAlaska' s remote location and harsh climate result ~n high production costs, basic sector activity has historically been confined to the extraction of rich deposits (low average cost of 2Arlon Tussing, Lee Huskey, and Tom Singer, "The Place of Support Sector Growth, Import Substitution, and Structural Change ~n -\laska's Econo::ri.c J-=·-'elopr'lent," ISE~, February 1983, p. III.3. :::-3 ' production) of natural resources. The past pattern has been one of '\ exploitation of one resource after another--furs, gold, timber, copper, fish--by nonresident labor and outside capital in a rush to deplete each resource as rapidly as possible. The result has been an economy dominated by a succession of booms and busts as new resources were discovered, extracted, and depleted. Since the basic sector held a more dominant position 1.n the total economy in past times (for example, 63 percent of the total in 1961 versus 36 percent in 1980) than currently, the cyclical nature of basic activity meant that the whole economy was subject to instability. Even 1.n the best situations, the production of primary com.llodities is highly cyclical. Although the smaller proportional contribution of basic ·to tota 1· employment today tends to disguise the cyclical influence of natural resource extraction, it is important to keep 1.n mind for two reasons. First, the cyclical nature of pr1.mary com.'11odity markets makes it difficult to project future demand (and price levels); and second, the industries are heavily dependent upon supplies which are highly uncertain. For example, very little is known about mineral occurrences in the state or the dynamics of the different fishery stocks. The other three er:~ployment categories shmm 1.n Figure G.l have all displayed much more rapid employment grm·;th since statehood than the basic sector. The reasons for their growth reves.l 2uch at-out the process of econo:71ic l.n the state. The i~f:-astructu-re \ .. ::-...,. fl [ [ [ r ~ L L sector is loosely defined to include the transportation, communication, public utility, and construction industries, as well as business services. Annualized growth in this sector has been 5.5 percent since 1961 with a prominent "bulge" during the mid 1970s. This growth is largely the result of the undeveloped conditions of the economy prior to statehood combined with the scattered distribution of population in a huge state with sparse population. Thus, the level of infrastructure employment necessary to link the population together is high, and the process of building the infrastructure itself magnifies employment 1.n this sector 1.n the short run. The building is both for the purpose of 11 catching up" to the infrastructure levels of other regions, and also to meet the needs of the rapidly expanding Alaskan population. This l.S reflected in the fact that state and local gover~ent capital outlay per capita have historically averaged three to five times the . 1 3 nat1.ona average. An important variable in the future economic growth of the state is the extent tb which this process of infrastructure enrichment will continue to occur independent of growth in the basic· sector. The answer in large part depends upon two factors. The first is the availability of public capital to fund infrastructure additions. Particularly in the early years after statehood, the funds to 3u. s. Departrnent Governnental Finances, of Commerce, annual. C-5 Bureau of the Census, \.. construe t infrastructures came primarily from the federal government. D_uring the 1970s, state government had been able to provide an increasing share of the funding for infrastructure as a result of the receipt of substantial oil revenues. The second is the future rate of population growth. The faster this growth occurs, the more infrastructure development is required and the higher will be construction activity on a per capita basis. State and local government forms the third sector of the economy. Employment growth in this sec tor has been particularly dramatic since statehood growing at an annualized rate of 8.2 percent. Interestingly, the rate of increase during the first decade after statehood-7"9.4 percent--exceeds that of the decade of the 1970s when the state began to receive substantial amounts of oilrevenues. State government revenues currently are derived almost exclusively from petroleum, and a large proportion of local government revenues are also dependent upon petroleum through state transfers and taxes on petroleum property. Consequently, the future size of this sector of the economy, which is second only to federal government ~n numbers employed, is closely tied to the future receipt of petroleum revenues. The final category of employment ~s support, consisting of the trade, finance, and serv1ce sectors of the economy. It has grown on an annualized basis at approxi~ately the same rate, 8,3 percent, as ~-6 f : [ r , L: ~~ L' c r' u [ L I L state and loca 1 government; and like state government, the growth rate was slightly faster, at 8.6 percent, during the first decade since statehood. The growth in this sec.tor is only partially in response to the growth ~n the other three sectors of the economy. In 1961, for example, there were nineteen jobs ~n this sector for every 100 jobs held in 1980, ~n the rest of the economy, and if the same ratio there would be 27 thousand, rather than the 75 thousand support sector jobs which the economy actually provided ~n 1980. · This structural change of the economy can be characterized in three dimensions. First, there has been a change over time in the market basket of goods consumed within the state. Second, there has been a change over time in the methods by which support sector goods and services are produced within the state. Third, there has been a change over time ~n the goods and services which are locally available (import substitution). These changes have primarily been the result of an ~ncrease ~n the sue of the local market. First, and most obviously, the population of the state nearly doubled in the first twenty years of statehood--exhibiting a 2.9 percent annualized growth rat_e compared to 1.0 percent for the United States as a whole. Less obvious, but more inpo;:-tantly, has been the grmvth in income. Figure G.2 shows the growth of the average annual wage, and personal ~ncome per c<:pita; both have in.::-e:ased ruarkedly 1n real terms s1nce statehood. 12Z23 PER Cf.PITA 9203 --85~0 8 '1~1] (.,IJcJ ---65Z3 55Z0 453~ 3520 2223 1523 Figure G.2 AVG. ANNUAL WAGE & PER CAPITA INC. (1957 u.s.$) I I I I . I I I I ! I I I I " /I\ I I I I I I I \·I I I I I \ I \ I I I I . I 'k / I I I . l I \,...- I I /I - I I I I /""'~ I I I I ./ I I I . ·"' I v" ' I / I I ~-v--I I I I _J__/ I I I ., •. I I I .·~·~1 \ I I I VI· ,~ I I I I I -/, .. I I I I v -I l I~ VI I I I I I I . I 1 I I I I 1 i958 1;;:3 1952 1954 i955 1958 1970 1972 1974 1975 1978 198Z G-8 [ [ r-- L L r· I. [ [ .. {~ L r·· L [ [ f r-- L [ f I L I - ' L L -, ' Both have, ~n addition, increased in relation to the national average. This is illustrated ~n Figure G.3, which shows that the Alaska/United States ratio of real disposaole personal income, which historically hovered around • 8, climbed above one briefly ~n the mid-1970s. The future direction of this indicator of the strength of the Alaskan market will be an important determinant of economic growth. Severai other factors have contributed to the structural change characterized by support sec tor growth. One ~s the increasing stability of the marketplace as measured both by the decreasing importance of seasonal and cyclical (associated with natural resource extraction activities) variations ~n economic activity, and by increasing wealth of the population. This provides a cushion '\olhich allows a region to support itself independent of wage and salary income. Alaska's personal income ~s more dependent on wages and salaries than most other states, but that dependence is gradually falling as the proportion of ~ncome from other sources increases. Between 1959 and 1980 that proportion more than doubled from 9 to 19 percent. This increase in market stability makes investment ~n suppor:t sector businesses less subject to the risks associated with economic fluctuations.4 4An example of this ~ew wealth ~s the ANCSA tra~sfer of land ~nd money to the ~laska ~atives. -.. ' " 1.5 1.4 . I. 3_ . 1.2 1.1 1.0 0.9 0.8 0.7 3.6 0.5 ~'--., __ .,. .,./ I I Figure G.3 REAL DISPOSABLE PERSONAL INCOME UV.SKMUS RA T1 0) v .... "--' I ['-. ' I ' 'V I I "' { I ' I ' . -' v I " " I ' ---.,_ __ / / ~--~--r---1' I 1951 1%1 1955 1957 1959 1971 1973 1975 1977 1979 G.lO r ~ r [ -r [ r [ [ L L [ [ [ [ [ r L r L A second factor is indicated by Figure G. 4, which shows the dramatic increase s~nce statehood in the proportion of the civilian population which is 5 employed. Between 1961 and 1979, it increased from 30 to 49 percent of the civilian population. This accounts for the fact that personal income per capita has historically grown more rapidly than the average wage rate (Figure G.2). This trend reflects a more market-oriented, consumption-oriented economy which can sustain a larger support sector. One additional factor contributing to the growth of the support sector has been the downward trend in the ratio of the cost of doing business in Alaska relative to the U.S. average. Figure G.S shows that this. downward trend has heen historically. interrupted only during the mid-1970s when Alyeska oil pipeline construction generated local inflationary pressures in excess of the national average. In sum, the pattern of employment growth in Alaska is characteristic of an underdeveloped economy undergoing structural change and rapid growth from a large number of causes. The problem of projecting future economic activity then becomes one of sorting out those various factors contributing to past growth and trying to deter~ine both how they will change ~n the future and SThis measure LS only an indication of the trend because employment is by place of work and population Ls residence-based. G-11 ' '· 10J 70 6B 52 33 12 1951 , I -~ ' j_ I 1953 Figure G.4 . PERCENT OF CIVILIANS EMPLOYED - /- I -· ·-· ... l ' ' __!_ ' ' r "'~9 J~D 1971 1973 1975 G-12 I ---.. I 1977 i979 c r [~ n -L~ f_ ~ ( ; f ~ r~ L ,- L· [ c E c [ u Figure G.S RATIO OF ANCHORAGE TO US CPI 1.50 1. 45 . 1.~ ~ -, -! 1. 4H --, _c 1.35 1. 33 ,;; 1. 25 ~ ~ -1\ I t---~ ~ / -\ i\ _, ~ .. ' .. - ' ~ 1.23 ' ~ 1.15 -, ~ 1.10 "" I I ' I 1 I 1 I I 1.05 1978 198Z 1932 · G-13 '· "· how those changes will affect the growth trajectory of the economy. The exercise is complicated by the poor quality of the historical record (which is a result of this underdevelopment and rapid growth), which limits our understanding of the quantitative dimensions of the growth in the past. It should be clear from this short discussion that there is a large degree of inherent uncertainty surrounding any projections of the future size of the Alaskan economy, and that unanticipated rapid economic c~ange can easily occur. This uncertainty can be reduced, but not eliminated, by further analysis of the past. This phenomenon is vividly demonstrated by the unprecedented growth of the Alaskan economy_ between 1980 and 1982. Primarily in response to a more than doubling of oil prices in 1979, employment increased 14 percent, and population 15 percent over the ensuing two-year period. The magnitude of the increase was similar to the growth when th~ Alyeska pipeline was under construction. Few, if any, analysts anticipated the rapidity and magnitude of the conversion of petroleum revenues into economic activity. Most importantly, this illustrates the dependence of the economy on natural resource industries and the volatility that dependence continues .to impart to the whole economy. G-14 [ [ l [ [ [ [ r : L L