HomeMy WebLinkAboutAPA1357I
I
I
I
I
I
I
I
.I
I
I
I
I
I
I
I
I
I
••
I
I
I
I I
I I
I
I
I I . I
I
I
I 1 .
S~SITf\AA HYDROELECTRIC PROJECT
EBASCO ESTif~ATING PACKAEE
REVISION l
I
I
I
i I ,
I
I I
' J I
I
I
~
I
I • l
I'
I
I
I
I
I
I
I
I
I
11
I
I
I
I
I
I
-1
SUSITNA HYDROELECTRI.C PROJECT
EBASCO Estimating Package
December 23 , 1981·
1 -GENERAL
1.1 -Price Quotes From Mechanical and Electrical Vendors
and Manufacturers
1.2 -Revision 1 Discussion
2 -WATANA
2.1 -Estimate Computer Sheets -List of Items and Quantities
Revision 1
2. 2 -List of Drawings
3 -.OEV IL CANYON
3.1 -Estimate Compute\'" Sheets -List of Items and Quantities
Revision 1
3.2 -List of Drawings
I
I
I
I
"I
••
I
I
I
I
I
I
I
I
I
I
I
I
I
SUSITNA HYDROELECTRIC PROJECT
EBASCO Estimating Package
December 23 , 1981
1-1 The followi!19 letters have been received from mechanical/electrical
vendors or manufacturers for preliminary estimating purposes:
DATE
8127 !81
8l31{81
9/10{81
9/11/81
9116/81 . .
9/23/81
9{23{81
10/9/81
1 Of21 /81
12/11/81
PRGM·
Allts'!"!Chalmers
Combust~·on Engtneertn~
Dominion Engtneertng
stemens .,.. Alli's
Siemens -Allis
Carl G, Bri:nmekamp
SUBJECT
Turbine Techntcal Dat.a and Quote
Turbtne Techntcal Data
~
Turbine Techntcal Data and Quqte
Generator/Transformer Technical
D~ta and Quote.
Transformer~Techntcal Data and Quote
Turbine Techntcal Data ~ Quote
Voest .... Alptne
Internattona,l Corporatton Turbi.ne Techntcal Data
'
Mitsubishi International
Corporatton
BICC Supertenston
Cables LTD.
Mitsubishi (Telex}
Turotne Techntca1 Data & Quote;
Hallow-Cone Valve Data
345KV Cable Technical Data & Quote
Techntcal Data
' ,...., -,,.
I-
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
SUSITNA HYDROELECTRIC PROJECT
Revision 1 Discussion
1.2
1. The computer quantity listing has been revised to include the following:
~ Revision and expansion of accounts 333, 334 and 335 with revised
item listings.
-Revision and expansion of account 336 to include preliminary pioneer
and access road quantities. Quantities for pioneer road have not yet
been developed •
..... Revision and expansion of accour.t 63 to. include preliminary construction
camp and worker village quantities. Several items have been identified
but no-quantities have yet teen developed (e.g. pioneer road camp).
-Revision of numerous quantities for Watana to include change of dam
height to nominal El. 2205. Quantities changed _are indicated by 11 111
in remarks column.
-Revision of description forWatana main dam (account 332.~12). Up-
stream shell will be constructed of river gravel. (1f2n mi·n, 18" max gradation}
Downstream shell will be constructed of useable rocK from'structure ·
excavations and from unprocessed gravel.. (18'f Max, gradati.onl
-:Several minor quantity revisions also indicated by 11 111
•
2. The Devil Canyon Schedule has been revised to reflect new on-line datf:}
and to shorten duration by one year. A copy of SK-5700-M9-002 (revision 2)
is included. -·
3. Emergency spillway and main (chute) spillway drawings have~been essentially
completed and are included. Quantity takeoffs have not yet been completed.
·-
1 I
I
-I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
StlSITNA HYDROtlECTRIC PROJECT
List of.Drawings-Watana .....
December 23 , 1981
2.2
DRAWING NUMBER
SK-5700-CS-519
SK-5700-C6-520A
SK-3700-CG-521
SK-5700-C6-522
TITLE
Watana Main Spillway
General Arrangement
Plan and Profile
Wat~na Main Spillway Sections
Watana Main Spillway
Control Structure
Plan and Details
Watana Emergency Spillway
General Arrangement
Plan, Profile and Sections
{
I
I
I
I·
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
SUSITNA HYDROELECTRIC PROJECT
List of Drawings -Devil Canyon
December 23~ 1981
3~2.
DRAWING NUtt1BER
SK-5700-CS-621
SK .. 5700-C6-622B
SK-5700-C6-623A
SK-5700-CG-6238
t
TITLE
Devil Canyon
Main Spillway
General Arrangement
Plan and Profile
~De vi 1 Canyon
Main Spillway
Chute Section and Details
Devil Canyon
Main Spillway
Control Structure
Plan and Sections
Devil Canyon
Emergency Spillway
General Arrangement
Plan and Profile
Devil Canyon
Emergency Spillway
General Arrangement Sections
•I!' :A AUIS-CHAI..MERS
BOX 712 • VORl(, PENNSVL.VANIA 17405 /717 792.:1511
I .. ·.
I
I
I
I
YORK PLANT
HVMOOTURBIH£ DIVISION
I·
I
I
I
I
I
I
I
•• .,
I
I
I
J.~-
August 27, 1981
Acres America
'l'he Liberty Bank Bui.lding
Main at: Court
Euff.a.l.o, New York 14202
A..TmtTION:
SUBJECT:
Gentlemen:
P. Rodrigue
Susitna. Hydro Project
'Watana Turbine Selection
h-C Inquiry No.. 6-30173
We are pleased to present prellim:fnary pr::1.cing and djmensl.ons for the
Wa.tana turb-ines in response to your inquil."Y of July 22, ,19 81.
'·
The present day price for four {4) Francis turbines rated ae· 320,000 llP
when. operating at ... a speed of 225 RPM under a. net. head of 700 feet is·
EIGa:t!Eitf MILLION EIGRT BD'NDRED '!HOUSAND DQT.I.ARS ............. $18,800,000.00
-·-Zl:o,.,~
The present day prl.c:.e for five (5) Francis turbines rated at-2l5 ,880" ln?
when operating at a speed of ~40 RPM tmder a net head of 700 feet is
NINE'!EEU MILLION DOLLARSe ••• o ••••••••••••••• , ••••• ' ........ $19¥000,000.00
. .,z..;s,c:ao
The pres~'llt day price for six (6) Francis turb.ines rated at ..;&e ,BOO BP
when operll.ting at a speed of 277 RPM t.m.der a .net hean of 7oo~ feet is
NINETEEN MILLION FOUR HUNDRED THOUS.Ah"D DQT.I.ARS .............. $19,400,000 .. 00
\' ~~. . . .
The above prices include governors and are F. O.B. York, Pa. The est:f.mat.ed
delivery schedule fot: uni..ts of this size is as follows in montb..s after
award of contract:
Draft Tube Liners
Remaining Embedded Parts
Completion. Parts .
Rotating Parts (Shaft, E.unner
and Governor
18
20 to 24
24 to 28
2.8 to 32
Additional uui.ts can be supplied in three (3) mouths intervals. For
pr.eljmins.ry purposes it l'l12.y be assumed that the instal 1 ation price
V:;,:;,ll be approx:lma:tely 20 percent of the turb:i.ue price.
. . •. . . ·. . ~ . . . -. . -. . . . . .. . . . :~ ~. . ' .... ~ . . . . . . --: ". .. . . . . : . -· ·. : ... . ~ . .
··--
~
I
••
I
I
I
I
I
I
I
I
I -
I
I
I
I
I
I
I ••
-2-
Please find enclosed the preliminary overall dimens~ans and settings
·relat±ve to tailwater. You will note that theo specified distributor
set;ings ara relative to tai.lwate;:s at the. rated net head of 700 feet
mel uot necessarily the minim:ta tatlwater, sinc:e the infomatian
provided does not indi.ca:te the ta:Llwater elevat:ion versus net. head 0
relad.cmshi.p ..
.
I tl:Uat thi.s infomation will satisfy your requirements if you should.
need further assistance, please do not hesitate to contact us.
Y·ours Sincerely,
Alan Head
Application Engineer
~/cb
Encl.: dimension sheet SK-82681-3
cc: Wiley Ford, York
·I
I
I
,•
.~.
-r-. -.· ----!
I
••
I
I
I I
,....,_. ------._. .. -... ..... .. . -
I
"
. ... . u u 3 2 t r-----~------~--~------~-------2--~--~--------~ •&.~•••o•• . =·--'· ~ ~ -t---~ .,..... ... II .
I .-----+-v~
··. ! .-... I -. . ., .
I
l
I
.... .., ::..
.. .. -..... ~,. ---~,.... -..... .. ..__ ... -......... -~·---.... ..
-~----------~· ~ • tr C· -~~' . : ' . II 1 l.l \ '-· ·J_ ·. ~,
--+-t-'.1--+-_ \. -~ ··-· __....r_· ·-y---·__J_ · ;:.\ • 1 ', . . ;
·;_L/ . , ··r .
I
I
I
'"_L---f--_ --·:.,_· ,__;.':~ L \ 'l: I
-~---.. . l -H --/.~-\ .
·~--...... -.. .. I ·' .,.,•.:. ". . ·--.:::. • .·.~ • --= .. ·~ :00. ...... ---. ·-~.,..,....... ..... :.if·,\ -.. -·:.:-~ \
I
I
I.
I
I
'I
I
r Lt ·· 1 _:.. \ .,.
I . \ \
I I \ 1 TI'I -, I
----------1 I I
. . I. J.J I
. J 'I I . .
. ~ I l . . .J
~~ I 1
I I I I
• . It I I . I
t---:--:-: -___,..1--:J-~-~-i-= ;ti: l l
I £.2. .-sr-I . .,_._....L. ___ t .. {1.4-I ·z'?-~J
c
A.
Combustion Enginaering/Neyrpic. Hydro Power, Inc.
277 Park Avenue. 35th Floor
New York, N.Y. 10172
ACRES Ameri.can Inc.
The Liberty Bank Building
Ma.in at Court: ·
Buffalo, New York 14202
At1tention: Peter Rodrigue
Sul:lject: Susitua Hyd·:t:o Project
Watana Turbjne Selection
August 31 , 1981
•.
•
Referr:tn.g to yDur letter dated July.··22, 1981, reference P5700.18, we
have plea-sure in detailing hereuiu:ler the· :required iufomatian.
TeL 212/486·841. 7
T~llex: 96-5950
Solution (A) Solution (B) Solution (C)
Number of units
Nom:lnal Power (MW)
Speed-~)
Outlet Diameter {mm)
· Distributor Setting (ft)
Spiral Case
Outer RadiuS (mm)
~
Draft Tube ~!4!h (mm)
Draft Tube Length (mm)
Width of Exit Section (mm)
Approx .. Weight/Unit (tons)
4
235
225 c
3550
1431 ~~ .
'•
1
6080
590Q..
5470.-
10870
18200 ~
11200
s4o
s
188
257
31DO
1430.5
5480
5320 ·-49-'30
9~
16400 ..
1ospo
420
6
137
177
i&llll %. ~ c() ~
1430.25
4910
482.0
4470
· sgoo
149QO
9500
330
Our budget prfces shall be for..rarded to you in the very near future in .a.
complementary telex.
Sincerely,
c-~~~ull:~
Vice President
. .
AM/ea/0122
I
.~
I>
I
I
I
I
I
I
I
I
••
I
I
I
I
I.
Dominion
Engineering
Works
E-222-327
Acres American Inc.,
Consulting Engineers~
The Liberty Bank Building
Buffalo, N.Y. 14202
U.SoA.
Att: .E. Rodrigue
September 10th, 1981
Re·: · · watana :·Project
Dear Sirs:
With r.eference to your 7/23/81·tclex~ we are pleased to submit the
attached technical and commercial information for your feasibility
study.
We hope this i·nformation is of assistance.
IM/mr.
Em:l.
very truly,
RING WORKS LTD.,
an'McKay, P.Eng.,
Sales Manager -U.S.A.
Hydraulic Turbine Section
I ...
I Dominion Engineering Works Limited P.O. Box 220. Station A.. Montreal. Canada H3C 2SS.
Telephone: (514> 634·3411. Cable Address: Domworks. Montreal. Telex0S.82l673
A Subsidiary ofCanadian Ceneral Electric: Company Umited.
-. . ... . . . . . . . ~ . . . . .
I
I
I,
I
I
I
I
I
1-
1
I
I
:I
.I
·I .
··~
I
1.'
I
Dom.in~on Engineering Works Limited
ESTIMATED PRICES -
A .• B
..,__ -ALTERNATIVE
No .. of Units 4 5
Power (HP) 320,000 260,000
Turbine & Governor Prices $17. 5 mi 11 ion 17.7
5.3 nn 5.5
': Insta11ation Price
Budget Prices are in U.S. Funds, Duty included, F.O.B. Site ..
•
c -
6
215,000
17.4
5.3
. .
...---------------------------~--------
-. ' ~ .... -i .. ~-tJ~·l: .• ~r ......... _ ..
I.. . . . .,.. ,.-' ~ ·,· , .. ' ..... 11, :Ill ~· .!•. ,... ' . • • •. I " • •. "' .. J . . . . . . -~·. :..... ·:·.. . . . . . .
-\_ ~ -./.;· HE.. :.: ... · ·.
I .
' ALTERNATIVE· · •. ·.:.: ~~ .
N~. OF U
TYPE
.i &.Lt (!) HEAD t z t z ' -SPEED J 41 -
I 0: tt NS • ~ 0:
.
:
i HS •
HP
FT
RPM
FT-
I . RUNNER THROAT DIA • FT ••
I CA .
v ~ C.B
l z CF -u; CL .. ...;t· 16.67,
: o. CJ 14.74
CK .12.07
Ul DB z
0 DC· ...
30 80· fT 68.40
Ul .. DD z
LIJ b.1 DE 2 m -::;) DG ;
Q ....
24.18 ...
15.89
7:14
DH 18.53 15.20
. i-OJ •; lL ·. . . <t OK . ·a: ·'5.90 .. . 5.90 4.84 ...
. Q DP . .
"w_..i I . DT .
None None None ..
j f ' ... : ·~ •. _.
II f •• • a ,. ...,.,•. ~ -~ + • .... .._
.~ ~ ' . '
" .. ~
:
• 'I . . l . .. . :
. . . . .. .. . ,, . . ~
-. • ·. .~ . .
~·
·"--CB•__.,...__
rA· t
-.
CF . .
,Lt · . --~+--+·-.-~ ~_:_-,-.;L
DT . ..
:
....... .. ,,. .. L
'~ I
...
. . . . '
-· _.. MIN, "t\t ~~-· . ·-.. . . , r ... HS
. I
... . .
..
-a·
...
·DB z
:l ·.
. w
•
......_----0~-----......;
DOMI~ION · ENGit~~ER.ING ...... WORI(S .
HYDRAULIC TQRBfNE SECTION
. P.relimin~ry Hydraulic Outline!
·· for
WATANA
.. .. .. • ' t + r
I
l -: ,. . . . :;, . . . . . .. ' • .
REF. EST. N~ •
E-222-327
DATE
l-08.::"19
S~E N ••
~-.. 327-2 . ~
•• ~
••
()
I
I
I
I
I'
I
I
I
I
I
I
I
I
I
I
II
• I; .
SIEMENS-ALLIS
Mr. L. Pere;:,..ca
Senio)/Electrical Eng~neer
Acres American, Inc.
The Liberty Bank ~uilding
Main at Court
Buffalo~ New York 14202
Subject: SUSITNA HYDROELECTRIC PROJECT
WATANA POWER PLANT GENERATOR
AND TRANSFORMER DATA.
Dear Mr. Pereira:
Large Rotating Apparatus Division
Siemens-Allis, Inc.
Box2168
Milwaukee, WI 5S201
September 11, 1981
In answer to your letter of September l:t 1981., we offer tbe following
preliminary prices:
Alt. No .. 1, $19.7 Million for (4) ur.tits total.
Alt .. No. 2, $20 Million for (5) units total.
Al.t. No. 3, $21.2 Million for (6) u11its total.
The unit cost increase per 10% increase in H constant is approximately 1%
per 10%.
Add 5% for export packaging and freight to Alaska.
Add approximately 20% to 25% for installation cost.
See attach~d preliminary dimension sheets for principal dimensions.
Size and weight of largest and heaviest items are as follows:
Alt~ No. 1, Estimated largest and heaviest for shipping:
1/4 section factory wound stator 25 feet long, _ .
7.5 feet wide, 15 feet high, 175,000 lbil.
Estimated largest and heaviest for handling at
site: Assembled rotor, 27.5 feet diameter, 27 feet
high (including shaft) 1,400,000 lbs.
Alt. No. 2, Estimated lt:p~gest and heaviest for shipping:
1/3 section factory wound stato·r 28 feet long,
10 feet wide, 13.5 feet high, 195,000 lbs.
Esti~ted largest and heaviest for handling at
site: Assembled rotor 25 feet diameter, 22.5 feet
high (including shaft) 1,160,000 lbs •
.... ..
-\... <:.... •
I ,.
..
I
I
I
I 6
I
I
I
I
I
I
I
I
I
I
I
I
i
\' .,
- 2 -
September 11, 1981
Acres Ameri.can:1 Inc.
SUSITNA HYDROELECTRIC PROJECT
J....lt. No. 3:t Estimated largest and heaviest £or shipping:
1/3 section factory wound stator 25 feet
long, 9.2 feet wide~ 13 feet high, 160,000 lbs.
Estimated largest and heaviest for handling at s:ite:
AssembJ.ed rotor 22 feet diameter, 20 feet long,
(including shaft) 940,000 lbse
I've asked Mr. Norman Boon, Manager Project Applications, Siemens-AlJ.:i.s
Utility Sales Op~ration, ~o respond to the transformer data.
He has indicated he will r~spond diFect2y to you.
Also incJ.uded are two (2) outJ.ines of approximately the same size machines
as Alt. No. J..
If we can be of further assistance, please do not hesitate to ask.
Sincerely,
J. S.Treichel
Senior A~pli.cation Engineer
Large Rotating Apparatus Division
JST/we
• 't
·I. • ..
'I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
'I,
I
I
SlcMEJ~S-ALL~IS VERTlCAL
SYNCHRONOUS
MACHINES
PRl~LlMINARY
DIMENSIONS
MODIFIED UMBRELLA-TYPE: INDOOR HOUSING
..
XE
0
Static Excitation
. . . . . .
. ... . .
GENERATOR RATJN.G
Kva ·Volts PF
250,000 15,000 0.9
* Minimum Valve
XE OH 0 LA
30 170 140 145
<
u
.-.
Rpm Hertz
200 60 .
DIMENSIONS IN INCHES
AH c u PO -
* 40 --280
. . ""' : . .. . . . . . . . . . . . .
1 Q-.4\10-652-409
MOTOR RATING
.Horsepower Volts I PF
' . ---
...
BN p . PH
.
330 410 5!.0
Fot •• W.~ ~.~IJ.~ .. ~ F.qj ·~~ 1;. :: .. ~~.~~~~. ?. C??~;. A~ !=A9F.l: ~Y. . ~ ~ ~ ••• ~ ~ ~ ·~ ••. • .• ~ ••. • • • • •. • • * • • ·• • • • • •
00 NOT US£ FOR CONSTRUC'riON PURPOSES. Dimensions .subject to change without notice. Final ~orre1:ted drawing wm bo fur.'l.ishod after
s•gnin.g contract and determining details. Mechanical details not necessarily as shown.
I
I
•••
I j,
'
I
I
I
I
I
I
1:
1:
I
I
I
I
I
I
TlC
SYNCHRONOUS ·
MACHINES
PRELIMINARY
DIMENSIONS
MODIFIED UMBRELLA TYPE: JNDOOR HOUSING
XE ·-I ' I •
PH
0
BN
u
.-,.,__....;._ _____ _
Static Excitation
GENERATOR RATING MOTOR RATING
-
Kva Volts PF Rpm Hertz Horsepower Volts PF
-~
200,000 15,000 0 .. 9 225 60 ---
f
DIMENSIONS IN INCHES
,__*:..;;.: .. M;in i mnm V :tl VP
XE OH 0 LA AH c u PO BN p PH
~
* ~0 155 125 125 .. 40 250 300 380 480
9-11:-81 Date .......... .
DO NOT USE FOR CONSTRUCTION PURPOSES. Dimensions subject to change without notice. Final correct9d drawing will be furni:;'Med after
signing contract and detetmining details, Mechanical details not necessarily as shown.
••• -,
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I.
I
,.
\-
0 0
. .
VERTICAL
SYNCHRONOUS
MACHINES
PRELIMINARY
DIMENSIONS
MODIFIED UMBRELLA TYPE: INDOOR HOUSING
.
~--~~-------------------PH------------------~---T-----1 1-----------p-------------t
~~-----------BN----------------~ ·--,;=
.. •
,. . . . . . . .
c
~--~---------·-...
u . . . . . . .
s • . .. .
•
'\-------~.*
Static Excitation
~-------------------------------------------------~--------------------------~
GENERATOR RATING MOTOR RATING
~
' Kva Volts PF Rpm Hertz Horsepower Volts PF
'
' ;
166,700 15,000 0.9 257 60 --i -'
DIMENSIONS IN INCHES
* Minimum Valve
XE OH 0 LA AH c u PO BN p PH .
* 30 --150 120 110 40 210 260 340 440 --.
00 NOT USE FOR CONSTRUCTION PURPOSES. Dimensions subject to change without notlc!. Final couecled drawing wm ba lutni!hed after
.signing conwu::t and determining def~ils. Mechanical details not necessatify as shown.
..
~.-
I --4
I
•• '.-
I
I
I
·'
I .
I
I
I
I ,
~· -.
I
••
I
I
I
I
I
Sl EM E NS·ALLIS
Acres Americ_an Incorporated
Liberty Bank Bui~ding
Main at court
Buffalo, New York 14202
Attention: Mr. Les Pereira
~· ;'
Subject: Sus it na Hydroelectric Project
Dear Sir:
RECEIVED SEP 2 It 1981
Siemens-Allis, lne.
Box 2168
Milwaukeet Wisconsin 53201
(414) 475·3856
Telex: 026-883
September 16, l9Sl
\].
\
•
With reference to your letter of September l, 1981, to Mr. T. Al:mbruster,
following is estimated infozmation on lS/345 kV, 60 hertz, 55/65. degree c
rise, FOA or FOW transformers. M..ASKA POW£R
AUTHORITY
J.. Three Phase Units; SUStTNA
55 d~qree c MVA 166 200 250 --FlLE ?5~00 . /.~~~
Shipping Lengtli 250 28.0 300"
Shipping Width 105 120 130
SE~UENCE NO .. . /,-:-/ p ...,l._r . '
Shipping Height 155 165 170
Shipping Weight 200,000 250,000 300,000
Estimated COst ~0 $'880,000 ~
l . .
t ..... ~· t!l ...I ..._-"' .... _
iE 'Ol~ ~ -o 1-E "'""''-t~')
2. Single Phasta Units :
g ()~(')Q&I /0&'1~ ldO ) ;.
55 degree C MVA 56 67 83 -
Shipping Length 145 160 180
Shipping Width 100 llS 125
Shipping Height 155 165 170
Shipping Weight 95 1 000 125,000 l50,000
Estimated Cost $350~000 $375,000 .. $420,000
The estS:mated costs are on an F.O.B. delivered basis. The point of man;
facture. ~l~::'luld be Nuremberg, West Germany, by Transforma.toxen Union AG.. ~--~-..;---
I
I
I
I
I
I
1-
\ A
I
I
I
••••
l '\." ~ ·-
1
I
I
I
I
I
Acres American. Inc.
Page Two
September 16, 1981
We cio not believe a Schnabel car would be necessary as normally depressed
center cars with sufficient axles are available for these loads. Also, a
Schnabel car is. not readily available to us.. Transportation :by road woul.d
probably only be possible on the smallest single phase units, and this
would require extensive surveys to determine its feasibility.
I am attaching typical outline sketches for single and three phase, FOA
type units. COoler location, either FOA or FCM could be optional.
I hope this infor.mation will be helpful to you in your analysis. If there
are £urt:her questions, please call us.
ds
Attachments
.
Yours very truly,
. I l . ~ ~ ,....,
l )i· I~~__,.~.-~ .. t....:J
N. W. Boon, Manager
Product Application
cc: Mr. J. S. Treichel, LRAD Sal.es (HC)
• ..
fl ;
Cl I . -,.-
I I \ I 1·-·+-·r '/
I r-I
~·~· I dl / . : \ J
&
[1/
£
J I .'kllo-\Won
! • I . .
I . . -•
-
~---c----------~
no I, for construction
• Tag I ltn• M~sub
BeJrb. 21.4.11 ~ f. OUTLINE-DRAWING GtJJr. j ) ·~
.,.
-~ --
Iii Tran$formator'n Usdon AG TRO-USA GS-fOA ,
1 ..
.t
I ··"~
I
I
I
I
I
I ........
I
I
-I
I
I
I
I
I
I
I
·I.
. ..
c::
ca CARL G. BRIMMEKAMP· & COMPANY. INC.
460: Summer StAMt •Stamford, CT. 06901
. Phone: (203) 325-4101 Telex: WUO 965955
September 23, l98l
Mr. P. Rodrj.gue
ACRES American Inc.
The Liberty Bank Building, Main at Court
Buffalo, New York l4202
Subject: Susitna Hydro Project
Watana Turbine Selection
Reference:. Our·P-40,093
Dear Mr. .Rodr.ique:
Further to our·letter of July.29, we are pleased to offer em
behalf o£ Vevey Engineering Works Ltd. the following main specs
and l:u:uiqet prices for your three ( 3) al terna ti ves.
Alternative·
Turbine Output (HP)
Rated Net Bead {FT)
Number of Units
l -
320,000
700
4
Runner Outlet Dia. . (FT)
Speed (RPM)
12.4
\
225
2 -
260,000
700
5
lO.S
257.1
Distribute~ <t Settinq
from Min. TWL (FT) ~16 -16
Budqet Price, CIF Site
Installation
$l7~5 Million $18.25 Million
$2 Million $2 •. 25 Million
l.
3 -
2lS,OOO
700
6
9.8
300
-16 .
$1S.S Million
$2.5 Mi.llion
•<It ,~ ··:-~ ---~···l'f~.:.~
\•.
*
I ·~ .. · CARL. G. BRiMf.EKAMp & CouPmt.INC. --. ca 1\
·I
·a
.I
I
I ,.
I
September 23, l98~
ACRES American Inc.
Page·2
'!'he extenal dimensions·of the turbines are given in the enclosed
drawings.. We would like to point out that, the 3 (three) alter-
natives. are based G'n an existing .scale model .developed £or the
turbines Vevey -has suppli.ed in 1978 .for the Lang:eneqq Powe.r Station
(Austria). Vevey is also· -utilizing this scale model for the 4 (four)
units of El CajQn {Honduras} which are at design stage. The witness
tests on the scale model are.scheduled for the beginning of October in Vevey•s hydraulic laboratory.
We hope. this .infor.matton is of interest to you a~d look forward
to receiving further details on this projeet as Vevey and we. are
very interested. in cooperation with. Please feel free to coni:act us at any time.
S.incerely,
I ' · .. " CAlU. G. BRIMMEKAMP " COMPANY I 'INC • .
f·: :···/~~ ..
-~· . 1/-. -I · Tom ~~ekamp
I
I
I
I·
.I
I·
I ....
I
.. TB/ek
Enclosure
0
• 1
!· . . .
?
I
.
i
~--....
. c 2i?t:! -= SZ'L; ; l . . . •
; . z.~t.~=44l:lf . ; ! ~ . r.v-.. -·--'" • .
l .
! ;
!
I
i
. \
l ~~
G')i .
I
~,
~I
l ~~i
I
. i ~ l
1 ~
1 ~C)l
...,~~; . ~ ~~~ ~t !I ~~
~
.
..
~~ •. _
I
I
I
I
I
I
'~
I
I
I
I
I
I
I
I
I
I
••
VOBST•A..LPIN'E INTEBNA.TIONAL OO:BP.
LlNCOLN BUI-LDING
60 EAST -lo2nd STREET
NEW YORK. N. Y. 1016S
Acres American Incorp.
Consulting Engineers .
The' Liberty Bank Building~ Main at Court
Buffalo, NY .14202
Attn: Mr. Peter Rodrigue
T•lephona (212) 661·1060
~ ~ VOESTIN NEWYORK
RCA Telwt:%33228 VOET UR
WUl Tala: 606500
WU TM& 127048 VOEST INTER NYK
September 23, 1981
EK/iw ·
Subject: Your telex o£ August 19 + 20 rega·rding
SUSITNA HydToelectric Project in.Alaska
Deal." Mr. Rodrigue~
In accordance with your request we have fo-rwarded your pr~1jec.t
da~a to.Voest~Alpine AG, Linz, Austria. Messrs. Voest-Alpine
responded to us w.ith their te.lex of ·9-21-1981 as per copy
auached ..
We trust that this· information will be helpful for your
studies and remain,
Very truly yours,
VOEST-ALPIN INTERNATIONAL GORP.
FiRis.hed Products
encl.
cc: TVL 14 Ostheimer
TLMl Jagersberger
.. • ....
~. .
\ \ ., . ·"?_I \ \ --= ... ,_~
\
• \ • .z.,. .: ·I fi.
. r . -. }:, . .
·. ,
' • I .
m . . -~ . -....... -w...------?
-.4..-.-. -
L-~~
~~ ~t ·~ ~l .._.., t <l ..... ...,., ,., ,.,.,., ,
, ~t.i....w l<dllJ, • ~ ~~ ~~ en
\
...
i·
I f
.... )
..
. . '1oo <lk . _ . _ ....
. 2.60 .. 0DO .liP . -_____ ,
3 .. 3. .. ~ .. ---·--·--. ~S'l.1 ft~M. . . . """"" IJ ,,...,_ .-
• .I,. \f~-
·c ~ . --
"" J ___ '
-
Echelle
Dz"mension.s P.!incip_ales ( amal) ::/.
• ••
...
.. ..
...
..
••
..
"" ..
.
..
)
•,
•
•
'
.
.,
~ ~
•·
..
..
'
.. --'""' I M
·[;,
2 ..,3?'"' .... ..J _,c;j,~ 'IOE UR
RCA SEP 21 0521t"~
'
233223A.VOE. UR
22JaO VAL A .
·ATTa: MR. KASTNE~
(MRS. WUNDERER)
SUBJ.: PROJ. SUSITNA/ALASKA
INQU. 04.96/5644
..
. . ~ . -NUMBER OF TURBINES' 4 TURBINES OF 340000 HP EACH ~~ . u .
'5 ' ' ' ' 275000 HP ' . "' .
6 ' t t ' 225000 HP i ' \I_. i
· -RUNNER l NLET D I A ('') :. 167·. 2/148.7/134.7
-RUNNER THROAT DIA (.''): 141,7/126.0/114.2
-SPEED (RPM); 225.0/257v4/276.9
-OISTRiilUTOR SETTING (FT): EL 1424/1410/1410 .
-SPIRAL INLET DlA (''): 157o5/139.8/126.8
.:..
-DlMEllSIONS TO OUTSIDE OF SPtRAL ·CASE FROM VE~TICAL CENTERLINE,
UPSTREAM DEFINED AS 12 0' CLOCK:
AT 3 Q'.CLOCK (FT): 23.8/21.2/19.2
6 '' : 21.9/19.5/17.7
9
12
t '
' '
: 19.7/17.5./15.9
: 16.7/14.8/13.4
.
-DISTANCE FORM CENTERLINE TURBINE TO LOW POINT OF DRAFT TUBE ··
. (FT): 39.4/35.1/31.8
-DISTANCE FORM CENTERLINE TURB. TO END OF DRAFT TUBE (FT):
73/65/$9 ...
PRELIMINARY ESTIMATE FOR 1NS1'ALLATlOW, SUPPLY AND DELIVERY
OF TURaJNES + GOVERNORS WILL BE GIVEN SHORTLY.·
RGDS, JAGERSBERGER
VOEST-ALPtNE AG
FlNISHED PRODUCTS DIV. LINZ
TLt4 1
22351J VAL A ~SINS 6266
..... ·""'""·'1·"'-l , ........ ll:"\ . ' . . ... ,..
-· ..., .. J -..... _., ... \ ' --'""' .. '
;.l;;:~:~
•
..
51-09-21 1.1 , ... l~ .r'*? r
~ .
DV e
..
CJ
rUIIII
0 u
Pl
'i} ..... m
(Q
Gl.
3
= =· ~·
C)
' .....
8-m ...
:1 CD -(D
lQ
OJ
3
I
I
'I
I
I
I
I
I
I
I
I
I
I
I
I
. ,
.. .
. •
C:AB&.£ ADDftESSc .
MlTSUBISW INTERNATIONAL CORPORATIO~
277 PARK AVENUE TEU:PHCN£;
{212) 922-3700 MITSUBISHI NEWYORK . NEW YORK, N. 1: 101'12
Acres ~erican.Incorporated
Consulting Engineers
The Liberty Bank Bt:.ti.lding, Main at C'.ourt
Buffalo, NY 14202
Attention: Mr. Peter Rodrigue
Re: Susitana River HydroeJ.ectric Project
Budgetary Quotation
Dear Mr. 'Rcdrique:
DATE October 9, 1981
OUR REF. Nc.
.In reply to your request· for estimated costs, your letter dated July 22, ~981t
we are pleased to quote as follows :
Prices: F. 0 .B ~ Kobe
l. Case One
(a) Type of Turbine:
(b) Number of Units:
(c) Turbine OUtput:
(d) ·Head:
(e) Price:
2. Case Two
(a) ~rtical Francis
(h) Five sets
(c) 1~,,,000 KW
(d) 213.4 M
Vertical Francis
four sets
235,000 .KW
213.4 M
Four sets x Yen 944,000,000.-
= Yen 3,776,000,000.-
(e) Five· set,· x Yen· 76S,OOO,OOQ.-=Yen 3,840,000,000 •. -
3. case. Three
{a) Vertical Francis
(b) Six sets
(c) 158,000 IG1
(d) 213.4 l~
(e) Six sets x Yen 635,000,000.-= Yen 3,810,000,000.-
"
I
I
I
I
I
I
I
I
t
l
I • i
--I
Paqe Two
Mr. Rodrigue
October 9, 1981
R.Gmarks:
(1) The above are budqetazy prices only and valid up to november 5, 1981.
Thereafter it is subjct to our confj.mation.
{2) Delivery:
C-ase One and Two: F. 0 .B. Kobe 30 mc:r.ths
Case Three: F .O.B. Kobe· 28 months
~ 3) Payment shal.J. be made in yen 100% upon shipment by an irrevocable 1 at
siqht letter'o£ crectit.
(4) Scope of Supply: The above prices include turbine, governor~ pressure oil
supply equipment and permanent magnetic g'eneratol: only e
(5) lnstalJ.ation~. Es:timated cost is not as yet available, however we expect to
have it shortly.
We trust that the fox:eqoinq will he. of interest and ·look forward to our
continued discussion on this matter.
Should you have any questions on this subjectt please do not hesitate to contact.
the undersigned. ·
Very truly yours 1
--.
R. ~ ro /G •.. Takaya
MaCIT.l-=ery Division ll
HR:mal
cc: MC -Tokyo (MM-K)
Attachement:
(~) Brie£.specification of water turbine for this project •.
(2) Hollow Cone Valve Supply list •.
... ..
..
. . . I·
••
I
(; ----------------------------------~--------
I
I
I _:
\ . . ....
I
~
••
. .
1 .. .-~
. . . .... .. -......
' . . . ... ',;. . .. ;.~
. ~·· ... ";.. : .... .,..·4.. ..
IM :. ·: ;~-~: .~,ii:~~;; -. ..
~ .._ ·;~· : .... i'.
• ' ~ ~~~~ .. r~ ~ •, • ••
I . . . :>. ::': ~ .. . . ... -~ .-'
... .. -. .. .. .... :
. ' -,. ~
'~ -..
.. "" •.
I .. . .. ~ ...... : ..
..
' . 1: .. ..
: .. I.
I : ~ : __ ..
~ . ·• . .
.. . . I J •.
I:.
•••
I .. ~: .
. •
-.
-.
.. . . .
WE-289 89
BRIEF SPECI.F!C.A.TION
OF
WATER TURBINE
. FOR
. .
DATE : Aut:f-.. I.Z., I?~
MITSUBISHY HEAVY INDUSTRIES, LTD'.
TAKASAa·a lvtACHI~'"ERY WORKS
.. .. ...
. . . .
i
\
1
.
. .. .
i
I
. ' -t:,
I
·-··
I
----------------~--------------------------~--~-~------------
I
I
I
I
. .
•
.... "
... . ~ . .. .
: '.. .
~ w • .. .. .... I;
"" ·.
. '
.......
-i.
I
-1.:
... " ..
.. .
..
I· ...
~· ''
l.
--.
••
. .
DESIGN
.
TYPE OF TmtEiliE
I
. . ~
(.J1p)
I = »' 'we
SP~
.
SP'L'r",. :i'T c ..,.._ .... -f.·T-~El) -·-. ..
RUKA .. 'J.A.Y S~Z::D
HEIGHT i' t~OH TA-IL ·..:;..T..R
LEVEL TO TUR.EI!:E CE!i·~zR m
Ton
W~ICliT OF ROTA.Til1G r ls.~T~ Ton
I ''L-T ....... · "" .::. .i.l.J..1. mm
CUT~T Dll OF RUlHLER mm
HElGET OF WICAET C.A.TE . ' me
'PLAu rA )
/2-o
.
. .
, f
.
I
~ .
i
I
I
I
I
!
'
J
I
1
I
! ;
I .
f • i ·t
J •
t
' I
I
l
f
J
l . l
. . . .
-, . I"""" o ,_,..,;
.
.
1 \t.r .. t.((
i
l
'
.-
I
I ...
I
I
I
I -.
' ~ I -
I ... ; ~ ~: .. ..
.. -...... ..... . .. _' .. . ·
I . ::.::~ .. ·.
'"' • >tlo .. -:"" .. -' .!· ......
..:~ fJ' .... .... · .. ~ .. ..,
I . ··;.·.· .. ~· ... :
_· ....... ~ .. ~~
. :··:-.~~.:~: ·.
.... .. ... "'!. -:. 1.· . < · .. :
1·.: .' ..
... .. I. . -~~ · ..
I·
I ";Jrr.&
'h-\cP
I . ~,(j,P
···_
I·
••
G
. . . --.. ' ..
•,
OUT-lsi NE QI:V~ENSJONS
•
... •.·
. . .
'I
..
~ o, A 8 c l D
I~AU IAJ -«SOO 72.-bo ~~.d._~ J-~o<D <L94:0-. ... . (
i~Al) (fH ~000 I" t-;o 1-2.~f"J .!"12-<:J I<.JA.J<D .
I~AAl (C:,) -~"~.A. 6Dio .r-4./o i·~ ~CO-.. .
~ N p 1 I l . .
I I~.U t:A)" .1'100 . -
}" ••
ikAu (/3) 7DQC; I -
R:.Ai) (&..) 410 -. l I .
-·.t.ls.·
•
t I ·
Unit: mm
E 1 F 1 G H I 1 J I K I L t M
JJ.ao d~tm ?~J'f7') I R'?tJD 1.7~~ /./..ct.l::7'01 <tt"2.o
I
ot.t ~ o() I ~ / oa
· . .. ~ "'1 o 1 ',CeP-e f ftco
.
.4-?6o J!"~ ~~DO eooo lif~M~ ,/o)..:ro
1 -.~~1 9A'~l~,..(~ .!l.3c l M..ce +4-2-o ;;uro "~ 7..:joa . . . . I .
.
I I I
I I . 0 .
I
l
I I .
t I I I
i l I I I • I I I I I • --
I . ' .
• f ... . . . -.;...... .
I c ---------------~-------A WEl8280
I
I
I
••
p
I Supply List
o£
I Hollow Cone Valve
.. ·
• , < .:· •• \ ~ "';o ·;
1''-. . ... i·~:.' ... ..
¥ -" ·.?*'
. .
' .. . . . . ..
1,, .. n·,, ', •
* .... ·' · ... . . ..
~ .~.'~1:~~ :.~~ 4 .-~
..
.· .
!:'"
l
...
a
. ..,. .
I"
I
• I
..
--..
,. . . . . . . . ·.:. ... ;··.)
,L -1 "-
--· - - -
. .
....
Year or --Name or Project Custom~:--------. NVoal:~:;r-Bor~ Head Discharge c:el: ___ a.r:--__ _
Delivery · ve i (mm) (m) (m3/s) ------.------------------...... ___________ , ______ ··----+-·-·----
~ I
'
1964
1910
1972
i 1912
~
i
}
1972
1913
1976
Mangla P/S, West Pakistan Water and
Power Development Authority, West
Pakistan
Portage Mountain Project; British
Colombia Hydro and Power Authority~ 1
Canada I
Mangla P /S, West Pakistan Water and I
Power Development Authority·, West
Pakistan -· l
Nev Don Pedro Project, Turiock and
Modesto Irrigation Distric~, USA
Pyramid Dam Project, State of
California. USA
Pyramid Dam Project, State of
California, USA
Pyramid Dam Project, State of
California, USA ·.
Ukuvera. P /S , Maha-weli Development
Board, Sr.i Lanka (Ceylon)
Ayvacik P/S, ~inietry o~ Power
and Natural Resources 1 Tur,o-J,
I
i
. . . • I
6
2
3
2
i.
1
1
1
' 2600 126 129
1
. Oil pressure
operated
2'130
2600
1220
920
410
210
1220
2400
.. 168
126
162
107
107
107
85
125
'
106
129
46. 5
19
3.86
0.907
32.6
16o.
t
i I Motor operated
f Oil pressure '
operated
Oi 1 pres sure
operated
.
J.!otor operated
Motor operated
Motor operated
Oi.l pressure
op.et"ated
11otor operated
~---------~~~---------
I i ----·-•·.-~...;___---·-~ ___ __L ____ .._ ___ -.....11....-----'----··---.. -·'"·--··-----······--
~-... ____ .. __ '"T'_ .. ____ ..,. __ , •• .-.... - --;_.....,.._..._ .._.------""~---... ; _.,._,.,_ . . ) . . . \ •
-
t .
,.
'i" h
~ ,,
t t
(
~:
-f
~;
~
:3.
I "'
• f --81CC Supertension Cables Limited I _:at.c·c .. ·erith Works · Belvedere · Kent DA 17 6BJ • England . . .
Telephone: Erith 33030 · Telsx: 23663 · Telegraphic Address: Bicalbest Erith I
I
I
I
I
I 0
I
.r---~-
ALD.SKA POWER
AUTHORITY
Acres American 1 nc. r
Consulting Engineers,
The Liberty Bank Buildingr
Main at Court,
Buffalo,
NEW YORK 14202
Attention of Mr •. L. Pereira
Dear Sirsr
{'
Our Ref
RECEIVED
NOV 3 0 1981
ACR"~ . -:~P /:" '\7~9 tS n•:&tluuhts ~a~oit.M• lol.~h· •
SUSITANA HYDROELECTRIC PROJECT
.
EST/F. 6762/RJC R
21st October 1981
345kV CABLES FOR WATANA POWER PLANT -
In response to your letter of 23r-d September addressed to our
Houston Office, we have prepared budgetary costs per circuit for you
as follows:-
345kV CIRCUITS PRICE
PER CIRCUIT
$ I t-_s_u_s_I_T_N_A~· ~
FILE P~~OO a).
. /o. ()fe
600 kern single ~core copper conductor, smooth
aluminium sheath, PVC oversheatf:'l, 345KV oi 1-filled cable
b).
2400 Feet @ $40. 00 per foot
Accessories for above. cable comprising terminations,
oil feeding and bonding equipment.
TOTAL:
Accessories for above cable comprising terminations,
oil feeding and bonding equipment.
TOTAL:
96,000.
230,000.
$ 326,000.
701000.
90,000.
$ 160,000.
Contd ..
.......
I ~
~
I
I
I
I .
I
I .. 0 I
I •
I
I
I ~
I
I
I
I
I
I
·I . '
I
BICC Supertension Cables Limited Sheet No. 2 ..
Oate 21st October 1981 Continued
Acres American Inc. 1
BJCC Reference EST/F.S762/RJCR
INSTALLATION DETAILS
As full details of the proposed cable route from the_ switchyard to
the undergr·ound transformers in the cavern, were not available in the
enquiry detar1s, we have assumed that each cable circuit comprises a
50 foot horizontal run, 700 feet vertical drop followed by a further
horizontal run of approximately 50 feet.
For the horizontal runs, we would recommend that the cables of
each circuit be installed as a horizontal sagged system with cleat
spacings of 4 metres with an initial cable sag of 120 mm and phase
spacing of 300 mm: the cables in the vertical shaft wourd be installed
as a waved system with fixed cleats especially designed to suit the
installation conditions. The cleats would be spaced at 5 metre intervals
with an offset of approximately 100 metres, the 5 metre interval repre-
senting one half of the size wave formed by the cables.
lhe cable cleats in the shaft would be firmly anchored to the walls
of the shaft, with two circuits per shaft.
!n addition, at the top and bottom of the shaft, where the cabl.es
change from the horizontal to the vertical, additional close cleating would
be required at approximately 0_75 metres ..
Short circuit straps will also be required for the horizontally
installed cables only.
Installation and inspection of the cables may be facilitated by
the erection of platforms in the shaft with levels coincident with the
cleat positions and interconnected with access ladders between levels ..
For the provision of expatriate staff for su-pervision of installation
and carrying out jointing and testing of cables· including provision of
special tools and plant we estimate would cost $345,000.00 for 4 circuits
at 345kV and $320,000.00 for 4 circuits at 161 kV.
. There are certain fixed costs incurred in these amountsJ irrespec-
tive. of the number of circuits required, and therefore dividing the cost
equally wiJJ not be realistic. We have excluded costs for support steelwork
and cable cleats as futJ details of the cable route are not available. We
have also excluded local costs i.e. accommodation, messing, transport
and shipping costs for plant and equipment and air fares for staff.
We must point out that our prices are purely budgetary and are
for estimating purposes only.
Our Sketch No. ST /PO/ A 3036 cable rating curve is enclosed.
Contd.
. '
I
••
I
I
I
~
i
I
•
I
I
I
I
I
I
I
I
' I
I
0
(
I -BICC Supertension Cables Limited Sheet No. 3.
Date
Continued 21st October 1981
Acres American tnc .. ,
B ICC Reference EST/F. 6762/RJC R
Should you require any further information please do not hesitate
to contact us.
0
Yours faithfully 1
for Commercial Manager
I ". ~~ 1~4~
I . V
. ;· slfJ~~ / . L / .
"
I
I
I
D. J. CLARKE
Marketing Manager
I
l.
·I
I
I
I
1 0
;:,vri:K I ~U.JN,-..
CABI ES DMSION
A C. Res
PROJECT DESIGN
DEPARTMENT
,.... i-li"""i' .,-..-: --,---,-,-.... !_.J __ "!"! -i -.,-~,~-..-?·------··-·
I ' ' : i I ' ! I ! I I I ,, • : J • I •
j .. • l
1 l l : .
.. ! • ' I : I ; ; T I • : 1 I l I I I j I • • I ·; I n •
; i '
I ~ i ! f :.....:.. • • t I 1 ! ; f • l . I • I •. i I J I
~ 1 I ! I 1 Ill.• , I t 1 ; I • , • I I i I I ~ ~ I I ' ~ : . I .1. I l
I I l 1 ! I ··1 t "'-• , • I r , I 1 .. l 1 I I ' : ~ I l I i
tl!! ill .......... Ll •• !i I ll J;l ~~I··~
I l I t I : ! ' ! l I -~ I ' -~ 1 f ! ; e ! I l ' f
I~ 'l "-t i_;'! I t .i
• I I I • I t
: ' I . .
I : • l ' i\
l •
' I : I I I I '
I• •l ,, I'' l~• •.•It t-~~~~j:~·=tl:t~=~l:1·:+·:t:~::::::~:~:;::::j:j:~:t:tj~~=:=~~:.t:r.~;~~~=~==·:t·:·~ .. ~===~:t::::~:::tl:;::::::t:::~~-,~. ! ·Tt• •1 I ~TTT,T! T
; l
. . ! i : -. ' "' ; ' ; i . . •-""""!'...;..-+ ----1-~---~-.. ~:-:-·-r-.. ---.... ·--~~-:-:--:-; --e---"""1"' ., . ----•---;--r=-·--:--r--:...,--· ... --·.1· •· .. ~ ...... ----= ... -..... ·~:----~:.,.......__--~~ .... __ ._...._, "'---· L-.. ---t-·-t· , _ _:.._J. ----~:....t --~ ··1----'-· ----+---·-.. -=-.!-~ • " f . . r • . . . f ..
1-...;...,-..;.__;" ···--t---...... ~----.... ~-··-··4. e I i .............. .......____
1 " I . l i i J • ~ ~ . 1 !
AtR
CAet..ct RAI!NG
I
I
1·.
.
I
I
\, . .
;t."' • ' .. It
~-~·-,
-~
a·.
..
ACREs BOF
MITSUEISHI !\~
ZCZC DWA l'30
~'"t'C.RT
NNNN+
ACRES
e
BOF
: :.•
. .
DEC,l2J :22::1!1 3GM.T
. .
.. " ,. .. ~ ,.., .......... ,. -.......
'~ . ..... .... ....
.
·~
•o . .
.:" .. < -~~::
: .. : .. "t. ... .. ·
ACllES A'MERI CAN l NC ..
,.
'!.,;;. " :· '!" • . .... • • .J ·. .... -.. .. -··
',.,
1~41
7',.fzl~
/-£
.. .
... ...
. ·
.. -
----- -
--
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
WATANA -DAM CREST EL 2205 FT • REUISJOH I •
---
AMOUNT
-
date: 23-lJf:'r~-Bl
rilgl NAEB91.DATt33
Pa!ile; 1
TOTAL REMARKS
-
lTEH DESCRIPTION CIJANTITY UNITS UNIT PRICE ----------~-------------------------------------------------_M___________ --------------------------------------$ coo t 000
INTAUGIBLE PLANT
301 ORGANIZATION
302 FRANCHISE t CONSENTS
303 HISC INTANGIBLE PLANT
PRODUCTION PLANT '~ t ~ .
i . t ,;
330 LAND & LAND RIGHTS l .
.1 LAND
LAND 1 1-S I .
.2 LAND RIGH'fS ~
LAND RIGHTS A 0 l.Sl
.3 I;ISC CHARGES l CRElltTS
MISC CHARGES l CREDITS A 0 l.S I t:
~ \i
'
331 POWtRPLANT STRUCTURE H1PROUEiiEHTS l ~
.1 POWERHnUSE '
.11 pOWERHOUSE l ORAFT TUBE l
.111 EXCAVATltlt! 1
POWERHOUSE VAULT ROCK 102.200 r:Y ~
DRAFT TUBE ROCK Jt\,000 C)'
.113 FOUNDATION PREPARATION
POWERHOUSE
fOUNDATION PREP. (l!ORIZ.) 31t000 SF~
DENTAL CONCRETE A 0 CY
DRAFT TUBE
fJ
-
)
~
)
--------
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESHMfHE -ACRES A~ERICAN
WATANA -DAM CREST EL 2205 FT • REVISION 1 •
-
ITEM DESCRIPTION DUIUlTITY
-
UNITS UHH PRICE AMOUNT
-
d~t.e: 2'3-DEC-81
fllet WAEBS1.DAT.33
Pasel 2
TOTftL REMARKS
---
--------------r------------------------------------------------------------------------------------------------
FOUNDATION PREPARATION
DENTAL CONCRETE
.• 114 CONCRETE
POWERHOUSE
CONCRETE
REINFORCING STEEL
DRAFT TUBE
CONCRETE
REINFORCING STEEL
• 115 SUPPORT .
POWERHOUSE
ROCKBOLTS
DRAFT TUBE
ROCKBOLTS
.116 SAFETY PROTECTION
POWERHOUSE
STEEL HESH
ROCK BOLTS
SHOTCRET£
.118 STEEL/METALWORK
POWERHOUSE
0
A
A
STRUCTURAL STEEL/CRANE RAILS
METAL F"ABRlCATIONS A
MISC A
.119 ARCHITECTURAL
POWERHOUSE
INTERIOR PARTITIONS
METAL DOORS/FRAMES A
FAINTING A
UISC A
• UB CONSTRUCTION ROADS
CONSTRUCTION kOADS
'
0
0
27r300
lr400
14r200
710
so
0
0
0
0
1
0
0
1
0
0
I)
0
SF
CY
CY t
TQN
CY 1
TON I
! ..
•
'
$ 000
0
,.
$ 000
)
)
)
r • •• -~ • , • .. • • • . . .
' ,·~ ,.· '• .J· • • .. ..--::.
• ' • :. • • • l '";~~ • ~ •
.:: : ... , ,, . • . . •. . 4 ~ .~
--
(
----
SUSITNA HYDROELECTRIC PROJECT
PRELitUNARY ESTIMATE -ACRES MlERICAN
ldATAI-h\ -DAM CREST EL 2205 FT • REVISION 1 •
-------· .
dattz: 23-DEC-81
filel WAEBS1.DATS33
PiiSDt 3
-
ITEM DESCRIPTION QUANTITY UNITS UNIT PRlCE AHOUNT. TOTAL REMARKS
---------------------------------------------------------------------------------------------------------------• 000 • 000
.llC MECHANICAL
DRAFT TUBE GhlES 1 LS
.12 ACCESS TUNNELS t f'ORTALS
.121 EXCAVATION
TUNNELS tMAINl '
ROCK 91t000 l;Y: 1
TUNNELS [SECONDARYl
ROCK 2·400 C)''
PORTALS ~
OVERBURDEN 6.,ooo (:)·?
ROCK OSEA~LE 3t000 CY~
ROCK WASTE 0 CY" 1
.123 FOUNDATION PREPARATION l
PORTALS I
HORIZONTAL 0 Sf I
INCLINED 0 SF1
l .124 CONCRETE t SHOTCRETE
•
TUNNELS £HAlNl c~· • r
CONCRETE LINING 3t500
. 1
CONCRETE SLAB ~ T~~
~
RE!NFORCING SlEEL 138 t
STEEL HESH 0 TO
SHOT CRETE 0 Sf
TUNNELS CSECONnARYl
CONCRETE LINING 120 cy,
CONCRETE SLAB A 0 c~
REINFORCING ~TEEL 5 TO~ STEEL MESH 0 TO
SHOTCRETE 0 s
PDRTALS i
CONCRETE BASE SLAB 61350 ·~\';
CONCRETE WALLS 0 .CY.
REINFORCING STEEL 130 'fOf'i
~ .
• 1~5 SUPPORT
TUNN~LS tMAINl
~·--
--
' ~
----
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES A»ERICAN
--
WATAlM -DAH CRES7 El. 2205 FT • REVISION 1 •
{
(I
ITEM DESCRIPTION
--------------~------------~------------
ROCKBOLTS
STEEL SUPPORl
TUNNELS CSECONDARYJ
ROCKBOLTS
STEEL. SUPPORT
PORTALS
ROCKBOLTS
• 1~6 SAFET~ PROTECTION
PORtALS
STEEL MESH
ROCKBOLTS
SHOTCRETE
.129 ARCHITECTURAL
PORTt.L DOORS
.12B CONSTRUCTION ROADS
CONSTRUCTION ROADS
.13 ACCESS SHAFTS
.131 EXCAVATIOtt
ROCK
.1:54 CONCRETE l 5HOTCRETE
CONCRETE LINING
REINFORCING STEEL
SHOTCRETE
STEEL HESH
.135 SUPPORT
ROCKBOLTS
.138 STEEL/METAL WORK
LADDERS.,ETC. ·'
STRUCTURAL stEEL
UUANTITY _________ _. __
7
25
5
0
0
0
0
0
10r150
5;100
67
0
0
48
0
38
--\31111
lUll TS UNIT PRICE MOUtH
TON
TON
TON
TON
TON
l
lON.
TON·
sF:
i
t.
Kit.E
I· I
d
f-''1 I
I
l:yl TO~
Sf:
TON'
.~
TON;
•
LS
TON
• 000
~
--.. -
d;;ta: 23-'DE-:C-81
fila: WAEDS1.DAT;33
paae: 4
TOTAL RfMARKS
----------------------------~ • 000
1
1
;I
. " ~
i:
• 1
,1
1
,,
'1
,1
--
..
----
SUSITNA HYDROELECTRlC PROJECT
PRELIMINARY ESTlMATE -ACRES AMERICAN
WAlANA -DAH CREST EL 2205 Fi • REVISION 1 •
QUANTITY
---·~
UIUTS lUUT PRICE Al10UNT
data; 23-TJf.C-Bl
file: WAEBSl.DAT;33
!"aste: 5
TOTAL REtiARKS ITEM DESCRIPTION
-------------------------~----~------------------·---------------~------------------------~-------------------~-
.139 ARCHITECTURAL
ENCLOSURES
.13C MECHANICAL
ELEVATORS
.14 FIRE PROTECTION HEADTANI<
.1•11 EXCAVATION
ROCK
.144 CONCRETE I SHOTCRETE
CONCRETE BASE SLAB
CCNCRETE WALLS
CONCRETE ROOF
REINFORCING STEEL
STEEL HESH
SHOT CRETE
.145 SUPPORT
ROCKBOLTS
STF.EL SUPPORT
.148 STEEL/HETAL WORK
LADDERSrETC.
.i 4C HECHANICAL
PIPING l VALVfS
.ts BUS TUNNELS t SHAFTS
.. 15:\ EXCAVATION
ROCK HORIZONTAL
ROCK INCLUJED
ROCK VERTICAL
A
A
A
A
$ 000 $ 000
0 LS
1 lS
1 j
2t000 1:\' 4 • ~
!
340 P\' 1 0 CY
0 C\'
17 TGN
0 TON
0 SF •
l 3 'fUN
10 TON ' i
0 LS 1
l 0 -~~~· " "
~ . • J '
7r200 CY
0 CY
0 t:Y
--
)
--
(I
·-
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
WATAHA -DAM CREST EL 2205 FT ~ RtVIS!OH 1 •
lTEH DESCRIPTION QUANTITY UN .ITS UNlT PRICE
-------------------------------""""--~--------------------------·-------------
.15" CONCRETE
BASE SLAB HORIZONTAL
BASE SLA'B INCLI.NED
UALLS
ROOF SLAB
REiltFORCING STEEL
STEEL MESH
SHOTCRETE
.155 SUPPORT
"ROCKBOLTS
S!£EL SUP~GRT
o16 TRANSFORMER GALLERY
.t6i EXCAVATION
.165
ROCK.
CO~CRETE t SHOTCRF.TE
CONCRETE BASE SLAB
CONCRETE WALLS
CONCRETE ROOF
REINFORCIHG STEEL
SHOTCR..!!E
STEEL MESH
SUPPORT
ROCK})OLTS
STEEL SUPPORT
t17 CABLE SHAFT~
.171 EXCAVATION
ROCK
A
A
A
2r000
0
0
0
100
0
0
26
0
2r700
0
0
!~§
0
0
64
0
2t850
.
;"'
CY
CY
t:\'
CY
TON
TON
SF
' TCN'
TON,
l
l
'
CY1 j
CYj
CY T~~~ TON
!
TON~
TON{
1
!
\ • CY~
~
'
1'%1iOUNT
-
data: 23-0EC-81
filet WAEBSi.DAT;33
Pl:Uie: 6
TOTAl RE-:MARKS
-----~--------------------------------
t .000 • 000
·t
·~ "
-
)
-~----;---
SUS!TNA HYitROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
WATANA -DAM CREST EL 2205 FT • REVISION 1 •
-·-
UNITS
--·,·---
IJNIT PRICE AHOUNT
date: 23-DEC-81
filal WAEBS1.DATJ33
Pasel 7
TOTAL REMARKS
ITEH DESCRIPTION '----·---------------------------------------------------~--.-------------------------...., ______ _._ ----------------·----DIJAHTITY
$ 000 $ 000
.174 CONCRETE l SHOTCRETE
CONCRETE LINING
REINFORCING STEEL
STEEL MESH
SHOT.CRETE
.175 SUPPORT
RO::KBOLTS
.178 STEEL/METALWORK,
STRUCTURAL STEEL
.!79 ARCHITECTURAL
ENCLOSURES
.17C MECHANICAL
ELEVATOR
.2 HISC. BUILDINGS l STRUCTURES
MISC. BUILDINGS l STRUCTURES
.3 PERMANENT VILLAGE
PERMANENT VILLAGE
332 RESERVOIR• DAHS l WATERWAYS
.1 RESERVOIR
.11 CLEARING
CLEARING
.l rSOO
91
0
0
0
1
1
0
CY 1
Tm~ !
TON
SF
1
i
TON'
4
)
TO I~:
l
i
~-~
•. 8
)
....
----., -._
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
WATANA -DAM CREST EL 2205 FT • REVISION 1 •
ITEM DESCRIPTIUN OUANT!TY
-------------------------------~--------
.2 DIVERSION TUNNELS/COFFERDAMS
.21 DIVERSION TUNNELS/PORTALS
.211 'l EXCAVATION
TUNNELS
ROCK 377r000
REMOVE CONCRETE/PLUGS 2r500
PORTAL UPSTREAM
OVERBURDt::N.-llRY c, 0
ROCK USEABLE <HOrOOO
ROCK WASTE D'2,000
PORTAL DOWNSTREAM
OVERBURDEN-DRY 27,000
UNSOUHD ROCK WASTE 21rOOO
UNSOUND ROCK USE 50r000
SOUtlD ROCK USE 0
.,.
.213 FOUNDATIO~l PREPARATit:iN
PORTAL UPSTRE"H
HORIZONTAL 0
INCLINEII 0
PORTAL DOWNSTkEAti
HORIZONTAL 0
INCLINED G
.214 CONCRETE l SHOTCRETE
TUNNELS
CONCRETE LINING 73,~00
CONCRETE SLAB 0
STEEL LINING 1r1B5
REINFORCING STEEL 0
STEEL HESH 0
SHOTCRETE 0
PORTAL UPSTREAM
CONCRETE HEADWALL 4rBOO
CONCRETE LINING A 0
CONCRETE SLA~ A 0
CONCRETE PIER 600
REINFORClNO STEEL 195
PORTAL DUWNSTREAH
CONCRETE HEADWALL 4t100
REINFORCING STEEL 90
CONCRETE PLUGS
CONCRETE PUIGS ~h200
-
tm:ns
CY
CYI . cv:
CY
C\' ~ cvf en
I!Y~ cvf
l
i
SF~ ::j
SF~
i
. 1
't
c~~
CYt TO~ TO
TDtJ
sl-1
cJ
C'f;
Clj
CY
T0ti
s r:\~
TOij
c~
t
l
---
UIUT PRICE Af~OUNT
.$ • 000
--
datat 23-DF.:C-81
filet WAEBS1.DATf33
PiiUlet B
TOTAL
t 000
REMARKS _________ " _________ _
{ l
' .
i J
j, . '~
-
)
)
"
-
(
-------
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
loiATANA -DAM. CREST EL 2205 .Fl ,. REVISION 1 a
-
ITEM DESCRIPTION llfJrtHTITY
... -
UNITS UHlT PRICE AMOUNT
date: 23-DFC-81
filet WAEDS1.DAT;33
Pa!le l 9
TOTAL REMARKS
-
-----------~-----------------------------------------------------~---------------~ -----------------------------
.21S SUPPORT
TUNNELS
ROCKSOLTS 3c;o
STEEL SUPPORT 1r052
PORTrtL UPSTREAM"
ROCKBOLTS 100
TI.EBACKS 0
.PORTAL DOUNSTREAH
ROCKBOLTS 90
TIEBACKS 0
.216 SAFETY PROTECTION
PORTAL UPSTREAM
STEEL MESH 0
RllCKBOLTS 0
SHOTCRETE Q
PORTAL DOWNSTREAM
STEEL .MtSH 0
ROCKBOLTS 0
SHOT CRETE 0
.:HB CONSTRUCTION ROADS
CONSTRUCTION ROADS 0
.21C MECHANXCAL
GATES 1 RACKS
UPS! REAM 1
DOWNSTREAM 1
LOW LEVEL RELEASES 1
• 22 UPSTREAH COFFE~DAH
.221 EXCAVATION
OVERBURDEN 0
ROCK 0 REMOVAL OF COFFERDAM 0
.222 FILL
CORE ao,ooo
lON
TON
TON
TON
!
10N ~ • TON i
~ t ..
I
t
j TO·~
TON
UF,
lOH
TON
!if
MILE •
LS l':
LS •
J,.S
" i :l
CY
CY 1 CY
l
' i C::Y
J
• 000
!:• ,,
i·
• 4.100
r
f
l
I
i
l
J
J
I
l
~· 0 .,.. ~:~.
Jl
~
l
f
f t ' l •
I I
!
i •
i
1
1
--
;
)
I
)
---.. --
SUSITUA HYDROELECTR£C PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
WATANA -DAM CREST EL 2205 FT • REVISION 1 •
-
ITEH DESCRIPTION GUANTITY
--
uuns UHIT PRICE AKOUNT
--·---
dat~'J; 23-DEC-81
file3 UAEBSl.DATiJJ
pa!ife; 10
TOTAL ki;HARKS
-----------------~------~----------~------------------------------------------------------------------------~--
..
FHIE/FIL TER
COARSE FILTER
ROCK SHELL
CLOSURE DIKE
RIP RAP
• 223 FOUNDATION PREP/GROUTING
CONSOLIDATION GROUT
HOLES
GROUT
GROUt CURTAIN
DRILL HOLES
GROUT
SLURRY WALL
SLURRY .WALL
.228 CONSTRUCTION ROADS
CONSTRUCTION ~OADS
~22D DEWATERING
DEWATERING
~23 DOWNSTREAM COFFERDAM
.231 EXCAVATION
OVERBURDEN
ROCK
REMOVAL OF COFrERDAH
.232 FILL
FINE fillER
COARSE FILTER
CLOSURE DIKE
.233 FOUNDATION PREP/GROUtiNG
CONSOLIDATION GROUT
HOLES
GROUT
39•000
54•000
77r000
43r000
lli,OOO
CY
C\'
CY
CY
CY
• 000 !. 000
--------
·.
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
WATANA -DAM CREST EL 2205 FT • REVISION 1 •
-
ITEM DESCRIPTION OUMHITY
--
UNITS UtHT PRICE AMOUNT
-.. -
dated 23-DEC-91
fila& WAEBS1.DAT;33
Pil.iilii i 11
TOTAL REMARKS
------------~-------------------------------------------~------------~-------~--~----------~----~--------------
.23B
.• 23D
GROUT CURTAIN
DRILL HOLES
GROUT
SLURRY WALL
SLURRY loiALL
CONSTRUCTION ROADS
CONSTRUCTION ROADS
DEWATERING
DEUATERIHG
0
.3 MAlt~ DAM
.31 liAIN DAM
.311 EXCAVATION
OVERBURDEN
f.lJCI< US'EABLE
ROCK WASTE
.312 FILL
IMPERVIOUS CORE
FIHE FILTER
COARSE FILTER
GRAVEL DOWNSTREAM SHELL
GRAVEL UPSTREAM SHELl
RIP RAP
.313 FOUNDATION PREP/GROUTING
FOUNDATION PREP
INCLit~ED
HORIZONl'AL
DE:IffAL CONCRETE
DENTAL tONCRETE
CONSOL. GROUT CSURFACEl
DRILL HOLES
GROUT
GROUT CURTi\ltt
DRILL .HOLES
A
A
0
0
27r800
0
0
6,S44r000
ih~62r000
0
6r966r000
2r'H9r000
2•318t000
23r031rOOO
2•h959,000
lr33lr000
5r009t000
(\
0
872t000 J.soo,ooo
4C1~h000
.Lf
CF
SF
tllf..E
L.S
CY
CY
cy
CY
CY
CY
CY
CY cv
SF
SF
I:Y
LF
CF
lf
t
f
I
f
f
t
; 000 • 000
!i
I
i: • i . I 1
~
1 .
1
1
1
1
1
;
f~-
1 ~
t
r 1
! . 1 f 1
l
. . '
--
')
)
)
' '
. ..
....
------ - -
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AtiER1CAN
WATAfiA -DAM CREST EL 2205 FT • REVISION 1 •
ITEH DESCRIPTION QUANTITY UNITS
-.. -
UH!T f'RICE AMOUNT
---
datot 23-UE:C-81
file1 WAEBS~.DATi33
Pils:le; 12
TOTAL REMARKS
-
----~------~----------------~-------------------------------------~----------~---------~-" -------------------~
GROUT
.315 SUPPORT
ROCI<BD.LTS
TIEBACKS
.Jt6 SAFETY PROTECTION
'STEEL .MESH
ROCKBOLTS
SHOTCRETE
.317 DRAINAGE
ftOLES
.:nB CO .. SIRUCTION ROADS
CONSTRUCTION ROADS
• ~2 GROUT GALLERIES/PORTALS
.321 EXCAVATION
TUNNELS/SHArTS
ROCK HORIZONTAl
ROCK INCLINED
ROCK VERTICAL
PORTALS
OVERBURDEN
ROCK
.323 ~OUNDATION PREPARATION
PORTAlS
HORIZONTAL
INCliNED
•·324 CONCRETE l SHOTC"ETE
TUNNELS
. CONCRETE LINING
CONCRETE SLAB
A
A
aoo,ooo
0
0
0
0
0
12Sr000
0
18r000
0
~·110
0
0
CF
TON
TON
TON
TON
SF
I.F
11ll.E
CY
cy
..
CY:
(~)'
CY
.,
f
~f
Sf
CY
CY
. j ~
l
r~
i
!
~
' ..
t 000
' I
I
• .
1
1
1
1
---
)
--
IT.Eii
------
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTinATE -ACRES AtlEIUCAN
WATAtM -DAM CREST El. 2205 rT • RfVISl'OM 1 •
DESCRIPTION ----------------------------------------
SHAFTS
REINFORCING STEEL
STEEL MESH
SHOTCRETE
CONCRE'TE LlNING
REINFORCING STEEL
STEEL MESH
SHOTCRETE
PORTALS
CONCRETE SLAB
CONCRETE ~ALLS
REINFO~tlNG SlEEL
.325 SUPPORT
TUNNELS
SHAFTS
ROCKBOLTS
STEEl SUPPORT
ROCKBOLTS
PORTALS
ROCKBOLiS
.326 SAFETY PROTECTION
PORTALS
STEEL ttESH:
ROCKBDLTS
SH.OTCRETE
.3.~9 ARCHlTEC.TURAL
PORTAL DOORS
.32B CONSTRUCTION ROADS
CONST~UCTIOH ROADS
.32& MECHANICAl
ELEIJATORS
OUMlTITY
------------
as
190
53.900
290
0
0
()
0
0
0
22
345
0
0
---
UNITS
TON
TfiN
SF
CY
TOft
TON
SF
CY
CY
10tf
lDH
TON
TON
10H
UIHT PRICE
--------~-----
-
AMOUNT
• 000
---
dat.el 23-DEC-Bl
fila: WAEaSl.DATi33
fioase 1 13
TOTAL REMARKS
-
"'i"'------""!"--------------------~
$ 000
~
i
t ! <}
l
I
I
1
1
1
l
--
--
ITEM
-- -----
"SUSITHA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
WATAN~ -DAM CREST -EL 2205 FT • REVISION i •
DESCRIPTION QUANTITY
---------------------------------~-----------------~
• "\ SADDLE DAM l .FILTER BLANKET
.41 MAIN SADDLE DAK
.411 EXCAVATION
OVERBURDEN
ROCK USEA13LE
ROCK WASTE
.412 FILL .
IMPERVIOUS CORE
FILTER
SHELL
RIP RAP
HEEL ROCK
SHORE PROTECTION
RIP RAP
"ASTE ROCK
.413 FOUNDATION PREP l GROUTING
FOUNDATION PREPARATION
HORIZONTAL
IttCLIN£n-
.41B CONSTRUCTION ROADS
CONSTRUCTION ROADS
.44 CHANNEL F!LTER BLANKET
.442 FILL
•
COARSE FILTER
FlN~ FILTER
RIP RAP
.,443 fOUNDATIOHPREP
CLEARING l GRU~l~ING
SUrtFACE GRADING
·~4B cONSTRUCTlON ROADS
CONSTRUCTION RPADS
&s.ooo
0
6
44r000
1:2.000
1\9,000
H.ooo
2!;000
2~J000
24.000
37,000
0
J.,:aoo,ooo
900t000
7St000
190
;,t-!SOOrOOO
0
-
UNITS
CY
CY
CY
(:Y
CY
CY
CY r.v
C\'
cy
SF
SF
MILE
CY
CY
C'(
AC
CY
- -
UNIT PRICE I"'KOUNT
$ • 000
- - - -
datu; 23-m;c-at
file: WAEBS1.DAH33
pa!ie* 14
.. 000
}
;
~EMARKS ·
1
1
1
1
1
1
1
1
1
.H REVISED HDG
,442 REVISED fiLL
1
1
1
.443 HDG INSERTED
1
1
-·
)
)
)
\
-
' . '
-
(
-------
SUSITNA HYDROELECTRIC PROJECT
PRELlHlNARY ESTIMATE -ACRES AHERlCAM
WATANA -DAM CREST EL 2205 FT a REV~SION 1 •
- -------
date: 23-DEC-81
file: Wl\EBSl.llAH33
pa~a: 15
-
ITEM DESCRIPTION fUlANTITY UNITS UNIT PRICE AMOUNT TOTAl. REMARKS
-------~-----------------------------------------------------~-~-"--~-------~-----~--~----------------~--------.. 000
.5 SERVICE SPIL~WAY VALVES
.51 SERVICE SPlLLYAY VALVES
.511 EXcAVATION
INLET
OVERBURDEN
ROCK USEABLE
ROCK WASTE
OUTLET
OVERBURDEN CDRYJ
OVERllURD'EN l:WETl
ROCK USEABLE
ROCK &lAST~
TUNNELS
.512
ROCK HORIZONTAL
ROCK INCLINED
FILL
BACKFILL
.513 FOUNDATION PRER/GROUTING
~OUNDATlDN PREP
INLET
OUTLET
HORIZONTAL
UICLINED
HORIZONTAL
INcLINED
~514 CONCRETE & SHOTCRETE
INLET .
1JUTLET
CONcRETE BASE SLAB
cONcRETE STRUCTURE
REINFORCING STEEL
CONCRETE :SASE Sl.AB
CONCRE"fE ST~UCTURE
REINFORciNG S.TEEL
TUNNELS
cONCRETE LUliNG
CONcRETE SLAS
~EINFORCING STEEL
STEEL HE~Ut
SHOT CRETE
A
..
211000
167,00(1
0
0
0
0
0
59t800
0
3r200
0
0
0
0
6r300
28r200
1t380
0
0
0
17r700
~
705
0
0
f, 000
CY
CY l cy A . • !
C\' {
• ~
CY l ' CY 1 CY . ! CY l
CY t ·e
CY
I
SF
Sf ~
SF t
SF i
~' ,..~-~ t. ~ ,,~,.;:;-""1'~
t· :
t:Y l CY
nu~
I C~Y ,
CY I
TON I CY l
CY J ,,
TOl-l ~ f 1
TON I
SF l ;·
! I
l t .
- -
...,t,.
---- ----
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
WATMlA -DAti CREST El. 2205 F'f • REVISION 1 •
--·------
date: 23-DEC-81
fil~: UAEBS1.DATJ33
Pa!Jel 16
ITEM DESCRIPTION QUANTITY UNHS UNIT PldCE MlOUNT TOTAl. REMARKS
-
-----------~~----------~~-----------~--~ ----------------------------~------------~ -~--------------------~~---~~
.515 SUPPORT
INLET
ROCKBDL1'S
OUTLET
ROCKBOLTS
TUNNELS
ROCKBOLTS
STEEL SUPPORT
.51o SAFETY PROTECTION
INLET
OUTLET
STEEL MESH
ROCKBDLTS
SHOT CRETE
STEEL HESH
ROCKBOLTS
SHOTCRETE
• 518 STEEL/liETALLIORK
STEEL H~NJFOLD LlNER
.51B CONSTRUCTION ROADS
CONSTRUCTION ROADS
.51C MECHANICAL
INLET GATES t R~CKS
SERVICE VALVES
.52 AUXILLARY SPILLWAY CHUTE
.521 EXCAVATION
APPROACH
QIJERfsURDEN
ROCK USEABLE
ROCK WASTF.: '
STRUCTURE i CHUTE
OVERBURDEN" ClllWJ
ROCK USEABLE
28
0
210
118
0
0
0
()
0
0
2p250
a
1
l
lt603t000
2r36!h000
0
0
0
'f Ofl
l'ON
TON
TON
TOti
TON
SF
'fOH
TON
Sf
TON
IULE
t.S t.a
CY
CY
CY
C¥
CY
'
:t-·
~'" ~
~.
~ i ..
;· ~
J
l
~ •
f
!
• ,
t
1
~ i
"
$ 000 $ 000
l
1
--
------·-
SUSITN1~ .HYDROEliSCTRIC PROJECT
PRELl~tNARY ESl~HATE -ACRES AMERICAN
WATAi\11 -DAH CRf.Sl EL 2~05 FT • REVISION 1 •
-
ITEM DESCRIPTIOrt OIJANTirY
-•• -' .
UNITS UM.iT PRICE
- -
da.te: 23-DI::C-81
tila: WAEBS1.DATJ3J
~aslel 17
-~-
AMOUNT TOTAL REMARKS ----.:....._ _________________________ ....,.________ -----------------~--, _..____________ -----------,.....________ _ ________ .,.... _________ :_...._
ROCK WASTE A
DRAIN TUNNEL
ROCK
RIVER CHANNEL
ALLUVIUM EXCAVATION-DRY
PLUNGE POOl. EXCAVATION-WET
.523 FOUNDATION PREP/GROUTING
FOUNDATION f'REP
APPROACH
HORIZONTAL B
INCLINED B
STRUCTURE .CHUT£
ROCt{ HORIZONTAL
ROCK INCLINED
DENTAL CONCR£TE
CONSOL~ GROUT tSURFAC£1
DRILL HOLES
GROU't
GROUT £DRAIN TUNNELl
DRILL HOLES A
GROUT A
GROUT CURTAlt-4
DRILL HOLtS A
GROUT A
.524 CONCRETE 1 SHOTCRE!£
CONCRtTE WALLS
ONE FORM
iWO FORM
CONCRETE SLA.B
APPROACH
NO FtlRH.
ONE FORM
TWO FORM
CONCRETE GATE CHU"fE
ONE FORM .
TWO FORti
CONCRETE STRUCTURE
NO FbRM
ONE FORM
TW(} FORM
CONCRETE TOP SLA~
BRIDGE
0
0
760,000
860,000
0
0
~6Sr000
1.0S,()OQ
2~r300
3•h800
139r200
0
0
0
0
?~6i>O
41t000
SrJOO
0
2~20<.'
...,,700
0
10,100
3t400
t,eoo ..
c.y
CY
(;y
CY
SF
SF
SF
Sf
cy
LF
{if
LF
CF
LF
CF
C.Y
CY
cy
CY
r.y
CY
f,\'
CY
CY
CY
CY
C\'
' 000 .. 000
G.
' l
I
r
>
')
!;· -~ ! 1 )
j 1 1
l
1
~ 1
')
l l
j< ,
f r
I I 1 ·C ·,1
f 1 J ,.
1
f
l· 1
1
l
j I • f
! l
~
'
¥
" ~
-------"-
SUSITNA HYDROELECTRIC PROJECT
PRELlHI~A~Y ESTUtATE -ACRES AKERICAN
UATANA -DAM CREST gL 2205 FT k REVISION 1 •
lTE~ DES~RlPTIOH
------------------------~-----------------
REINFORCING STEEL
REINFQRC.ING STEEL
, 525 SUPPQIH
APPROACH
~nf.KBOLTS
'fH:.BACKS
STRUCTURE & CHUTE
ROCKBOLTS
TIEBACkS
.526 SAFEtY PROTECTION
APPROACH
.527
~51A
S.TI;EL HESH
ROCt\BOLTS
SHDTtRETE
STRUCTURE l CHUTE
STEEL HESH
ROCKBDtTS
• StlDTCREl'£
DRAINAGE
DRILL HOLES
IHNTERIZAT!ON
WINTERIZATION
·528 CONSTRUCTION ROADS
CONSTRUCTION ROADS
MECHANICAL
GATES t. RACKS
DEWATERING I t:OFFERDAH
DEWATERING I COFFERDAM
A
A
QUANTITY _____ ...._ ____ .. .,._
'h950
735
0
0
0
Q
0
0
0
0
0
1
()
-.. , -
UHZiS UNIT PRICE ---------~------~-~--
TON
TON ~
TOti
TOW
TON
TO I~
TOil sf·
TUN
TON
SF
LF
LS
K¥LE
r·
i i
l.S t
'' q lS ,
l
t1
$
______ ...;; __
.. 000
--
"
date: 23-DE:&-81
fila.: WAE~$1.DATil3
pasa.: 18
TOTAl REMARKS
-·-
------------------------------
• 000
1 ~~
' t 1
' l
' l
)
I
-·
•. ---- --
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ~STIMATE -ACRES AHF~JCAN
- -
WATANA -D~H CREST El 2205 FT • REVISION 1 •
ITEM DESCRIPTION QUANTITY
-
UNITS
--
UNIT Pkl CE' AHOUNT
---
date: 23-DEC-81
tile: WAEBSl,DATi3l
Pil!ile: 19
TOTAL REHARKS
-
-------------------~-----~----------~-------------------------------------~-----~---~------------------~------~~
.53 EMERGENCY SPILLWAY
• 5~1 EXCAVATION
OIJEREiURDEN
ROCK US~ADLE
ROCK WASTE
.532 FILL
FUSE F'LUG
• 5~i6 SAFETY PRO TECH ON
RDt=KDOLTS
ST.EEL MESH
SHOTCRE1E
.53B CON~TRUCTlON ROADS
SERVIC£ BRIDGt
CONSTRUCTION ROADS
.6 INTAKES
.61 INTAKE STRUCTURE
.611 EXCAVATION
OVER DURDEN
ROCK USEABLE
RUCK WASTE .
.. 612 FILL
0 BACKFILL
.~13 FOUNDATION PREPARATION
HORIZONTAL
INCLl;N~D .
• l.14 CONCREtE & SHOTCR£n:
STRUCTURE
CONCRETE STRUCTURE
CONCRETE iiJASS
A
.3.551 ,ooo
1·383t000
0
54r200
0
0
0
1
0
148,000
1,3()8,500
0
16r300
0
9
142.800
a116oo
GY
CY
CY
CY i I .. I
TON'·'· i
TON
SF
" " ' ::: l
SF l
cy '
CY I
• 000 $ 000
)
I
I
I
f
f.
1
.1
1.
1
1
--?
)
)
J
)
----.. --
SUSITNA HYPROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AH~RICAN
WATAWA -DAM CREST El 2205 FT • REVISIOI~ 1 •
--
ITEM DESCRIPTION OUAijTITY UNITS
~-----------------~-~~------------------
.7
REINrORCING STEEL
APPROACH
CONCRETE
REINrORCING STEEL
• 615 SUPPORl
APPROACH
RGCKBOLTS
TIEBACKS
STRUCTURE
ROCKBOLTS
TIEBACKS
.616 SAFETY PRi}TECHON
ROCKBOLTS
STEEL tiESH
SHOT CRETE
.61A WINTERIZATION
WINTERIZATION
.61B CONSTRUCliON ROADS
CONSTRUCTION ROADS
.61C MECHANICAL
GATES & RACKS
.71
~711
SURGE CHAMBER
SURGE CHAMBER
EXCAVATION
ROCK
.714 CONCRETE I SHOTCRETE
CONCRETE CHAMBER
REINFORCIH3 STEEL
A
0
0
0
0
H2
0
<>
0
0
0
0
1
2t000
lOb
TON
C'(
TON
LS
--
UN"£i PRICE AHOUN'r
$ $ 000
---
d~tel 23-DEC-81
filut WAEBSl.DATJ33
P~!u~r: 20
TOTAL REMARKS
" 000
1
1
t.. -~ --.. '~
---···
I . c -
)
)
)
)
)
---- ----
•.,
., '
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AMERiCAN
WATANA -DAM CREST EL 2205 FT • REVISION 1 •
-
ITEM DESCRIPTION QUANTITY
---·-
UNlTS UNIT PRICE
---
date; 2~-DI-:C-81
file: WAEBSl.DATi33
Pil~e: 21
-J
------------------------------------~--~ --------------------__ ..,.._.-________ ---loUI--"1'·-----.-..------_____________ ,_,. ______ _ . . AHOUNT TOTAL REMARKS
.715 SUPPORT
ROCKBOLTS
.71C MECHANICAL
GATES
.a
.81 . •
PENSTOCKS
F'ENSTOCI\S
EXCAVATION
TUNNELS
ROCK
.814 CONCRETE I SHOTCRETE
CONCRETE LINER
REINFORCING STEEL
.SlS SUPPORT
ROCKBDLTS
SUPPORT STEEL
.818 STEEL/METALWORK
STEEL LINER
.9 TAILRACE ·woRKS
.91 TAILRACE TUNNELS/PORTALS
.911 EXCAVATION
TUNNELS
ROCK
PORTALS ~-~·-· ___ ...
OVERBURD~N tDRYl
OVERBURDEN CWE::TJ
ROCK USEABLE
ROCK WAST£
55
l
56r200
28,200
lt152
280
0
1r600
79r400
.. 2,000
0
0
15r000
TON
1.S
CY
TON
TUN
TON
TON
r.y
C'(
CY
CY
C'(
$ 000
t
J
$ 000
l
t
,.,
t
J.
l
l
1
•. 1
1
i:-··., .. .,
)
)
)
-
. ' .
-- --- -
---
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
WATAf.IA -DI\H CREST f:t. 2205 FT " REVISION 1 •
-
1TEM DESCRlPT··~ QUANTITY ----------..:...----------------------------~-
• 913 ~OUNDATION PREPARATION
PORTALS
HORIZONTAL
li-!CL.I.NED
• 91.4 CONCRETE l SHOTCRETE
TUNNELS
PORTALS
CONCRETE LINING
CONCRETE SLA&
CONCRETE f'lERS
REUiF€JRCIHG STEEL
STEEL HESl-4.
SHOTCRETE
CONCRETE BASE SLAB
CONCRET.E WALLS
REINFORCIHG STEEL
,$'15 SUPPURT
TUNNELS .
ROCI\BOLTS
StEEL SUPPORT
PORTALS
ROCKBOLTS
• 916 SAfETY PROTECTION
PORTALS
ROCKBOLTS
STEEL 11ESH
SHOTCRETE
.91B CONSTRUCTION ROADS
CONStRUCTION ROADS
.91C HECHANit:AL
GATES
----------·--
0
0
2~200
2t70~
-~
185
4
4r400
1(}0
650
30
78
21()
15
0
0
(l
0
---
UNITS UNIT PRICE -------·--------
SF
SF
l
J
1 .1
;
CY·
CY~
CY'f
TQN" TO~~
Sa<' '
crt
CY
TQN
TQN -
TQij
lUtiJ
i~tti · ..
"1::1 '
l.$
f t
•
-.
'•
:;
-
AMOUNT
• 000
---
·datut 23-DEC-81
filo: WAEBS1.DATJ33
Paste: 22
101'AL
• 000
REnARKS
--------------------
\ .
I
t
f,
'l..
1
1 '
-
)
---
. . . .... . ...,. . .
. • . . 1.. • • ·.:· -:>-~ , • • ' • ; 'u_ ~ ; • .·. , . • ·,. •
----.. -
· ..
SUSITNA HYDROELEC'fRIC PROJECT
PRELIMINARY ESTlHA'~'E -ACRES AtlERICAN
WATAHA -DAM CREST £L 2205 FT • REVISION 1 •
---
ITEM DESCRIPTION QUANTITY UNITS UNIT PR:tCE
-
AHOUNT
--
di!lte: 23-DEC-81
tilel Ul'lEBSt. DAH33
PlUie; 23
TOTAL REtJARKS -------------------------·--------------------------·~-_______ .._. --------------~ ---···----.... ~ --------· __ """"" _______ ...,._..,. ______ _
\
333 WATERWHEELSr TURBINES & GEliCRATORS
.1 TURBINES l GOVERNORS
.11 TURBINES t GOVERNORS
.111 SUPPLY
.112 INSTALL A
3'34
~
• 2 GENERATORS l EXCITERS
.21 . GENERATORS l EXCITERS
.211 SUPPLY
.212 INSTALL
ACCESSO~Y ELECTRICAL EQUIPMENT
• 1 CONNECTION, SUPPORTS l STRUCT •
.11 STRUCTURES
STRUCTURES
.. 12 CONDUCTORS l INSULATORS
.• 121 GENERATOR ISOLATED PHASE 'BUS
.122 HV POWER CA.BU~S l ACCESS •
• 123 LiJ POWER CABLES l ACCESS •
.124 CONTROL CABLES 1 ACCESSORIES
.125 GROUNblNG SYSlEH
.13 CONDUITS l FITTINGS
CONDUITS t FITTINGS
.2 SWITCHGEAR l CONTROL EQUIPMENT
.21 AUXILIA~Y TRANSFORMERS
AUXILIARY TRANSFORMERS
.22 CIRCUIT &REAKERG
CIRCUIT BREAKERS
.23 SURGE .P~OTECTlON
SURGE PROTECTION
·2-'l SWJ;TCHBOARDS
SWITCHBOARDS
-.25 t\UX. f'.QWER EQUIPHEtH
AUX. POWER EQUIPMENT
A
1
1
1
1
1
1
1
1
1
i
1
1
1
1
1
1
LS
LS' . i
·'
Lsl
~s~
~
i
'"" '
~~
LS
LS ~~
l.S ,<T
~:1
I 1.~~
Lsi
LSl
t.U.
!
LtlE
f 000 • ooo
333 REVISED
• t f
l
~
f • f
l
f
334 REVISED
~ t
\
'
'· ~ I !
f r
l
f
~
~-
f •
f
-
)
\
\
-------
SUSITNA HYDROELECTRIC PROJECT .
PRELIMINARY ESTIMATE -ACRES AMERICAN
--
WATANA -DAM CRES'r F.:L 2205 fT • REVl.SlON 1 •
ITEM DESCRIPTION llUAIHllY
--
UNITS UNIT PRICE
-------------------------------------~--________ .,..,.......... ·---------------------
.3 CUBICLES l APPURTENENCES
.31 CONTROLrRELAY & METER. BOARDS
CONTROL,RELAY l METER. BOARD
.32. COMPUTER CONTROL SYS'rEM
COM-PUTER CONTROL SYSTEvl
.33 SUPERVIS. l TELEMETER. SYSTEM
SUPERVIS. ! Tf:'tEtiETER • SVS.
.4 PO~ER TRANSFORMERS
• 41 PO~£R TRANSFORMERS
POWER TRANSFORMERS
.5 LIGHHNG SYSTEM
.51 POWERHOUSE I TRANS. GALLERY
POWERHOUSE I TRANS. OALf...ERY
.52 ~CCESS TUNNELS t ROADS
ACCESS TUNNELS 1 ROADS
.6 HISC. ELECTRICAL ~QiJIPttENT
.61 MISC. EL~CTRICAL EQUIPMENT
HlSC. EL~CTRlCM. EQUIPtiENT
335 MlSCS. POWERPLANT EQUIPMENT
.1 AUXILIARY SYSTEMS
, 11 STATION WATER SYSTEMS
STATION WATER SYSTEMS
.12 FIRE PROTECTION SYSTEMS
FIRE PROTECTIDN SYSTEMS
.13 COMPRESSED AIR SYSTEMS
COHPRESS£n AIR SYSTEMS
.14 OIL HAN~LIND SYSTEMS
OIL 'HANDLING SYSTEMS
.15 DRAINAGE l J)Eir!ATERING
DRAtNAD.E l DEWATERiNG
o16 HEAT., VENT. t COOLING SYS.
1
1
1
1
1
1
1
1
1
1
1
l !j
LS ~ >
LS
" l ~8 f
f
H
J.S 1
•.
~ .
~s : .
'· ..
f t
J . . t ~ I
l.S ~
1
L6l
l.S
LS ~
j
LS·'
' '
-
AHOUNT
-
datul 2;l-D£C-81
filel WAEBSloDl\TJ33
PCIS&t 24
TOTAl. Rli:liARKS ---------------------·-~-----------...... -------
• 000 • 000
t
i
•• ~ ~
I
?
l
!,
~
f l~ .
f
J
t
l •
J
:3:$5 RE~.as~n
l
-
\
)
)
)
-
(
- - --
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY £ST1HATE -ACRES AHERICAH
WATANA -DAM CRESt EL 2205 Ff • REVISION l •
-
ITEH DESCRIPTION OUMtTITY
-
UNITS
-
UtHl PRICE AMOUNT
-· --
date: 23-DEC-Bl
f~lu: WAEBS1.DATfJ3
Paslil: 25
TOTAL REMARKS
---~------~--------------------------------------------------------------~---~------------------~---------~----• 000 . • 000
HEAT •, VEN'f. l COOLitlG svs. 1 LS
.17 IUSCELLANEOUS
lU SCELLANEOUS 1 tn.
I
()
;
.2 AUXILIARY EQUIPMENT !
.21 POifERHOUSE CRANES ~
POWERHOUSE CRANES 1 t. fl,
.22 ELEVATORS !
ELEVATORS 1 a.s' I ! ~ .23 MISC. CRANES & :HOIST l ~
MISC. CRANES t. HOIST A 1
::t
l
!',
i I;
.3 GENERAL STATION EQUIPMENT l' Gt!NERAL STATION EDU1PHEHT 1 ' .
~·
.~
l
>4 COMMUNICATIONS EQUipMENT J·. COMMUNICATIONS EDUIP~ENT l f.Q
• .. f
j;
RAIL
!, '1336 REVISED 336 ROADt & AIR fACILITIES ~1 .1 ROADS r~ .
"" f .u PIONEER ROADS l 'SRIDGES
... ,Ji
~.
~ i 1
j:-·~'
t· .ut GOLD CREEK-DEIJ(L CANYON
MILEJ ROAD (15 HILES) 15
CLEARING A 0 A~~
.!!ASTE EXCAIJATlOlt A 0 CYj ~
!
COHKON EXCAIJATIOM A 0 CY. .
ROCK EXCAVATION" A 0 CYi l BORROLI A 0 CY' •
!.a• CULVERTS A 0 l.fl i
36• CULVERTS A 0 LF t BRIDGES A ~ Sf, • " '· . • ~
1 t
~
---·-· ... :..
.. ----~ ,.,..~--
}
\
)
'l
)
~
.,.
---.. ---
SUSITHA HYDROELECTR£C PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
----..... --
datu; 23-DF.C-81
fll~t WAEBS1.DATI33
WATAHn -DAM CREST E~ 22()5 FT • REVlS!ON 1 • pa~e; 26 •
ITEii DESCRIPTION
--------------~-------------------------
MAINTENANCE
MAINTENANCE
.112 DEVIL CANYON-WATANA
ROAD <50 HILES>
CLEARING
WASTE E~CAVATION
COHHOM EXCAVATION
ROr.K E:XCAVAllON
BORROW
ta• CULVERTS
36• CULVERTS
BR.IDuE3
ttAINTENANCE
MAINTENANCE
.ltJ DEVIL CANYON-TEMP. BRIDGE
TEMPORARY BRIDGE
• 12 PERMANENT ROADS l BRIDGES
.121 PARKS HWY-GOLD CREEK
R & M SEGMENT i-1 13.26 MILE
CLEARING ·
WASTE EXCAVATION
COMMON EXCAVAlJON
ROCK EXCAVATION
BORROW
NFS SUBBASE MATERIAL
GR(\DE • A • BASE HA1'ERIAL
D-1 BA~E MAJERIAL
A. C • ·SURFACING
GUARDRAIL
19• cULVERTS
36• t CULVERtS
fABRIC
THAW PIPES
TOPSOIL I SEED
TRAFFIC CONTROL DEVICES
(I
A
A
A
A
A
A
A
A
OUANTlTY UNITS UNIT PRICE
-----~--------------
15
rio
0
()
0
()
0
0
()
()
50
1
210
:i7Sr480
570rl80
35rB50
126r600
136t500
/th480
:u .oao
2Br462
9,800
7r05S
1
UhB44
7r555
130
13.3
1111.f:
MILE
At;
CY
CY n: ,l
LF" 'i
SF " 1 ~
tULE
Sf
i
t
. -.If
AC:. ·~~ g~ -·_ t.
CY. i c:y
CY
CY TON 1< .::_.
TON
I-F
l.f
LS
SY
LF
AC
HILE
AMOUNT
$ 000
1'0TAL
• 000
I
. ~,, .
I
t
i
" I ~ • t
. !
!
~ • .
~
REHARKS
--; -'
' ..
----.. ---
SUSITNA HYDROELECTRIC PROJECT
PRELIIUNARY ESTIMATE -ACRES AMERICAN
WATANA -DAM CREST EL 2205 FT • REVISION 1 •
ITEM DESCRtPTION QUANTITY
--•••
UNITS UNH PRICE
-
AMOUNT
---
~a tar: 23-m:·c-at
tilel WAE»St.DATJ33
Paset 27
TOTAL REMARKS
-~
----------------------------'!"\':!"~~ ...... ~------------------------------------·-----------------------_____ ...... ________ , ____ ....,_
BRIDGES
MAINTENANCE
MAINTENANCE
.122 GOLD CREEl\ -DEVIL CANYON
R & M SEijMENT 8~2 12.31 MILE
.12.3
R
MAIN ROAD
CLEARING
WASTE EXCAVATION
COMMON EXCAVATION
ROCI\ 5XCAVATION
BORROU
NFS SUBBASE tll\iERIAL
GRADE •A• BASE MATERIAL
D-1 BASE MATERIAL
A. C. SURFACING
GUARDRAIL
18" CULVERTS
36" + CULVERTS
FABRIC
THAW PIPES
TOPSOIL & SEED
TRAFFIC CONTROL DEVICES
BRIDGES
HAINTENAt4CE
MAINTENANCE
DEVIL C~NYON-WATANA
3 M SEGMENT A-2 41.25 MILE
MAIN RdAii
CLEARING
WASTE EXCAVATION
COMHON EXCAVATION
ROCI\ EXCAVATION
'B~~ROW
,;
NFS SUBBASE MATERIAL
') GRAl\E. •A• JJASE MATERIAl
D-1 D.AS£ MATERIAL
A. c. SURFACING
GUARDRAIL
84,320
13.3
161
<\22.890
335r935
23.625
445,200
126,750
69.160
28•860
26t429
6r700
Sr245
1
Eh777
7r555
86
12.3
0
12.3
576
lr536r500
b60Jr973
146r527
15[;,700
124,71.-0
231 r739
96r704
88.557
6r050
• 000 • 000
SF
liiLE
'AC! l C'l r.:.
(!)' -· • CY
1
CY
CY t
l:Y a
TON I
TCN & l ! Lf ~ LF ~f: LS -~
S\' I l
LF . : f
Al: ..
; ~
HILE 41 !
f:F 1 ~ ,1
.~ t" ; ; l ' ..
r ~
i\· ,,
Hi HILE ' ' d . ; .
I .. . 'if
~ t
! •
(\i! il ,, f
1 a
CY • i (!Y
t J • CY
t C!Y
CY I CY ~ TON l TON f
lf ~
-
C•
)
----.. -
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -AC,ES AMERICAN
WA'fANA -DAM CREST EL 2205 F1' • REVISIOM 1 •
-
ITEM DESCRIPTION QUANTITY UNITS utHT PRICE AMOUNT
--
date: 23-DEC-81
file: WAEBS1.DATi33
pasel 28
TOTAL REMARKS
---------------~----------------------------------------~------------------------------------------------------
ta• CULVERTS
36• t CULVERTS
FABRIC
THAU PIPES
TOPSOltL l SEED
TRAFFXC CONTROL DEVICES
BRB.UU::s
.12.t\
.13
MAINTENANCE
MAINTENANCE
DEVIL CANYON BRIDGE
BRIDGE
S.ITE ROADS
SITE ROADS
MAINTENANCE
.2 RAIL FACILITIES
• 21 RAILHEAD-GOLD CREEK
RAILHEAD
.3 AIRSTRIP
• :31 AIRSTRiP
AIRSTRIP
,,
23,035
1
.. 9 •. 620
21r335
326
41.3
6r800
1
26
26
1
LF
LS
S)'
LF
AI!
HILE
SF . • ' !
HILE I
J LS ''1 ·J
Hll.E
!'fiLE.
LS
'I
~s .. ~
~~·-.
l
l
t
J
!
• 000 $ 000
~ ,•
l
i .
i ~
~ .. I ~
l f l i i
.
h
1
f
!
f
l ~~-r
... '-;;;~
-
)
)
-
(
- ----..
SUSITNA HYDROELECTR[C PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
WATANA -DAM CREST EL 2205 FT • REVISION 1 •
ITEM DESCRIPTION IHJANliTY
---
UNITS
--
datil!; 23-UEC-81
fileZ WAEBSl.DAT;33
l"ase: 29
UNIT .PRJ. CE fltJOUNT TOTAl. REtiARKS --~~ ----------------------------------------~-------------------------------------------~--------------------------
350
352
353
35-l
35Q
TRANSMISSION PLANT
LAND t LAND RIGHTS
LAND ~ LAND RlGHTS
SUBSTATION l SWITCHING STATION
SUBSTATION .l SWITCHING STATION
STRUCTURES ! IMPROVEI1ENTS
.1 SWlTCUYARD
,11 SWITCHYARD
SUBSTATION/SWITCHING S'fA EQUIP
SUBSTATION/SWITCHING STA EQUIP
STEEL TOWERS & FIXTURES
STEEL TOWERS t FIXTURES.
OVERHEAD CONDUCTORS t DEVICES
OVERHEAD CONDUCTORS l DEVICES
• 000 ' 000
' i r
1
.. . ..
f
t
I
l
-
{
t
(
----
SUStT,IA HYDROELECTRIC PROJECT PRELIMINARY ESTIMATE -ACRES AMERICAN
-
UATANA -DAM CREST Et. 2205 FT • REVISION 1 •
ITEM DESCRIPTION QUANTITY ---·---------------__________ , ___ , _________ _
359 ROADS ~ tRAILS
ROADS & TRAILS 0
GENERAL PLANT
389 LAND & LAND RIGHTS
LAND & LAND RIGHTS
390 STRUCTURES l IMPROVEMENTS
STRUCTURES & IMPROVEMENTS
391 OFFICE FURNITURE/EQUIPMENT
OFFICE FURNITURE/EQUIPMENT
392 TRANSPORTATION EQUIPMENT
tRANSPORTATION EQUIPM£NT
393 STORES EQUIPHENT
STORES EOUIPHENT
0
~ .-.· . . . . . / .
• • •• •• • 4 • • •
. . : . . .. ·. . .. . -.
IIIII'---
dat\! t 23-;"JEC-Bl
file: UAEBSl.DATi33
J:>ase: 30
UNIT PRICE AHDUNT TOTAL REHARKS
-
--------------------------------------------------~ • $ 000 $ 000
•.
~
" ·~
••
'
~ t • i
~
I • ' t
t
f
~
I ,
~
' I ·:\
~
....
·--
)
'I
"
·'
- -
ITEM
394
395
39.6
397
398
399
-----
SUSITHA HYDROELECTRIC PR~~~;TAMERICAN
PRELIMINARY ESTI:ATEEL-2~05 FT •. REVISION 1 •
WATANA -DAM CRE-T •
OUANTlTY
DESCRIPTION ------~-----------------------------------------·---··
TOOLS SHOP t GARAGE EQUIPMENT
tOOLS SHOP l GAR~GE EfiUIPHfNT
LABORATORY EQUIPMENT
LABORATORY EQUIPMENT
POWER OPERATED EQUIPMENT
. POWER OPERATED EQUIPMENT
COMMUNICATIONS EOUlPHENT
COiiMUNlCATlotiS EQUIPMENT
MISCELLANEOUS EQUIPMENT
MISCELLANEOUS EQUIPMENT
O fHER TANGlBI.E PROPERTY
o·HER lANillBLE PROPERTY
-·--
UtUTS UNIT Pr<ICE ----------------------
I
i
i
t
MOUNT
---------$ 000
datat 23-DEC-81
tilel WAEDS1.DATJ33
pafie~ 31
TOTAL REMARKS
tr,
-----------~-----------------
• 000
t
}
-·
)
• t
-·-----·· ..• ·----' .. -
SUSITNA HYDROELECTRIC PROJECT PRELIMINARY ESTIMATE -ACRES AMERlCAN
WATANA -DAM CREST EL 2205 FT • ~EUISION 1 •
date: 23-DF.C-81
file% WAFBSi.DATf33
p~se; 32
ITEM DESCRIPTION QUANTITY UNITS UIHT PRICE AMOUNT TOTAL REMARKS
----~---------------------------------~------------------------------------------------------------------------
61
62
!~DIRECT COSTS
TEMPORARY CONSTRUCTION FACil.IriES
TEMPORARY CONSTRUCTION fACILITIES
CONSTRUCTION EQUIPMENT
CONSTRUCTION EQUIPMENT
63 MAIN CONSTRUCTION CAMP
.1 MAIN CONST~UCTlON CAMP
MAIN COHSTRUCTIOI~ C'AMP
• 11 SITE PREPARATION A
CLEARING & STRIPPING
FUI~ GRADE
INSTALL GRANUlAR PAD
CONSTRUCT ROADWAYS
MAIN ROADS IN CAHP t31'J
CONNECT. RD. TO ACCESS RD.
DRAINAGE
DITCHING
CULVERTS
PERIMETER FENCING
PERIMETER fENCING .
PARKING AREAS
PARKING AREAS
.12 BUILDINGS A
BACHELOR DORHS-108 HAN COHPLX
BACHELOR noRHS-HGMMT-TYPE A
BACHE:LOR DDRiiS"'HGHNT-TYPE' J~
GUEST HOUSES-1 EA OWN/HGR/CON
CAHP MANAGER'S OFFICES
ll.~i
790r000
1r770,()00
l0r200
1,eoo
u.ooo
1
-\8
10
H
3
3
I •
• • 000 • 000
l
2~' X ,224'
28' )( 120'
2<4 1 X 120'
28 1 X 120'
30 1 X -40' '
-
-----
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
WATANA -DAM CREST EL 2205 FT • REVISION 1 •
ITEM DESCRIPTION QUANTITY UNITS AliOUNT
-
data: 23-UEC-81
file: WAEBS1.DAT;33
Pase: 33
TOTAL f(EHARKS
-------------------·----------·-----~-----_.._ ____ ...,______ ---------------------___ _..... _____ _, -----------------------------
STAFF CLUBHOUSE
DINING HALL
DINING HALL
RECREATION BLDG.,
RECREATION BLDG.
GYMNASIUM
SECURITY OFFICE
FIRE STATION
SOILS/MATERIALS LAB.
MAINTENANCE BLDGj
WAREHOUSE -MANAGERS
WAREHOUSE -FOOD SERVICE
COMMUNICATION BLDG.
HOSPITAL
ICE RINK
BANK
PUMP HOUSE
STORE
LAUNDRY
SUHUUNG POOL
pERMAWALK
6 FEET WIDE
10 FEET WIDE
16 FEET WIDE
.13 UTILITIES A
WATER
SUPPLY SYSTEM
INTAKE -3~4 MG POND
PUMP STA -1200 GPH
BOOSTER PUMP 8fA -1200GPH
SUPPLY LINE-2 LINES-1-6"r
TREATMENT PLANT -1•7 HGD
IUSTRIBUTION
LINE tO CAM~ -2 LINES -1 -
RESERVOIRS -2 - 1 e 1•7 HG l
PUMP STA -5500GPH
DISTRIBUTION SYSTEM
DISTRIBUTION LINfS -BURifD
12 11
6"
DISTRIBUTION LIME UTlLDR
12." DI
6' Dl
.ot• DI
ltOOO
3r000
~·300
l
1
1
10t000
1
3r500
1
1
0
2r700
'300
3., 100
4.300
960
EA
Et\
EA
£(t
EA
f:'l•
EA
f.(\
EA
f.(\
EA
El\
EA
Ell
EA
£A
I! A
EA
f::A
EA
a.r
LF
I.F
LS
LS
LS
lf
LS
LF
LS
LS
I.F
LF
LF
l.F
LF
Lf
I
• • 000 • 000
t
l
t
! . i
I
!
t
50' x ao~
120' X 80'
140 1 X 120'
120' :< 160'
120' )( 200'
200' ); 200'
40' X. 6~'
-tOt x 80'
-40' x eo~
BO' X 100'
120' ){ 160'
100 1 H 120'
20' }( 30'
140' ){ 160'
150' )( 300'
50' ){ 60 1
20 1 Y. 20 1
30' X 60'
20' X 30'
100' )( 120 ..
1-s• ,t.JTII..DRtHT
6•,1-a•,UTILDRrHT
1 CJ 1.4 HG
-~
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AI1E'RICAN
WATANA -DAH t:REST F.:l. 2205 FT • REVISION 1 •
ITEH DESCRIPTION
----
d3to; 23-DF.C-81
filet UAEBS1.DATi33
Pase: 31
UUAHTlTY liN ITS ---------------------------------------------~----~~ -----------------------------------------------------------Rt:HIIRKS
HEAT TRACING
UNIT PRICE AHOUNT TOTAL
$ 000 $ 000
12• PIPE
5r800 tF 6" PIPE
4r600 lf 4" PIPE
960 LF VALVES
VALVES
1 U) UTILIDORS
UTILIDORS
8,400 LS SEWAGE
COLLECTION SYSTEH -PIPE ~· 1,900 CF 6"
1r600 LF a•
3J300 lF 12"
2r300 lF 16•
Jr200 lf HEAT TRACING ...
lr900 LF 6'
lr600 Lf r,•
3r300 LF 12"
2P300 LF 16"
!c-~00 LF UTILIDORS
UTlliDORS
1•200 LF TREATHENT PLANT
SKIHHING TANK
1 EA LAGOONS -(1 e 385 1 }{ 205' $ 5 EA RSC's
9 ~A PHYS/CHEH UNIT
1 EA · CLARIFIER
-t J
. I
I
1 l
.I
1 EA DISINI='ECTION
1 EA HEAT PUHP
1 EA THICKENER
0 EA FILTER PRESS
DRYING BEDS 1 EA
2 . EA OUTFALL LINE (10"J 2~ooo LF OUTFALL
.> ELECTRICAL 1 EA
GENERATING STATIONS
BUILDINGS
2 EA GtNERATORS CB50 KWJ
6 EA DAY TANK
2 EA FUEL STDRAGE TANK
2 EA SUBSTATiON
LIGHTING 2 t:"A
POLE MOUNTED LUHINAIRS 70 El'i FLOOD LIGHTS
2:$ EA
-
)
)
)
---.-)--~ -... ~\-~ ..
SUSITNA HYDROELE~TRIC PROJfCT
PRELIMINARY ESTIMATE -ACRES AMERICAN
WATANA -DAH CREST EL 2205 FT • REVISION 1 •
UNHS UHIT PRICE AMOUNT
--
dahl 23-DE.C-81
filu: WAEBSl.DATi33
Pi:lS!Cl 35
TOTAL REMARKS
...
ITEM DESCRIPTION OUMITITY
$ 000 • 000 --------~--------·-----------------------------------~-------~~-------------------------------------------------
FIRE ALARM SYSTEM
FIRE ALARM SYSTEM 1
TELEPHONE SYSTEM
TELEPHONE SYSTEM 1
TV/RADIO STATIDH
7V/RADI,O STATION 1
SOLID WAST£ FACILITY
SOLID WASTE FACILITY 1
POL
GARAGE/MAINTENANCE BLDG 1
TANKS
i 50r000 GAL " 100r000 GAL 36
EARTHWORK
CLEARING l GRUBBING 14
IIERitS 4St<:!OO
PIPING 1
FUEL STATION 1
•. 2 MAIN CONSTRUCTION VILLAGE
MAIN CDNSTRUCllO* VILLAGE 1
.. 21 SITE PREPARATION A
CLEARING l STRIPPING 130
426r000 FitiE GRADING
INSTALL GRANULAR PAD 1r670r000
CONSTRUCT ROADWAYS
ROADWAYS IN VILlAGE
MAIN ROAD 3_,1 WI fiE 2J200
SECONDARY ROADS 2~' WIDE 22J000
CONNECTION TO ACCESS RD 3-\' 1r600
DRAINAGE
DITCHING 5!,600
CULVERTS -560 LOTS J3,200
PERIMETER .FENCING
PERIMETER FENCING 12,000
PARKlNG AREAS
PA~KING AREAS 6J009
• 2'2 I!UIUHNGS A
SINGLE FAtULY UNIT -2 htiRii 72
.SINGI.E FAlilL •( UNH -3 1H;'I:Uf, 200
LS
L.S '
LS ~
l.S 1
' i
EQ I
EA ..•
Et\
~~ 1 •~a
LS I
~
.
\:], ~··,t
Ufl' t,:,.,~~
ftC
sy
.~y.
'.. t. ~
'i ..... -
Lf
Li
l.f '
l LF
t.f
Lf
l Sf I
EA '
~A r J
~
' t
I :
i
L. .
I·
:•
'
I
~: t
l
... <
t . .
•' . .
' • l
I
l ~ ),)
i
l ~
' ~
·!
so• }(· 60'
TOTAL A::S,636rOQO SF
DEPTH a•
ASPHALT PVHT
ASPI1ALT PVHT
YU .. LMT-HN ACC A/C p
RDWY TOT's <x> 2 a 20' l 40' XING
GRANULAR SURFACE
1-4' }{ 60'
11' ~ bO'
-·
)
!
-------
SUSITNA HYDROELECTRIC PROJECT PRELIMI~ARY ESTIMATE -ACRES AMERICAN
WATANA -DAM CREST EL 2205 FT • REVISION 1 •
0
UNIT PRICE AHOUNt
--
date: 23-DfC-91
filu; ~AEBS1.DATi33
Pa!iet 3~\
TOTAL REMARKS
ITEM DESCRIPTION QUANTITY UNITS
---~--------------~--------------------------------------"---·---~------------------~------~ --------------------• 000 $ 000
SINGLE FAMILY UNIT -2 BDRM
SINGI.E FAlilL'l UNIT -3 BDRH
SINGLE FAMILY UNIT -~ BDRM
MGR/OWNER OFFICES
CONTRACTORS OFFICES
SCHOOL -34,000 SF
GYMNASIUM
'5\oiiMIUNG POOL
RECREATION CENTER
STORE
FIRE STATION
GENERt\TIHG STATIONS
GAS STATION [6 PUMPl3-BAY w/
.23 UTILITIES A
WATER
SUPPLY LINE 6"
PUMP STATION
WATER STOR TANK -1.4 HG
DISTRIBUTION LINES
6" DI
a• DI
10" Dl
12• Dl
HEAT TRACING
6" PIPE
a• PIPE.
10" PIPE
12• PIPE
VALVES
6'" s•
to•
t2•
HYDRANTS
[VAlVES &. STUBS INC - 1 EA
S'EWERAGE
COLLECT10N SYSTEM
6" PIPE
a• PIPE
10" PIPE
1.2.~ PIPE
t ... • PIPE
HEAT TRACING
6• PIPE
a• PIPE
to• PIPE
16
16
10
1
1
1
1
1
1
1
1-
2
1
~:300
1
1
13"J200
b500
1,000
1f300
21t500
1t500
1t900
1t300
20
2
,2
20
7tBOO
6r500
!.100 aoo
700
21,600
6J500
1rl00
EA
EA
t:fl
LS
LS
LS
LS
LS
LS
LS.
LS
EA
LS
FT LS ,.
EA ~
~· LF. '
LF ~ LF ~ . :
LF
Lf ~;
LF
J.F:
Lf
f EA .~ I•
EA b'
t::A :
EA '
LF
LF
LF
LF
LF
L.F
Lf
LF
•
!i:ol\1 X 50'
24' ){ 50'
28' x so•
120 I }( 160'
120' j.( 160'
f 100' l< 100'
~ .. '. -.
"~~·
l
t
t . 1
l
'~-4:, 1';;1+.-· ...... li~rt~~~~-""~• ~,11,
100~' X 100'
so• x tOO"
100' X 160'
30' .}( "0"
20' X 30'
2-10r000 GAL TANKS
lRTHT PLA TO IJIL STA
I! VILLAGE LIMIT
CINCL SUPPLY RUN
FROM VIL TO TREAT-
t1ENT f'l.ANTl
EST 1 VALVE/1000LF
OF PIPE HIN.-2 EA
fOR EA SIZE PIPE
I! APPROX 400 1 ~
tll~l:L FORCE HAIN
FRi:lti VIL TO HAIH
,;AMP WATER TREAT-
)
)
)
)
j
-
(
(
...
SUSITNA HYDROELECTRIC. PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
UATANA -DAM CREST EL 2205 FT • REVISION 1 •
------
date: 23-DEC-81
file: WAE9StinA~f33
pa9e: 37
-
ITEH DESCRIPTION OUAHTITY UNITS UNIT PRICE AMOUNT TOTAL REMARKS
12• PIPE·
t-~• PIPE
PUMPING SYSTEM
PUMP STATION o• FORCE MAIN
ELECTRICAL
GENERATING STATIONS
BUILDINGS
GEHER~TORS 4 e BSO Kloh 2 @
DAY TANKS
FUEL STORAGE rANKS
SUBSTATIONS
WIRING
DISTRIBUTION
DISTRIBUTION
FIRE ALARM SYSTEM
FIRE ALARM SYSTEM
TELEPHONE
TELEPHONE SYSTEM
UTILIDORS
HAIN RUNS IN VILLAGE
STREET CRO$SHlG 50 LF EA
PUMP STA TO TREATMENT PLANT
STUBS TO HSE SoO LOTS i 20'
STUBS TO BL~GS -10 9 25'
INTEGRATED OfFICE AREA
OUNER/HGRS OFFICE
CONTRACTORS OFFICES
PERHAUENT TOWN
.14 CATERING 1 SUPPORT
CATERING l SUPPO~T
.15 CONSTRUCTION POWER
CONSTRUCTION POWER
.2 PIONEER ROAD CAMP
CAMP FACILITIES
CATERING l OPERATION SUPPURT
.3 ACCESS ROAD/RAILHEAD CAMP
CAMP FACILlliES
BOO
700
1
13r900
2
2
2
2
2
1
1
~
1
16r900
ltOOO
Br300
Ur200
250
1
1
1
5t750r000
1
1
1
LF
LF
lS
Lf'· ;
!
~
1
EA ·~
EA ~
~A f
~A
EA ts
LS
LS:
l,fl
Lf
LF
l .. f
LF
L.f· ,
Ef\
EA
Ul
-----~-~------------~-----------------• .000 $ 000
t
i
l
I
t '··
.
\
!
. -..... , . ·,f' "' J:;' ;. -1,· ~ ~.:;
..
HENT PLANTJ
VILLAGE TO MAIN CAMP
TREATHENT PLANT
INCLUDES DRIVEWAYS
500 KW
1NCL 4• SVCr ETC.
120' X 160"
J20 1 X 160'
---
-----,. -·--
SUSITHA HYDROELECTRIC PROJECT PRE~IHINARY ESTIMATE -A~RES AMERICAN
WATANA -D~K CREST EL 2205 FT e REVISION. 1 •
QUANTITY
ITEM DESCRlf'TlON ---------------·-------------------------
__________ ...,... __
CATERING l OPERATIOM SUPPORT
64 LABOR EXPENSE
LABOR EXPENSE
65 SUPERINTENDENCE
SUPERINTENDENCE
66 INSURANCE
INSURANCE
b9 FEES
FEES
SUBlOTttL
CONTINGENCY
slli.rtOTAL
UNITS ______ .....,. _
HANDAY
"
--
UNIT PklCE AtiOUHT
-----------------~~---• 000
~
~
l
,I
.. ·.1 :,~ ·.•c
.. , . . .
::1
1
•
\
l
4 •
-
datu; 23-0EC-81
filet WAEBS1,DAT~33
pallel 38
iOTAl RfiliARKS __ """" ..... ___ .,,._ --------------------
• 000
~
t
~
l \ •
~
~
'
¥
f
~·
~
i?
t
~ •
--
"·
)
)
}
)
--,_ -~t"'i-· ..... ~~-:~.
.. --------
ITEH
71
7.2
75
76
77
eo
TOTAL
$
..
SUSHNA HYDROELECTRIC PkO~IEf:l
?RELIKINARY ESTIMATE -ACRES AMERICAN
WATANA -DAH CREST EL 2205 FT • REVISION 1 s
DESCRIPTION tlUANTITY
--------------------------~-------------
ENGINEERING
LEGAL EXPENSES "
TAXES
ADMIHI!HRATIVE Z GEN. EXPENSES
IN.TEREST
EARNINGS/EXPENSES DURING CONSTR.
PROJECT COST
... - -
UNITS UNtr PRICE
-------------
X
X
X
% I z:
X
---
drste: 23-DfC-Bl
file: WA~BS1.DATiJ3
Pts!ie: 39
AMOUNT TOTAL REltARKS
-
--------------------------------------$ 000 • 000
.. ':
-
..
-----.. -·--
SUSITNA HYDROELECTRIC PROJEr-T
PRELIMINARY ESTIMATE -ACRES AMERICAN
DEVIL CANYON -• REVISION 1 •
ITEM DESCRIPTION lliJANTITY
.. --
UNITS UNIT PRICE _______________________ .-.,________________ -----------------~--______ ..,. ______ _
INTANGIBLE PLANT
301 ORGANIZATION
.
" ;
302 FRANCHISE t CONSENTS I ~
303 HISC INTANGIBLE PLANT J
'l
,.
PRODUCTION PLANT • j!
330 LAN~ l LAND RIGHTS
.1 LAND
LAND l ~-~
'
.2 LANn RIGHTS . LAND RIGHTS A 0 ~a
.3 HISC CHARGES & CREDITS
liiSC ClftiRGES i CRED:'iS Ill A 0 LS ;j
I
f
331 POltlERPLANT STRUCTURE Ilif'ROVEHEHTS
.t POWERHOUSE
.11 POWERHOUSE I DRAFT TUBE
t .111 EXCAVATION
POtlERHOUSE VAULT rtoCK 104,0()0 try ;
l
-
AMOUtn
---
date: 23-DF.l:-IH
filu: DEEBS1.DATi33
Pa'Se: 1
TOTAL REMARI\S
--------------------------------------$. 000 • 000
'
'
},
~
' ~
!i
f
i r-r
~.
~
f
~ .
' ~ ~ ~
r
" l
l
i
)
)
)
)
- -----
SUSITNA HYDROELECTRIC PROJECT PRELIMINARY ESTIMATE -ACRES AMERICAN
DEUtL CANYON -• REVISION 1 :
ITEM DESCRIPTION
--
QUANTITY
--- -
UNIT PRICE AliOUNT
---
dat.e: 23-DEC-81
fil~: DEEBS1.DAT.33
PD!Ie: 2
TOTAL fi.'C:MARKS
---------------------------------------~ ---------------------____________ ,_ -------:-------------------------------
DRAFT TUBE ROCK
·113 FOUNDATION PREPARATION
POWERHOUSE
FOUNDATION PREP (HORIZ>
DENTAL CONCRETE A
DRAFT TUBE
FOUNDATION f'REPARATION A
DENTAL CONCRETE A
• H4 CONCRETE
POWERHOUSE
CONCRETE
REINFORCING STEEL
DRAF~i TUIJE
CONCRETE
REINFORCING STEEL
• 115 SUPPORT
POUERHOUSE
ROCKBOLTS
DRAFT TUBE
ROCKBOLTS A
.116 SAFETY PROTECTION
POWERHOUSE
STEEL MESH
ROCK BOLTS
SHOTCRETE
.118 STEEL/METALWORK
POWERHOUSE
STRUCTURAL STEEL/CRANE
METAL FABRICATIONS
DRAFT TUIJE LTNER
MISC
•119 ARCHITECTURAL
POWERHOUSE
INTERIOR ~ARTITIONS
Rfill.S
A
A
A
335'000
30,QOO
0
0
0
25t000
1r250
13t200
660
60
0
0
0
0
1
0
0
0
1
$ $ 000 $ 000
CY
SF
CY
SF
CY I • ~
' .!i
t
!,
CY ¥ TON ~
CY f ' ; TON r
TON
TPN
~
SF I TON
SF ~
tt
!·
f!
J LS r TON
TON f LS
I ~
l r
. I ' •ll;
LS ! ! il 1
" ~ ~
!
' ~""·• ~1 ~ ~ _ Jc.l •• ~ 1 J:,.y4'i>;;~ '·• ~ ~l < "'~ -)II ..f...:\I~~-·'**;1Ul~i...¥(.,~£~~....C~ :'!.#.t •It:~~ · .,
--
)
-}
----- --·----------- -
SUSITNA HYDROELECTRIC PROJECT dat~! 23-0F.C-81
PRELIMINARY ESTIMATE -ACRES AtiERICAN fUel DEEDS1.DATi33
DEVIL CANYON -• REVISION 1 • PiUte.: 3
ITEM DESCRIPTION QUANTITY UNITS UN II PRICE AliOUNT TOTAL REtlARKS
-------~-------------------------------------------------------------------------------------------------------
' • 000 • 000
METAL DOORS/FRAMES A . 0 EA
PAINTING A 0 I.B .
HISC A 0 LS •
.11B CONSTRUCTION ROADS
CONSTRUCTION ROADS 0 HILE
I
.uc MECHANICAL
DRAFT TUBE GATES 1 Ul
f
' ~
t
' ~
~ 1 .12 ACCESS TUNNELS l PORTALS
.121 EXCAVATION J TUNNELS tHAINl
ROCK 45,500 f.Y ) TUNNELS rSECONDARYl
ROCK 2r~OQ C)' 1..-.jo.
PORTALS
OVERBURDEN 6t000. CY ;•
ROCK USEABLF. 31000 cy • ' ROCK WASTE A 0 "'". "'' ~ :' f
>
.123 FOUNDATION PREPARATION l. ' -t. PORTALS . '
HORIZONTAL 0 SF " .
INCLINED 0 SF f . l
t
.124 CONCRETE l SHOTCRETE ., I TUNNELS CHAINl
CONCRETE LININ.G 1t750 CY
CONCRETE SLAB A 0 CY
REINFORCING SlEEL 70 TON '
STEEL MESH 0 TPN ! SHOTCRETE 0 SF
TUNNELS CSECONDARYJ ~
CONCRETE LIUlNG · 150 CY i ~ CONCRETE SL.A8 A 0 CY '" I•
REINFORCING STEEL 6 TON I
STEEL MESH 0 TON i
--- -
---
SUSITNA HYDROELECTRIC PROJECT
PRELll11NARY ESTiMATE -ACRES AMERICAU
DEVIL CANYON -• REVISION 1 •
--
AMOUNT
• I ' '• • ' '"
. ~ ~ ~ ..
. . . . ... . . '. ~ . . . . . . ~ . .
.. . ' . . . . -
date: 2~1-DEC-81
filol DEEBS1.DATJ33
Pta!illt <\i
TO.TAL REMARKS
-
ITEM DESCRIPTION ---------------------------------------·-----------------------··------------------- -----------------------------OIJMI"fiTY • UNITS UNlT PRICE
• 000 $ 000
PORTALS
SHOTCRETE
CONCRETE BASE SLAB
CONCRETE WALLS
REINrORCIHG STEEL
.125 SU~PORT
TUNNELS CMAINl
ROCKBOLTS
STEEL SUPPORT
TUNNELS CSECONDARYl
ROCKBOLTS
STEEL SUPPORT
PORTALS
ROCKBOLTS
.126 SAFETY PROTECTION
PORTALS
STEEL MESH
ROCKBOLTS
SHOTCRETE
.129 ARCHITECTURAL
.PORTAL DOORS
.12B CONSTRUCTION ROADS
CONSTRUCtiON ROADS
.13 ACCESS SHAFTS
.131 EXCAVATION
ROCK
.134 CONCRETE l SHIJTCRETE
CONCRETE LINING
REINFORCING STEEL
STEEL MESH
SHOTCRETE
A
0
3r175
0
65
55
160
10
30
5
0
()
0
. 0
0
7;650
90
0
~
SF
CY
CY
'ION
lON
TON ~
TClti \'
TOU t
i.
lON
10H
TON
SF
LS
t11LE
CY
TON
TON
SF
)
-- -----
SUSITNA HYDROELECTRCC PROJECT
PREllMINIIRY ESTl11Al'E -ACRES AMERICAN
DEVIL CANYON -• REVISION 1 •
ITEM DESCRIPTION
--
QUA.NTITY UNITS
-- -
UNIT PRICE AMOUNT
---
dote: 23-DI·:C-81
filel DEEBSl.DAT;33
f>ase: 5
TOTAL REMARKS
-
-------------------------------------------------------------------------------------~-------__ ,. ______________ 'loOt ___ _
.135 SUPPORT
ROCKBOLTS
.138 STEEL/HETA.L YORK
LADDERS7C:TC.
STRUCTURAL STEEL
.139 ARCHITECTURAL
ENCLOSURES
.13C MECHANICf\L
ELEVATORS
.14 FIRE PROTECTION HEADTANK
.141 EXCAVATION
ROCK
.~~4 CONCRETE l SHOTCRETE
CONCRETE BASE SLAB
CONCRETE WALLS
CONCRETE ROOF
REINFORCING STEEL
STEEL HESH
SHOTCRE.TE
.145 SUPPORT
ROCKBOLTS
STEEL SUPPORT
.148 STEEL/METAL WORK
LADDE~S• ETC,
.14C MECHANICAL
PIPING I VALVES
A
A
65
0
50
0
J40
0
0
17
0
0
J
10
0
0
TON
LS
TON
f..$
cy
f.)'
CY
cy
TON
10N
Sf
~
~
t »
~:
I .
t
'.
' .
it ~.
It ,
~.,)
fr .. ..,
~· ll·
~
TON "
TON I'
LS
• 000 $ OO()
';
-
')
.,
)
-
(
------
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
DEVIL CANYON -" REVISION 1 •
ITEH DESCRIPTION
-'--------
data: 23-llcC-81
fila: DEEBS1,DATJ3J
P1Ulel 6
______________ ...,_________________________ -----------------------------------------------------------------------OUftNTITY UNITS mnr PRICE AMOUNT TOTAL REHARKS
• 000 .15 BUS TUNNELS 1 SHAFTS
.151 . EXCAVATION
ROCK ffORIZONTAl
f.OCK INCLINED
ROCK VERTICAL
.154 CONCRETE
BASE SLAB HORIZONTAL ~ASE SL(lB INCLINED WALLS
ROOF Sl5tB
REINFORCING STEEL
STEEL HESH
SHOT CRETE
.155 SUPPORT
ROCKBOLTS
STEEL SUPPORT
.16 TRANSFORMER GALLERY
.161 EXCAVATION
ROC I\
.164 CONCRETE l SHOTCRETE
CONCRETE BASE SLAB
CONC~ETE WALLS
CONCRETE ROOF
REINFORCING STEEL
STEEL MESH
SliDTCRETE
.165 SUPPDRl
ROCKBOLTS
SlEEL SUPPORT
A
A
A
A
J.ooo
2•000
0
1t950
0
0
0
100
0
0
16
0
32,000
:h200.
()
0
110
0
0
55
0
• 000
CY
Cy
r,y
l
l l f l l ~ CY · ..
CY ;.
CY
I CY
TON.
TON
SF
~-..
f~
~
" TON J.
TON r ,
TON l TON
i
f
1
I
-
)
)
)
---·---
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIHAT£ -ACRES hHERICAN
DEVIL CANYON -• REVISION 1 ,.
---
OUAHTlTY UNITS
---
UNtT PRICE AHOUNT
-----
date: 23:-DEC-81
filat DEEBS1.DATJ33
PiiU1el 7
TOTAL REMARKS ITEM DESCRIPTION
--------------------------------------~---------------------· ---------~----~----------~-------------------------
,17 CABLE SHAFTS
.171 EXCAVATION
ROCK
.174 CONCRETE l SHOTCRETE
CON!:RETE LINHl.G
REINfORCING STEEL
STEEL MESH
SHOT CRETE
.175 SUPPORT
ROCKBOLTS
o178 STEEL/METALWORK
STRUCTURAL STEE'l
• 179 A~CHITECTURAL
ENCLOSURES
.17C MECHANICAL
ELEVATOR
• 2 HISC ~ BUILDINGS I STRUCTI-RES
IHSC. BUILDINGS l Q)f<UCTURE'S
,3 PF.RHANENi VILLAGE
PERMANENT VILLAGE
~,290
:.h.BOO
135
0
0
72
13
1
1
0
CY
CY
TOH
TON
SF 1(
~
i 1
i 'jE TOt/: ,
' !," .
i ·i
TON f. I
F !
l J
LS ,. ; .· " l .. ...,
' .
. _ft
~-~,!-:': :-
. ·' .
.
f' '
~ .
~· ~.,i-
"' ! 1~
LS .
I
f
~ t
i .
J
i
'J
• 000 ~ 000
~-~ • " 1
• \'; • ~
l • !
,'
~~
t
.! !
t ,,
h .,
~
" r It
i
i
i ~ y
-'" ~ " •t : ~ "' . ..
·, .' :t-
-
).
-- ---·-----
SUSITNA HYDROELECTR!C PROJECT
PRELIMINARY ESTlHATE -ACRES AMERICAN
DEVIL CANYON -• REVISION 1 •
----
ITEM DESCRIPTION QUANTITY UUilS UNIT PRICE
332
----------------------;;,..----------------_______ '""'!>____ -------------------~--
RESERVOIR' DAHS ~ WATERWAYS
RESC::RVOIR .t
,11 CLEARING
CLEARING
.2 DIVERSION TUNNEL~/COFFERDAMS
.21 DIVERSION TUNNELS/PORTALS
• 211 DfCAVATION
TUNHtLS •
ROCK
PORTAL UPSTREAM
OVERBURDEti-DRY
ROCK USEABLE
ROCK WASTE.
PORTAL D.O'I.INSTRE.AH
OVERBURDEN-DRY
ROCK USEABLE
ROCK UASTE
.:UJ FOUNDATION PREPARATION
PORTAL UPSTREAM
HORIZONTAL
INCJ_INED
PORTAL DOWNSTREAM
HORIZONTAL
INCLINED
.214 CONCRETE l SHOTtRETE
TUNNELS
CONCRETE LINING
CONCREtE SASE SLAB
REINFORCING SlEEL
STEEL liESH
SHOT CRETE
PORTAL UPSTREMt
CONCRETE f'IF:R
CONCRETE LINING
CONCRETE BASE SL(tB
CONCRETE HEADWALL
REINFORCING STEEL
PORTAL DOWNSTREAM
{.
A
A
A
1
ll7r000
l·iJOOO 1,ooo
9,000
HtOOO
<\9,000
29•000
0
0
0
0
1o,aoo
0
550
0
0
500
0
0
a~ooo
60
$
LS
~
l • • a
, .
•
~y
CY.
CY .cv .. . I :
CY.
Cy
1:1
. .,..,
' ..
t' • SF'
sFr "
I
' . t ~ Sf~, 1
SFO.
h ~· ! '.
cy
CY~
'WN~
TON
SF
CY
CY cy cy
TON
----
d~hl 23-DEC-81
filel DEEBS1.DATf33
PB!Ie t 8
AHOUNT TOTAL REMARKS
--------~ ------------~-~------~-------$ 000 ~ 0.00
I
'
f
l. t I
I: ,
'•
~ \ . . ~· .
'
..
, .,
.
, ..
. ~
1.:.---~:: :. • .,; .. '~,~;;~ ~' ~-. ~
-
')
) '
)
)
)
--
ITEM
------
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTlHATE -ACRES AMERICAN
DEVIL CANYO~ -• REVISION 1 •
DESCRIPTION ----------------------------------------
CONCRETE HEADWALL
REINFORCING STEEL
CONCRETE PLUGS .
CONCRETE PLUGS ·
.215 SUPPORT
TUNHELS
ROCKBOLTS
STEEL SUf'PORT
PORTAL UPSTREAM
RDCKBOLTS
TIEBACKS
PORTAL DOWNSTREAM
ROCt\BOLTS
TIEBACKS
,216 SAFETY PROTECTION
PORTAL UPSTREAM
STEEL MESH
ROCKBDL.TS
SHOTCRETE
PORTAL DOWNSTREAM
STEEL MESH
ROCt\BOLTS
SHOT CRETE
.21B CONSTRUCTION ROADS
CONSTRUCTION ROADS
.21C MECHANICAL
GATES l RACKS
UPSTREAM
nowt~slREAii
•
• 22 UPSTREAM COFFERDAM
• .Q21 EXCAVATION
OVERBURDEN
ROCK
--
OUAHTITY
2r400
48
4r.OOO
ao
220
10
0
15
0
0
1
0
0
0
--
UNITS UNIT PRICE
liiLE i
CY 1 CY i
---
dct.v: 23-llEC-81
tile! DEEBS1,FATi33
~a!iel 9
AMOUNT TOTAL REMARKS -------------·-----
• 000 • 000.
-
)
)
-----··--
SUSITHA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AMfRICAN
DE.VlL CANYON -• REVISION 1 •
ITEM DESCRIPTION ____________________ , ___________________ _
REHOV~L OF COFFERDAM
.222 FILL
CORE
FINE/FILTER
COARSE FILTER
ROCK SHELL
RIP RAt'
CLOSURE DIKE
.22~ FOUNDATION PREP/GROUTING
CUTOFF l GROUT
.22B
HOLES
GROUT
CURTAIN .
CURTAIN
CONSTRUCTION ROADS
CONSTRUCTION ROADS
•. 22D DEWATERING
DEWATERING
.23 DOWNSTREAM COFFERDAM
.231 EXCAVATION
CAVER BURDEN
ROCK
REMOVAL OF COFFERDAM
.232 FILL
CLOSURE DikE l FILL
.233 FOUNDATION PREP/GROUTING
CUTOFF l GROUT
HOLES
GROUT
A
--
QUANTITY
0
9t000 9.ooo
52.000
8\hOOO
!irOOQ
0
-tJ200
~72,000
0
1
0
0
40, 0{)()
51.000
4r700
7S2,000
-
UNITS
CY
t~Y
cy
CY
CY
C\'
CY
LF
CF
SF .
;,
'ilLE
CY
CY
CY
Ll!
CF
--
UNIT f'RICF. AMOUNT
• 000
~
i
I
--
date: 23-DE-:C-81
filet DEEBS1~DATJ33
pase: 10
TOTAL REMARKS
$ 000
~
l t . ~ ~ li
\
l
' ~ !
~ ., ~
I
-·-
')
' J
-
..
-
(
•• ------
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
DEVIL CANYON -• REVISION 1 a
ITEM DESCRIPTION
--
OIU.HTITY
--·--
UNITS utltT PRICE AMOUNT
- -
datet 23-DEC-al
filu: DEEaSt~DATi33
Pil!hid 11
TOTAL REMARKS -------------------------------------------------------------------------
.23B
.23D
CURTAIN
CURTAIN
CONSTRUCTION .ROADS
CONSTRUCTION ROADS
DEUATERING
DEWATERING
.3 MAIN DAM
.31 HAlN DAH
.311 EXCAVATION
OVERBURDEN [DRYl
ROCK USEABLE
ROCK WASTE
.313 FOUNDATION PREP/GROUTING
FOUNDATION PREP
INCllNE.It
HORIZONTAL
DENTAL CONCRETE
DENTAL CONCRfTE
CONSOL. GROUT CSURFACEJ
DRILL HOLES
GROUT
GROUT CURTAIN CGALLERIESJ
DRILL tiOLES
GR.DlJT
.314 CONCRETE l SHOTCRETE
DAM
CONCRETE
REINFORCING STEEL
THRUST BlOCKS
CONCRETE
REINFORCING STEEL
.JOINT GROUTING
HOLES
A
A
A
0
0
0
122t000
SSi r·OOu
0
17!, 000
0
0
n:s,ooo
860r000
H2P000
284r000 .•
1r676r000
5,900
0
0
1
SF
HTLE
t.S
' "
I;
I
SF. 1
SF ;
%' cv· ~ . " l
~.
LF}, CF .
l
Lf' ·
cF:-
?'"
l!Y
TON
' r,yt '
TON
~s
$ 000 • 000
I
f
~ • l
!
' '· ,,
;;,
..
. ..
. ·,
-,.,. .iof .~ ,.., ..... ,...,..~ ~ ......... ~~~::-..4;.~.'*"·
-
)
'}
)
--- -
-
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMinE -ACRES AMERICAN
DEVIL CANYON -• REVISION 1 •
---
QUJ'HITITY UHI'TS UNrT PRICE ITEM DESCRIPTION -------·---------------'--------------------------·--------------------------
GROUT 0 CF
.:ns SUPPORT
ROCKBOLTS 0 10N I TIEBACKS 0. TON !
~
.316 SAFETY PROTECTION
STE.EL MESH 0 ' 1g~.l ROCKBDLTS 0
SliOTCRETE 0 Sf:;,
: ~ .
~
.317 I'JRAlHAGE
HOLES 120p000 ~f~
l
' .31A WINTERIZATION
WINTERIZATION 1 l,.S'
.31B CONSTRUCTION ROADS "ILl CONSTRUCTION ROAPS ~
t.
•' .. ~~''
.32 GROUT GALLERIES/PORTALS ~ ..
.321 EXCAVATION ~~·
" TUUNELS/SHAFTS !
ROCK HORIZONTAL 2t300 PY
ROCK INCLINED 3t700 .. cy
ROCK VERTICAl-:ltSOO cy
PORTALS
OVERBURDEtll 0 t~Y
ROCK 0 CY
.. 323 FOUNI'JATION PREPARATION
PORtALS
HORiZONTAL 0 Eif
INCllNEP Q' fi!f i
5
~ . '•,
;. '1 • "Jf ~ ~·<~-,,..;:._.,.;. ~ ~ .....
-
AHOUHT
-
date: 23.-DEC-81
file: DEEBS1.DAT;33
pase: 12
TOTAl. REtiAfiKS
--------------------------------------
• 000 $ 000
I ~
t t
J" I . . ' . . . ' I ~. ··t;
"'' I'
. *
' . .... ~ .-~.
' .:~~,.ii-i*-~·;, .··
•
:!.:.
:; J. ~ >:. ~
. 'l
't
'
l '
1· I ~ ..
J
J.
F
1;;
.. "
-
......
J
)
)
)
---
SUSITNA H.YDROELECTIUC f!•ROJECT
FRELIHINARY ESTIMATE -ACRES AMERICAN
DEVIL CANYON -• REVISION 1 "
-.. ---
AMOUNT
-
date: 23-DEC-91
filo: DEEBS1.DATi33
pase: 13
TOTAL REMARKS
-
ITEM DESCRIPTION llUMIT·ITY UNITS mnT PRICE ·---~-----·-----------------------------.-------------------------------------------------------------------------.$ 000 .. 0~0
.324 CONCRETE l SHOTCRETE
TUNNELS CONCRETE LINING
SHAFTS
CONCRETE SLAB
REINFORCING STEEL
STEEL MESH
SHOTCRETE
CONCRETE LINING
REINFORCING STEEL
STEEL MESH
SHOT CRETE
POR!AL.S
CONCRETE BASE SLAB
CfiNCRETE WALLS
REINFORCING SlEEL
.325 SUPPORT
TUNNELS ROCt\BQLTS
STEEL SUPPORT
SHI\FTS
RDCKBOLTS
PORTALS
ROCKBQLTS
.326 SAFETY PROTECTION
PORTALS
STEEL MESH
ROCKBDLTS
SHOT CRETE
.329 ARCHITECTURAL
PORTAL DOORS
.32B CONSTRUCTION ROADS
CONSTRUCTION ROADS
.32C ~ECHAHICAL
ELEVATORS
700
A 0
30
62
19r400
200
A 0
0
.3r'100
0
0
0
22
0
1
A 0
0
0
0
0
0
0
CY
'CY
TON \ i
TON l
1
SF l
GY :;
TON
1
~ TON 1
SF t 1
,•
CY f r
C'( .,
TON ~ : i I (
'
. ~ t· ~ l ......
~
TON ..
TON
TON r,
. '
~
lON L t
~ t • t···~ i
;!-'1.:0.
' ~ TON "' F·
TON ,,
' Sf '4~
l.S .
HJLE
0
l I
i
" ~~
i " 1 ·'
l ,,
l.S
l
l
'
... .
-
~-•
)
;
)
-
-
-----
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY .lSTIMATE -ACRES AMERICAN
DEVIL CANYON -a REVISION 1 •
ITEM DESCRIPTION
--
OUAMTHY
----------------------------------------------------
.4 SADDLE DAM l CUTOFFS
.41 MAIN SADDLE DAM
.411 EXCAVATION
OVERBURDE~ tDRYl
ROCK USEABLE
ROCK WASTE
.412 FILL
IMPERVIOUS CORE
FINE FILTER
COARSE FILTER
ROCK SHELL
RIP RAP
UNCLASSIFIED CBACKF!LLJ
;413 FOUNDATION PREP l GROUTING
FOUNDATION PREPARATION
HORIZONTAL
INCLINED
DENTAL CONCRETE
DENTAL CONCRETE
CONSOL. GROUT !SURFACEl
DRILL HOLES
GROU'T
GROUT CGALLERIESJ
DRILL HOLES
GROUT
GROUT CURTAIN
DRllL HOLES
GROUT
,417 DRAINAGE
HOLES
PIPES
.41B CONSTRUCTION ROADS
CONSTRUCTION ROADS
A
A
8l0r000
126.r000
0
226rQOO
15.h000
163r000
'lr203r000
113r000
0
560r000
0
0
46r?OO
197r600
0
0
16r000
0 •·
0
--
UNITS UNIT PRICE
--·-----------------
'
CY
CY
CY
CY
CY
C\'
CY
CY
CY
SF
Sf
CY
"-F CF
'-F CF
LF
Cf
J.f
LF
tllLE
$
l .
"
' '· ' " .,. •• -;~~ • <~
* • • !
'
i·· t t •
t "'
..
f
1
-
AHOUNT
-
date: 23-D€C-B1
filel DEESSl,PATi33
P4Ulel 14
TOTAL REtiARKS
-
-----~-------------------~------------$ 000 • 000
l
" ~
t ;
l
' ~
" r . !
·'
f.
--
.')
)
)
.,
--
t.
------·
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
DEVIL CANYON -• REVISION 1 •
QUANTITY
-
UNITS UNIT PRICE AliOLNT
. '
. . '
',• I o ,• •
da~t.oi 23-0EC-81
filet DEEBS1.DATJ33
f'iutet 15
TOTAL Rf.liARKS
-
ITEM DESCRIPTION ---------------------··----------------------------------------~----------_____ ... ___ -------·-----------------------
• ()(10 $ 000
.42 GROUT GALLERIES/PORTALS
.421 EXCAVATION
TUNNELS/SHAFTS
ROCK HORIZONTAL
ROCK INCLINED
ROCK VERTICAL
PORTALS
OVERBURDEN
ROCK
.423 FOUNDATION PREPARATION
PORTALS
HORIZONTAL
INCLINED
.424 CONCRETE l SHOTCRETE
TUNNELS
SHAFTS
CONCRETE LINING
CONCRETE S!..AB
REINFORCING STEEL
STEEL MESH
SHOTCRETE
CONCRETE LINING
~ElNFORCING STEEL
STEEL MESH
SHOT CRETE
PORTALS
CONCRETE BASE SLAB
CONCRETE WALLS
REINfORCING STEEL
,425 SUPPORT
TUNNELS
ROCKBOLTS
STEEL SUF'PORT
SHArTS
ROCKBOL.TS
PORTALS
ROCt\BOLTS
A
A
A
A
('I
A
3r600
'!tSOO
0
0
0
0
0 .
500
0
0
0
25
0
0
0
0
0
0
0
22
0
0
a
..
,#<.~
$
I~Y
CY t • f,Y l i !
C)' ~ I ~ CY l
I, ". f
r ~ SF G Sf I ~
f·" ;
t:\' t
cy
lON I TON ,,,
tiF ¥·\
CY t~ .
TON ~ .o
,, : lON i' . '
SF , . • ;~
t~Y ~· it
CY I t TON ~ '
~ I .
l'iltf .
TOli I
'TON i
I
lOrH I
I
! ~
. '' . .
:v ;..,;t, ,Jiii'il• '·· ~ :;;: ' ~~·"-;-"' .. .,;;...~ ... :~~-,.'tt.:~.~~~"";:t#~. l··
-
)
·)
)
)
'::1
-. ....
-
(
---
SUSITNA HYDROELECTRIC. PROJECT
PR£LIMINARY ESTIMATE -ACRES AHERICAN
DE~lL CANYON -• REVISION 1 •
ITEM DESCRIPTION
--·--
' I ~ 0 t o '
• .... ,o I • 0 o ' ' . . . . . . . .. .
\.. : ••• f • • l • • ••
.. • ·. 0. •. . • . .· . . ' . . . . ~· --
datu; 23-DEC-81
file; DEEBS1.DAT.33
·f'ase: 16
---
UUAtUITY TOTAL UHITS UNIT PRICE MIOUNT ----~--------------------------------------------~-----------------------Rif:tlARKS
--------------------------------------
.s
.426 SAFETY PROTECTION
·429
PORTALS
STEEL HESH
ROCKBOLTS
SHOT CRETE
ARCHITECTURAL
PORTAL DOORS
o42B CONSTRUCTION ROADS
CONSTRUCTION ROADS .
• 42C MECHANICAL
ELEVATORS
SERVIr.E SPILUJA'f VALVES
SERVICE SPILLWAY VALVES
MECHANICAL
.51
.SlC
SERVICE VALVFS
.52 AUXILLARY SPILLWAY CHUTE
.S21 EXCAVATION
APPROACH
OVl::REIURDEN.
ROCK USEABLE
ROCK WASTE
STRUCTUR~ l CHUTE
OVERBURDEN CbRYJ
OVERBURDEN CWETJ
ROCK USEABLE
ROCK. WASTE
DRAIN TUNNEL
ROCK
RIVE~ CHANNEL
ALLUVIUM EXCAVATION~DRY
A
A
" A
0
0
0
0
0
0
108,000
77~f.000
0
0
0
0
0
0
511000
TON
TON
SF
LS
1
I
t
. ; I' . . . LS~ ;
' i "'
~ l
' ,.. ' ' . ~
, l
t 000 t 000
)
j
~
l •
') t • it
\
)
)
)
)
-----·----·
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
DEVIL CANYON -• REVISION 1 •
---------
dat~' 23-0EC-8-1
filel DEEBS1.DAT;33
pase: 17
TOTAL ~EM ARKS
ITEM DESCRIPTION OUANT11Y UNlTS UNIT PRICE AfiOU~T
------------------------··----------------------------,.. ______ ... -------------------------------_______ .. ___________ _
' 000 ' • ooo
PLUNGE POOL EXCAVATION-WET 398,000
.523 FOUNDATION PREP/GROUTING
FOUNDATION PREP
APPROACH
ROCK HORIZONTAL 87r500 SF
ROCK INCLINED sa,ooo SF. ; a
STRUCTURE CHUTE
ROCK HORIZONT(lL 0 SF. " i
ROCK INCLINED 0 Sf' 1
DENTAL CONCRETE 10r000 CY. 1
CONSOL. GROUT t:SURFACEJ f ..
DRILL HOLES 17r300 lf' ..
GROUT 69r200 CF:
GROUT tDRAIN TUNNELl
~
DRILL HOLES A. 0 ~F j : .
GROUT A 0 CF
GROUT CURTAIN !! .
DRILL HOLES A 0 lf .. :.~. ..:.::~.:i
GROUT A 0 Cf ·'
t.
.524 CONCRETE t SHOTCRETE f.\· 1
CONCRETE UALLS r· ·l ~·
ONE FORM 12r200 CY'" · ' TWO FORM 10r90Q
! ' ,. cYr. . .
CONCRETE SLAB
. \
APPROACH 0 r.y ~'
NO FORti 1'\, '100 cy \r . '
ONE f'ORH o· J!l r :l
TWO i="DRH 0 cyll
"
CONCRETE GATE CHUTE
OtiE FORH l:h700 CY '
TWO fORM Sr-100 :: ' CONCRETE STRUCTURE
NO FORM 9t700
ONE FORH 0
CY ~ TWO FORM 1r100 CY
~EINFORCING STEEL
RElHfORClNG STEEL 2,500 TON I .
STEEL HESH
STEEL MESH 0 ltlN. I
I
SHOTCRETE
SHOiCRElE .() St I
!.
1
----------~ -
SUSITNA HYDROELECTRIC PROJECT PRELIMINARY ESTIMATE -ACRES AHERlCAN
---
dat.l!t 23-DEC-81
file: DEE5S1.DATfJ3
paset 18
RE~tARKS
-
DEVIL CANYON -• REVISION 1 •
ITEM DESCRIPTION ---------------------------------------------------------------------------------------------------------------QUANTITY UNITS UNIT PRICE' At\OUNT TOTAL
• 000 $ ooo
~525 SUPPORT
APPROACH ROCKBOLTS
TIE BACl<S
.526 SAfETY pROTECTION
APPROACH
STEEL MESH
ROCKBOLTS
SHOT CRETE
STRUCTURE t CHUTE
STEEL MESH
ROCKBOLTS
SROTCRETE
,527 DRAINAGE
DRILL HOLES
.52A WINTERIZATION
WINTERIZATION
.52B CONSTRUCUON ROADS
CONSTRUCTION ROADS
.52C MECHANICAL
GATES l RACKS
DEW~TERING & COFFERDAM
DEWATERING l COFFERDAM
AUX. COFFERDAM & REMOVAL
.53 EMERGENCY SPILLWAY
.531 EXCAVATION
OIJERBUTfDEH
ROm\ USEABLE
ROCK WASTE
284
0
0
0
0
0
0
0
1
1
1
36tQ00
H!H
TON
TON
TON
Sf
\'
tUL~ ".·
I ,
~
t.a •·
-
·----
SUSITNA HYDROElECTRlC PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
DEVIL CANYON -• REVISION 1 • .
-
QUANTITY UNITS UNIT PRlCE
-
AtiOUNT
.. -
diitet 23-j)EC-81
file: nEEBS1.DATi33
pase; 19
TOTAL REtiARKS
-
ITEM DESCRIPTION -------------------------------------------------------------------~-----------------------~------------------~ • 000 $ 000
.532 FILL
.6
FUSE PLUG
.536 SAFETY PROTECTION
ROCKBOLTS
STEEL MESH
SHOTCRETE
o53D CONSTRUCTION ROADS
• CONSTRUCTION ROADS
INTAKES
.61
.611
INTAKE STRUCTURE
EXCAVATION
OVERBURDEN
ROCK USEABLE
ROCK LIASTE
.612 FILL
BACKFILL
.613 FOUNDATION PREP~RATION
HORIZONTAL
INCLINED
• 614 CONCRETE & SHOTCRETE
STRUCTURE
CONCRETE STRUCTURE
CONCRETE MASS
REINFORCING STEEL
APPROACH
CONCRETE
REINFORCIHG STEEL
.615 SUPPOR"T
STRUCTURE
43t000
0
0
0
0
Ji3rSOO
391\ r2.00
A 0
4t200
0
0
38t000
11r600
1t900
I) 0
A 0
CY
0
•
'JON I
TON I
SF ~
I " ' '
tlllE l
! • t
' : t
~ I l
CY
CY py l l.
1:-· {
l~Y
',; ., i• ,..
SF !· .. ..,.
SF
, . .
f:Y
" CY l TON
11Y I TON
f 1
i ~
~ .
~
~
..
4-t~ '}-' '-*: ~··' ,..-· ·~ "*~~~~~ .. ~W,... w.... "'
-
):
~
)
l
-
•
• •
--... ,. -
SUSITNA HYtROELECTRIC PROJECT P~ELIMINARY ESTII!I\TF.. -ACRES AHERICAN
DEVIL CANYON -• REVISION 1 •
ITEM DESCRIPTION -----------------------------------------
ROCI\BOLTS
TIEBACKS
APPROACH .
ROCKBOLTS
T!EBACI\S
.616 SAFETY ?ROTECTION
ROCKBOLTS
STEEL HESH
SHOT CRETE
.61B CONSTRUCTION ROADS
. CONSTRUCTION ROADS
,61C MECHANICAL
GATE!3 l RACKS
,7 SURGE CHAMBER
.71 SURGE CHAMBER
,711 EXCAVATION
ROCK
.714 CONCRETE & SHOTCRETE
CONCRETE CHAMBER
REINFORCING STEEL
• 715 SUPPORT
ROCKBOLTS
,?lC MECHANICAL
GATES
A
A
A
llUANT!TY
------------
48
0
0
0
0
0
0
0
1
70r000
lr'300 &s
50
i
----
UNITS Ul-liT PRICE AMOUNT
---~--------------------------
TOrt
TON
'TON
TON
'• <
" i
H~L~
~
~ '' ~,.
;i·
1. s;, .: t.·,..
lOth
' '
lS
$. $ 000
--
datttt 23-DEC-81
filet DEE~S1~DATi33
pase: 20
TOTAL
----------
..
~
1¥ ... •
..
~
; 000
\
' ,· ,.;·
. t
~
. ~
1; 'j
.;"t
}
I .
I
..
'
' .
:
"
REMARKS
-----~-----~--------
--:~~..-.. 1 .... i!tl.J,.;fi""~__.:i>-.... >
--
,;i
'
--· --
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
DEVIL CANYON -• REVISION 1 •
ITEM DESCRIPTION
-___ ..
QUANTITY ' UNITS UNIT PRICE
-
AliOUNT
---
data: 23-0EC-81
filet DEEBSl.DATi33
PiU.Ie: 21
TOTAL REHARKS
----------------------------------------------~---------------~---------~ --------------------------------------• 000 $ 000
.-a PENSTOCKS
.a1 PENSTOCKS
.Bll EXCAVATION
TUNNELS
ROCK HORIZONTAL 10r000 CY I ROCK INCLINED 37r000 CY ~
" I
.BH CONCRETE l SHOTCRETE j l
CONCRETE LINER 21r 100 r;y j '
REINFORCING SlEEL 850 TON ~
&
.815 SUPPORT l ROCKBOLTS 200 1(1 ..
SUPPORT STEEL 0 nm
.at a STEEL/METALWORK
STEEL LINER ,..6()0 TON
.
''I' '
' '·
.9 TAILRACE WORKS
.91 TAILRACE TUNNELS/PORTALS
.911 EXCAVATION
TUNNELS rHAINJ +
ROCK 271 .ooo CY
TUNNELS tSECONDARYl
ROCK 20rSOO CY
PORTALS f.HAINJ
OVERBURDEN-DRY ~2r000 CY
I.
OVERBURDEN-WET A 0 CY
ROCK USEABLE l~hOOO CY
~OCK WASTE A 0 cy
PORTALS tSECONDARYJ I ov;::RBURDEN-DRY 21r000 CY
OVERBURDEN-WET (i 0 CY I ROCt\ USEABLE 7r500 C\'
ROCK WASTE A .o CY I l
.913 FOUNDATION' PREPA((AT:tON . i
PORTALS ! I t '""~~ ~.::--
-
'l
:4)
)
)
i
t
---------.. --
SUSITNA HYDROELECTRIC PROJECT date1 23-.DEC-ai
PRELIMINARY ESTIMA.TE -ACRES AMERICAN filo: DEEBS1.DAH33
DEVIL CANYON -• REVISION 1 • pas~; 22
ITEM DESCRIPTION lliJMtTITY UNITS UH!T PRICE AMOUNT TOTAL 'REMARKS
----------------------------------------------·-----------------01;"!1;!1('!"~---....... --------------------------------------~-• 1> 000 • 000
HORIZONTAL A 0 SF
Jt.lCLINED A 0 SF )
.914 CONCRETE I SHOTCRETE
TUNNELS UIAINJ ' i CONCRETE .LINING 17,700 CY ~ J CONCRETE ~LAB A 0 CY ~ •
CONCRETE PIERS A 0 CY II )
REINFORCING STEEL 355 TON i ~
STEEL MESH 0 TPN t ( SHCrTCRETE 0 SF \
TUNNELS tSECO~DARYl
CONCREtE LINING 8r800 CY
CONCRETE SLAB A 0 CY
CONCRETE PIERS A 0 CY
REINFORCING STEEL 180 TPN
STEEL MESH 0 TON F
SHOTCRETE A Q SF
PORTALS CMAINJ
CONCRETE BASE SLAB 100 CY ) .
CONCRETE WALLS 650 CY
REINFORCING STEEL 30 TOti
PORtALS CSECONDARYl l .
CONCRETE BASE SLAB so CY ~ • l ,.
CONRETE WALLS ... 00 CY
REINFORCING STEEL 15 TON
.915 SUPPORT ~ .
TUNNELS CMAINJ ' ,. '.• ~ ROCKBOLTS 310 lON
STEEL SUPPORT lrOBO TON
TUNN~LS tSECONDARYJ
ROCKBOLiS fi5 TON
STEEL SUPPORT 150 TON ;: PORTALS CMAINJ
ROCKBOLTS 15 TO~ I PORTALS CSECO~DARYJ
ROCKBOLTS 7 TPN
'
.916 SAFETY PROTECTlO~
_. ~ t PORTALS ' ROCKBOi..TS A 0 TON ~
t STEEL HESH A 0 TON ~
I
f
.• .
,·;~jlif;:~·=~-;.~~f.l',(l!;i..~' ~
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
DEVIl CANYON -• REVISION 1 R
ITEM DESCRIPTION
- -
OIJMITITY UNITS UNl:T PRICE
-i-.. -
AMOUNT
date: 23-DEC-81
filcl DEEBS1.DATi33
pa!le: 23 .
TOTAl. REMARKS
-
---------~----------------------------------------------------------------------~---~--------~-----------------
SHOTCRETE
.918 CONSTRUCTION ROADS
CONSTRUCTION ROADS
MAIN TUNNEL
SECONDARY TUNNEL
.91C MECHANICAL
GATES
MAIN
SECONDARY
333 WATERWHEELS, TURBINES l GENERATORS
.1 TUR&INES & GOVERNORS
.11 TURBINES & GOVERNORS
.111 SUPPLY
.112 INOTALI-
.2 GENERATORS & EXCITERS
.21 GENERATORS l EXCITERS
.211 SUPPLY
,212 INSTALL
334 ACCESSORY ELECTRICAL EQUIPMENT
.1 CONNECTION, SUPPORTS I STRUCT •
• 11 STRUCTURES
STRUCTURES
d2 CONDUCTORS & INSULATORS
.121 GENERATOR ISOLATED PHASE .BUS
•122 HV POWER CAtJU\S l ACC.ESS.
A
A
A
0
0
0
1
1
1
1
1
1
1
1
1
Sf
MILE •
MILE
~~ ~.
LS.~
LS·.
~.t.··.: 11
LS f.
LS, ,·
.. 000 • 000
J
I [;
k
:~33 REVISED
l' t
l!
~
I ;;,'
' i
i
" i
f'~~ ~EV!SED
l ~
1
ff . :
'
,f , •... -
-
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY E~TIMATE -ACRES AMERICAN
DEVIL CANYON -• REVISION 1 •
--
ITEM DESCRIPTION OUAHTITY ~------------------------------------------~ ------------
• 123 LV PO~ER CA~LtS & ACCESS •
.124 CONTROL CABLES l ACCESSORIES
.1.25 GROUNDING SYSTEM
.13 CONDUITS l FITTINGS
CONDUITS l Fll'TINGS
.2 SWITC"GEAR t CONTROL EQUIPMENT
.21 AUXILIARY TRANSFORMERS
AUXILIARY TRANSFORMERS
.22 CIRCUIT BRE~KERS
CIRCUIT BREAKERS
.23 SURGE PROTECTION
SURGE PROTECTION
.24 SWITCHBOARDS
SWITCHBOARDS
.25 AUX. pOWER EQUIPMENT
AUX. POWER EQUIPMEtlT
... 3 CUBIClES l APPURTENENCES
.31 CONTROL,RELAY l METER. IIOARDS
CONTROltRELAY l METER. ~OAR~
.32 COMPUTER CONTROL SYSTEM
COMPUTER CONTROL SYSTEM
.33 SUF'ERVIS. l TELEl1E1'ER • SYSTElt
SUPERVISe & TI::L Et!ETER. svs.
.4 POWER TRANSfORMERS
• -41 f'OUER TRANSF0Ri1ERS
POWER TRANSFORMERS
.5 LIGHTING SYSTEM
.51 POWERHOUSE & TRANS• GALLERY
POWERHOUSE & TRANS. GAllERY
.52 ACCESS tUNNELS I. ROADS
ACCESS TUNNELS l ROADS
1
1
1
1
1
1
1
1
1
l
1
l
1
1
UNITS UNtT PRICE
date; 23-DEC-81
filu: DEE9S1.uATi33.
paset 24
AMOUNT TOTAL REMARKS
-·
--------------------• ---------------------------------------$ 000 • 000
LS
LS
l$
I
l.S
.
\
i
·1 l.S
LS t-" J..p ..
LS •
l.l,l ~· •.
..
t.,:-h ...
f..S t'~ .. ' . ' .
? ~ i
~s r, il . '
LS: I
""~ .. "' . '
1-s . -\~
. I
I
1..
,'. "
4 ' . ..,.. f .'J•·~·.:-"";;:,:"'~,$~,~~·a., nv"''·
)
)
... ,) t
)
')
)
-{-~: ~( -~·-
SUSITNA HYDROELECTRIC f'ROJEC.T
PRELIMINARY ESTIMATE -ACRES AMERICAN
DEVIL CANYON -• REVISION 1 •
------
date; 23 .... DEC-81
tilct DEEBS1.DAT;33
pase: 25
IlEH · DESCRIPTION OUAHTITY UNITS UHlT PRICE AMOUNT TOTAL REMARkS
335
------------------------------------·------------------------~ ...... _,. ..... ___ ~--------"~·--------________ ,.. ----·----------------
.6 MISC. ELECTRICAL EQUiPMENT
.61 MISC. ELECTRICAL EQUIPM~NT
HISC. ELECTRICI\L EQUIPMENT
HISCS. POWERPLANT EQUIPMENT
.1 AUXIliARY S¥STEMS
.11 STATION WATER SYSTEMS
STATION WAlER SYSTEMS
.12 fiRE PROTECTION SYSTEMS
FIRE f'f<OTECT!ON SYSTEMS
.13 COMPRESSED AIR SYSTEMS
COHPRESS~D AIR SYSTEMS
.14 OIL HANDLING SYSTEMS
OIL HANDLING SYSTEMS
.15 DRAINAGE l DEWATERING
DRAINAGE & DEWATERING
.16 HEAT •' VENT. & COOLING SVS,
HEAT.t VENT. & COOLING 6¥5.
.17 MISCELLANEOUS
MISCELLAtiEOUS
.2 AUXILIARY EQUIPMENT
.21 POWERHOUSE CRANES
POWERHOUSE CRANES
.22 ELEVATORS
ELEVATORS
• 23 MISC • CRANES l HOlST
HISC, CI~ANES & HOIST
.3 GENERAL STATION EQUIPMENT
GENERAL STATION EQUIPHEHT
.4 COMHUNlCATIONS EQUIPMENT
COMMUNICATIONS EQUIPMENT
• 000 $ 000
1 LS
~
1 j
l
1 1
~ .1..
3~:'; REVISED
l l.,
1 '"1 1 l
~ l ..
1 l.
1 L
1 1 ~~ t
l
4
1 Uf
l
1 11
i
' '
~~ •11: ' ' -c::l~. ~ . ..,lf...:~~~'~~~;ai ~A.!i.+"4 :;'Ill:~
)
--
SUSITNA HYDROEL~CTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AttERICAN
DEVIL CANYON -• REVISION 1 •
QUANTITY UNITS tJI~lT PRICE
ITEM DESCRIPTION -------------------------------------------------------~-----------------
336
• 1
ROADS
f<OA[IS
.12 SITE ROADS
SITE ROADS
HAINTENENCE
SOLD CREEK-DEVIL CANYON
HAINTENENCE
TRANSMISSION PLANT
350 LAND l LAND RlGHTS
LAND l LAND RIGHTS
352 SUBSTATION & SWITCHING STATION
SU~STATlON ~ SWITCHING STATION
STRUCTURES a IHPROUEHENTS
.1 SlUTCHYARD
.11 SWITCHYARD
SWllCHYARD
353 SUBSTATION/SWITCHiNG S.lA EQUIP
SUBSTATlON/SWlTCHlNG STA t:DUIP
6
6
1
lill.E
HILE
' i
l ~.s ~
;
r,
f.i.
l·
\ . ' .
1
l . ·
I
l
l ·• 1
.
~ •
AMOUNT
dat.e: 23-DEC-81
filet DEEB31.DAl533
pase: 26
TOTAl REMARKS ---------___ ......,.______ --------------------
• 000 $ 000
336 REVISED
j .
l
I
!
\ i
i
I
t
.
~
" ~·
i
\ .
t,
1,
;
-
)
) .
•
-: -. t,
I -.
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AHERICAN
DEVIL CANYON -• REVISION 1 •
•·
IT.EH DESCRIPTION QUANTITY UNITS UNIT PRICE --------------·----------------------------------.---____ .,...____ -------------
354 STEEL TOWERS l FIXTURES
STEEL TOWERS l FIXTURES
356 OVERHEAD CONDUCTORS l IlfVICES
llVERHEAD CONDUCTORS l DEVICES
359 ROADS l TRAILS
ROADS & TRAILS
GE:ttERAL PLANT
399 LAND ' LAND RIGHTS
LAND l LAND raGHTS
390 STRUCTU~ES t IMPROVEMENTS
STRUCTURES l IHPROVEHENTS
. .
' ''
~' \.: ' .. ...
dat:al 23-DEC-81
file: DEEBS1.DATil3
Pa!le: 27
AMOUNT TOTAl REMARKS --------------------------------------.
$ 000 $ 000
~ • ~
f
t
..
l
• .f
. . ~:
·~.
J
'
)
)
.
t '·
---
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
DEVIL CANYON -• REVISION i ~
ITEM DESCRIPTION ----------------·-------·-----------------
391 OFFICE fU~NITURE/EOUIPHENT
. OfFICE FURNITURE/EOUIPKENT
392 TRANSPORTATION EGUIPHENT
iRANSPORTATION EQUIPMENT
394
395
STORES EQUIPMENT
STORES EGUlPHENT
TOOLS SHOP l GARAGE EQUIPMENT
TOOLS StiDP & GARAGE EOUIPMEtlT
LABORATORY EQUIPMENT
LABORATORY EQUIPMENT
396 POWf.R OPERATED EtllllPMENT
POWER OPERATED EQLIIil'MENT
,-\ ~~
OIJANTITY UNITS
"~------------------
"
f '
. '
Utf'tT PRICE
-----~·;------•
I
t i
l
~ • I jt
t~. ,c
tl ~ ·~'
AHOUNT
$ 000
.
'!-.
date: 23-DEC-81
filet DEE8S1.DATi33
paset 28
TOTAL REMARKS
-----~---------------·--------
$ 000
."~" ' ,.;~
'. i·~ To-... ~~ ••• ~{~:;;i~~/~~:~:.:: .. ;· .. "...::.,; ''-'" :;
)
)
SUSITWA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
DEVIL CANYON -0 REVISION 1 •
dat~: 23-DEC-81
file: DEEBS1.DATf33
Pase: 29
ITEM DESCRlf'TlllN QUANTITY UHlTS UIHT PRlCE AfiOUHT TOTAL Rf.tiARKS ________ ....._ _____ ...,. ______________________ _, ___ .,. -------~----_,__________ _ ______ __,_____ ---------__,________ _ _________ .,.. ________ .-..J
397 £0MHUNICATICNS EGUIPHEN\
COMMUNICATIONS EOUIPM~«T
398 MISCEllANEOUS EQUIPMENT·
MISCELLANEOUS EOUIPHEtH
399 OTHER TANGIBLE PROPERTY
OTHER TANG~BLE PROPERTY
61
62
TEMPORARY CONSTRUCTION FACILITIES
tEMPORARY CONSTRUCTION FACILITIES
CONSTRU~TION EQUIPMENT
CONSTRUCTION EQUIPMENT
... ',:.
$
I
1
$ 000
lt ' •
' 000
I' ~ .. ""!" .. .. ~ . '.. . ,. '
• -~ . ' _;~ ·~ > :.1' ... ~~ ~ -' ,~"~' . ·. ~' ~--1-~:,~,:::; -~·t~ .. · f " ... ,~•~~a~·~:;,o..;.}.,._~.""~,.,..,;.,..,..~.,....;.,..,....,.~~t~llfiJ¥"'~~·"""··-"·
l
t
I
)
-J
)
)
___ , _ _, ____ _
SUSITNA HYDROELECTR:(C PROJECT
PRELIMINARY €STIHATE -ACRES AKERlCAN
DEVIL CANYON--~ REVISION 1 •
UNitS UNIT PRICE lflMOUNT
date: 23-DEC-81 ,
filet DEEBS1~DAT}33
paset 40
TOTAL REHA~KS
• 000 • 000 ------------------------------------------~--------~ -·----~--------------· ----~------------~ ----~--------------~ lTEK DESCRlf'T!ON ClUANTITY
A3 liAIN CONSTRUCTION CAMP
.1 «AIN CONSTRUCTION CAHP
MAIN CONSTRUCTION CAHP 1
.tl. SITE PREPARATION A
CLE~RING & STRIPPING f:l3
FIN£ GRADE .199,000
INSTALL GRANULAR PAD 1r063r000
t CottSTRUCT ROAD.WAYS
KAltl ROADS IN CAMP [34'J 6:~100
CONNECT• RD. TO ACCESS RD• 7r200
( SECONDARY RD C24'l 400
DRAINAG£
DlTClUNG 31r4()0
( CULVERTS 640.
PERIMETER FENCING
PERIMETER FENCING 7r850
PARKING AREAS
PARKING AREAS ~],000
• 12 BUILDINGS A
BACHELOR IJORHS-108 MAN CDttf'LX 28
BACHELQR D.ORKS-HGUNT-TYP~ fl .. 4
BACHELOR DORHS-HGMNT-iYP~ ~ 9
GUEST HOUS~S-1 EA OWH/HGR/CDH 3
\ CAHf' liANAGER'S OFFICES 3
STAFF CLUBHOUSE i
DINING HALl 1
( DINI-NG "HAlL i
RECREAT:tOH-JU,!.llh 1
RECREA"UON BLDG. 1
GYKNi\Sil!H 1
SECURITY OFFICE ~
FIRE STATIOH 1
SOILS/HA!TE~IALS LAB• 1
HAINTEHANCE BLDG. ~
WAREHOUSE -MANAGERS 1
wAREHOUSE -FOOD SERVICE !
CDHHUHICATION BLDG. l
HOSPITAL 1
ICE RINK ~
BAHK 1
PUMP HOUSE 1
STORE 1
LAUNDRY i
'-H
At~ l
SY ~
r.v ,
~
~F'
LF
l.f
Lf ~
LF•. . .
Lf'"'
Sf.
. ~
f. I'\~
Ef\
E'f\,
~A.' ~A
E(\ .
Ef\
EA
I ! ' Eta
EA f(l :
f;A
_ EA
Era
EA
f. A
EA
E'A
!~ 1
E'A \ EA
t:h t
t ~
!
i
.
. ..
-" . "' . ' n
.; .. l
: t
...
' . . .
., I';.:
I
l
. ,,I
,63 REVISED
26' )( 224 1
2f:J'. y. 120 1
2""·· }( .120'
28' )( 120'
30 1 X 40 1 "
'10' )( 80'
120 1 )( 80'
l.-40' )( 120'
120 1 .X 160'
1.00 1 X 120'
200' X 200'
40' )( 60'
1\0' X 80',
40' X 80'
80' X 100#
100' X 120'
100' X 120'
20' X 30'
120 1 X 140 1
150 1 X 300'
50 1 X 60'
20 1 )( 20'
30' X 60 1
20 1 X 30'
. ')
·.
) . .
)
J
--.. -.. -·• ---·--.... --
SUSITNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES AMERICAN
DEVIL CANYON -• REVISION 1 •
AMOUNT
dat.e: 23-DEC-81
fi.le1 DEEBS1 ~nATi33
Pase: 31
TOTAL REMARKS
lTEM DESCRIPTION QUANTITY UNITS UNIT f'klCE ----------------~------------------~---------------------~-------------~---------------------------------------
~13
SWIMKING POOL
f'ERHA .. ALK
6 FEET WIDE
10 FEET WIDE
16 fEET WIDE
UTILITIES
WATER
SUPPLY SYSTEti
INTAKE POOL l. ClUB
PUMP STA -720 GPK
A
IN
BOOSTER PUMP STA -720 GPM
SUPPLY LINE-2 LINES-1-4•,
TREATMENT PLAtiT -1.0 HGD
RESERVOIR
DISTRIBUTION SYSTEM
DlSTRlBUTlON liNES -BURIED
to•
a•
6"
DISTRIBUTION LINE UTILDR
to• Dl
s• DI
6. Dt
4. Dl
HEAT TRACING
to• PIPE
a• PIPE
c.· PIPE
4il PIPE
PIPE FITTINGS
VALVES
HYDRANTS
UTILIDOfi:S
un;i.tDDRS
SEWAGE
COLLECTION SYSTEM tUTt..DRl
<4" PIPE
6 8 -~IPE
(!11 PlPE
10• PIPE.
12· FlPE
HE;AT TRAClNG
4•
6.
1
600
2t250
11000
1
~
1
4r500
1
1!
0
sou
240
100
trSOO
2t500
. 2,000
1rB00
2r600
2t7~0
2t100
1,900
l
1
8}10()
2t000
3,000
2r-\OO
800
2•800
2•000
3r000
-::-: -·~ ..
EA
tf'
LF
i.F
LS
J,.S
LS
LF
LS
LS
l.f
Lr
l.f
LF'
Lf
LF
l.F
LF
Lf
LF
LF
t..F
l.S
t-s
'"f
I.:F
LF
Lf
l-F
t..F
Lf
LF
~. . . .
r ~
~· ..
. . ~ • ..
'
!
I
l • I
"' "
• 'I
•
•
• 000 ' 000
!.00' >: 100'
SUSl.TNA Rl!JER
l-h~ ,UTILDR,HT
SO(hOOO GAL
---
}
)
-
(
-- -........ - - - ------•.. eJ. -
SUSITNA HYDROELECTRIC PROJECT
. PRELIMINARY ES11MATE -ACRES AMERICAN
DEVIL CANYON -• REV!SlON 1 •
ITEM DESCRIPTION
-------~--------------~~-----~M---------
e•
to•
12.
TREATMENT PLANT
SKIMMING Tl\Hl\
LAGOONS -tt & 38.5' x 205# l
RBC's
PHYS/CiiEM UNIT
CLARIFIER
~IS INFECT IOU
liEAT PUtiP
THICKENER
FILTER PRESS
DRYIN£J BEDS
OUTFAl.L LitfE n.O'"l
UrtLIDOR
OUTFALL
ELE:CTRICAL
GENERATING STATIONS
BUILDINGS
GENERATORS CSOO. I<Wl
DAY TANK
FUEL ~iORAGE TANK
SUBSTATION
LIGHTING
POLE HOUNJED.LUHlNAIRS
FLOOD LIGHTS
FIRE AL.ARJrSYSTEH
FIRE ALARH SYSTEM
TELEPHONE SYSTEM
TELE~HONE SYSTEM
TV/RADIO STATION
TV/RADIO STATION
SOLID WASTE FACILITY
SOLID WASTE FACILITY
POL G~RAGE/HAINTENANCE BLDG
TANKS
50r000 6Al-
100r000 GAL
EARTHWORK
CLEARlNG ~ GRUBlll~G
BERMS
PIPING
FUf::L STATICIK
OiJM!TITY
----------~--
2r400
800
21800
.1
3
s
1
1
1
1
1
t
2
"\t200
h100
1
2
6
~
2
2
14
15
1
.1
..
20
9
30,000
1
1
UNITS UNIT PRICE ------------~~------
Lr
LF
LF
EA
EA
EA
EA
EA
EIJ EA
£A
~A ,
t:A
~.F
LF
l
j
1
t
EA .·
I,
' . . \.
EA .
EA .
'I
E(l ..
EA 1 i• : EA t; .... '
EA
t ••
5 ' EA
a.s • •
lS
:,~.,1' ..
Lia
~ .\
L.fl
EA
~A
EA
t;C cy
(.S
LS
' .
. •
r4
, .. !.
.. ,..r''
1
• ;I
I
AMOUNT
• 000
dat.et 23-DEC-81
file: DEE8Sl.DATJ33
?ase; ~2
TOTAL REMARKS _________ , ___ . _______ _
• 000
I ? j 280' X 155'J
...
2()' X 20'
f.••
)
) .
-------
SUSiiNA HYDROELECTRIC PROJECT
PRELIMINARY ESTIIiATE -ACRES AMERICAN
DEVIL CANYON -• REVlSIOH 1 •
ITEM DESCRIPTION
--
QUANTiTY
---
UNITS UN.I'C f'kl CE
-
litlOUNT
·---
dat~l 23-DEC-81
file& DEEDS1.DATI33
Padel 33
TOTAL Rf.HARKS
--
----------------------~------~---·------------------------~ ...... -_____ .,._..______ ·-----------., ·--------·----·----------------
.2 MAIN CONSTRUCTION VILLAGE
MAIN CONSTRUCTION VILLAGE
.21 SITE PREPARATION A
CLEARING I STRIPPING
FINE GRADING
INSTALL GRANULAR P~D
CONSTRUCT ROADWiiYS
ROADWAYS IN VILLAGE
MAIN ROAD 34' WIDE
SECONDARY ROADS 2~~ WIDE
CONNECTION TP ACCESS RD 34 4
DRAI.NAGE
DITCHING.
CULVERTS -3?.0 LOTS
PERIMETER FENCING
PERIMETER FENCING
PARkiNG AREAS
PARKING AREAS
.22 BUILDINGS A
SINGLE FAMILY U~IT - 2 BDRH
SINGLE FAMILY UNit ... 3 QDRM
SINGLE FAMILY UNIT -2 BDRtt
SHIGI.E FAMILY UN!l' -~ BDRI1
SINGLE FAMILY UNIT -1 JHIRH
SCHOOL (22r750 SF)
GYMNASIUM
SWIMMING POOL .
RECREATION CENTER
STORE
~IRE STATION
GAS STATION t6 PUHP•l-BAY WI
•23 UTILITIES A
lUtTER
SUF'Pl.Y llNE 6*
RESERVOIR [950,000 GA~l
PUMP STATION 4500 GP»
l:JISTRlBUTION SYSTEl1
uisf~i:BUTlut~ :.,!;H~-i.iYRIE!I
to• XII
a• DI:
6• Dl
DISTRIBUTION LtHg -UTLDR
1
111
:53Br000
lt435r000
2r300
19r600
4tODO
5h600
7r440
9r100
l7tSOO
72
200
!~
1.6
16
1
1
1
1
1
1
1
s~o
305
260
. lf.
LF
t.F
p
SF,
LF 1 Lt ~
!.f I.
\
$ 000 $ 000
-~
•• !; , '!
rOTAt. A=-5,636r000 SF
Dt:PTH 8'
ASPHAt l PVMT
ASPHALT'f'VHT
Vll LHT-HN ACC A/C P
R»UY TD1'~s {x) 2
e 20• l ~0' XING <26
llRANULAR SURfACE
14'1' K 6~'
14' }( 60 1
24 1 X 50"
24' X 50'
28 1 X 50'
( 12 CLASSROOMS>
100' X 100'
100 4 X 100 1
80 1 X 100'
100" X 160'
30 1 X "1C'
C·
2-10,000 GAL TANKS
)
)
-
----·-
SUSIT'NA HYDROEi.ECTRIC PRO.JECT
PRELIMINARY ESI!HATE -ACRF.S AMERICAN
DEVIl CANYON -• ~EVISION 1 "
-· -----
datel 23-DEC-81
filel DEEBSl,DATi33
PiUfe: 3'\
ITEM DESCRIPTION 001\NTI i'! UNITS UIUT PklCE AKOUNT TOTAL REMARKS _______________________________ ,___________ -----------.-. ..... ------~ -------------...,. ____ ....,.___ -""""------·-_ _. _________________ _
10"
a•
6"
H£AT TRACiNG
10" PlPE
B" PIPE
·~·--PIPE
VALVES to•, a•, & 6"
WiDRANTS
[VALVES l STUBS INC - 1 EA
SEWAGE
COLLECTION S't'STEtl
6" PIPE
a= ·PIP£
10" PIPE
12" PIPE
HEAT TRACIHG
s• PIPE
a• PIPE
10• PIPE
12E PlPE.
PUHPlNG SYSTE~'
PU~P STATION
6" f'ORCE MAIN
ELECTJUCAL
GENERATING ST£\TlOtaS
BUILDINGS
GENERATORS 650 KW
DAY TANKS
FUtl STORAGE TANKS
SUBSTATIONS
WIRING ·
DISTRIBUTION
DISTRUIUTION
FIRE ALARM SYSTEM
FIRE ALARH SYSTEM
TELEPHONE SYSTElt
TELEPHONE SYSTEM
UTILIDORB
MAIN RUNS IN VlLLAGE
STREEt GROSSlNB.SO -Lf Ei\
PUMP STA TO TREAtMENT PLANT
sTUliS TO HSE LOTS 320 e 20'
STU$8 Ttl ~LDUS -6 a 2S'
tffri:GRA'!ED Off'!CE -ARE~
7r650
2r7SO
~-. .50
BrSOO
3t050
2t60()
1
' 2l
5t450
J.rOO!)
2t350
100
5r450
3r000
2r350
100
1
1.1, OOQ
2
~
2
2
1
1JrBOO
1.200
5r50()
or400
150
LF
LF
1-.F
l.F
t..F
t.f
LS
f.ii
l.f.'
LF
l.f'
Lf
f{\
EA
·£A
~A
EA
l~
l.S
LS
LS
u:
t-f:'
LF u·
1-f
I
~
t.
...
. . . .
I
• 000
.. "'~. '· ,..,. '--·~ ·• ··<.1 ! .''· .
,. . .. ~ .. ~~
$ 000
i
f f ~ APPRUX 400'~
~
[
I
l
~INCL fO~C£ XAIN
fROH Vll TO tiAIN
CAMP WATER lREAT-
HEHT f>LANTJ
VJl.lAOE TO MAIN CAHP
.<:TREATMENT PLANT
~ INCL 4• ave, ETC•
~
i t
)
)
! t .
-·-- - - -
SUSlTH~ HYDROELECTRIC PROJECT
PRELIMINARY ESTIMATE -ACRES ANERICAN
DEIJIL CANYON -" REVISION 1 •
--
tJIJoHTITY UNITS
-•• -
UNIT PRICE AMOUNT
... -
date: 23-DFC-81
filet DEEBS1.DATf33
Pa!i&e: 35
TOTAL REMARKS
-
ITEH DESCRIPTION .-.-------~----,_ _____________________ ...,,_____ --------------------..,.____________ ------------------------------·--------
64
65
66
OWHER/HGRS OFFICE
CONTRACTORS OfFICE
.4 CAiERING l SUPPORT
CAT£RtNG & SUPPORT
• 5 CONSTRUCTiotf POWER
CONSTRUCTION POWER
LABOR EXPENSE ·
LABOR EXPENSE
SUPERINTENDENCE
SUPERINTENDENCE
INSURANCE
INSURANCE
69 f'EES
f'EES
SUDTDTAL
1
. 1
1
LS
L.S
!
' HANDA'(
L
.,
..
t •
• 000 • 000
:. ' ~ ·~ '~ ~~
-..~ ~t~·.~~~~ ..... ~/4
l l
i
•
120' X 160.;
120! X 160'
,.
-
)
')
l
-
(
------
SUSITNA HYDROELECTRIC PROJECT
PRELUiiNARY ESTIMt'HE -ACRES AMERICAN
DEVIL CANYON -• f{EVISION 1 '
-·--
OUAtlTITY UNITS
---
UtllT PRICE AHOUNT
-
datal 23-DEC-81
file: DEEBS1.DATi33
pa!!le~ 36
TOTAL
--
ITEM Df.SCRIPTION .. 000 $ 000
--------------------~----------~-----------~------------------------------------_____ ,_ .... _____ -----------·-----------
COtH INGENC'I
SUBTOTAL
71 ENGINEERING
72 LEGAL £XPENS~S
75 TAXES
76 t\DMINlSTRI'lTIVE
77 INTEREST
' GEth EXPENSES
eo EARNINGS/EXP~NSES DUfUNG CONSTR.
TOTAL PROJECT COST
""-..,;
X
X
X
X
X-
~
~
,,
~I
0
l ..
""flrl
:
' ... ,)
. -
\ ' ;<~,~: ;,.., ·~ '
'
I '
·.
I
I
l l
>L •,..;;'~ .. ~~..s---~ . ..........,_ ... "''"~-~ .. ,._"_;.,:::.. .... i:.';•;',:.;:.•;>',••;,,i, '' , , , •= •·•·•"" • .•
-'
'
)
)
)
)
)
•~>·
~:
I
I
I
I'
I
I
I
I
I
I
I
I
I·
I
I
I
I
I
I
TASK 9 -EBASCrr ESTIMATING PACKAGE REVISION 1 Dec. 23, 1981
(drawings that go with report una~le to be microfilmed
with report)
The follwing drawings can be found on drawing index for Drawings
being microfilmed)
SK-5700-C6-519 Watana Main Spillway General Arrangement Plan & Profile
SK-5700-C6-520A Watana Main Spillw-y Sections
SK-5700-C6-52l Watana Main Spillway Control Structure General
SK-5700-C6-522 A~£1RRe~~9~gency Spillway General Arrangement Plan
Profile & Sections
SK-570--Cfi-621 Devil Canyon Main Spillway General Arrangemeng Plan Profi'le
SK-5700-C6-622A Devil Canyon Main Spillway Chute Sections & Details
SK-5700-Cfi-6228 Devi 1 Canyon Main Spillway Control Structure Plan and Sections
SK-5700-C6-623A Devil Canyon Emergency Spillway General Arrangement
Plan & Profile
SK-5700-C6-623B Devil Canyon Emergency Spillway Sections
&