Loading...
HomeMy WebLinkAboutAPA1377I I I I I I I I I I I I I I I I I I I Acres American lnco!'porated 900 Liberty Bank Building Main at Court Buffalo, New York 14202 Telephone {716} 853-7525 ,. I j\ \ I I I 0 (\J til I' Z• -.,; ;o -.. ){; 2~ Cl :rci uu z~ -LLI til· ~Ill " •• X • ..!.~- -- ~ ~- ' .. - ---.. -.. -liil - - -.. -·-- --· \fti)l) I 0 0 0 X lfDO (/) 0: j ...J 0 0 eoo 0 I I t . PROJECTED CASH FLOW JNVOICEO PLUS INCURRED COSTS ----~- I ~VOICED COSTS -·-------- . ..,. ~ ........ ~--~ --,. v l./ , " ; ~ l~ J I F I M A I M I J J I A I s ' I " v v . / V' -~ v I ' 0 I N I 0 JlfiM A l M l J J l A I S c 1981 l SUSITNA liYDROELECTRIC PROJECT .ACCUMULATIVE EXPENDITURE TOTAL-ACRES 8 SUBCONTRACTORS -t f . . :. ' ~ .,/ v . ~ ,,_. . o l N 1 D J I F I M A I M l J 1962 TASK·OO _________________ .. __ _ 2,000 -0 0 0 X -rzco en ' 0: j ~ 0 0 400 0 I . I ! PROJECTED CASH FLOW INVOICED PLUS INCURRED COSTS - - -- INVOICED COSTS---------- 0 . , --~--"""./ _., v v ,/ / .~ . . :- J I F I M A I M I J J I A I S 1980 . / v ~ ~ -v o-lNlo J I F I M A t M I J J t A t S 1981 SUSIYNA HYDROELECTRIC PRO.,JECT ACCUMULATIVE EXPENDITURE ACRES . :... ~ v 7 ' v . . 0 I N J 0 J l f 1 M AlMIJl I98Z TASK 00 ---------- 5oo 4oc -0 0 0 X -wo U) a: j ..J 0 a ~0 . \00 0 "· I I I .. PROJECTE(} CASH FLOW INVOICED PLUS INCURRED COSTS ---~- INVOICED COSTS ---------- I . . . . C7' ----v ~---I ,' .,; , . / I I I 1/ , ,.,..-- J I F I M A I M t J J l A l S o 1 N'o J l f I M A l M I J J I A I s 1980 ~·9 81 l SUSITNA t~YOROELECTRIC PRO'JECT ACCUMULATIVE EXPENDITURE. TOTAL-ACRES a SUBCONTRACTORS I ( . . -I -t 1 . . ;~ , . . . 0 ., N -~ D J ~ F1 M A I M I J 1962 -------·------.. ----· <000. 500 400 -0 0 0 - X BOO f/) .a: :3 -! 0 0 2.00 tOO 0 l \ I I l PROJECTED CASH FlOW INVOICED PLUS INCURRED COSTS - - - - INVOICED COSTS ---------- . . - . p ~ J I F I M A I M I J J I A I S 1980 . . . . - o I N I o JlfiM "A I M I J J I A i S I 981 SUSITNA HYDROELECTRIC PROJECT ACCUMULATIVE EXPENDITURE ACRES . . 0 t N I D J I f I M A I M T J 1982 TASK Oi - - - - -.. -.• - - - --~ - - - - - - J2, cop . lo,ooo -0 0 0 X -G:pco en 0: ~ 0 0 0 I I I .. PROJECTED CASH FLOW .._ INVOICED PLUS INCURRED COSTS ---f-- INVOICED COSTS---------- I . . . _.... ~ ~ ------ ~ II . . I -~ -- / I ..... ---...... J I F I M A I M I J J "I A I s 0 1 N I 0 J l F I M A l M I J J l A I S 1980 1981 ' ' ' ' SUSITNA HYDROELECTRIC PRC?JECT ACCUMULATIVE EXPENDITURE TOTAL-ACRES a SUBCONTRACTORS I ·t f . .. ' .. ..-~ ~ ~ ~ . ' . . o I N ! 0 J I F I M A I M I J )982 TASK 02- -----~--·----\- 0 lo,cr.:o -0 0 0 X -U;,OCO (I') 0: ~ 0 /),OCO 2,CXJO 0 I I l PROJECTED CASH FLOW INVOICED PLUS INCURRED COSTS - --- INVOICED COSTS---------- . . --'-·--.... - - J lfiM A -I M I J J I A I S 1980 • . . . - ·oiNio J I F I M A I M I J J I A l S 19 81 SUSITNA HYDROELECTRIC PROJECT ACCUMULATIVE EXPENDITURE ACRES ) " . I I 0 I N I 0 J I F f M A I M I J 1982 TASK_OZ ---· .. ·--· ---- -0 0 0 X 3.ppo. 2500 . -\,!:SO(.} en I I I PROJECTED CASH FLOW tNVOICEO PLUS INCURRED COSTS - -... r-- INVOICED COSTS ---------- ' . ----- ... "' ; ' . . ;0 i -~.,- 0: j ..J 0 0 ~ v ~ t,ooo soo 0 / v I~ _,. ~ ..... _., J f F I M A I M I J JIA-ls 1980 -_;:;, .. ~ . _.../ -- I 0 I N l 0 J-IFIM A I M I J J I A t S 1981 i SUStTNA 1-tYDROELECTRIC PROJECT ACCUMULATIVE EXPENDITURE TOTAL-ACRES a SUBCONTRACTORS · . . j oiNio J I F I M A I M I Ji 1982 TASK 03 --- I • 0 0 0 - X 3,000 2500 ' 2,ooo· t,5oo: . -\,000 500 0 ----~-----.. ------ l I I PROJECTED CASH FLOW INVOICED PLUS INCURRED COSTS - - - - INVOICED COSTS----------J . . " ---------~ ---____ ,..~-- JIFIM A I M I J J I A l 5 1980 . . . ~ -~ ~ o I N I D JIFIM A I M I J J l A l S 19 81 SUSITNA HYDROELECTRIC PROJECT ACCUMULATIVE EXPENDITURE ACRES I "'--~ . . I 0 I N I 0 J I F t M ATM!J 1982 TASK 03· f 1• ·~ ."5 • -: ', • • • , \ • •" I -: • • • : • . . . .. . . .... . . . ..· . ·.. . . . ~ . . . ' . , . ' . • • ·' • . .• . • 't. -.. • . --·---... -.. ill - - -•• - --- 1.500 .. I "t-OO • -0 0 0 - X -qoo . en 0:: j ..J 0 c G:.OO :soo 0 I I I .. PROJECTED CASH FLOW INVOICED PLUS INCURRED COSTS ---~- INVOICED COSTS---------- . ~ v ---- ~ ,.,. J I F I M A I M I J J I A I s 1980 - f . / ~ v / -. v ·< -~ I 0 I N I 0 JlFIM A I M I J J I A I S 198( . i SUSITNA tiYDROELECTRIC PROJECT ACCUMULATIVE EXPENDITURE TOTAL-ACRES a SUBCONTRACTORS ' -t ( . .. :0 • .. - . -.• 0 I N I p J I F I M A I M I J 1982 TASK o4 l,2C() -a 0 0 X -qo::> {/) 0: <t ...J -' 0 a (pd.;> 300 0 -----------· I I I PROJECTED CASH FLOW !NVOICEO PLUS INCURRED COSTS - - - - INVOICED COSTS ---------- . . . . - . .--.~--_. ..... -- IJlflM A I M I J J r A r s o 1 N r o J I F l M • A I M I J J I A l S " 1980 1981 SUSITNA HYDROELECTRIC PROJECT ACCUMULATIVE EXPENDITURE ·--·-·-· - ACRES . ... ... . 0 I N I 0 Jl FIM AIMIJ l982 TASK04 l --·--.. ________ , _____ _ .-"fSOO I 4000 \. :3.'2.00 -0 0 0 X -~~oo (/) 0: :3 .J 0 0 11riJOO eoo 0 I I I .. PROJECTED CASH FLOW INVOICED PLUS INCURRED COSTS ---!'->- INVOICED COSTS ---------- I ' . ~ / ~ / ~ . / v . / v . ' l v -1--::i' ---...... -• .-e--- J J F I M A I M I J J I A I S 0 I N l 0 J I F I M A ! M I J J I A I S 1980 1981 l SUSITNA rtYDROELECTRIC PROJECT ACCUMULATIVE EXPENDiTURE TOTAL-ACRES a SUBCONTRACTORS ·t • . . .. I ..1 -··~ .. -j ~- ~ ~ . . . ~ . o I N I o J I F I M A I M I J 1982 TASK 06 ---··----- IQ 4,<XJQ 0 0 a X -2,400 (I) l a: j a 0 1.<000 0 ~ I I PROJECTED CASH FLOW INVOICED PLUS. tNCURRED COSTS - - - - INVOICED COSTS ---------- ,. " ' . . - .. -~ . --I"""' ·~ ~L-----~ lr ----· r-------.. --I. J I F I M A I M I J J 1 Alsto1Nto J I F I M A I M I J J I A l S 1980 198 I SUSITNA HYDROELECTRIC PROJECT ACCUMULATIVE EXPENDITURE ACRES ·-· . !""' ---- 0 I N I D Jl F 1 M A 'M I J l982 TASK OS - - - - - -\-- - - - - - - - - - --- lSOo .. \.~ --0 0 0 X 900 (I) 0: j J 0 0 ~00 0 t I I .. PROJECTED CASH FLOW INVOICED PLUS INCURRED COSTS --- --- INVOICED COSTS---------- . f ~ - . . .... / / -. . / / 4 /-_,..-..-I -- J I F I M A I M I J J I A I s 0 f N I 0 J 1 f I M A I M l J J I A I S 1980 I 981 \ SUSITNA 1-tYOROELECTRIC PROJECT ACCUMULATIVE EXPENDITURE TOTAL-ACRES a SUBCONTRACTORS . . -t t . . ;., . ·-·-· ""' --' o I N I o J I f I M A I M I J 1982 TASK 0~ -----------------.. :- 1.2CO -0 0 0 - X q.co (/) 0: <( _. -l 0 0 ~ 0 I I l PROJECTED CASH FLOW INVOICED PLUS INCURRED COSTS - - - - INVOICED COSTS------... --- . . /' ~ v ---____ .... __ ... J I F I M A I M I J J I A I S 1980 . ·., ~· / " . / - oiNloJJIFIM A I M I J J I A l S 19 81 SUSITNA HYDROELECTRIC PROJECT ACCUMULATIVE EXPENDITURE ACRES ~ ~ ~ . \ . 0 IN I 0 .J I F .I M. A I M I J TASK .0& - -0 0 0 - X - (I) 0: :1 ..J 0 0 ____ , ____ _ 7,000 5teco . -4.lDD ~00 0 ; T I .. PROJECTED CASH FLOW INVOICED PLUS tNCURRED COSTS - ----INVOICED COSTS --------~- I . . . . ~ ~ ·" ~ ..,.. ~ ~ . I . ·~ ~ ..... ·--....., .... .,.-. J J F J M A I M I J J I A f S 0 I N I D J l F I M A I M I J J I A I S 1980 f9EU ~ SUSITNA MYDROELECTRIC PROJECT ACCUMULATIVE EXPENDITURE TOTAL-ACRES a SUBCONTRACTORS - -{ 1 . :. . ~ ~ . ·~ . . -... 0 I N t D J l F/ I M. A t M f J 1982 TASK.07 ----·------------ .8400 7,CXJO 5, GOO . -o· 0 0 X -4 fl) ' '200 a: <{ ~ 0 '2, e£0 1,4 00 0 I I I I PROJ~CTEO CASH FLOW I INVOICED PLUS INCURRED COSTS - --- INVOICED COSTS---------- ~ . . . . --~• -----J I F I M A I M I J J I A I S 0 I N J 0 JIFfM A I M I J J I A t S 1980 1981 SUSITNA HYDROELECTRIC PROJECT ACCUMULATIVE EXPENDiTURE ACRES . 0 I N I 0 J I f 1 M ~ . A ~I M l J 1982 TASK.01 ------------------- t'l-00 eo:> -0 0 0 X &:;o rn 0:: j _J 0 0 <lCO 0 ' I t .. PROJECTED CASH FLOW -INVOICED PLUS INCURRED COSTS ---~""- . INVOICED COSTS --------- ' . . . . I ~ [._.--"l.---"" v ~ ~ v I l/-) .. -· ---~-- J I F t M J\1 M t J J l A I s 01 N ; 0 J -1 F I M A I M l J J I A I S 1980 19 Bl 1 SUSITNA 1-JYDROELECTRIC PROJECT ACCUMULATIVE EXPENDITURE TOTAL-ACRES a SUBCONTRACTORS . ·t • . . :> • ~· '- ' -=,.__, """ . ~ o I N I 0 J I F I M A I M I J 1982 TASK 8 -_____ .. , -----------·- I,Gt:o 600 -0 0 0 X u.oo (I) 0: :) a 0 4co 0 I I I PROJECTED CASH-FLOW INVOICED PLUS INCURRED COSTS - - - - INVOICED COSTS ---------- . • . . . ~ ~ ~ ~-. . / . ·-------J I F I M A I M I J J I A t S 0 I N I 0 J I F I M A I M I J J I A l S 1980 1981 SUSITNA HYDROELECTRIC PROJECT ACCUMULATIVE EXPENDITURE ACRES -. . - . - 0 I N I D J I f I M A I M I J 1982 TASK OB ------------------ '2.(:X:) 0 0 0 X -rcso \1) c: j _. 0 0 \00 0 I I ~l .. PROJECTED CASH FLOW INVOICED PLUS INCURRED COSTS -~ -"'"-INVOICED COSTS---------- . ~ -... .--... ~ J I f I M A I M i J J I A I s 1980 ' - ------ - ' v - / --------- v., 0 ol N I 0 J -! F ·! M A I M I J J I A I S 19 81 \ SUSITNA 11YDROELECTRIC PROJECT ACCUMULATIVE EXPENDITURE TOTAL-ACRIES a SUBCONTRACTORS -t I ' . ;. ' ,__,. ---" ~ ~ 7 n / v . i\ ,_ o I N I o J I r I M A I M I J 1982 TASK. 9 --- 0 0 0 X (/) n: j -t 0 0 ---- - --·----- I . I 1 PROJECTED CASH FLOW --I I INVOICED PLUS INCURRED COSTS - - - - INVOICED COSTS ---------- 2.50 ' ' 200 ISO . 100 ' -. . v ~ ~~ ~ i-"' . so . ~.~--· . -----. ~---------· 0 J I F I M A 1 M -~ J J l A l S 0 l N I D J I F I M A I M l J J t A I S 0 l N J D _1980 1981 SUSITNA HYDROELECTRIC PROJECT ACCUMULATIVE EXPENDITURE ACRES -- I -· -· ~.,. ~ ... - J I F 1 M A-~ M t J 1982. TASK .. O'l ------------------- .480 32.0 -0 0 0 X -240 (I) 0: <( ...... .J 0 0 HoD 0 I I I ... -· PROJECTED CASH FLOW -' " INVOICED PLUS INCURRED COSTS - --.. ~-( . INVOICED COSTS --------- .. -· I f• --- -,, .~·~ ---------!"" __....------I "" !i-"--- ~ . __ , -;. _.~--' J "! F I M A I M f J J I A I s 0 I N I 0 J 1 FIM A I M I J JIAis· 0 I N I 0 J I f I M 1980 t 9 at I SUSITNA t1YDROELECTRIC PROJECT ACCY~AULATIVE EXPENDITURE TOTAL-ACRES 8a SUBCONTRACTORS , f . / :/ A I M I J 1982 TASK 1D -----------------1 ·~- 320 -0 0 0 X -240 (I) 0: <( _, -' 0 0 ltoO 0 I t I I PROJECTED CASH FLOW INVOICED PLUS INCURRED c·OSTS - - - -I INVOICED COSTS ---------- ~p· .... ~ . .... .,. .. .,. ........ J I F I M A I M I J J I A I S ;gao > . • . - --------~ o I N I o J I F I M A I M I J J ' A t S 19 81 SUSITNA HYDROELECTRIC PROJECT ACCUMULATIVE EXPENDITURE ACRES ... ·' / ~ [7 / • . 0 I N I 0 J I F I M A I M J J 1982 TASK. lO ------------------- 4CO -o· 0 0 >< -5Xl (/) IX j _, 0 0 ?..C() \C() 0 I I I ~ PROJECTED CASH FLOW INVOICED PLUS INCURRED COSTS - - --- INVOICED COSTS-------..... -- ~ ~ .......... .._-....-...,-. -. J I F I M A I M I J J I A I s 1980 • . .v ~ -~ / v I 0 I N I 0 J ·~ F I M A I M t J J l A I S 1981 I SUSITNA liYDROELECTRIC PROJECT ACCUMULATIVE EXPENDITURE TOTAL-ACRES a SUBCONTRACTORS -t I ' . . . • / v ' / v . o I N I o J I F I M A I M I J 1~82 TASK I I ------------------- -0 0 0 - X en n: j 0 0 I PRLECTED CAS! FLOW I 500 400 S(X) 200 IQJ 0 INVOICED PLUS INCURRED COSTS - - - - INVOICED COSTS ---------- v k:::::: -. ____ .. .f!Pl- J I r I M AIMIJ·JIAls 0 1980 v ~ . v .~ ~ ' 0 I N I o JlfiM A I M I J J t A l S 1981 SUSITNA HYDROELECTRIC PROJECT ACCUMULATIVE EXPENDITURE ACRES / ~ v . . . . 0 l N I o. J.f Fl M A I M 1 J 1982 TASK II ~------------------ 460 3?..0 0 0 0 X -2.40 . en a:: j _. 0 0 rw 0 I I I .. PROJECTED CASH FLOW INVOICED PLUS INCURRED COSTS - - --- INVOICED COSTS---------- ..., ~ ~ 7 . _,If' ~ ... _ ............. ~-- ___ ,. J I F I M A I M I J J I A I s 1980 ' . . ~ ' ~--v - I 0 I N 1 D J -i F ·1 M A I M I J J I A I S '9 81 . SUSITNA 1-tYDROELECTRIC PROJECT ACCUMULATIVE EXPENDITURE TOTAL-ACRES a SUBCONTRACTORS -\ ' .. .. ' ' ~ ~ ~ ·---'"-" / .1 . . o I N I D J I F I M A I M I J 1982 TASK. l2 .. . -----------------... 4cx:> ... '000 -0 0 0 - X -?..40 fl) 0:: j 0 0 \loO 0 I I l I PROJECTED CASH FLOW INVOICED PLUS INCURRED COSTS - - - - INVOICED COSTS---------- . -~ ~ ,..~ -. ,,. _....,..--------J I f I M A I M I J J IATS 1980 . . ~ [__--- ~,...-..... ~ -~ olN-1 o J I F ·1 M A I M I J J l A l S 1981 SUSITNA HYDROELECTRIC PROJECT ACCUMULATIVE EXPENDITURE I - [__---~ [__--- . 0 IN f 0 J I f I M A I M T J 1982 . ACRES TAS:J< 12 L-~------------------------------------------------~--------------~------~ -.a -.. -.. ------ - - - - - --- \COO eco -a a 0 X -(&(X) (/) 0: j _, a 0 4CD zeD 0 I -.,...,.Q~ I I " PROJECTED CASH FLOW INVOICEO PLUS INCURRED COSTS ------ INVOICED COSTS ----... ------ ~ • . . . . ~ ~ ~ .. ~ ~ ~~ -------/,:: 1-~ '/ ;..,___.. /,;' --~ .... /~. I J I f I M A 1M I J J I A I s 0 I N I 0 J I f I M A I M I J J I A I S· 1980 1981 t SUSITNA t1YDROELECTRIC PROJECT ACCUMULATIVE EXPENDITURE TOTAL-ACRES 8 SUBCONTRACTORS ~ • . ; ;, -· -- - ---~ ~ ~ . . . 0 J N I 0 J I f I M A I M I J 1982 TASK. 13 --··---------------- I, 200 1,000 l &0 0 0 0 X ~ (D(X) (f) 0:: ~ 0 400 I .. 2.0) 0 I I L PROJECTED CASH FLOW ·INVOICED PLUS INCURRED COSTS_,--"- INVOICED COSTS---------- . . CJ . . . ;" , . ,/ -~ , ·-' . , .,..,._.. .,. . .,. ~ -. J r F r M A I M I J J I A I S 1980 o I N I o J l F I M A I M I J JIA.ts 198 t SUSITNA HYDROELECTRIC PROJECT ACCUMULATIVE EXPENDITURE ACRES . .. . . ~ 0 ' N I 0 J I F I M A t M T J 1982 TASK.I3