HomeMy WebLinkAboutChignik Final Report 2012-VEEP1
Alaska Building Science Network –Village Energy Efficiency Program –’10-’12 Final Report –Chignik Bay
Village Energy Efficiency Program
AEA VEEP Grant #7520001 Administered by Alaska Building Science Network
Chignik Bay Final Report
Grant Amount: $75,000
Community Summary
8 community buildings and teacher housing units received energy efficient lighting, weatherization, and heating
upgrades as follows: City Office, Community Hall, Fire Hall, City Shop,Tribal Council Office,LPSD Boiler Building,
LPSD Teacher Housing Tri-Plex
Retrofits Completed:June 2012
Village-Wide Lighting, Weatherization and Heating Retrofit Summary:
• Projected Annual Electrical Savings (kWh):21,648
• Projected Annual Electrical Cost Savings:$10,0571,2
• Projected Annual Heating Fuel Savings (gallons):2,561
• Projected Annual Fuel Cost Savings: $7,8113
• Total Projected Annual Energy Cost Savings:$17,868
• Total village wide In-kind contribution:$20,935
• Total project cost including In-kind contribution: $95,935
• Simple Payback (including In-kind contributions):5.37 years
1 kWh Rate [used to calculate electrical cost savings] for Lighting Measures (State of AK -AEA PCE Program Report FY 2011 avg):$0.46
2 kWh Rate [used to calculate electrical cost savings] for Weatherization & Heating Measures (AkWarm Library): $0.46
3 #2 Heating Fuel Rate [used to calculate heating fuel savings] (AkWarm Library): $3.05/gal
2
Alaska Building Science Network –Village Energy Efficiency Program –’10-’12 Final Report –Chignik Bay
CITY OF CHIGNIK BAY OWNED BUILDINGS
City Office
Weatherization Retrofit Summary:
• Air sealed building to reduce air leakage.
• Annual energy savings projection:1103 gallons
• Estimated Annual Heating Fuel Cost Savings:$3,364
3
Alaska Building Science Network –Village Energy Efficiency Program –’10-’12 Final Report –Chignik Bay
Community Hall
Heating Retrofit Summary:
• Boiler combustion efficiency testing/tuning and training with City Maintenance staff.
• Annual energy savings projection:(SAVINGS NOT AVAILABLE)
• Estimated Annual Heating Fuel Cost Savings:(SAVINGS NOT AVAILABLE)
Fire Hall
Weatherization Retrofit Summary:
• Air sealed building to reduce air leakage.
• Annual energy savings projection:709 gallons
• Estimated Annual Heating Fuel Cost Savings:$2,162
4
Alaska Building Science Network –Village Energy Efficiency Program –’10-’12 Final Report –Chignik Bay
City Shop
Lighting Retrofit Summary:
Materials Installed Quantity
Fluorescent 2-lamp electronic ballast, (1) 32 watt T8 lamp 16
Fluorescent 2-lamp electronic ballast, (2) 25 watt T8 lamps 24
Fluorescent T5 fixture, electronic ballast, (3) 54 watt T5 HO 20
• Pre-retrofit energy use:8.796 Kilowatts
• Post-retrofit energy use:5.232 Kilowatts
• Energy savings projection:3.564 Kilowatts
• Pre-retrofit to post retrofit energy reduction:41%
• Estimated Annual Savings:kWh Saved: 6,237
Comparative Comparative
Hours Per Day /Electrical Avoided Diesel Avoided Diesel
250 Days Per Year Savings Use (gal)Costs
4 Hours/day $1,655.83 248.54 $671.05
7 Hours/day $2,897.71 434.94 $1,174.33
10 Hours/day $4,139.59 621.34 $1,677.62
1200 Hours/year (Est.)$1,987.00 298.24 $805.26
5
Alaska Building Science Network –Village Energy Efficiency Program –’10-’12 Final Report –Chignik Bay
CHIGNIK BAY TRIBAL COUNCIL OWNED BUILDINGS
Tribal Council Office
Total Building Savings All Measures:
• Projected Annual Electrical Savings (kWh):2,156
• Projected Annual Electrical Cost Savings:$1,002
• Projected Annual Heating Fuel Savings (gallons):269
• Projected Annual Fuel Cost Savings:$820
• Total Projected Annual Energy Cost Savings:$1,822
Lighting Retrofit Summary:
Materials Installed Quantity
Fluorescent 2-lamp electronic ballast, (2) 25 watt T8 lamps 3
Fluorescent 3 Ft, 2-lamp electronic ballast, (1) 25w T8 Lamps 1
Fluorescent 3-lamp electronic ballast, (3) 25 watt T8 lamps 1
CFL-14 W 3
CFL-19W 2
CFL-27 W 4
CFL-9 W 5
• Pre-retrofit energy use:1.702 Kilowatts
• Post-retrofit energy use:0.470 Kilowatts
• Energy savings projection:1.232 Kilowatts
• Pre-retrofit to post retrofit energy reduction:72%
• Estimated Annual Savings:kWh Saved: 2,156
Comparative Comparative
Hours Per Day /Electrical Avoided Diesel Avoided Diesel
250 Days Per Year Savings Use (gal)Costs
4 Hours/day $572.39 85.91 $231.97
7 Hours/day $1,001.68 150.35 $405.94
10 Hours/day $1,430.97 214.78 $579.92
2000 Hours/year (Est.)$1,144.77 171.83 $463.93
6
Alaska Building Science Network –Village Energy Efficiency Program –’10-’12 Final Report –Chignik Bay
Tribal Council Office
Weatherization Retrofit Summary:
• Installed single programmable thermostat, including village staff training.
• Air sealed building to reduce air leakage.
• Annual energy savings projection:269 gallons
• Estimated Annual Heating Fuel Cost Savings:$820
LAKE AND PENINSULA SCHOOL DISTRICT OWNED BUILDINGS
Boiler Building
Lighting Retrofit Summary:
Materials Installed Quantity
Fluorescent 2-lamp electronic ballast, (2) 25 watt T8 lamps 8
• Pre-retrofit energy use:0.480 Kilowatts
•Post-retrofit energy use:0.368 Kilowatts
• Energy savings projection:0.112 Kilowatts
• Pre-retrofit to post retrofit energy reduction:23%
• Estimated Annual Savings:kWh Saved: 196
Comparative Comparative
Hours Per Day /Electrical Avoided Diesel Avoided Diesel
250 Days Per Year Savings Use (gal)Costs
4 Hours/day $52.04 7.81 $21.09
7 Hours/day $91.06 13.67 $36.90
10 Hours/day $130.09 19.53 $52.72
500 Hours/year (Est.)$26.02 3.91 $10.54
7
Alaska Building Science Network –Village Energy Efficiency Program –’10-’12 Final Report –Chignik Bay
School
Lighting Retrofit Summary:
Materials Installed Quantity
Fluorescent 2-lamp electronic ballast, (2) 25 watt T8 lamps 177
Fluorescent 3-lamp electronic ballast, (3) 25 watt T8 lamps 99
Fluorescent 4-lamp electronic ballast, (4) 25 watt T8 lamps 2
CFL-14 W 2
•Pre-retrofit energy use:20.190 Kilowatts
• Post-retrofit energy use:15.676 Kilowatts
• Energy savings projection:4.514 Kilowatts
• Pre-retrofit to post retrofit energy reduction:22%
• Estimated Annual Savings:kWh Saved: 7,900
Comparative Comparative
Hours Per Day /Electrical Avoided Diesel Avoided Diesel
250 Days Per Year Savings Use (gal)Costs
4 Hours/day $2,097.20 314.78 $849.92
7 Hours/day $3,670.11 550.87 $1,487.35
10 Hours/day $5,243.01 786.96 $2,124.79
1800 Hours/year (Est.)$3,774.97 566.61 $1,529.85
Teacher Housing Tri-Plex
Total Building Savings All Measures:
• Projected Annual Electrical Savings (kWh):5,159
• Projected Annual Electrical Cost Savings:$2,397
• Projected Annual Heating Fuel Savings (gallons):481
• Projected Annual Fuel Cost Savings:$1,467
• Total Projected Annual Energy Cost Savings:$3,864
8
Alaska Building Science Network –Village Energy Efficiency Program –’10-’12 Final Report –Chignik Bay
Teacher Housing Tri-Plex
Lighting Retrofit Summary:
Materials Installed Quantity
Fluorescent 2-lamp electronic ballast, (2) 25 watt T8 lamps 25
Fluorescent 4-lamp electronic ballast, (4) 25 watt T8 lamps 6
CFL-11 W 6
CFL-14 W 19
CFL-19W 5
CFL-9 W 11
• Pre-retrofit energy use:5.164 Kilowatts
• Post-retrofit energy use:2.216 Kilowatts
• Energy savings projection:2.948 Kilowatts
• Pre-retrofit to post retrofit energy reduction:57%
• Estimated Annual Savings:kWh Saved: 5,159
Comparative Comparative
Hours Per Day /Electrical Avoided Diesel Avoided Diesel
250 Days Per Year Savings Use (gal)Costs
4 Hours/day $1,369.64 205.58 $555.06
7 Hours/day $2,396.87 359.76 $971.36
10 Hours/day $3,424.10 513.95 $1,387.66
1375 Hours/year (Est.)$1,883.26 282.67 $763.20
9
Alaska Building Science Network –Village Energy Efficiency Program –’10-’12 Final Report –Chignik Bay
Teacher Housing Tri-Plex
Weatherization Retrofit Summary:
• Installed three programmable thermostats, including village staff training.
• Air sealed building to reduce air leakage.
• Annual energy savings projection:481 gallons
• Estimated Annual Heating Fuel Cost Savings:$1,467
10
Alaska Building Science Network –Village Energy Efficiency Program –’10-’12 Final Report –Chignik Bay
In-Kind Item Dates
Hours
Contri-
buted
Hourly Wage Value /
Amount Notes
Staff time for project contact, introduction &
review of intro materials 3 $20.00 $60.00 Number of entities x 1 hour each
Staff time for Attending teleconference 11/10/10 2 $20.00 $40.00 City time
Staff time for Attending teleconference 11/10/10 2 $20.00 $40.00 TC/IRA time
Staff time for Attending teleconference 11/10/10 2 $20.00 $40.00 School time
Conservative village office administrative percentage of total
project cost less ABSN Admin %. Total project cost =
$89,600/village - (our admin percentage, (around 14%)
Approx: $12,544) = $77,056 x 4% = $3,082 (this 4%
village admin cost estimate is spread across all entities we
work with for the course of the grant for completing all
energy efficiency measures). These are for cumulative,
otherwise unaccounted time expense for village-based
project support.
Aug '10
through
Completion
$3,082.00
Each time we call, email, or fax a village entity,
someone receives the communication, reviews and/or
forwards the information, follows-up on requests, etc.
Whether it is to set-up a teleconference, verify
maintenance staff participation in lighting or boiler
trainings, set-up in-kind lodging and transportation,
lighting trainings, track a shipment, verify completion of
lighting in a given building, ship lamps and ballasts out
of the village for recycling, request a labor
reimbursement agreement, or invoice etc. Village
expenses for phone charges, copying and fax costs,
office supplies, etc. are part of this amount.
Lodging for ABSN Field Manager(s) - 1st Visit 12/13/10 -
12/17/10 4 $80.56 $644.48 City: Lodging, 2 Field Managers,
$80.56/ea. - 1st Site Visit
Transportation and fuel costs - 1st Visit 12/13/10 -
12/17/10 4 $100.00 $500.00 City: Truck Rental, plus $100 fuel - 1st Site
Visit
Lodging for ABSN Field Manager(s) - Wx Visit 6/20/11 -
6/27/11 13 $76.00 $988.00 City: Lodging, 2 Field Managers, $76/ea. -
Weatherization Upgrade Visit
Transportation and fuel costs - Wx Visit 6/20/11 -
6/27/11 8 $75.00 $600.00 City: Truck Rental - Weatherization
Upgrade Visit
Lodging for ABSN Field Manager(s) - Lx Visit 10/30/11 -
11/5/11 5 $84.00 $840.00 City: Lodging, 2 Field Managers, $84/ea. -
Lighting Upgrade Visit
Transportation and fuel costs - Lx Visit 10/30/11 -
11/5/11 6 $75.00 $450.00 City: Truck Rental - Lighting Upgrade Visit
Bed Tax (Borough)10/30/11 -
11/5/11 $63.84 City: Tax, 2 people - Lighting Upgrade Visit
Labor - Wx Upgrades (hourly + fringe)6/21/11 -
6/24/11 11 $26.40 $290.40 City: Labor, Augustus Ayson -
Weatherization Upgrades
Materials - Wx Upgrades June '11 $50.00 City: Materials (outlet covers & sheet rock) -
Weatherization Upgrades
Materials - Wx Upgrades June '11 $20.00 School: Materials (siding screws w/washer)
- Weatherization Upgrades
Labor - Lx Upgrades (hourly + fringe)10/30/11 -
11/5/11 $10,613.23 School: Labor, 4 workers - Lighting
Upgrades
Per diem - Lx Upgrades 10/30/11 -
11/5/11 18 $42.00 $756.00 School: Per diem, 3 workers - Lighting
Upgrades
Travel - Lx Upgrades 10/30/11 -
11/5/11 $1,166.00 School: Travel, 3 workers - Lighting
Upgrades
Materials - Lx Upgrades 10/30/11 -
11/5/11 $65.00 School: Ladder (8-10' step) - Lighting
Upgrade Visit
Materials - Lx Upgrades 10/30/11 -
11/5/11 $65.00 City: Ladder (10' extension) - Lighting
Upgrade Visit
Labor - Lx Upgrades (hourly + fringe)March '12 8 $21.60 $172.80 City: Labor, Adam Anderson - City Shop,
High Bay Lighting
Labor - Lx Upgrades (hourly + fringe)March '12 8 $26.40 $211.20 City: Labor, Augustus Ayson - City Shop,
High Bay Lighting
Shipping - Lx Upgrades March '12 $176.64 City: Shipping, USPS - City Shop, High
Bay Lighting
TOTAL $20,934.59
Chignik Bay, In-Kind Contribution Tracking Record - ABSN Energy Efficiency Projects: