HomeMy WebLinkAboutFinal Report Alatna Final 2010 Village End Use Energy Efficiency Measures Program
AEA Grant # 2195294 Administered by Alaska Building Science Network
Alatna Final Report
Community Summary
3 community buildings owned by the Alatna Traditional Council received energy eff iciency upgrades.
Tribal Council Office, Clinic & Washeteria, Safe House
Upgrades Completed: April 2010
Village-Wide Lighting Retrofit Summary:
• Installed 3 compact fluorescent light bulbs
• Retrofitted 31 existing electronic ballasts with 25w T8 lamps
• Retrofitted 59 light fixtures with electronic ballasts & T8 lamps
• Pre-retrofit energy use for all lighting: 10.548 Kilowatts
• Post-retrofit energy use for all lighting: 6.204 Kilowatts
• Energy savings projection: 4.344 Kilowatts
• Pre-retrofit to post retrofit energy reduction: 41%
• Estimated Annual Savings:
kWh Rate (FY 2009 AVE): $0.67 Fuel Cost (FY 2009 Ave): $4.98
Comparative Comparative Hours Per Day/ 250 Electrical Avoided Diesel Avoided Diesel
Days Per Year Savings Use (gal) Costs
Locally Estimated Use $4,751.75 533.16 $2,655.13
4 Hours/day $2,897.88 325.15 $1,619.25
7 Hours/day $5,071.29 569.01 $2,833.68
10 Hours/day $7,244.71 812.87 $4,048.11
• Total project cost for all measures: $12,000
• Simple Payback (lighting measures only, using 7 hours/day lighting use run-time): 2.37 Years
• Total village wide in-kind contribution: $1,001.44
2
Alaska Building Science Network – Village End Use Energy Efficiency Program – ’08-’10 Final Report Interior Region - Alatna
Alatna Tribal Council Owned Buildings
Tribal Office
Materials Installed Quantity
2-lamp electronic ballast, (2) 25 watt T8 lamps 22 4-lamp electronic ballast, (3) 25 watt T8 lamps 2 4-lamp electronic ballast, (4) 25 watt T8 lamps 9
• Pre-retrofit energy use: 3888 watts
• Post-retrofit energy use: 1972 watts
• Energy savings projection: 1916 watts
• Pre-retrofit to post retrofit energy reduction: 49%
• Estimated annual savings: Comparative Comparative Hours Per Day / Electrical Avoided Diesel Avoided Diesel
250 Days Per Year Savings Use (gal) Costs
4 Hours/day $1,278.16 143.41 $714.20
7 Hours/day $2,236.79 250.97 $1,249.85
10 Hours/day $3,195.41 358.53 $1,785.49
1500 Hours/year (Est.) $1,917.25 215.12 $1,071.30
Note: Seven 4-lamp fixtures reduced to 2-lamp fixtures for additional savings.
3
Alaska Building Science Network – Village End Use Energy Efficiency Program – ’08-’10 Final Report Interior Region - Alatna
Clinic & Washeteria
Materials Installed Quantity 2-lamp existing electronic ballast, re-lamped with (2) 15 3-lamp existing electronic ballast, re-lamped with (3) 10 4-lamp existing electronic ballast, re-lamped with (4) 6 4-lamp electronic ballast, (4) 25 watt T8 lamps 22 • Pre-retrofit energy use: 6120 watts
• Post-retrofit energy use: 3950 watts
• Energy savings projection: 2170 watts
• Pre-retrofit to post retrofit energy reduction: 35%
• Estimated annual savings: Comparative Comparative Hours Per Day / Electrical Avoided Diesel Avoided Diesel
250 Days Per Year Savings Use (gal) Costs
4 Hours/day $1,447.61 162.43 $808.88
7 Hours/day $2,533.31 284.24 $1,415.54
10 Hours/day $3,619.02 406.06 $2,022.19
1750 Hours/year (Est.) $2,533.31 284.24 $1,415.54
Safe House
Materials Installed Quantity CFL-14 W 1 CFL-20 W 2 2-lamp electronic ballast, (2) 25 watt T8 lamps 3 4-lamp electronic ballast, (4) 25 watt T8 lamps 1
• Pre-retrofit energy use: 540 watts
• Post-retrofit energy use: 282 watts
• Energy savings projection: 258 watts
• Pre-retrofit to post retrofit energy reduction: 48%
• Estimated annual savings: Comparative Comparative Hours Per Day / Electrical Avoided Diesel Avoided Diesel
250 Days Per Year Savings Use (gal) Costs
4 Hours/day $172.11 19.31 $96.17
7 Hours/day $301.20 33.79 $168.30
10 Hours/day $430.28 48.28 $240.43
1750 Hours/year (Est.) $301.20 33.79 $168.30
4
Alaska Building Science Network – Village End Use Energy Efficiency Program – ’08-’10 Final Report Interior Region - Alatna
Alatna, In-Kind Contribution Tracking Record - ABSN Energy Efficiency Projects:
In-Kind Item Dates
Hours
Contri
-buted
Hourly
Wage
Value /
Amount Notes
Staff time for project contact, review of intro materials 1 $ 15.00 $ 15.00 (Number of entities x 1 hour each)
Staff time for Attending teleconference 1 $ 15.00 $ 15.00 Village Council Tribal Administrator
Maint. Staff time to accompany Field Manager on
building assessments - 1st site visit March '09 4 $ 15.00 $ 60.00 list entity and maint staff, add rows as necessary
Conservative village office administrative percentage of
total project cost less ABSN Admin %. Total project
cost = $12,000 village - (our admin percentage , (around
12%) Approx: $1,440) = $10,560 x 5.5% = $580.80 (this
5.5% village admin cost estimate is spread across all
entities we work with for the course of the grant for
completing all energy efficiency measures. These are
primarily for cumulative, otherwise unaccounted time
expense for village- based project support.
$ 580.80
Each time we call, email, or fax a village entity, someone
has to receive the communication, review and/or forward
the information, follow-up on requests, etc. Whether it is
to set-up a teleconference, verify maintenance staff
participation in lighting or boiler trainings, set-up in-kind
lodging and transportation, lighting trainings, track a
shipment, verify completion of lighting in a given building,
ship lamps and ballasts out of the village, request a labor
reimbursement agreement, or invoice etc. Village
expenses for phone charges, copying and fax costs, office
supplies, etc. are part of this amount.
Lodging for ABSN Field Managers - 2nd assessment
site visit May-10 $100 2 nights lodging-$50/night
Transportation and fuel costs - 1st assessment site-
visit $50 Travel in Alatna and to Allakaket
Transportation and fuel costs - 2nd assessment site-
visit May-10 $100 2 days 4-wheeler rental-$50/day
Alatna Employee Fringe Contribution $ 80.64 Employee Payroll Taxes & Workman's Comp
TOTAL $1,001.44
The capacity of ABSN’s scope of work was greatly increased by the response of local communities to work in partnership with A BSN and provide in-kind services of project
coordination, paid labor for lighting retrofits, transportation and lodging for ABSN field staff, and other valuable contributions. This allowed ABSN and the community of Alatna to
deliver 8% more energy savings measures beyond the original grant funding.