Loading...
HomeMy WebLinkAbout2-17-2010_ReFundRound-III_2-10Alaska Renewable Energy Fund Regional Summary Round 3 Ranking $25 million Allocation DRAFT REVISION February 10, 2010 Round 3 Even Split Energy Region Grant Funding % Total Average cost power ($/kWh) Allocation cost of power basis Additional funding needed to reach 50%% total Allocation per capita basis Allocation per region basis Aleutians 3,469,149 14%0.53 3,116,122 (1,911,088) 1%316,566 2,193,003 Bering Straits - 0%0.50 2,980,574 1,490,287 1%353,319 2,193,003 Bristol Bay 1,713,740 7%0.42 2,498,701 (464,389) 3%706,481 2,193,003 Copper River/Chugach 4,252,000 18%0.26 1,515,344 (3,494,328) 2%379,910 2,193,003 Kodiak 248,160 1%0.18 1,060,020 281,850 2%386,295 2,193,003 Lower Yukon-Kuskokwim - 0%0.61 3,622,376 1,811,188 4%900,602 2,193,003 North Slope 396,000 2%0.14 822,684 15,342 1%286,821 2,193,003 Northwest Arctic 4,183,350 17%0.58 3,427,285 (2,469,707) 1%253,689 2,193,003 Railbelt 2,279,738 9%0.16 954,329 (1,802,573) 72%17,401,883 2,193,003 Southeast 850,000 4%0.14 820,765 (439,618) 12%2,778,038 2,193,003 Yukon-Koyukuk/Upper Tanana 6,730,897 28%0.56 3,304,834 (5,078,480) 1%359,431 2,193,003 Statewide - 0%- TOTAL 24,123,034 100%0.20 24,123,034 100%24,123,034 24,123,034 Cumulative Rounds 1-3 Even Split Energy Region Total Rounds 1-3 Funding % of Total Funding Average cost power ($/kWh) Allocation cost of power basis Additional funding needed to reach 50%% total Allocation per capita basis Allocation per region basis Aleutians 11,819,992 8%0.53 19,264,828 (2,187,578) 1%1,957,107 13,557,823 Bering Straits 11,384,274 8%0.50 18,426,827 (2,170,860) 1%2,184,324 13,557,823 Bristol Bay 7,431,915 5%0.42 15,447,742 291,956 3%4,367,686 13,557,823 Copper River/Chugach 14,068,930 9%0.26 9,368,323 (9,384,769) 2%2,348,720 13,557,823 Kodiak 4,973,160 3%0.18 6,553,374 (1,696,473) 2%2,388,195 13,557,823 Lower Yukon-Kuskokwim 24,064,078 16%0.61 22,394,650 (12,866,753) 4%5,567,801 13,557,823 North Slope 1,266,912 1%0.14 5,086,084 1,276,130 1%1,773,214 13,557,823 Northwest Arctic 22,117,405 15%0.58 21,188,537 (11,523,137) 1%1,568,381 13,557,823 Railbelt 20,808,647 14%0.16 5,899,957 (17,858,668) 72%107,583,818 13,557,823 Southeast 18,123,616 12%0.14 5,074,222 (15,586,505) 12%17,174,688 13,557,823 Yukon-Koyukuk/Upper Tanana 12,511,680 8%0.56 20,431,504 (2,295,928) 1%2,222,114 13,557,823 Statewide 565,439 0%- TOTAL 149,136,048 100%0.20 149,136,048 100%149,136,048 149,136,048 PopulationRecommendation Recommendation Population Cost of Power Cost of Power Alaska Renewable Energy Fund Regional Summary Round 3 Ranking $50 million Allocation DRAFT REVISION February 10, 2010 Round 3 Even Split Energy Region Grant Funding % Total Average cost power ($/kWh) Allocation cost of power basis Additional funding needed to reach 50%% total Allocation per capita basis Allocation per region basis Aleutians 6,568,649 13%0.53 6,425,021 (3,356,139) 1%652,715 4,521,675 Bering Straits 2,131,143 4%0.50 6,145,539 941,626 1%728,495 4,521,675 Bristol Bay 1,713,740 3%0.42 5,151,983 862,251 3%1,456,669 4,521,675 Copper River/Chugach 5,831,352 12%0.26 3,124,433 (4,269,135) 2%783,323 4,521,675 Kodiak 286,260 1%0.18 2,185,618 806,549 2%796,488 4,521,675 Lower Yukon-Kuskokwim 2,379,457 5%0.61 7,468,849 1,354,967 4%1,856,920 4,521,675 North Slope 396,000 1%0.14 1,696,262 452,131 1%591,385 4,521,675 Northwest Arctic 4,318,350 9%0.58 7,066,598 (785,051) 1%523,071 4,521,675 Railbelt 8,454,697 17%0.16 1,967,697 (7,470,848) 72%35,880,324 4,521,675 Southeast 10,095,402 20%0.14 1,692,306 (9,249,249) 12%5,727,937 4,521,675 Yukon-Koyukuk/Upper Tanana 7,011,967 14%0.56 6,814,119 (3,604,907) 1%741,098 4,521,675 Statewide 551,408 1% TOTAL 49,738,425 100%0.20 49,738,425 100%49,738,425 49,738,425 Cumulative Rounds 1-3 Even Split Energy Region Total Rounds 1-3 Funding % of Total Funding Average cost power ($/kWh) Allocation cost of power basis Additional funding needed to reach 50%% total Allocation per capita basis Allocation per region basis Aleutians 14,919,492 9%0.53 22,573,727 (3,632,629) 1%2,293,256 15,886,494 Bering Straits 13,515,417 8%0.50 21,591,792 (2,719,521) 1%2,559,501 15,886,494 Bristol Bay 7,431,915 4%0.42 18,101,023 1,618,597 3%5,117,874 15,886,494 Copper River/Chugach 15,648,282 9%0.26 10,977,412 (10,159,576) 2%2,752,133 15,886,494 Kodiak 5,011,260 3%0.18 7,678,971 (1,171,774) 2%2,798,388 15,886,494 Lower Yukon-Kuskokwim 26,443,535 15%0.61 26,241,122 (13,322,974) 4%6,524,118 15,886,494 North Slope 1,266,912 1%0.14 5,959,663 1,712,919 1%2,077,779 15,886,494 Northwest Arctic 22,252,405 13%0.58 24,827,849 (9,838,480) 1%1,837,764 15,886,494 Railbelt 26,983,606 15%0.16 6,913,325 (23,526,943) 72%126,062,258 15,886,494 Southeast 27,369,018 16%0.14 5,945,763 (24,396,136) 12%20,124,587 15,886,494 Yukon-Koyukuk/Upper Tanana 12,792,750 7%0.56 23,940,790 (822,355) 1%2,603,781 15,886,494 Statewide 1,116,847 1%- TOTAL 174,751,439 100%0.20 174,751,439 100%174,751,439 174,751,439 Recommendation Cost of Power Population Recommendation Cost of Power Population Alaska Renewable Energy Fund Ranking and Funding Allocation Round 3 DRAFT REVISION February 10, 2010 Recommended for Funding (Top Ranked $25 million) Copper River/Chugach 407 Humpback Creek Hydroelectric Project Rehabilitation Cordova Electric Cooperative Utility Hydro 93.67 2.50 2.73 10 19 19 10 13 5 5 80.70 1 17,031,000 4,000,000 13,031,000 Full 4,000,000 4,000,000 4,000,000 Aleutians 519 Atka Hydro Dispatched Excess Electrical Power City of Atka Utility Heat Recovery 84.00 1.74 3.99 24 13 17 6 13 2 4 78.69 2 350,000 297,500 52,500 Partial 80,000 4,080,000 80,000 Yukon-Koyukuk/Upper Tanana 438 Yerrick Creek Hydroelectric Project Alaska Power Company Utility Hydro 75.83 2.58 4.90 12 20 15 6 12 5 3 72.61 3 14,500,000 4,000,000 8,725,000 Full 4,000,000 8,080,000 4,000,000 Northwest Arctic 518 High Penetration Wind-Battery-Diesel Hybrid Kotzebue Electric Association Utility Wind 75.17 1.48 1.65 15 18 15 8 10 3 4 72.33 4 10,755,497 4,000,000 2,755,497 Full 4,000,000 12,080,000 4,000,000 Aleutians 503 St. Paul Wind Diesel Project TDX Corporation IPP Wind 93.33 3.41 3.15 14 12 19 8 14 0 5 71.79 5 2,100,000 1,900,000 1,700,000 Full 1,900,000 13,980,000 350,000 1,550,000 Kodiak 401 Terror Lake Unit 3 Hydroelectric Project Kodiak Electric Association, INC Utility Hydro 84.83 2.83 4.93 5 20 17 6 12 5 5 69.75 6 15,907,950 7,500,000 8,407,950 Partial 248,160 14,228,160 248,160 Bristol Bay 435 Nushagak Area Hydropower Project (NAHP)Nushagak Electric & Telephone Utility Hydro 62.00 1.90 1.23 14 20 12 4 12 2 4 69.16 7 49,500,000 20,000,000 29,500,000 Partial*- 14,228,160 Southeast 462 Hoonah-IPEC Hydro Project Inside Passage Electric Cooperative, Inc.Utility Hydro 86.00 3.18 3.33 13 11 17 6 12 4 5 68.14 8 8,525,000 4,000,000 450,000 Partial 850,000 15,078,160 850,000 Copper River/Chugach 455 Chenega Bay Hydro Design and Permitting Chenega Corporation/Chenega IRA CouncilUtility Hydro 88.00 3.34 2.92 14 13 18 6 13 0 4 66.94 9 950,500 252,000 38,500 Full 252,000 15,330,160 252,000 Railbelt 453 Alaska SeaLife center Phase II Seawater Heat Pump City of Seward Govt Geothermal 81.67 3.50 4.56 4 18 16 6 12 5 4 65.81 10 286,580 286,580 401,000 Full 286,580 15,616,740 32,705 253,875 Yukon-Koyukuk/Upper Tanana 445 District Wood Heating in Fort Yukon Gwitchyaa Zhee Utility Company Utility Biomass 61.17 1.07 1.08 17 15 12 8 7 3 3 64.61 11 3,606,255 2,318,255 990,000 Full 2,318,255 17,934,995 2,318,255 Yukon-Koyukuk/Upper Tanana 476 City Tribe Biomass Energy Conservation City of Tanana Govt Biomass 72.00 1.19 1.19 21 13 14 3 6 2 5 64.36 12 492,652 492,642 95,723 Partial 412,642 18,347,637 412,642 Aleutians 469 Akutan Hydroelectric System Repair and Upgrade City of Akutan Govt Hydro 82.33 2.10 2.21 10 10 16 9 12 2 5 64.19 13 1,491,000 1,391,000 100,000 Full 1,391,000 19,738,637 1,391,000 Aleutians 448 Saint Paul Fuel Economy Upgrade City of Saint Paul Electric Utility Utility Heat Recovery 80.83 6.07 2.29 14 14 16 3 12 0 5 64.04 14 615,591 510,941 104,650 Partial 98,149 19,836,786 98,149 Railbelt 477 Mount Spurr Geothermal Project Ormat Nevada, Inc.IPP Geothermal 74.50 1.07 0.86 5 19 15 10 6 5 4 63.83 15 1,993,158 2,159,647 Full 1,993,158 21,829,944 1,993,158 Northwest Arctic 512 Kivalina Wind-Intertie Feas Analysis & Conceptual Design AVEC Utility Wind 72.67 1.17 2.42 23 8 15 5 7 3 4 63.81 16 22,193,000 183,350 9,650 Full 183,350 22,013,294 183,350 Following Recommended for Funding for Geographic Spreading 22,013,294 Bristol Bay 515 New Stuyahok Wind-Feasibility Analysis AVEC Utility Wind 57.33 0.58 0.47 20 8 11 4 0 5 4 52.53 39 4,436,800 142,500 7,500 Full 142,500 22,155,794 142,500 Bristol Bay 486 Pilot Point Wind Power & Heat City of Pilot Point Utility Wind 50.67 0.40 0.45 16 12 10 5 0 0 4 47.30 51 1,571,240 1,421,240 150,000 Full 1,421,240 23,577,034 1,421,240 North Slope 413 Point Hope Wind Diesel Generation Project North Slope Borough Utility Wind 54.50 0.97 1.07 5 12 11 4 2 2 4 38.92 66 3,857,047 3,506,406 350,641 Partial 132,000 23,709,034 132,000 North Slope 414 Wainwright Wind Diesel Generation Project North Slope Borough Utility Wind 50.00 0.75 0.88 5 12 10 4 0 2 4 36.90 70 3,857,047 3,506,406 350,641 Partial 132,000 23,841,034 132,000 North Slope 412 Point Lay Wind Diesel Generation Project North Slope Borough Govt Wind 50.00 0.78 0.87 5 12 10 4 0 2 3 36.40 71 3,857,047 3,506,406 350,641 Partial 132,000 23,973,034 132,000 Bristol Bay 436 Port Alsworth Hydroelectric Construction Project Alaska Green Energy IPP Hydro 30.00 0.73 0.56 20 0 6 0 1 5 3 34.06 76 4,300,000 150,000 Full 150,000 24,123,034 150,000 Count = 22 TOTAL 170,184,206 65,358,384 69,730,540 24,123,034 2,865,008 1,812,865 19,445,161 Recommended for Funding (2nd Ranked $25 million) Bering Straits 466 Pilgrim Hot Springs Geothermal Resource Assessment UAF, Inst Northern Engineering ACEP Govt Geothermal 74.17 1.27 12 13 15 7 8 5 4 62.96 17 6,356,222 1,748,343 407,667 Full 1,748,343 25,871,377 1,748,343 Southeast 440 Neck Lake Hydroelectric Project Alaska Power & Telephone Company Utility Hydro 72.00 1.30 1.45 14 14 14 5 8 3 4 61.66 18 2,440,000 1,844,000 488,000 Partial 90,000 25,961,377 90,000 Aleutians 470 Akutan Geothermal Development Project City of Akutan Govt Geothermal 85.67 1.79 4.00 10 10 17 5 14 2 3 60.94 19 45,000,000 2,870,000 250,000 Full 2,870,000 28,831,377 2,870,000 Southeast 410 Biomass Fuel Dryer Project City of Craig Govt Biomass 69.50 1.11 1.11 6 18 14 8 7 4 4 60.56 20 600,000 350,000 250,000 Full 350,000 29,181,377 350,000 Railbelt 494 Fourth of July Creek Hydroelectric Project Independence Power, LLC IPP Hydro 84.00 2.25 2.43 4 15 17 6 13 3 3 60.49 21 16,700,000 136,500 61,500 Full 136,500 29,317,877 136,500 Southeast 439 Reynolds Creek Hydro Transmission Line Alaska Power Company Utility Transmission 80.50 2.64 2.45 6 14 16 6 13 0 5 60.46 22 3,000,000 2,000,000 400,000 Full 2,000,000 31,317,877 2,000,000 Yukon-Koyukuk/Upper Tanana 404 Galena Renewable Energy Project Louden Tribal Council Govt Biomass 64.50 2.63 2.82 18 7 13 3 14 3 3 60.29 23 11,187,738 4,000,000 7,187,738 Partial 100,000 31,417,877 100,000 Southeast 447 Indian River Hydroelectric Project City of Tenakee Springs Utility Hydro 75.67 1.54 1.78 9 11 15 6 11 2 5 58.85 24 2,711,000 203,000 26,000 Full 203,000 31,620,877 203,000 Yukon-Koyukuk/Upper Tanana 481 Tok Forestry Renewable Biomass Energy Demonstration Alaska DNR Div Forestry Tok Area Govt Biomass 76.50 1.20 1.70 17 10 15 4 8 0 5 57.89 25 77,000 67,000 10,000 Full 67,000 31,687,877 67,000 Railbelt 421 Renewable Support Mode for BESS Golden Valley Electric Association Utility Other 85.67 27.98 27.98 5 13 17 4 13 2 4 57.84 26 300,000 255,000 45,000 Full 255,000 31,942,877 35,000 51,000 169,000 Southeast 425 Whitman Lake Hydroelectric Project Ketchikan Public Utilities Electric Div Utility Hydro 69.17 8.41 3 20 14 7 3 5 5 56.66 27 19,150,000 2,000,000 14,500,000 Full 2,000,000 33,942,877 2,000,000 Lower Yukon-Kuskokwim 484 Kongiganak Flywheel Energy Storage Puvurnaq Power Company Utility Wind 57.83 0.48 1.00 17 10 12 8 3 2 4 56.09 28 1,661,368 1,495,231 166,137 Full 1,495,231 35,438,108 87,800 1,407,431 Lower Yukon-Kuskokwim 516 St. Mary’s Wind-Final Design, Permitting & Construction AVEC Utility Wind 61.00 0.59 0.82 19 13 12 5 2 0 4 55.38 29 16,616,252 14,954,626 1,661,625 Partial 446,400 35,884,508 446,400 Bering Straits 513 Teller Wind-Final Design, Permitting & Construction AVEC Utility Wind 53.67 0.40 0.54 23 12 11 4 1 0 5 54.92 30 3,890,042 3,501,038 389,004 Partial 240,300 36,124,808 240,300 Southeast 437 Connelly Lake Hydroelectric Project Alaska Power Company Utility Hydro 64.00 1.18 1.79 7 14 13 6 7 5 4 54.88 31 33,235,000 988,000 247,000 Partial 428,888 36,553,696 428,888 Railbelt 502 Cook Inlet TidGen Project ORPC Alaska, LLC IPP Ocean/River 62.67 0.23 0.37 5 19 13 7 2 5 4 54.46 32 6,501,066 1,954,000 4,547,066 Full 1,954,000 38,507,696 8,000 1,946,000 Railbelt 458 Kenai Winds Expansion Kenai Winds LLC IPP Wind 54.33 0.83 1.05 6 20 11 7 1 5 5 54.22 33 10,200,000 4,000,000 6,000,000 Partial 2,000,000 40,507,696 2,000,000 Railbelt 480 Ionia Renewable Energy Training Center Alaska Mental Health Trust Authority Govt Biomass 77.00 1.39 1.47 6 11 15 4 8 5 5 53.96 34 268,523 235,523 33,000 Full 235,523 40,743,219 235,523 Aleutians 507 Adak Renewable/Diesel Project TDX Adak Generating, LLC Utility Wind 74.17 0.92 1.61 22 0 15 4 7 3 3 53.74 35 229,500 Full 229,500 40,972,719 129,500 100,000 Southeast 405 Takatz Lake Hydroelectric Feasibility Analysis City & Borough of Sitka Electric Dept Utility Hydro 81.33 3.92 4.67 3 12 16 4 12 2 4 53.23 36 226,000,000 2,000,000 231,768 Partial 1,362,551 42,335,270 1,362,551 Copper River/Chugach 443 Carlson Creek Hydroelectric Project Alaska Power Company Utility Hydro 56.17 1.02 2.32 15 14 11 6 4 0 3 52.83 37 6,300,000 480,000 120,000 Partial 240,000 42,575,270 240,000 Yukon-Koyukuk/Upper Tanana 423 Solar-thermal coll & storage w ground-source heat-pumps Golden Valley Electric Association Utility Solar 64.33 1.18 2.45 5 13 13 10 6 2 4 52.78 38 101,500 80,000 21,500 Full 80,000 42,655,270 80,000 Lower Yukon-Kuskokwim 514 Scammon Bay Wind Project AVEC Utility Wind 59.83 0.85 0.96 19 8 12 4 2 3 5 52.37 40 4,436,800 142,500 7,500 Full 142,500 42,797,770 142,500 Lower Yukon-Kuskokwim 424 Chefornak Wind Turbine Installation City of Chefornak Govt Wind 52.17 0.47 0.61 20 8 10 4 1 5 4 52.37 41 4,598,905 4,000,000 95,000 Partial 151,025 42,948,795 151,025 Southeast 523 Thayer Lake Hydropower Development Kootznoowoo Inc.IPP Hydro 72.33 1.78 1.78 13 0 14 8 12 0 4 51.99 42 15,201,108 8,000,000 1,679,500 Partial 1,060,500 44,009,295 1,060,500 Southeast 446 Elfin Cove Hydroelectric Project Elfin Cove Utility Utility Hydro 48.83 1.09 1.45 16 11 10 6 4 2 3 51.86 43 2,274,746 347,200 48,000 Full 347,200 44,356,495 347,200 Northwest Arctic 406 NWAB School Alternate Energy Solar Awareness Northwest Arctic Borough Govt Solar 58.17 0.92 0.81 15 7 12 7 2 4 5 50.76 44 561,887 549,387 12,500 Partial 135,000 44,491,495 135,000 Southeast 409 Gastineau Elementary School Geothermal Loopfield City & Borough of Juneau Govt Geothermal 76.67 1.32 1.58 3 14 15 2 8 3 5 50.64 45 1,250,000 1,000,000 250,000 Full 1,000,000 45,491,495 166,443 833,557 Bering Straits 511 Stebbins Wind-Feasibility Analysis AVEC Utility Wind 60.83 0.89 0.94 19 8 12 5 2 0 4 50.41 46 5,690,800 142,500 7,500 Full 142,500 45,633,995 142,500 Statewide 426 Heat Recovery/Power Generation in Rural Alaska University of Alaska Fairbanks Govt Heat Recovery 56.33 0.00 24 0 11 6 2 4 2 49.23 47 551,408 551,408 Full 551,408 46,185,403 551,408 Southeast 418 Spur Road Distribution Line Extension City and Borough of Wrangell Govt Hydro 67.67 4 15 14 7 3 2 5 49.16 48 161,386 119,263 42,123 Full 119,263 46,304,666 119,263 Railbelt 500 Kachemak Bay Tidal Power-Feas & Conceptual Design City of Homer Govt Ocean/River 55.67 0.12 0.15 6 17 11 4 2 5 3 48.74 49 2,617,585 547,611 711,324 Full 547,611 46,852,277 547,611 Lower Yukon-Kuskokwim 498 City of Napaskiak Wind Study City of Napaskiak Electric Utility Govt Wind 70.50 0.97 1.26 19 0 14 2 4 5 4 48.23 50 144,301 144,301 Full 144,301 46,996,578 144,301 Railbelt 493 Glacier Fork Hydroelectric Project Glacier Fork Hydro, LLC Utility Hydro 62.17 1.40 1.44 5 13 12 2 9 2 3 46.46 52 330,000,000 420,000 80,000 Full 420,000 47,416,578 420,000 Railbelt 475 Hunter Creek Hydroelectric Project Eklutna Inc IPP Hydro 65.67 1.99 1.46 5 13 13 1 12 0 2 46.37 53 25,000,000 84,000 16,000 Full 84,000 47,500,578 84,000 Copper River/Chugach 452 Silver Lake Pre-Feasibility Study Copper Valley Electric Assoc Utility Hydro 59.17 0.98 0.98 6 15 12 6 2 3 2 46.10 54 86,951,000 125,000 46,500 Full 125,000 47,625,578 125,000 Copper River/Chugach 408 Cordova Community Biomass Feasibility Study Native Village of Eyak Govt Biomass 61.00 10 7 12 4 3 5 4 45.46 55 1,800,000 245,065 3,000 Partial 193,065 47,818,643 193,065 Kodiak 478 Kodiak High School Renewable Energy Analysis Kodiak Island Borough Govt Geothermal 43.83 1.00 5 18 9 4 2 5 3 45.30 56 187,750 129,440 Partial 38,100 47,856,743 38,100 Southeast 441 Schubee Lake Hydroelectic Project Alaska Power & Telephone Company Utility Hydro 63.33 1.13 2.16 7 13 13 2 5 3 3 45.17 57 4,020,000 160,000 40,000 Partial 80,000 47,936,743 80,000 Southeast 442 Port Frederick Tidal Power Project Alaska Power & Telephone Company Utility Ocean/River 45.33 0.32 0.50 13 14 9 4 1 0 4 45.13 58 22,000,000 400,000 100,000 Partial 64,000 48,000,743 64,000 Railbelt 457 Hybrid Biomass and Solar Combine Heat and Power Chena Power, LLC Utility Solar 49.67 5 18 10 5 3 2 3 45.02 59 1,861,500 930,750 930,750 Partial 67,325 48,068,068 67,325 Yukon-Koyukuk/Upper Tanana 427 Greenhouse Feasibility and Application in Rural Alaska University of Alaska Fairbanks Govt Heat Recovery 52.83 18 0 11 5 3 4 5 44.20 60 313,280 313,280 Partial 34,070 48,102,138 34,070 Copper River/Chugach 434 Waste Energy Powered Absorption Refrigeration Unit Valdez Fisheries Development Assoc IPP Heat Recovery 49.67 6 14 10 6 4 0 3 42.45 61 36,016,000 1,021,287 350,000 Full 1,021,287 49,123,425 1,021,287 Railbelt 508 Cook Inlet Tidal Hydrokinetic Power Generation Baker Hughes, Inc.IPP Ocean/River 39.33 -0.05 0.61 5 19 8 2 2 3 3 41.54 62 3,600,000 400,000 1,960,000 Full 400,000 49,523,425 400,000 Southeast 495 Hoonah City Schools Biomass Heating System Hoonah City School District Govt Biomass 59.33 0.37 13 0 12 6 2 4 4 40.93 63 3,652,680 140,000 Full 140,000 49,663,425 140,000 Railbelt 451 MSB Solar and Wind Potential Matanuska-Susitna Borough Govt Solar 40.67 5 9 8 10 1 2 4 39.87 64 322,283 300,000 22,283 Partial 75,000 49,738,425 75,000 Count = 46 TOTAL 965,321,380 65,663,063 43,574,425 25,615,391 9,116,321 4,650,818 11,848,252 Total Stage 2 ScoreEnergy Region Project Cost and RequestBenefit / Cost Stage 3 Review Scores (max) Match Offered 7. Sustain- ability (5)ApplicantID Statewide Rank (90)Project CostApplicant B/C 1. Cost of Energy (25) 2. Match (20) 3. Tech & Econ Feas (20) 4. Readi- ness (10)TypeProject Name Development Phase Reconn / Feasibility Permitting/ Final Design ConstructCumulative 6. Local Support (5) Applicant Type Total (100)Grant Request Recommendation 5. Benefits (15)Project Type AEA B/C Funding Page 1 of 2 *AEA recommends reallocation of $700,000 of Nushagak Coop's Round 1 funding for this purpose. Alaska Renewable Energy Fund Ranking and Funding Allocation Round 3 DRAFT REVISION February 10, 2010 Total Stage 2 ScoreEnergy Region Project Cost and RequestBenefit / Cost Stage 3 Review Scores (max) Match Offered 7. Sustain- ability (5)ApplicantID Statewide Rank (90)Project CostApplicant B/C 1. Cost of Energy (25) 2. Match (20) 3. Tech & Econ Feas (20) 4. Readi- ness (10)TypeProject Name Development Phase Reconn / Feasibility Permitting/ Final Design ConstructCumulative 6. Local Support (5) Applicant Type Total (100)Grant Request Recommendation 5. Benefits (15)Project Type AEA B/C Funding Remaining Recommendations Above $50 million Railbelt 491 Transmission Line to Renewable Energy Resources Chugach Electric Association, Inc.Utility Transmission 63.33 5 8 13 4 3 3 4 39.26 65 61,780,000 1,700,000 80,000 Partial 600,000 50,338,425 600,000 Railbelt 473 Hope Regional Hydroelectric Study Bering Pacific Engineering IPP Hydro 46.83 2.02 1.47 5 13 9 1 8 0 2 38.34 67 22,670,000 115,000 25,000 Full 115,000 50,453,425 115,000 Statewide 428 Cultivating Rural Alaska for Biomass Energy University of Alaska Fairbanks Govt Biomass 63.33 11 0 13 4 3 4 3 37.59 68 578,719 578,719 Full 578,719 51,032,144 578,719 Southeast 449 Metlakatla-Ketchikan Interie Metlakatla Indian Community (MIC)Govt Transmission 56.00 11.24 3 9 11 6 2 2 4 36.91 69 7,652,000 6,332,000 1,320,000 Full 2,000,000 53,032,144 2,000,000 Railbelt 400 Wood Chip Boiler Heating System Delta/Greely School District Govt Biomass 65.67 0.82 1.80 5 0 13 5 3 5 4 35.63 72 2,868,000 868,000 2,000,000 Full 868,000 53,900,144 868,000 Southeast 463 Yakutat Wave Energy Pilot Demonstration City and Borough of Yakutat Govt Ocean/River 56.83 0.64 0.63 11 0 11 6 2 2 3 35.17 73 10,644,000 1,200,000 400,000 Full 1,200,000 55,100,144 1,200,000 Statewide 504 Wave Power Project Evaluation Study TDX Power, Inc.IPP Ocean/River 43.00 6 11 9 4 1 0 4 34.73 74 291,360 30,000 Full 247,360 55,347,504 133,240 114,120 Northwest Arctic 459 Kotzebue Biomass Tactical Garbage to Energy Refinery City of Kotzebue-Maniilaq Servi Govt Biomass 45.33 -0.07 0.36 15 0 9 2 2 5 1 34.36 75 1,600,000 1,600,000 Partial 80,000 55,427,504 80,000 Copper River/Chugach 496 Kenny Lake School biomass-Fired Heating Copper River School District Govt Biomass 59.67 0.57 0.82 6 0 12 6 2 2 5 32.62 77 807,972 648,284 Full 648,284 56,075,788 648,284 Railbelt 467 Waste to Energy Feasibility Assessment UAF Inst of Northern Engineering ACEP Govt Biomass 64.00 5 0 13 4 3 3 5 32.34 78 275,142 275,142 Full 275,142 56,350,930 275,142 Southeast 501 Reconn Study of Tenakee Inlet Geothermal Resource Inside Passage Electric Cooperative Utility Geothermal 45.67 0.47 0.91 13 0 9 1 2 4 3 31.78 79 27,000,000 2,589,200 Full 2,589,200 58,940,130 2,589,200 Copper River/Chugach 510 Slana Wind Farm-Wind Energy Resource Assessment Village Wind Power, LLC IPP Wind 33.83 0.58 2.54 16 0 7 2 1 3 3 30.87 80 4,000,000 4,000,000 Partial 60,000 59,000,130 60,000 Southeast 430 Ruth Lake Hydroelectric Project City of Angoon Govt Hydro 23.00 0.47 3.61 13 0 5 4 1 5 2 30.58 81 100,015,360 1,610,440 402,610 Full 1,610,440 60,610,570 1,610,440 Statewide 468 Alaska Wind for Schools Program UAF ACEP Wind Diesel App Ctr Govt Wind 47.83 0.44 14 0 10 3 1 0 3 30.04 82 293,238 293,238 Full 293,238 60,903,808 5,000 39,042 249,196 Southeast 485 Scenery Lake Hydroelectric Project City of Angoon Govt Hydro 26.00 0.80 16.16 13 0 5 2 1 5 2 29.18 83 98,626,186 1,624,240 411,060 Full 1,624,240 62,528,048 1,624,240 Railbelt 402 Jack River Hydro Project Native Village of Cantwell Govt Hydro 35.33 5 7 7 2 0 5 2 29.03 84 200,000 194,540 5,460 Full 194,540 62,722,588 194,540 Southeast 520 The Angoon Commercial Demonstration Tidal Power Blue Energy Canada, Inc IPP Ocean/River 37.83 0.43 1.87 13 0 8 1 1 3 3 28.00 85 6,000,000 4,000,000 2,000,000 Partial 193,200 62,915,788 193,200 Southeast 450 Triangle Lake Hydroelectric Project Metlakatla Indian Community (MIC)Govt Hydro 52.67 7.05 3 0 11 6 0 2 5 26.29 86 17,772,000 500,000 Full 500,000 63,415,788 500,000 Railbelt 460 AVTEC Hydro Training Facility Project AVTEC-Alaska Institute of Technology Govt Hydro 41.67 4 0 8 6 1 3 3 24.52 87 260,000 260,000 Full 260,000 63,675,788 260,000 Railbelt 415 Clearwater Wind Farm C&L Ranch LLC IPP Wind 40.08 1.25 2.44 5 0 8 2 6 0 3 23.73 88 4,500,000 2,000,000 2,500,000 Partial 30,000 63,705,788 30,000 Railbelt 505 West Cook Inlet Energy Cumulative Impacts TDX Power, Inc.IPP Other 45.50 5 0 9 4 2 0 4 23.69 89 5,000,000 4,000,000 Partial 2,000,000 65,705,788 2,000,000 Southeast 416 Sunrise Lake Project City and Borough of Wrangell Govt Hydro 47.00 1.35 0.85 4 0 9 3 1 2 3 21.19 90 4,637,616 90,000 Full 90,000 65,795,788 90,000 Count=22 377,180,233 34,770,163 9,174,130 16,057,363 7,444,041 4,847,842 3,765,480 Not Recommended (Did not Pass Stage 1 or 2 Review) Railbelt 403 Delta Junction Wood Pellet Boiler: Biofuel Pilot Program Alaska DNR Div Forestry Delta Area Govt Biomass 0.20 0.22 932,250 932,250 Not Recomm Railbelt 411 Anchorage geothermal district heating project Iceland America Energy, INC IPP Geothermal 1,070,000,000 392,520 261,680 Not RecommSoutheast417Wrangell Downtown Revitalization City and Borough of Wrangell Govt Transmission 1,506,857 1,231,113 255,744 Not Recomm Southeast 419 Wrangell Street Light Conversion City and Borough of Wrangell Govt Other 416,392 313,790 102,602 Not Recomm Southeast 420 Alaska British Columbia (AK-BC) Intertie Project City and Borough of Wrangell Govt Transmission 31,000,000 5,033,414 Not Recomm Railbelt 422 Recapture & Utilize Heat from the Healy Clean Coal Golden Valley Electric Association Utility Heat Recovery 167,390 95,190 72,000 Not Recomm Railbelt 429 Keep it Sustainable, Keep it Local (KISKIL)Delta Mine Training Center IPP Biomass 1.26 1,497,500 997,500 278,000 Not Recomm Railbelt 431 Tyonek Native Village Wind Project Native Village of Tyonek Govt Wind 0.14 10.46 240,000 200,000 40,000 Not RecommRailbelt432Skyline Mini Wind Farm April Park/IPP IPP Wind 0.14 0.81 340,000 260,000 80,000 Not Recomm Railbelt 433 Seldovia small wind generation facility City of Seldovia Govt Wind 0.15 0.92 658,000 508,000 150,000 Not Recomm Southeast 444 SEAPA Integrated Resource Planning Project The Southeast Alaska Power Agency Govt Hydro 312,000 252,000 60,000 Not Recomm Bristol Bay 454 Southwest Alaska Regional Geothermal Energy Naknek Electric Association Utility Geothermal 2.21 3.32 35,506,477 15,000,000 20,506,477 Not Recomm Railbelt 456 2MW Refinery Waste Energy Recovery Chena Power, LLC Utility Heat Recovery 7,815,000 3,907,500 3,907,500 Not Recomm Bristol Bay 461 UgashikThermal Engine Generator System Ugashik Traditional Village Govt Heat Recovery 232,170 217,170 15,000 Not Recomm Lower Yukon-Kuskokwim 464 AVCP Housing Wind Turbines Project AVCP Regional Housing Authority Govt Wind 0.47 0.47 4,494,546 3,744,546 750,000 Not RecommYukon-Koyukuk/Upper Tanana 465 Melozi-Horner Hot Springs Geothermal Resource Est Ruby Tribal Council Govt Geothermal 0.12 219,071 219,071 Not Recomm Railbelt 471 Virgin Creek Hydroelectric Project Bering Pacific Engineering IPP Hydro 4,200,000 125,000 25,000 Not Recomm Railbelt 472 Eska Creek Hydroelectric Project Bering Pacific Engineering IPP Hydro 5,800,000 70,000 15,000 Not Recomm Bristol Bay 474 Chignik Lagoon Hydroelectric Project Chignik Lagoon Power Utility (CLPU)Utility Hydro 2,500,000 2,350,000 150,000 Not Recomm Yukon-Koyukuk/Upper Tanana 479 Alaska Biomass Combined Heat & Power Demo Alaska Power Company Utility Biomass 2.07 2.23 20,000,000 4,525,605 15,474,395 Not Recomm Railbelt 482 Turnagain Arm Tidal Electric Generation Project Little Susitna Construction Co., Inc.Utility Ocean/River 1.35 4.14 2,500,000,000 4,000,000 Not RecommLower Yukon-Kuskokwim 483 High Penetration Wind Diesel Power and Heat Kipnuk Light Plant Utility Wind 1.00 1.46 5,347,236 3,947,236 1,400,000 Not Recomm Lower Yukon-Kuskokwim 487 Kwigillingok Flywheel Energy Storage Kwig Power Co.Utility Wind 0.46 0.99 1,661,368 1,495,231 166,137 Not Recomm Railbelt 488 Port Graham Village Council Biomass Electric Gen Port Graham Village Council Govt Biomass -0.74 0.27 8,763,228 3,313,920 5,449,307 Not Recomm Statewide 489 Statewide run-of-river hydropower assessment UAA State Inst Higher Learning Govt Hydro 675,185 675,185 Not Recomm Copper River/Chugach 490 Tribal & Regional Energy Planning Cheesh’na Tribal Council Govt Other 267,024 267,024 Not Recomm Railbelt 492 Archangel Creek Hydroelectric Project Bering Pacific Engineering IPP Hydro 7,785,000 70,000 15,000 Not RecommLower Yukon-Kuskokwim 497 Tuntutuliak Flywheel Energy Storage Tuntutuliak Comm Assoc Elec Serv Utility Wind 0.46 0.98 1,661,368 1,495,231 166,137 Not Recomm Statewide 499 Biomass for Energy: Supply Side Knowledge Base UAF Govt Biomass 212,942 212,942 Not Recomm Copper River/Chugach 506 Tatitlek High Penetration Wind-Diesel Project Tatitlek IRA Council/Tatitlek Electric Co Govt Wind 0.45 0.63 1,812,000 903,970 8,030 Not Recomm Railbelt 509 Jarvis Creek Natural Gas Project Alaska Wind Power, LLC IPP Gas 160,000,000 300,000 100,000 Not Recomm Railbelt 521 Fuel Cell Feasibility City of Houston Govt Other 45,000 45,000 Not Recomm Kodiak 522 City of Ouzinkie Wind Generator Project City of Ouzinkie Utility Operations Utility Wind 650,000 650,000 200,000 Not Recomm Count=33 TOTAL 3,876,718,004 57,750,408 49,648,009 - All proposals Count=123 GRAND TOTAL 5,389,403,823 223,542,018 172,127,104 65,795,788 19,425,370 11,311,525 35,058,893 ` Page 2 of 2 Alaska Renewable Energy Fund Ranking and Funding Allocation Round 3 DRAFT REVISION February 10, 2010 519 Atka Hydro Dispatched Excess Electrical Power City of Atka Utility Heat Recovery 84.00 1.74 3.99 24 13 17 6 13 2 4 78.69 2 350,000 297,500 52,500 Partial 80,000 503 St. Paul Wind Diesel Project TDX Corporation IPP Wind 93.33 3.41 3.15 14 12 19 8 14 0 5 71.79 5 2,100,000 1,900,000 1,700,000 Full 1,900,000 469 Akutan Hydroelectric System Repair and Upgrade City of Akutan Govt Hydro 82.33 2.10 2.21 10 10 16 9 12 2 5 64.19 13 1,491,000 1,391,000 100,000 Full 1,391,000 448 Saint Paul Fuel Economy Upgrade City of Saint Paul Electric Utility Utility Heat Recovery 80.83 6.07 2.29 14 14 16 3 12 0 5 64.04 14 615,591 510,941 104,650 Partial 98,149 4,556,591 4,099,441 1,957,150 3,469,149 470 Akutan Geothermal Development Project City of Akutan Govt Geothermal 85.67 1.79 4.00 10 10 17 5 14 2 3 60.94 19 45,000,000 2,870,000 250,000 Full 2,870,000 507 Adak Renewable/Diesel Project TDX Adak Generating, LLC Utility Wind 74.17 0.92 1.61 22 0 15 4 7 3 3 53.74 35 229,500 Full 229,500 45,000,000 3,099,500 250,000 3,099,500 466 Pilgrim Hot Springs Geothermal Resource Assessment UAF, Institute of Northern Engineering, ACEP Govt Geothermal 74.17 1.27 0.00 12 13 15 7 8 5 4 62.96 17 6,356,222 1,748,343 407,667 Full 1,748,343 513 Teller Wind-Final Design, Permitting & Construction AVEC Utility Wind 53.67 0.40 0.54 23 12 11 4 1 0 5 54.92 30 3,890,042 3,501,038 389,004 Partial 240,300 511 Stebbins Wind-Feasibility Analysis AVEC Utility Wind 60.83 0.89 0.94 19 8 12 5 2 0 4 50.41 46 5,690,800 142,500 7,500 Full 142,500 15,937,064 5,391,881 804,171 2,131,143 435 Nushagak Area Hydropower Project (NAHP)Nushagak Electric & Telephone Utility Hydro 62.00 1.90 1.23 14 20 12 4 12 2 4 69.16 7 49,500,000 20,000,000 29,500,000 Partial* 515 New Stuyahok Wind-Feasibility Analysis AVEC Utility Wind 57.33 0.58 0.47 20 8 11 4 0 5 4 52.53 39 4,436,800 142,500 7,500 Full 142,500 486 Pilot Point Wind Power & Heat City of Pilot Point Utility Wind 50.67 0.40 0.45 16 12 10 5 0 0 4 47.30 51 1,571,240 1,421,240 150,000 Full 1,421,240 436 Port Alsworth Hydroelectric Construction Project Alaska Green Energy IPP Hydro 30.00 0.73 0.56 20 0 6 0 1 5 3 34.06 76 4,300,000 150,000 Full 150,000 59,808,040 21,713,740 29,657,500 - 1,713,740 454 Southwest Alaska Regional Geothermal Energy Project Naknek Electric Association, Inc. (NEA)Utility Geothermal 2.21 3.32 35,506,477 15,000,000 20,506,477 Not Recomm 461 Thermal Engine Generator System (TEGS) for Ugashik, AK Ugashik Traditional Village Govt Heat Recovery 232,170 217,170 15,000 Not Recomm 474 Chignik Lagoon Hydroelectric Project Chignik Lagoon Power Utility (CLPU)Utility Hydro 2,500,000 2,350,000 150,000 Not Recomm 38,238,647 17,567,170 20,671,477 - 407 Humpback Creek Hydroelectric Project Rehabilitation Cordova Electric Cooperative Utility Hydro 93.67 2.50 2.73 10 19 19 10 13 5 5 80.70 1 17,031,000 4,000,000 13,031,000 Full 4,000,000 455 Chenega Bay Hydro Design and Permitting Chenega Corporation/Chenega IRA Council Utility Hydro 88.00 3.34 2.92 14 13 18 6 13 0 4 66.94 9 950,500 252,000 38,500 Full 252,000 17,981,500 4,252,000 13,069,500 4,252,000 443 Carlson Creek Hydroelectric Project Alaska Power Company Utility Hydro 56.17 1.02 2.32 15 14 11 6 4 0 3 52.83 37 6,300,000 480,000 120,000 Partial 240,000 452 Silver Lake Pre-Feasibility Study Copper Valley Electric Association, Inc. (CVEA)Utility Hydro 59.17 0.98 0.98 6 15 12 6 2 3 2 46.10 54 86,951,000 125,000 46,500 Full 125,000 408 Cordova Community Biomass Feasibility Study Native Village of Eyak Govt Biomass 61.00 10 7 12 4 3 5 4 45.46 55 1,800,000 245,065 3,000 Partial 193,065 434 Waste Energy Powered Absorption Refrigeration Unit Valdez Fisheries Development Association IPP Heat Recovery 49.67 6 14 10 6 4 0 3 42.45 61 36,016,000 1,021,287 350,000 Full 1,021,287 131,067,000 1,871,352 519,500 1,579,352 496 Kenny Lake School biomass-Fired Heating System Copper River School District Govt Biomass 59.67 0.57 0.82 6 0 12 6 2 2 5 32.62 77 807,972 648,284 Full 648,284 510 Slana Wind Farm-Wind Energy Resource Assessment Village Wind Power, LLC IPP Wind 33.83 0.58 2.54 16 0 7 2 1 3 3 30.87 80 4,000,000 4,000,000 Partial 60,000 4,807,972 4,648,284 - 708,284 490 Tribal & Regional Energy Planning Cheesh’na Tribal Council Govt Other 267,024 267,024 Not Recomm 506 Tatitlek High Penetration Wind-Diesel Project Tatitlek IRA Council/Tatitlek Electric Company Govt Wind 0.45 0.63 1,812,000 903,970 8,030 Not Recomm 2,079,024 1,170,994 8,030 - 401 Terror Lake Unit 3 Hydroelectric Project Kodiak Electric Association, INC Utility Hydro 84.83 2.83 4.93 5 20 17 6 12 5 5 69.75 6 15,907,950 7,500,000 8,407,950 Partial 248,160 15,907,950 7,500,000 8,407,950 248,160 478 Kodiak High School Renewable Energy Analysis Kodiak Island Borough Govt Geothermal 43.83 1.00 0.00 5 18 9 4 2 5 3 45.30 56 187,750 129,440 Partial 38,100 - 187,750 129,440 38,100 522 City of Ouzinkie Wind Generator Project City of Ouzinkie Utility Operations Utility Wind 650,000 650,000 200,000 Not Recomm 650,000 650,000 200,000 - 484 Kongiganak Flywheel Energy Storage Puvurnaq Power Company Utility Wind 57.83 0.48 1.00 17 10 12 8 3 2 4 56.09 28 1,661,368 1,495,231 166,137 Full 1,495,231 516 St. Mary’s Wind-Final Design, Permitting & Construction AVEC Utility Wind 61.00 0.59 0.82 19 13 12 5 2 0 4 55.38 29 16,616,252 14,954,626 1,661,625 Partial 446,400 514 Scammon Bay Wind Project AVEC Utility Wind 59.83 0.85 0.96 19 8 12 4 2 3 5 52.37 40 4,436,800 142,500 7,500 Full 142,500 424 Chefornak Wind Turbine Installation City of Chefornak Govt Wind 52.17 0.47 0.61 20 8 10 4 1 5 4 52.37 41 4,598,905 4,000,000 95,000 Partial 151,025 498 City of Napaskiak Wind Study City of Napaskiak-Napaskiak Electric Utility Govt Wind 70.50 0.97 1.26 19 0 14 2 4 5 4 48.23 50 144,301 144,301 Full 144,301 27,457,626 20,736,658 1,930,262 2,379,457 464 AVCP Housing Wind Turbines Project AVCP Regional Housing Authority Govt Wind 0.47 0.47 4,494,546 3,744,546 750,000 Not Recomm 483 High Penetration Wind Diesel Power and Heat Kipnuk Light Plant Utility Wind 1.00 1.46 5,347,236 3,947,236 1,400,000 Not Recomm 487 Kwigillingok Flywheel Energy Storage Kwig Power Co.Utility Wind 0.46 0.99 1,661,368 1,495,231 166,137 Not Recomm 497 Tuntutuliak Flywheel Energy Storage Tuntutuliak Community Services Assoc Elec Serv Utility Wind 0.46 0.98 1,661,368 1,495,231 166,137 Not Recomm 13,164,518 10,682,244 2,482,274 - 413 Point Hope Wind Diesel Generation Project North Slope Borough Utility Wind 54.50 0.97 1.07 5 12 11 4 2 2 4 38.92 66 3,857,047 3,506,406 350,641 Partial 132,000 414 Wainwright Wind Diesel Generation Project North Slope Borough Utility Wind 50.00 0.75 0.88 5 12 10 4 0 2 4 36.90 70 3,857,047 3,506,406 350,641 Partial 132,000 412 Point Lay Wind Diesel Generation Project North Slope Borough Govt Wind 50.00 0.78 0.87 5 12 10 4 0 2 3 36.40 71 3,857,047 3,506,406 350,641 Partial 132,000 11,571,141 10,519,218 1,051,923 396,000 518 High Penetration Wind-Battery-Diesel Hybrid Kotzebue Electric Association Utility Wind 75.17 1.48 1.65 15 18 15 8 10 3 4 72.33 4 10,755,497 4,000,000 2,755,497 Full 4,000,000 512 Kivalina Wind-Intertie Feasibility Analysis & Conceptual Design AVEC Utility Wind 72.67 1.17 2.42 23 8 15 5 7 3 4 63.81 16 22,193,000 183,350 9,650 Full 183,350 32,948,497 4,183,350 2,765,147 4,183,350 406 NWAB School Alternate Energy Solar Awareness Project Northwest Arctic Borough Govt Solar 58.17 0.92 0.81 15 7 12 7 2 4 5 50.76 44 561,887 549,387 12,500 Partial 135,000 561,887 549,387 12,500 135,000 459 City of Kotzebue Biomass Tactical Garbage to Energy Refinery City of Kotzebue-Maniilaq Services LLC Govt Biomass 45.33 -0.07 0.36 15 0 9 2 2 5 1 34.36 75 1,600,000 1,600,000 Partial 80,000 1,600,000 1,600,000 - 80,000 Recommendation Energy Region ID Project Name Applicant Applicant Type 6. Local Support (5) 7. Sustain- ability (5) Project Benefit / Cost Stage 3 Review Scores (max)Cost and Request Total (100)Project Type Total Stage 2 Score AEA B/C Applicant B/C 1. Cost of Energy (25) 2. Match (20) 3. Tech & Econ Feas (20) 4. Readi- ness (10) 5. Benefits (15) AEA Recomm Funding Statewide Rank (90)Project Cost Grant Request Match Offered Type Bering Straits Aleutians North Slope Lower Yukon- Kuskokwim Kodiak Copper River/Chugach Bristol Bay Northwest Arctic Page 1 of 3 *AEA recommends reallocation of $700,000 of Nushagak Coop's Round 1 funding for this purpose. Alaska Renewable Energy Fund Ranking and Funding Allocation Round 3 DRAFT REVISION February 10, 2010 Recommendation Energy Region ID Project Name Applicant Applicant Type 6. Local Support (5) 7. Sustain- ability (5) Project Benefit / Cost Stage 3 Review Scores (max)Cost and Request Total (100)Project Type Total Stage 2 Score AEA B/C Applicant B/C 1. Cost of Energy (25) 2. Match (20) 3. Tech & Econ Feas (20) 4. Readi- ness (10) 5. Benefits (15) AEA Recomm Funding Statewide Rank (90)Project Cost Grant Request Match Offered Type Aleutians 453 Alaska SeaLife center Phase II Seawater Heat Pump Project City of Seward Govt Geothermal 81.67 3.50 4.56 4 18 16 6 12 5 4 65.81 10 286,580 286,580 401,000 Full 286,580 477 Mount Spurr Geothermal Project Ormat Nevada, Inc.IPP Geothermal 74.50 1.07 0.86 5 19 15 10 6 5 4 63.83 15 1,993,158 2,159,647 Full 1,993,158 286,580 2,279,738 2,560,647 2,279,738 494 Fourth of July Creek Hydroelectric Project Independence Power, LLC IPP Hydro 84.00 2.25 2.43 4 15 17 6 13 3 3 60.49 21 16,700,000 136,500 61,500 Full 136,500 421 Renewable Support Mode for BESS Golden Valley Electric Association Utility Other 85.67 27.98 27.98 5 13 17 4 13 2 4 57.84 26 300,000 255,000 45,000 Full 255,000 502 Cook Inlet TidGen Project ORPC Alaska, LLC IPP Ocean/River 62.67 0.23 0.37 5 19 13 7 2 5 4 54.46 32 6,501,066 1,954,000 4,547,066 Full 1,954,000 458 Kenai Winds Expansion Kenai Winds LLC IPP Wind 54.33 0.83 1.05 6 20 11 7 1 5 5 54.22 33 10,200,000 4,000,000 6,000,000 Partial 2,000,000 480 Ionia Renewable Energy Training Center The State of Alaska Mental Health Trust Authority Govt Biomass 77.00 1.39 1.47 6 11 15 4 8 5 5 53.96 34 268,523 235,523 33,000 Full 235,523 500 Kachemak Bay Tidal Power-Feasibility & Conceptual Design City of Homer Govt Ocean/River 55.67 0.12 0.15 6 17 11 4 2 5 3 48.74 49 2,617,585 547,611 711,324 Full 547,611 493 Glacier Fork Hydroelectric Project Glacier Fork Hydro, LLC Utility Hydro 62.17 1.40 1.44 5 13 12 2 9 2 3 46.46 52 330,000,000 420,000 80,000 Full 420,000 475 Hunter Creek Hydroelectric Project Eklutna Inc IPP Hydro 65.67 1.99 1.46 5 13 13 1 12 0 2 46.37 53 25,000,000 84,000 16,000 Full 84,000 457 Hybrid Biomass and Solar Combined Heat and Power System Chena Power, LLC Utility Solar 49.67 5 18 10 5 3 2 3 45.02 59 1,861,500 930,750 930,750 Partial 67,325 508 Cook Inlet Tidal Hydrokinetic Power Generation Baker Hughes, Inc.IPP Ocean/River 39.33 -0.05 0.61 5 19 8 2 2 3 3 41.54 62 3,600,000 400,000 1,960,000 Full 400,000 451 MSB Solar and Wind Potential Matanuske-Susitna Borough Govt Solar 40.67 5 9 8 10 1 2 4 39.87 64 322,283 300,000 22,283 Partial 75,000 397,370,957 9,263,384 14,406,923 6,174,959 491 Transmission Line to Renewable Energy Resources Chugach Electric Association, Inc.Utility Transmission 63.33 5 8 13 4 3 3 4 39.26 65 61,780,000 1,700,000 80,000 Partial 600,000 473 Hope Regional Hydroelectric Study Bering Pacific Engineering IPP Hydro 46.83 2.02 1.47 5 13 9 1 8 0 2 38.34 67 22,670,000 115,000 25,000 Full 115,000 400 Wood Chip Boiler Heating System Delta/Greely School District Govt Biomass 65.67 0.82 1.80 5 0 13 5 3 5 4 35.63 72 2,868,000 868,000 2,000,000 Full 868,000 467 Waste to Energy Feasibility Assessment for UAF and other UAF, Institute of Northern Engineering, ACEP Govt Biomass 64.00 5 0 13 4 3 3 5 32.34 78 275,142 275,142 Full 275,142 402 Jack River Hydro Project Native Village of Cantwell Govt Hydro 35.33 5 7 7 2 0 5 2 29.03 84 200,000 194,540 5,460 Full 194,540 460 AVTEC Hydro Training Facility Project AVTEC-Alaska Institute of Technology Govt Hydro 41.67 4 0 8 6 1 3 3 24.52 87 260,000 260,000 Full 260,000 415 Clearwater Wind Farm C&L Ranch LLC IPP Wind 40.08 1.25 2.44 5 0 8 2 6 0 3 23.73 88 4,500,000 2,000,000 2,500,000 Partial 30,000 505 West Cook Inlet Energy Cumulative Impacts TDX Power, Inc.IPP Other 45.50 5 0 9 4 2 0 4 23.69 89 5,000,000 4,000,000 Partial 2,000,000 97,553,142 9,412,682 4,610,460 4,342,682 403 Delta Junction Wood Pellet Boiler: Biofuel Pilot Program State of Alaska, DNR Division of Forestry Govt Biomass 0.20 0.22 932,250 932,250 Not Recomm 411 Anchorage geothermal district heating project Iceland America Energy, INC IPP Geothermal 1,070,000,000 392,520 261,680 Not Recomm 422 Recapture & Utilize Waste Heat from the Healy Clean Coal Project Golden Valley Electric Association Utility Heat Recovery 167,390 95,190 72,000 Not Recomm 429 Keep it Sustainable, Keep it Local (KISKIL) Renewable Energy Delta Mine Training Center IPP Biomass 1.26 1,497,500 997,500 278,000 Not Recomm 431 Tyonek Native Village Wind Project Native Village of Tyonek Govt Wind 0.14 10.46 240,000 200,000 40,000 Not Recomm 432 Skyline Mini Wind Farm April Park/IPP IPP Wind 0.14 0.81 340,000 260,000 80,000 Not Recomm 433 Seldovia small wind generation facility City of Seldovia Govt Wind 0.15 0.92 658,000 508,000 150,000 Not Recomm 456 2MW Refinery Waste Energy Recovery Chena Power, LLC Utility Heat Recovery 7,815,000 3,907,500 3,907,500 Not Recomm 471 Virgin Creek Hydroelectric Project Bering Pacific Engineering IPP Hydro 4,200,000 125,000 25,000 Not Recomm 472 Eska Creek Hydroelectric Project Bering Pacific Engineering IPP Hydro 5,800,000 70,000 15,000 Not Recomm 482 Turnagain Arm Tidal Electric Generation Project Little Susitna Construction Co., Inc.Utility Ocean/River 1.35 4.14 2,500,000,000 4,000,000 Not Recomm 488 Port Graham Village Council Biomass Electric Generation Project Port Graham Village Council Govt Biomass -0.74 0.27 8,763,228 3,313,920 5,449,307 Not Recomm 492 Archangel Creek Hydroelectric Project Bering Pacific Engineering IPP Hydro 7,785,000 70,000 15,000 Not Recomm 509 Jarvis Creek Natural Gas Project Alaska Wind Power, LLC IPP Gas 160,000,000 300,000 100,000 Not Recomm 521 Fuel Cell Feasibility City of Houston Govt Other 45,000 45,000 Not Recomm 3,768,243,368 15,216,880 10,393,487 - 462 Hoonah-IPEC Hydro Project Inside Passage Electric Cooperative, Inc.Utility Hydro 86.00 3.18 3.33 13 11 17 6 12 4 5 68.14 8 8,525,000 4,000,000 450,000 Partial 850,000 8,525,000 4,000,000 450,000 - 850,000 440 Neck Lake Hydroelectric Project Alaska Power & Telephone Company Utility Hydro 72.00 1.30 1.45 14 14 14 5 8 3 4 61.66 18 2,440,000 1,844,000 488,000 Partial 90,000 410 Biomass Fuel Dryer Project City of Craig Govt Biomass 69.50 1.11 1.11 6 18 14 8 7 4 4 60.56 20 600,000 350,000 250,000 Full 350,000 439 Reynolds Creek Hydro Transmission Line Alaska Power Company Utility Transmission 80.50 2.64 2.45 6 14 16 6 13 0 5 60.46 22 3,000,000 2,000,000 400,000 Full 2,000,000 447 Indian River Hydroelectric Project City of Tenakee Springs Utility Hydro 75.67 1.54 1.78 9 11 15 6 11 2 5 58.85 24 2,711,000 203,000 26,000 Full 203,000 425 Whitman Lake Hydroelectric Project Ketchikan Public Utilities Electric Division Utility Hydro 69.17 8.41 3 20 14 7 3 5 5 56.66 27 19,150,000 2,000,000 14,500,000 Full 2,000,000 437 Connelly Lake Hydroelectric Project Alaska Power Company Utility Hydro 64.00 1.18 1.79 7 14 13 6 7 5 4 54.88 31 33,235,000 988,000 247,000 Partial 428,888 405 Takatz Lake Hydroelectric Feasibility Analysis City & Borough of Sitka Electric Department Utility Hydro 81.33 3.92 4.67 3 12 16 4 12 2 4 53.23 36 226,000,000 2,000,000 231,768 Partial 1,362,551 523 Thayer Lake Hydropower Development (TLHD) Generation/Trans Kootznoowoo Inc.IPP Hydro 72.33 1.78 1.78 13 0 14 8 12 0 4 51.99 42 15,201,108 8,000,000 1,679,500 Partial 1,060,500 446 Elfin Cove Hydroelectric Project Elfin Cove Utility Utility Hydro 48.83 1.09 1.45 16 11 10 6 4 2 3 51.86 43 2,274,746 347,200 48,000 Full 347,200 409 Gastineau Elementary School Geothermal Loopfield City & Borough of Juneau Govt Geothermal 76.67 1.32 1.58 3 14 15 2 8 3 5 50.64 45 1,250,000 1,000,000 250,000 Full 1,000,000 418 Spur Road Distribution Line Extension City and Borough of Wrangell Govt Hydro 67.67 4 15 14 7 3 2 5 49.16 48 161,386 119,263 42,123 Full 119,263 441 Schubee Lake Hydroelectic Project Alaska Power & Telephone Company Utility Hydro 63.33 1.13 2.16 7 13 13 2 5 3 3 45.17 57 4,020,000 160,000 40,000 Partial 80,000 442 Port Frederick Tidal Power Project Alaska Power & Telephone Company Utility Ocean/River 45.33 0.32 0.50 13 14 9 4 1 0 4 45.13 58 22,000,000 400,000 100,000 Partial 64,000 495 Hoonah City Schools Biomass Heating System Hoonah City School District Govt Biomass 59.33 0.37 13 0 12 6 2 4 4 40.93 63 3,652,680 140,000 Full 140,000 335,695,920 19,551,463 18,302,391 9,245,402 449 Metlakatla-Ketchikan Interie Metlakatla Indian Community (MIC)Govt Transmission 56.00 11.24 3 9 11 6 2 2 4 36.91 69 7,652,000 6,332,000 1,320,000 Full 2,000,000 463 Yakutat Wave Energy Pilot Demonstration City and Borough of Yakutat Govt Ocean/River 56.83 0.64 0.63 11 0 11 6 2 2 3 35.17 73 10,644,000 1,200,000 400,000 Full 1,200,000 501 Reconnaissance Study of Tenakee Inlet Geothermal Resource Inside Passage Electric Cooperative Utility Geothermal 45.67 0.47 0.91 13 0 9 1 2 4 3 31.78 79 27,000,000 2,589,200 Full 2,589,200 430 Ruth Lake Hydroelectric Project City of Angoon Govt Hydro 23.00 0.47 3.61 13 0 5 4 1 5 2 30.58 81 100,015,360 1,610,440 402,610 Full 1,610,440 485 Scenery Lake Hydroelectric Project City of Angoon Govt Hydro 26.00 0.80 16.16 13 0 5 2 1 5 2 29.18 83 98,626,186 1,624,240 411,060 Full 1,624,240 520 The Angoon Commercial Demonstration Tidal Power Project Blue Energy Canada, Inc IPP Ocean/River 37.83 0.43 1.87 13 0 8 1 1 3 3 28.00 85 6,000,000 4,000,000 2,000,000 Partial 193,200 450 Triangle Lake Hydroelectric Project Metlakatla Indian Community (MIC)Govt Hydro 52.67 7.05 3 0 11 6 0 2 5 26.29 86 17,772,000 500,000 Full 500,000 416 Sunrise Lake Project City and Borough of Wrangell Govt Hydro 47.00 1.35 0.85 4 0 9 3 1 2 3 21.19 90 4,637,616 90,000 Full 90,000 272,347,162 17,945,880 4,533,670 9,807,080 417 Wrangell Downtown Revitalization City and Borough of Wrangell Govt Transmission 1,506,857 1,231,113 255,744 Not Recomm 419 Wrangell Street Light Conversion City and Borough of Wrangell Govt Other 416,392 313,790 102,602 Not Recomm 420 Alaska British Columbia (AK-BC) Intertie Project City and Borough of Wrangell Govt Transmission 31,000,000 5,033,414 Not Recomm - 444 SEAPA Integrated Resource Planning Project (IRP)The Southeast Alaska Power Agency Govt Hydro 312,000 252,000 60,000 Not Recomm 33,235,249 6,830,317 418,346 - Southeast Railbelt Page 2 of 3 Alaska Renewable Energy Fund Ranking and Funding Allocation Round 3 DRAFT REVISION February 10, 2010 Recommendation Energy Region ID Project Name Applicant Applicant Type 6. Local Support (5) 7. Sustain- ability (5) Project Benefit / Cost Stage 3 Review Scores (max)Cost and Request Total (100)Project Type Total Stage 2 Score AEA B/C Applicant B/C 1. Cost of Energy (25) 2. Match (20) 3. Tech & Econ Feas (20) 4. Readi- ness (10) 5. Benefits (15) AEA Recomm Funding Statewide Rank (90)Project Cost Grant Request Match Offered Type Aleutians 438 Yerrick Creek Hydroelectric Project Alaska Power Company Utility Hydro 75.83 2.58 4.90 12 20 15 6 12 5 3 72.61 3 14,500,000 4,000,000 8,725,000 Full 4,000,000 445 District Wood Heating in Fort Yukon Gwitchyaa Zhee Utility Company Utility Biomass 61.17 1.07 1.08 17 15 12 8 7 3 3 64.61 11 3,606,255 2,318,255 990,000 Full 2,318,255 476 City Tribe Biomass Energy Conservation City of Tanana Govt Biomass 72.00 1.19 1.19 21 13 14 3 6 2 5 64.36 12 492,652 492,642 95,723 Partial 412,642 18,598,907 6,810,897 9,810,723 6,730,897 404 Galena Renewable Energy Project Louden Tribal Council Govt Biomass 64.50 2.63 2.82 18 7 13 3 14 3 3 60.29 23 11,187,738 4,000,000 7,187,738 Partial 100,000 481 Tok Forestry Renewable Biomass Energy Demonstration Project State of AK DNR Division of Forestry Tok Area Offic Govt Biomass 76.50 1.20 1.70 17 10 15 4 8 0 5 57.89 25 77,000 67,000 10,000 Full 67,000 423 Solar-thermal collection & storage with ground-source heat-pumps Golden Valley Electric Association Utility Solar 64.33 1.18 2.45 5 13 13 10 6 2 4 52.78 38 101,500 80,000 21,500 Full 80,000 427 Greenhouse Feasibility and Application in Rural Alaska University of Alaska Fairbanks Govt Heat Recovery 52.83 18 0 11 5 3 4 5 44.20 60 313,280 313,280 Partial 34,070 11,679,518 4,460,280 7,219,238 281,070 465 Melozi-Horner Hot Springs Geothermal Resource Estimate Ruby Tribal Council Govt Geothermal 0.12 219,071 219,071 Not Recomm 479 Alaska Biomass Combined Heat & Power Demonstration Project Alaska Power Company Utility Biomass 2.07 2.23 20,000,000 4,525,605 15,474,395 Not Recomm 20,219,071 4,744,676 15,474,395 - 426 Heat Recovery/Power Generation in Rural Alaska University of Alaska Fairbanks Govt Heat Recovery 56.33 24 0 11 6 2 4 2 49.23 47 551,408 551,408 Full 551,408 551,408 551,408 - 551,408 428 Cultivating Rural Alaska for Biomass Energy University of Alaska Fairbanks Govt Biomass 63.33 11 0 13 4 3 4 3 37.59 68 578,719 578,719 Full 578,719 504 Wave Power Project Evaluation Study TDX Power, Inc.IPP Ocean/River 43.00 6 11 9 4 1 0 4 34.73 74 291,360 30,000 Partial 247,360 468 Alaska Wind for Schools Program UAF ACEPWind Diesel Application Center Govt Wind 47.83 0.44 14 0 10 3 1 0 3 30.04 82 293,238 293,238 Full 293,238 871,957 1,163,317 30,000 1,119,317 489 Statewide run-of-river hydropower assessment UAA State Controlled Institute of Higher Learning Govt Hydro 675,185 675,185 Not Recomm 499 Biomass for Energy: Supply Side Knowledge Base UAF Govt Biomass 212,942 212,942 Not Recomm 888,127 888,127 - - Total (top ranked $25 million)170,184,206 65,358,384 69,730,540 24,123,034 Total (2nd ranked $25 million)965,321,380 65,663,063 43,574,425 25,615,391 Total remaining recommendations 377,180,233 34,770,163 9,174,130 - 16,057,363 ALL 5,387,092,331 220,939,166 172,097,104 65,795,788 Total Yukon- Koyukuk/Upper Tanana Statewide Page 3 of 3